| | | | | | | | |
| Condensed Consolidated Interim Financial Statements (Expressed in U.S. dollars)
BALLARD POWER SYSTEMS INC.
Three months ended March 31, 2021 and 2020 | |
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Financial Position
Unaudited (Expressed in thousands of U.S. dollars)
| | | | | | | | | | | |
| Note | March 31, 2021 | December 31, 2020 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | | $ | 1,268,853 | | $ | 763,430 | |
Short-term investments | | 2,000 | | 2,000 | |
Trade and other receivables | 5 | | 52,491 | | 56,795 | |
Inventories | 6 | | 32,986 | | 28,522 | |
Prepaid expenses and other current assets | | 3,363 | | 3,568 | |
| | | |
Total current assets | | 1,359,693 | | 854,315 | |
Non-current assets: | | | |
Property, plant and equipment | 7 | | 51,518 | | 49,334 | |
Intangible assets | 8 | | 3,551 | | 3,764 | |
Goodwill | | 40,277 | | 40,277 | |
Investments | 9 | | 27,589 | | 27,566 | |
Other non-current assets | | 359 | | 343 | |
Total assets | | $ | 1,482,987 | | $ | 975,599 | |
Liabilities and Equity | | | |
Current liabilities: | | | |
Trade and other payables | 10 | | $ | 30,185 | | $ | 29,877 | |
Deferred revenue | 11 | | 10,130 | | 9,888 | |
Provisions and other current liabilities | 12 | | 9,057 | | 9,635 | |
Current lease liabilities | 13 | | 2,868 | | 2,691 | |
| | | |
Total current liabilities | | 52,240 | | 52,091 | |
Non-current liabilities: | | | |
Non-current lease liabilities | 13 | | 14,787 | | 15,182 | |
Deferred gain on finance lease liability | 13 | | 1,630 | | 1,734 | |
Provisions and other non-current liabilities | 12 | | 1,794 | | 1,764 | |
Employee future benefits | | 3,971 | | 3,941 | |
Total liabilities | | 74,422 | | 74,712 | |
Equity: | | | |
Share capital | 14 | | 2,415,047 | | 1,884,735 | |
Contributed surplus | 14 | | 286,124 | | 290,761 | |
Accumulated deficit | | (1,293,154) | | (1,275,516) | |
Foreign currency reserve | | 548 | | 907 | |
Total equity | | 1,408,565 | | 900,887 | |
Total liabilities and equity | | $ | 1,482,987 | | $ | 975,599 | |
See accompanying notes to condensed consolidated interim financial statements.
Approved on behalf of the Board:
| | | | | |
“Doug Hayhurst” | “Jim Roche” |
Director | Director |
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
Unaudited (Expressed in thousands of U.S. dollars, except per share amounts and number of shares)
| | | | | | | | | | | | | |
| | | Three months ended March 31, |
| Note | | | 2021 | 2020 |
| | | | | Restated * |
| | | | | |
Revenues: | | | | | |
Product and service revenues | 15 | | | | $ | 17,619 | | $ | 23,882 | |
Cost of product and service revenues | | | | 14,996 | | 18,847 | |
Gross margin | | | | 2,623 | | 5,035 | |
| | | | | |
Operating expenses: | | | | | |
Research and product development | | | | 10,965 | | 8,085 | |
General and administrative | | | | 4,153 | | 4,848 | |
Sales and marketing | | | | 2,744 | | 2,001 | |
Other expense | 16 | | | | 105 | | 218 | |
Total operating expenses | | | | 17,967 | | 15,152 | |
| | | | | |
Results from operating activities | | | | (15,344) | | (10,117) | |
Finance income (loss) and other | 17 | | | | 822 | | (142) | |
Finance expense | 17 | | | | (316) | | (344) | |
Net finance income (loss) | | | | 506 | | (486) | |
| | | | | |
| | | | | |
Equity in loss of investment in joint venture and associates | 9 & 19 | | | (2,953) | | (2,485) | |
Loss before income taxes | | | | (17,791) | | (13,088) | |
| | | | | |
Income tax expense | | | | (11) | | (16) | |
Net loss from continuing operations for the period | | | | (17,802) | | (13,104) | |
| | | | | |
Net income (loss) from discontinued operations for the period | 18 | | | | 164 | | (399) | |
Net loss for the period | | | | $ | (17,638) | | $ | (13,503) | |
| | | | | |
Other comprehensive loss: | | | | | |
| | | | | |
Items that may be reclassified subsequently to profit or loss: | | | | | |
Foreign currency translation differences | | | | (359) | | (836) | |
Total comprehensive loss for the period | | | | $ | (17,997) | | $ | (14,339) | |
| | | | | |
Basic and diluted loss per share | | | | | |
Continuing operations | | | | $ | (0.06) | | $ | (0.06) | |
Discontinued operations | | | | 0.00 | | 0.00 | |
Loss per share for the period | | | | $ | (0.06) | | $ | (0.06) | |
Weighted average number of common shares outstanding | | | 288,209,465 | | 235,330,407 | |
* Comparative information has been restated due to a discontinued operation (note 18). | | | | | |
See accompanying notes to condensed consolidated interim financial statements.
