Supplemental Guarantor Financial Information | NOTE I — SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION The $295.9 million in aggregate principal amount of the 7.25% Senior Notes as of March 31, 2017 is fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several senior unsecured basis, by the following domestic restricted subsidiaries (each a "Guarantor Subsidiary" and collectively the "Guarantor Subsidiaries"): Compressor Systems, Inc. CSI Compressco Field Services International LLC CSI Compressco Holdings LLC CSI Compressco International LLC CSI Compressco Leasing LLC CSI Compressco Operating LLC CSI Compressco Sub, Inc. CSI Compression Holdings, LLC Pump Systems International, Inc. Rotary Compressor Systems, Inc. As a result of these guarantees, we are presenting the following condensed consolidating financial information pursuant to Rule 3-10 of Regulation S-X. These schedules are presented using the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for our share in the subsidiaries’ cumulative results of operations, capital contributions and distributions and other changes in equity. Elimination entries relate primarily to the elimination of investments in subsidiaries and associated intercompany balances and transactions. The Other Subsidiaries column includes financial information for those subsidiaries that do not guarantee the 7.25% Senior Notes. In addition to the financial information of the Partnership, financial information of the Issuers includes CSI Compressco Finance Inc., which had no assets or operations for any of the periods presented. Condensed Consolidating Balance Sheet March 31, 2017 (In Thousands) Issuers Guarantor Other Eliminations Consolidated ASSETS Current assets $ — $ 65,888 $ 24,506 $ — $ 90,394 Property, plant, and equipment, net — 612,895 22,912 — 635,807 Investments in subsidiaries 197,370 15,999 — (213,369 ) — Intangible and other assets, net — 35,965 331 — 36,296 Intercompany receivables 302,183 — — (302,183 ) — Total non-current assets 499,553 664,859 23,243 (515,552 ) 672,103 Total assets $ 499,553 $ 730,747 $ 47,749 $ (515,552 ) $ 762,497 LIABILITIES AND PARTNERS' CAPITAL Current liabilities $ 2,810 $ 30,483 $ 2,943 $ — $ 36,236 Amounts payable to affiliates — 5,812 1,976 — 7,788 Long-term debt 287,011 220,801 — — 507,812 Series A Preferred Units 89,500 — — — 89,500 Intercompany payables — 276,206 25,977 (302,183 ) — Other long-term liabilities — 75 854 — 929 Total liabilities 379,321 533,377 31,750 (302,183 ) 642,265 Total partners' capital 120,232 197,370 15,999 (213,369 ) 120,232 Total liabilities and partners' capital $ 499,553 $ 730,747 $ 47,749 $ (515,552 ) $ 762,497 Condensed Consolidating Balance Sheet December 31, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated ASSETS Current assets $ 35 $ 74,574 $ 27,395 $ — $ 102,004 Property, plant, and equipment, net — 624,051 22,955 — 647,006 Investments in subsidiaries 214,703 15,112 — (229,815 ) — Intangible and other assets, net — 36,794 336 — 37,130 Intercompany receivables 312,227 — — (312,227 ) — Total non-current assets 526,930 675,957 23,291 (542,042 ) 684,136 Total assets $ 526,965 $ 750,531 $ 50,686 $ (542,042 ) $ 786,140 LIABILITIES AND PARTNERS' CAPITAL Current liabilities $ 8,089 $ 31,789 $ 3,856 $ — $ 43,734 Amounts payable to affiliates 874 3,780 1,526 — 6,180 Long-term debt 286,623 217,467 — — 504,090 Series A Preferred Units 88,130 — — — 88,130 Intercompany payables — 282,753 29,474 (312,227 ) — Other long-term liabilities — 39 718 757 Total liabilities 383,716 535,828 35,574 (312,227 ) 642,891 Total partners' capital 143,249 214,703 15,112 (229,815 ) 143,249 Total liabilities and partners' capital $ 526,965 $ 750,531 $ 50,686 $ (542,042 ) $ 786,140 Condensed Consolidating Statement of Operations and Comprehensive Income Three Months Ended March 31, 2017 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Revenues $ — $ 60,583 $ 6,381 $ (1,412 ) $ 65,552 Cost of revenues (excluding depreciation and amortization expense) — 39,237 4,236 (1,412 ) 42,061 Selling, general and administrative expense 1,043 7,401 322 — 8,766 Depreciation and amortization — 16,524 771 — 17,295 Interest expense, net 7,987 2,396 — — 10,383 Series A Preferred FV Adjustment 1,865 — — — 1,865 Other expense, net — 363 (401 ) — (38 ) Equity in net income of subsidiaries 4,698 (637 ) — (4,061 ) — Income before income tax provision (15,593 ) (4,701 ) 1,453 4,061 (14,780 ) Provision (benefit) for income taxes — (3 ) 816 — 813 Net income (loss) (15,593 ) (4,698 ) 637 4,061 (15,593 ) Other comprehensive income (loss) 250 250 250 (500 ) 250 Comprehensive income (loss) $ (15,343 ) $ (4,448 ) $ 887 $ 3,561 $ (15,343 ) Condensed Consolidating Statement of Operations and Comprehensive Income Three Months Ended March 31, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Revenues $ — $ 75,095 $ 11,210 $ (4,613 ) $ 81,692 Cost of revenues (excluding depreciation and amortization expense) — 45,313 7,676 (4,613 ) 48,376 Selling, general and administrative expense 636 9,172 422 — 10,230 Depreciation and amortization — 17,743 709 — 18,452 Long-lived asset impairment — 7,797 69 — 7,866 Goodwill impairment — 91,575 759 — 92,334 Interest expense, net 6,480 2,322 — — 8,802 Other expense, net — 66 222 — 288 Equity in net income of subsidiaries 98,233 (1,249 ) — (96,984 ) — Income (loss) before income tax provision (105,349 ) (97,644 ) 1,353 96,984 (104,656 ) Provision (benefit) for income taxes — 589 104 — 693 Net income (loss) (105,349 ) (98,233 ) 1,249 96,984 (105,349 ) Other comprehensive income (loss) (804 ) (804 ) (804 ) 1,608 (804 ) Comprehensive income (loss) $ (106,153 ) $ (99,037 ) $ 445 $ 98,592 $ (106,153 ) Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2017 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Net cash provided by (used in) operating activities $ — $ 5,419 $ (3,598 ) $ — $ 1,821 Investing activities: Purchases of property, plant, and equipment, net — (7,588 ) 373 — (7,215 ) Intercompany investment activity 12,883 — — (12,883 ) — Advances and other investing activities — 36 — 36 Net cash provided by (used in) investing activities 12,883 (7,552 ) 373 (12,883 ) (7,179 ) Financing activities: Proceeds from long-term debt — 29,500 — — 29,500 Payments of long-term debt — (26,500 ) — — (26,500 ) Distributions (12,883 ) — — — (12,883 ) Other Financing Activities — (185 ) — — (185 ) Intercompany contribution (distribution) — (12,883 ) — 12,883 — Net cash provided by (used in) financing activities (12,883 ) (10,068 ) — 12,883 (10,068 ) Effect of exchange rate changes on cash — — 52 — 52 Increase (decrease) in cash and cash equivalents — (12,201 ) (3,173 ) — (15,374 ) Cash and cash equivalents at beginning of period — 12,201 8,596 — 20,797 Cash and cash equivalents at end of period $ — $ — $ 5,423 $ — $ 5,423 Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Net cash provided by (used in) operating activities $ — $ 14,201 $ 894 $ — $ 15,095 Investing activities: Purchases of property, plant, and equipment, net — 1,048 (2,401 ) — (1,353 ) Intercompany investment activity 12,784 — — (12,784 ) — Advances and other investing activities — 20 — — 20 Net cash provided by (used in) investing activities 12,784 1,068 (2,401 ) (12,784 ) (1,333 ) Financing activities: Proceeds from long-term debt — 29,000 — — 29,000 Payments of long-term debt — (30,000 ) — — (30,000 ) Distributions (12,784 ) — — — (12,784 ) Intercompany contribution (distribution) — (12,784 ) — 12,784 — Net cash provided by (used in) financing activities (12,784 ) (13,784 ) — 12,784 (13,784 ) Effect of exchange rate changes on cash — — (308 ) — (308 ) Increase (decrease) in cash and cash equivalents — 1,485 (1,815 ) — (330 ) Cash and cash equivalents at beginning of period — 2,711 7,909 — 10,620 Cash and cash equivalents at end of period $ — $ 4,196 $ 6,094 $ — $ 10,290 |