Loans Held for Investment | Loans Held for Investment We originate first mortgage loans secured by middle market and transitional CRE, which are generally to be held as long term investments. We funded our existing loan portfolio using cash on hand and advancements under our master repurchase facility with UBS AG, or UBS, or our Master Repurchase Facility. See Note 6 for further information regarding our Master Repurchase Facility. The table below provides overall statistics for our loan portfolio as of June 30, 2021 and December 31, 2020: As of June 30, 2021 As of December 31, 2020 (Predecessor Basis) Number of loans 9 5 Total loan commitments $ 250,710 $ 111,720 Unfunded loan commitments (1)(2) $ 38,291 $ 18,857 Principal balance (2) $ 212,515 $ 92,863 Unamortized net deferred origination and exit fees $ (1,773) $ (984) Carrying value $ 210,742 $ 91,879 Weighted average coupon rate 4.98 % 5.08 % Weighted average all in yield (3) 5.62 % 5.71 % Weighted average LIBOR floor 0.76 % 0.78 % Weighted average maximum maturity (years) (4) 4.2 4.2 Weighted average risk rating 2.9 3.0 Weighted average LTV (5) 68 % 68 % (1) Unfunded loan commitments are primarily used to finance property and building improvements and leasing capital and are generally funded over the term of the loan. (2) The principal balance at June 30, 2021 includes $96 of capitalized interest that does not reduce the amount of unfunded loan commitments. (3) All in yield represents the yield on a loan, excluding any repurchase debt funding applicable to the loan and including amortization of deferred fees over the initial term of the loan. (4) Maximum maturity assumes all borrower loan extension options have been exercised, which options are subject to the borrower meeting certain conditions. (5) LTV represents the initial loan amount divided by the underwritten in-place value of the underlying collateral at closing. The table below represents our loan activities during the three months ended June 30, 2021: Principal Balance Deferred Fees Carrying Value Balance at March 31, 2021 (Successor Basis) $ 148,652 $ (1,405) $ 147,247 Additional funding 693 — 693 Originations 63,170 (755) 62,415 Net amortization of deferred fees — 387 387 Balance at June 30, 2021 (Successor Basis) $ 212,515 $ (1,773) $ 210,742 The table below represents our loan activities during the six months ended June 30, 2021: Principal Balance Deferred Fees Carrying Value Balance at December 31, 2020 (Predecessor Basis) $ 92,863 $ (984) $ 91,879 Additional funding 967 — 967 Originations 118,685 (1,430) 117,255 Net amortization of deferred fees — 641 641 Balance at June 30, 2021 (Successor Basis) $ 212,515 $ (1,773) $ 210,742 In July 2021, we originated a first mortgage loan of $27,385 to refinance a multi-tenant office building located in Plano, TX. This loan requires the borrower to pay interest at the floating rate of LIBOR plus a premium of 475 basis points per annum. This floating rate loan includes an initial funding of $24,635 and a future funding allowance of $2,750 for tenant improvements, leasing commissions and capital expenditures and has a three-year initial term with two, one-year extension options, subject to the borrower meeting certain conditions. Also in July 2021, we originated a first mortgage loan of $19,688 to finance the acquisition of a 100-unit apartment building located in Portland, OR. This loan requires the borrower to pay interest at the floating rate of LIBOR plus a premium of 357 basis points per annum. This floating rate loan was fully funded at closing and has a three-year initial term with two, one-year extension options, subject to the borrower meeting certain conditions. The tables below detail the property type and geographic location of the properties securing the loans in our portfolio as of June 30, 2021 and December 31, 2020: June 30, 2021 December 31, 2020 Property Type Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value Office (1) 4 $ 68,395 33 % 2 $ 38,106 41 % Multifamily 1 44,205 21 % — — — % Lab 2 31,199 15 % 2 31,078 34 % Retail 1 17,780 8 % 1 17,029 19 % Industrial (1) 1 49,163 23 % — 5,666 6 % 9 $ 210,742 100 % 5 $ 91,879 100 % (1) Two loan investments secured by mixed use properties consisting of office space and an industrial warehouse in Aurora, IL and Colorado Springs, CO are classified as office for the purpose of counting the number of loans in our portfolio because the majority of the square footage of the properties consists of office space. The carrying value of these loan investments are reflected in office and industrial based on the fair value of the buildings at the time of origination relative to the total fair value of the properties. June 30, 2021 December 31, 2020 Geographic Location Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value East 1 $ 33,908 16 % — $ — — % South 2 24,184 11 % 1 13,281 14 % West 3 64,537 31 % 2 34,826 38 % Midwest 3 88,113 42 % 2 43,772 48 % 9 $ 210,742 100 % 5 $ 91,879 100 % Loan Risk Ratings We evaluate each of our loans for impairment at least quarterly by assessing a variety of risk factors in relation to each loan and assigning a risk rating to each loan based on those factors. The higher the number, the greater the risk level. The following table allocates the carrying value of our loan portfolio at June 30, 2021 and December 31, 2020 based on our internal risk rating policy: June 30, 2021 (Successor Basis) December 31, 2020 (Predecessor Basis) Risk Rating Number of Loans Carrying Value Number of Loans Carrying Value 1 — $ — — $ — 2 1 17,850 — — 3 8 192,892 5 91,879 4 — — — — 5 — — — — 9 $ 210,742 5 $ 91,879 The weighted average risk rating of our loans by carrying value was 2.9 and 3.0 as of June 30, 2021 and December 31, 2020, respectively. We did not have any impaired loans or nonaccrual loans as of June 30, 2021 or December 31, 2020. See Note 3 for further information regarding our loan risk ratings. |