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Changes in Equity
Unaudited (Expressed in thousands of U.S. dollars except number of shares)
| | | | | | | | | | | | | | | | | | | | |
| | | | | Foreign | |
| Number of | Share | Contributed | Accumulated | currency | Total |
| shares | capital | surplus | deficit | reserve | equity |
Balance, December 31, 2020 | 282,078,177 | | $ | 1,884,735 | | $ | 290,761 | | $ | (1,275,516) | | $ | 907 | | $ | 900,887 | |
Net loss | — | | — | | — | | (17,638) | | — | | (17,638) | |
Equity offerings (note 14) | 14,870,000 | | 527,311 | | — | | — | | — | | 527,311 | |
DSUs redeemed (note 14) | 46,388 | | 127 | | (1,417) | | — | | — | | (1,290) | |
RSUs redeemed (note 14) | 150,781 | | 569 | | (4,829) | | — | | — | | (4,260) | |
Options exercised (note 14) | 333,836 | | 2,305 | | (729) | | — | | — | | 1,576 | |
Share-based compensation (note 14) | — | | — | | 2,338 | | — | | — | | 2,338 | |
Other comprehensive loss: | | | | | | |
Foreign currency translation for foreign operations | — | | — | | — | | — | | (359) | | (359) | |
Balance, March 31, 2021 | 297,479,182 | | $ | 2,415,047 | | $ | 286,124 | | $ | (1,293,154) | | $ | 548 | | $ | 1,408,565 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | Foreign | |
| Number of | Share | Contributed | Accumulated | currency | Total |
| shares | capital | surplus | deficit | reserve | equity |
Balance, December 31, 2019 | 234,514,326 | | $ | 1,182,660 | | $ | 290,640 | | $ | (1,223,850) | | $ | 813 | | $ | 250,263 | |
Net loss | — | | — | | — | | (13,503) | | — | | (13,503) | |
Equity offerings (note 14) | 6,557,625 | | 52,562 | | — | | — | | — | | 52,562 | |
DSUs redeemed (note 14) | 7,608 | | 14 | | (78) | | — | | — | | (64) | |
RSUs redeemed (note 14) | 262,884 | | 526 | | (2,891) | | — | | — | | (2,365) | |
Options exercised (note 14) | 612,238 | | 2,398 | | (858) | | — | | — | | 1,540 | |
Share-based compensation (note 14) | — | | — | | 1,095 | | — | | — | | 1,095 | |
Other comprehensive loss: | | | | | | |
Foreign currency translation for foreign operations | — | | — | | — | | — | | (836) | | (836) | |
Balance, March 31, 2020 | 241,954,681 | | $ | 1,238,160 | | $ | 287,908 | | $ | (1,237,353) | | $ | (23) | | $ | 288,692 | |
See accompanying notes to condensed consolidated interim financial statements.
