Loans Held for Investment | Loans Held for Investment We originate first mortgage loans secured by middle market and transitional CRE, which are generally to be held as long term investments. We funded our loan portfolio prior to the Merger using cash on hand and advancements under our master repurchase facility with UBS AG, or UBS, or our UBS Master Repurchase Facility, and we acquired 10 first mortgage loans in the Merger. See Note 7 for further information regarding our debt agreements. The table below provides overall statistics for our loan portfolio as of September 30, 2021 and December 31, 2020: As of September 30, 2021 As of December 31, 2020 (Predecessor Basis) Number of loans 22 5 Total loan commitments $ 525,885 $ 111,720 Unfunded loan commitments (1)(2) $ 53,963 $ 18,857 Principal balance (2) $ 472,018 $ 92,863 Carrying value $ 434,474 $ 91,879 Weighted average coupon rate 4.86 % 5.08 % Weighted average all in yield (3) 5.43 % 5.71 % Weighted average LIBOR floor 1.01 % 0.78 % Weighted average maximum maturity (years) (4) 3.7 4.2 Weighted average risk rating 3.0 3.0 (1) Unfunded loan commitments are primarily used to finance property and building improvements and leasing capital and are generally funded over the term of the loan. (2) The principal balance at September 30, 2021 includes $96 of capitalized interest that does not reduce the amount of unfunded loan commitments and $204,692 of loans acquired in the Merger. (3) All in yield represents the yield on a loan, including amortization of deferred fees over the initial term of the loan and excluding any purchase discount accretion. (4) Maximum maturity assumes all borrower loan extension options have been exercised, which options are subject to the borrower meeting certain conditions. The table below represents our loan activities during the three months ended September 30, 2021: Principal Balance Deferred Fees and Other Items Carrying Value Balance at June 30, 2021 (Successor Basis) $ 212,515 $ (1,773) $ 210,742 Additional funding 1,710 — 1,710 Originations 71,534 (800) 70,734 Repayments (18,433) — (18,433) Net amortization of deferred fees — 571 571 Loans acquired in Merger (1) 204,692 901 205,593 Purchase discount on loans acquired in Merger — (36,443) (36,443) Balance at September 30, 2021 (Successor Basis) $ 472,018 $ (37,544) $ 434,474 (1) Deferred fees and other items for loans acquired in Merger represent exit fees contractually due upon repayment of loans acquired in the Merger. The table below represents our loan activities during the nine months ended September 30, 2021: Principal Balance Deferred Fees and Other Items Carrying Value Balance at December 31, 2020 (Predecessor Basis) $ 92,863 $ (984) $ 91,879 Additional funding 2,677 — 2,677 Originations 190,219 (2,230) 187,989 Repayments (18,433) — (18,433) Net amortization of deferred fees — 1,212 1,212 Loans acquired in Merger (1) 204,692 901 205,593 Purchase discount on loans acquired in Merger — (36,443) (36,443) Balance at September 30, 2021 (Successor Basis) $ 472,018 $ (37,544) $ 434,474 (1) Deferred fees and other items for loans acquired in Merger represent exit fees contractually due upon repayment of loans acquired in the Merger. In August 2021, we received $19,137 of repayment proceeds from the borrower on our loan that was used to refinance a three-building lab property located in Berkeley, CA, which included outstanding principal of $18,433, a prepayment premium and exit fee of $621, as well as accrued interest and our associated legal expenses of $83. In October 2021, we received $13,130 of repayment proceeds from the borrower on our loan that was used to finance a grocery anchored shopping center in Omaha, NE, which included outstanding principal of $13,053, as well as accrued interest and our associated legal expenses of $76. In October 2021, we originated a first mortgage loan of $24,750 to refinance a multi-tenant office building located in Carlsbad, CA. This loan requires the borrower to pay interest at the floating rate of LIBOR plus a premium of 325 basis points per annum. This floating rate loan includes an initial funding of $23,740 and a future funding allowance of $1,010 for tenant improvements, leasing commissions and capital expenditures and has a three-year initial term with two, one-year extension options, subject to the borrower meeting certain conditions. The tables below detail the property type and geographic location of the properties securing the loans in our portfolio as of September 30, 2021 and December 31, 2020: September 30, 2021 December 31, 2020 Property Type Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value Office (1) 10 $ 192,994 44 % 2 $ 38,106 41 % Multifamily 4 87,614 20 % — — — % Lab 1 13,384 3 % 2 31,078 34 % Retail 4 59,754 14 % 1 17,029 19 % Industrial (1) 2 60,963 14 % — 5,666 6 % Hotel 1 19,765 5 % — — — % 22 $ 434,474 100 % 5 $ 91,879 100 % (1) Two loan investments secured by mixed use properties consisting of office space and an industrial warehouse in Aurora, IL and Colorado Springs, CO are classified as office for the purpose of counting the number of loans in our portfolio because the majority of the square footage of the properties consists of office space. The carrying value of these loan investments are reflected in office and industrial based on the fair value of the buildings at the time of origination relative to the total fair value of the properties. September 30, 2021 December 31, 2020 Geographic Location Number of Loans Carrying Value Percentage of Value Number of Loans Carrying Value Percentage of Value East 3 $ 57,475 13 % — $ — — % South 7 135,216 31 % 1 13,281 14 % West 6 101,043 23 % 2 34,826 38 % Midwest 6 140,740 33 % 2 43,772 48 % 22 $ 434,474 100 % 5 $ 91,879 100 % Loan Risk Ratings We evaluate each of our loans for impairment at least quarterly by assessing a variety of risk factors in relation to each loan and assigning a risk rating to each loan based on those factors. The higher the number, the greater the risk level. The following table allocates the carrying value of our loan portfolio at September 30, 2021 and December 31, 2020 based on our internal risk rating policy: September 30, 2021 (Successor Basis) December 31, 2020 (Predecessor Basis) Risk Rating Number of Loans Carrying Value Number of Loans Carrying Value 1 — $ — — $ — 2 2 41,033 — — 3 17 345,584 5 91,879 4 3 47,857 — — 5 — — — — 22 $ 434,474 5 $ 91,879 The weighted average risk rating of our loans by carrying value was 3.0 as of both September 30, 2021 and December 31, 2020. The COVID-19 pandemic has negatively impacted some of our borrowers’ business operations or tenants, particularly in the cases of our retail and hospitality collateral, some of which are the types of properties that have been most negatively impacted by the pandemic. We expect that those negative impacts may continue and may apply to other borrowers and/or their tenants. Further, although economic activity in the United States has improved significantly from the low points during the pandemic to date, certain industries have not recovered to their pre-pandemic positions. Therefore, certain of our borrowers’ business plans will likely take longer to execute than initially expected and certain of our borrowers may be unable to pay their debt service obligations owed and due to us as currently scheduled or at all. As of September 30, 2021, we had three loans representing approximately 11% of the carrying value of our loan portfolio with a loan risk rating of “4” or “higher risk". We did not have any impaired loans or nonaccrual loans as of September 30, 2021 or December 31, 2020. See Note 3 for further information regarding our loan risk ratings. |