BALLARD POWER SYSTEMS INC.
Condensed Consolidated Interim Statements of Cash Flows
Unaudited (Expressed in thousands of U.S. dollars)
| | | | | | | | | | | |
| | Three months ended March 31, |
| Note | 2021 | 2020 |
Cash provided by (used in):
| | | |
Operating activities: | | | |
Net loss for the period | | $ | (17,638) | | $ | (13,503) | |
Adjustments for: | | | |
Depreciation and amortization | | 1,869 | | 1,620 | |
Impairment loss on trade receivables | 16 & 22 | — | | 200 | |
Unrealized loss on forward contracts | | 118 | | 1,219 | |
Equity in loss of investment in joint venture and associates | 9 & 19 | 2,953 | | 2,485 | |
| | | |
Accretion on decommissioning liabilities | 12 | | 30 | | (140) | |
Employee future benefits | | 33 | | 56 | |
Employee future benefits plan contributions | | (3) | | (64) | |
Share-based compensation | 14 | | 2,338 | | 1,095 | |
| | (10,300) | | (7,032) | |
Changes in non-cash working capital: | | | |
Trade and other receivables | | 4,429 | | 11,110 | |
Inventories | | (4,464) | | (1,643) | |
Prepaid expenses and other current assets | | 72 | | (893) | |
Trade and other payables | | (5,142) | | (9,286) | |
Deferred revenue | | 242 | | (3,460) | |
Warranty provision | | (569) | | 1,097 | |
| | (5,432) | | (3,075) | |
Cash used in operating activities | | (15,732) | | (10,107) | |
| | | |
Investing activities: | | | |
Additions to property, plant and equipment | | (3,483) | | (3,387) | |
| | | |
Investment in other intangible assets | 8 | | (126) | | — | |
Investment in joint venture and associates | 9 & 19 | (3,014) | | (6,466) | |
Cash used in investing activities | | (6,623) | | (9,853) | |
| | | |
Financing activities: | | | |
Principal payments of lease liabilities | 13 | | (665) | | (549) | |
Net proceeds on issuance of share capital from stock option exercises | 14 | | 1,576 | | 1,540 | |
Net proceeds on issuance of share capital from equity offering | 14 | | 527,311 | | 52,562 | |
Cash provided by financing activities | | 528,222 | | 53,553 | |
| | | |
Effect of exchange rate fluctuations on cash and cash equivalents held | | (444) | | 235 | |
| | | |
Increase in cash and cash equivalents | | 505,423 | | 33,828 | |
Cash and cash equivalents, beginning of period | | 763,430 | | 147,792 | |
Cash and cash equivalents, end of period | | $ | 1,268,853 | | $ | 181,620 | |
Supplemental disclosure of cash flow information (note 20).
See accompanying notes to condensed consolidated interim financial statements.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
1. Reporting entity:
The principal business of Ballard Power Systems Inc. (the “Corporation”) is the design, development, manufacture, sale and service of proton exchange membrane (“PEM”) fuel cell products for a variety of applications, focusing on the power product markets of Heavy-Duty Motive (consisting of bus, truck, rail and marine applications), Material Handling and Backup Power, as well as the delivery of Technology Solutions, including engineering services, technology transfer, and the license and sale of the Corporation’s extensive intellectual property portfolio and fundamental knowledge for a variety of PEM fuel cell applications. A fuel cell is an environmentally clean electrochemical device that combines hydrogen fuel with oxygen (from the air) to produce electricity.
The Corporation is a company domiciled in Canada and its registered office is located at 9000 Glenlyon Parkway, Burnaby, British Columbia, Canada, V5J 5J8. The condensed consolidated interim financial statements of the Corporation as at and for the three months ended March 31, 2021 comprise the Corporation and its subsidiaries.
2. Basis of preparation:
(a) Statement of compliance:
These condensed consolidated interim financial statements of the Corporation have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”), on a basis consistent with those significant accounting policies followed in the most recent annual consolidated financial statements except as noted below, and therefore should be read in conjunction with the December 31, 2020 audited consolidated financial statements and the notes thereto.
The condensed consolidated interim financial statements were authorized for issue by the Audit Committee of the Board of Directors on May 3, 2021.
(b) Basis of measurement:
The condensed consolidated interim financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:
•Financial assets classified as measured at: amortized cost; fair value through other comprehensive income (FVOCI); fair value through profit or loss (FVTPL); and
•Employee future benefits liability is recognized as the net of the present value of the defined benefit obligation, less the fair value of plan assets.
(c) Functional and presentation currency:
These condensed consolidated interim financial statements are presented in U.S. dollars, which is the Corporation’s functional currency.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
2. Basis of preparation (cont'd):
(d) Use of estimates:
The preparation of the condensed consolidated interim financial statements in conformity with International Financial Reporting Standards (“IFRS”) requires the Corporation’s management to make estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Significant areas having estimation uncertainty include revenue recognition, asset impairment, warranty provision, inventory provision, impairment loss (recoveries) of trade receivables, and employee future benefits. These estimates and judgments are discussed further in note 4.
(e) Future operations:
The Corporation is required to assess its ability to continue as a going concern or whether substantial doubt exists as to the Corporation’s ability to continue as a going concern into the foreseeable future. The Corporation has forecast its cash flows for the foreseeable future and despite the ongoing volatility and uncertainties inherent in the business, the Corporation believes it has adequate liquidity in cash and working capital to finance its operations. The Corporation’s ability to continue as a going concern and realize its assets and discharge its liabilities and commitments in the normal course of business is dependent upon the Corporation having adequate liquidity and achieving profitable operations that are sustainable.
The Corporation’s strategy to mitigate this uncertainty is to continue its drive to attain profitable operations that are sustainable by executing a business plan that continues to focus on revenue growth, improving overall gross margins, maintaining discipline over operating expenses, managing working capital requirements, and securing additional financing to fund operations as needed until the Corporation does achieve profitable operations that are sustainable. Failure to implement this plan could have a material adverse effect on the Corporation’s financial condition and or results of operations.
3. Significant accounting policies:
Except as described below, the accounting policies in these condensed consolidated interim financial statements are the same as those applied in the Corporation’s consolidated financial statements as at and for the year ended December 31, 2020.
Effective January 1, 2021, a number of new standards and interpretations became effective. However, these new standards and interpretations did not have a material impact on the Corporation's financial statements.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
4. Critical judgments in applying accounting policies and key sources of estimation uncertainty:
Critical judgments in applying accounting policies:
Critical judgments that management has made in the process of applying the Corporation’s accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements are limited to management’s assessment of the Corporation’s ability to continue as a going concern (note 2(e)).
Key sources of estimation uncertainty:
The following are key assumptions concerning the future and other key sources of estimation uncertainty that have significant risk of resulting in a material adjustment to the reported amount of assets, liabilities, income and expenses within the next fiscal year.
(a)Revenue recognition:
On long-term fixed price contracts, revenues are recorded over time using costs incurred to date relative to total estimated costs at completion to measure progress towards satisfying performance obligations. Revenue is recognized by multiplying the expected consideration by the ratio of cumulative costs incurred to date to the sum of incurred and estimated costs for completing the performance obligation. The cumulative effect of changes to expected revenues and expected costs for completing a contract are recognized in the period in which the revisions are identified. If the expected costs exceed the expected revenues on a contract, such loss is recognized in its entirety in the period it becomes known.
i.The determination of expected costs for completing a contract is based on estimates that can be affected by a variety of factors such as variances in the timeline to completion, the cost of materials, the availability and cost of labour, as well as productivity.
ii.The determination of potential revenues includes the contractually agreed amount and may be adjusted based on the estimate of the Corporation’s attainment on achieving certain defined contractual milestones. Management’s estimation is required in determining the amount of consideration to which the Corporation expects to be entitled and in determining when a performance obligation has been met.
Estimates used to determine revenues and costs of long-term fixed price contracts involve uncertainties that ultimately depend on the outcome of future events and are periodically revised as projects progress. There is a risk that a customer may ultimately disagree with management’s assessment of the progress achieved against milestones, or that the Corporation's estimates of the work required to complete a contract may change.
(b)Asset impairment:
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In assessing fair value less costs to sell, the price that would be received on the sale of an asset in an orderly transaction between market participants at the measurement date is estimated. For the purposes of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other groups of assets. The allocation of goodwill to cash generating units reflects the lowest level at which goodwill is monitored for internal reporting purposes. Many of the factors used in assessing fair value are outside the control of management and it is reasonably likely that assumptions and estimates will change from period to period.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
4. Critical judgments in applying accounting policies and key sources of estimation uncertainty (cont'd):
(b) Asset impairment (cont'd):
These changes may result in future impairments. For example, the revenue growth rate could be lower than projected due to economic, industry or competitive factors, or the discount rate used in the value in use model could increase due to a change in market interest rates. In addition, future goodwill impairment charges may be necessary if the market capitalization decreased due to a decline in the trading price of the Corporation’s common stock, which could negatively impact the fair value of the Corporation’s cash generating units.
(c) Warranty provision:
A provision for warranty costs is recorded on product sales at the time of shipment. In establishing the warranty provision, management estimates the likelihood that products sold will experience warranty claims and the cost to resolve claims received. In making such determinations, the Corporation uses estimates based on the nature of the contract and past and projected experience with the products. Should these estimates prove to be incorrect, the Corporation may incur costs different from those provided for in the warranty provision. Management reviews warranty assumptions and makes adjustments to the provision at each reporting date based on the latest information available, including the expiry of contractual obligations. Adjustments to the warranty provision are recorded in cost of product and service revenues.
(d) Inventory provision:
In determining the lower of cost and net realizable value of inventory and in establishing the appropriate provision for inventory obsolescence, management estimates the likelihood that inventory carrying values will be affected by changes in market pricing or demand for the products and by changes in technology or design which could make inventory on hand obsolete or recoverable at less than the recorded value. Management performs regular reviews to assess the impact of changes in technology and design, sales trends and other changes on the carrying value of inventory. Where it is determined that such changes have occurred and will have an negative impact on the value of inventory on hand, appropriate provisions are made.
If there is a subsequent increase in the value of inventory on hand, reversals of previous write-downs to net realizable value are made. Unforeseen changes in these factors could result in additional inventory provisions, or reversals of previous provisions, being required.
(e) Financial assets including impairment of trade and other receivables:
An Expected Credit Loss ("ECL") model applies to financial assets measured at amortized cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. The Corporation's financial assets that are measured at amortized cost and subject to the ECL model consist primarily of trade and other receivables and contract assets.
In applying the ECL model, loss allowances are measured on either of the following bases:
•12-month ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; and
•lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.
The Corporation has elected to measure loss allowances for trade receivables and contract assets at an amount equal to lifetime ECLs.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
4. Critical judgments in applying accounting policies and key sources of estimation uncertainty (cont'd):
(e) Financial assets including impairment of trade and other receivables (cont'd):
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Corporation considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Corporation’s historical experience and informed credit assessment and including forward-looking information.
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Corporation expects to receive). ECLs are discounted at the effective interest rate of the financial asset. At each reporting date, the Corporation assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. Impairment (losses) recoveries related to trade receivables and contract assets are presented separately in profit or loss.
(f) Employee future benefits:
The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that have terms to maturity approximating the terms of the related pension liability. Determination of benefit expense requires assumptions such as the discount rate to measure obligations, expected plan investment performance, expected healthcare cost trend rate, and retirement ages of employees. Actual results will differ from the recorded amounts based on these estimates and assumptions.
5. Trade and other receivables:
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Trade accounts receivable | $ | 21,718 | | $ | 29,252 | |
Other receivables | 6,483 | | 5,269 | |
Contract assets | 24,290 | | 22,274 | |
| $ | 52,491 | | $ | 56,795 | |
Contract assets
Contract assets primarily relate to the Corporation's rights to consideration for work completed but not billed as at March 31, 2021 for engineering services and technology transfer services.
| | | | | |
| March 31, |
Contract assets | 2021 |
At January 1, 2021 | $ | 22,274 | |
Additions to contract assets | 5,928 | |
Invoiced during the period | (3,912) | |
At March 31, 2021 | $ | 24,290 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
5. Trade and other receivables (cont'd):
Information about the Corporation's exposure to credit and market risks, and impairment losses for trade receivables and contract assets is included in note 22.
Other receivables
During the ended three months ended March 31, 2021, the Corporation recognized approximately $2,600,000 of government financial assistance under the Canada Emergency Wage Subsidy ("CEWS") and Canada Emergency Rent Subsidy ("CERS") programs, of which $100,000 was received in the quarter and the remainder accrued in other receivables as at March 31, 2021. The government financial assistance received under the CEWS and CERS programs was recognized as a reduction of operating expenses in the consolidated statement of loss and comprehensive loss.
6. Inventories:
During the three months ended March 31, 2021, the write-down of inventories to net realizable value amounted to $107,000 (2020 – $nil) and the reversal of previously recorded write-downs amounted to $31,000 (2020 – $3,000), resulting in a net write-down of $76,000 (2020 – $(3,000)). Write-downs and reversals are included in either cost of product and service revenues, or research and product development expense, depending upon the nature of inventory.
7. Property, plant and equipment:
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Property, plant and equipment owned | $ | 39,112 | | $ | 36,560 | |
Right-of-use assets | 12,406 | | 12,774 | |
| $ | 51,518 | | $ | 49,334 | |
Property, plant and equipment owned:
| | | | | | | | |
| March 31, | December 31, |
Net carrying amounts | 2021 | 2020 |
Computer equipment | $ | 1,770 | | $ | 1,846 | |
Furniture and fixtures | 711 | | 657 | |
Leasehold improvements | 1,537 | | 1,558 | |
Production and test equipment | 35,094 | | 32,499 | |
| $ | 39,112 | | $ | 36,560 | |
Right-of-use assets:
The Corporation leases certain assets under lease agreements, comprising primarily of leases of land and buildings, office equipment, and vehicles (note 13).
| | | | | | | | |
| March 31, | December 31, |
Net carrying amounts | 2021 | | 2020 | |
Property | $ | 12,196 | | $ | 12,537 | |
Equipment | 112 | | 121 | |
Vehicle | 98 | | 116 | |
| $ | 12,406 | | $ | 12,774 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
8. Intangible assets:
| | | | | | | | | | | |
| | March 31, | December 31, |
| | 2021 | 2020 |
Intellectual property acquired from United Technology Corporation | | $ | 410 | | $ | 522 | |
ERP management reporting software system | | 3,141 | | 3,242 | |
| | $ | 3,551 | | $ | 3,764 | |
| | | | | | | | | | | |
| | Accumulated | Net carrying |
Balance | Cost | amortization | amount |
At January 1, 2020 | $ | 60,409 | | $ | 54,722 | | $ | 5,687 | |
Additions to intangible assets | 246 | | — | | 246 | |
Amortization expense | — | | 1,657 | | (1,657) | |
Disposals | (800) | | (288) | | (512) | |
At December 31, 2020 | 59,855 | | 56,091 | | 3,764 | |
Additions to intangible assets | 126 | | — | | 126 | |
Amortization expense | — | | 339 | | (339) | |
At March 31, 2021 | $ | 59,981 | | $ | 56,430 | | $ | 3,551 | |
Amortization expense on intangible assets is allocated to research and product development expense or general and administration expense depending upon the nature of the underlying assets. For the three months ended March 31, 2021, amortization expense of $339,000 (2020 - $427,000) was recorded.
Additions of $126,000 to intangible assets in 2021 comprise a new phase (Phase 3) of enhancements to the ERP management reporting software system and additions to intangible assets in 2020 comprise a Manufacturing Execution System to also enhance the capabilities of the ERP management reporting software system.
9. Investments:
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Investment in Synergy Ballard JVCo | $ | — | | $ | — | |
Investment in Weichai Ballard JV | 27,584 | | 27,561 | |
Other | 5 | | 5 | |
| $ | 27,589 | | $ | 27,566 | |
For the three months ended March 31, 2021, the Corporation recorded $2,953,000 (2020 - $2,485,000) in equity loss of investment in JV and associates, comprising of equity loss in Weichai Ballard Hy-Energy Technologies Co., Ltd. ("Weichai Ballard JV") of $2,953,000 (2020 - $2,485,000) and equity loss in Guangdong Synergy Ballard Hydrogen Power Co., Ltd. ("Synergy Ballard JVCo") of $nil (2020 - $nil).
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
9. Investments (cont'd):
Investment in Weichai Ballard JV
| | | | | | | | |
| March 31, | December 31, |
Investment in Weichai Ballard JV | 2021 | 2020 |
Beginning balance | $ | 27,561 | | $ | 21,642 | |
Capital contribution to JV | 3,014 | | 22,515 | |
Deferral of 49% profit on inventory not yet sold to third party, net | (123) | | (5,759) | |
Equity in loss | (2,953) | | (12,495) | |
Cumulative translation adjustment due to foreign exchange | 85 | | 1,658 | |
Ending balance | $ | 27,584 | | $ | 27,561 | |
Weichai Ballard JV is an associate in which the Corporation has significant influence and a 49% ownership interest. During the three months ended March 31, 2021, the Corporation made committed capital contributions of $3,014,000 (RMB 19,600,000 equivalent) (2020 - $6,466,000 (RMB 45,325,000 equivalent)) to Weichai Ballard JV.
The following tables summarize the financial information of Weichai Ballard JV as included in its own financial statements as of March 31, 2021, adjusted for foreign exchange differences, the application of the Corporation's accounting policies and the Corporation's incorporation costs.
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Percentage ownership interest (49%) | | |
Current assets | $ | 104,551 | | $ | 102,083 | |
Non-current assets | 209 | | 178 | |
Current liabilities | (29,064) | | (26,701) | |
Non-current liabilities | (2,417) | | (2,610) | |
Net assets (100%) | 73,279 | | 72,950 | |
Corporation's share of net assets (49%) | 35,907 | | 35,746 | |
Incorporation costs | 324 | | 324 | |
Elimination of unrealized profit on downstream sales, net of sales to third party | (8,647) | | (8,509) | |
Carrying amount of investment in Weichai Ballard JV | $ | 27,584 | | $ | 27,561 | |
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2021 | 2020 |
Revenue (100%) | | | $ | 161 | | $ | — | |
Net loss (100%) | | | 6,027 | | 5,071 | |
Corporation's share of net loss (49%) | | | $ | 2,953 | | $ | 2,485 | |
At March 31, 2021, as specified in the Equity Joint Venture Agreement, the Corporation is committed to future capital contributions to Weichai Ballard JV as follows:
| | | | | |
Less than one year (RMB 80,850,000) | $ | 12,338 | |
One to three years (RMB 41,650,000) | 6,356 | |
Total capital contributions (RMB 122,500,000) | $ | 18,694 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
9. Investments (cont'd):
Investment in Synergy Ballard JVCo
| | | | | | | | |
| March 31, | December 31, |
Investment in Synergy Ballard JVCo | 2021 | 2020 |
Beginning balance | $ | — | | $ | — | |
Recognition of 10% profit on inventory sold to third party, net | — | | 62 | |
Equity in loss | — | | (62) | |
Ending balance | $ | — | | $ | — | |
Synergy Ballard JVCo is an associate in which the Corporation has significant influence and a 10% ownership interest. During the three months ended March 31, 2021, the Corporation made committed capital contributions of $nil (2020 - $nil) to Synergy Ballard JVCo.
10. Trade and other payables:
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Trade accounts payable | $ | 10,975 | | $ | 9,070 | |
Compensation payable | 12,365 | | 14,417 | |
Other liabilities | 6,282 | | 5,306 | |
Taxes payable | 563 | | 1,084 | |
| $ | 30,185 | | $ | 29,877 | |
11. Deferred revenue:
Deferred revenue (i.e. contract liabilities) represents cash received from customers in excess of revenue recognized on uncompleted contracts.
| | | | | | | | |
| March 31, | December 31, |
Deferred revenue | 2021 | 2020 |
Beginning balance | $ | 9,888 | | $ | 20,156 | |
Additions to deferred revenue | 3,834 | | 43,166 | |
Revenue recognized during the period | (3,592) | | (53,434) | |
Ending balance | $ | 10,130 | | $ | 9,888 | |
12. Provisions and other liabilities:
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Restructuring provision (note 16) | $ | — | | $ | 10 | |
Warranty provision | 9,057 | | 9,625 | |
Current | $ | 9,057 | | $ | 9,635 | |
| | |
Decommissioning liabilities provision | $ | 1,794 | | $ | 1,764 | |
Non-Current | $ | 1,794 | | $ | 1,764 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
12. Provisions and other liabilities (cont'd):
Other: Decommissioning liabilities
A provision for decommissioning liabilities for the Corporation’s head office building is related to estimated site restoration obligations at the end of the lease term. As at March 31, 2021, total decommissioning liabilities amounted to $1,794,000 (December 31, 2020 - $1,764,000), resulting from accretion of $30,000 (2020 - $(140,000)).
13. Lease liability:
The Corporation leases certain assets under lease agreements. The lease liability consists primarily of leases of land and buildings, office equipment and vehicles. The leases have interest rates ranging from 2.95% to 6.85% per annum and expire between December 2021 and December 2027.
| | | | | | | | |
| March 31, | December 31, |
| 2021 | 2020 |
Property | $ | 2,794 | | $ | 2,613 | |
Equipment | 29 | | 29 | |
Vehicle | 45 | | 49 | |
Lease Liability, Current | $ | 2,868 | | $ | 2,691 | |
| | |
Property | $ | 14,643 | | $ | 15,017 | |
Equipment | 91 | | 98 | |
Vehicle | 53 | | 67 | |
Lease Liability, Non-Current | $ | 14,787 | | $ | 15,182 | |
| | |
Lease Liability | $ | 17,655 | | $ | 17,873 | |
During the three months ended March 31, 2021, the Corporation made principal payments on lease liabilities totalling $665,000 (2020 - $549,000). The Corporation is committed to future minimum lease payments (comprising principal and interest) as follows:
| | | | | |
Maturity Analysis | March 31, |
| 2021 |
Less than one year | $ | 4,005 | |
Between one and five years | 13,713 | |
More than five years | 3,660 | |
Total undiscounted lease liabilities | $ | 21,378 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
13. Lease liability (cont'd):
IFRS 16 Leases had the following impact for the three months ended March 31, 2021.
| | | | | |
| March 31, |
Amounts recognized in profit or loss | 2021 |
Interest on lease liabilities | $ | 302 | |
Income from sub-leasing right-of-use assets | 431 | |
Expenses relating to short-term leases | 26 | |
| |
Amounts recognized in the statement of cash flows | |
Interest paid | $ | 302 | |
Principal payments of lease liabilities | 665 | |
Expenses relating to short-term leases | 26 | |
Total cash outflow for leases | $ | 993 | |
Deferred gains on closing of finance lease agreements are amortized over the lease term. At March 31, 2021, the outstanding deferred gain was $1,630,000 (December 31, 2020 – $1,734,000).
14. Equity:
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2021 | 2020 |
Option Expense | | | $ | 1,503 | | $ | 659 | |
DSU Expense | | | 160 | | 75 | |
RSU Expense | | | 675 | | 319 | |
Total Share-based Compensation for continuing operations (per statement of loss) | | | $ | 2,338 | | $ | 1,053 | |
Discontinued operations | | | — | | 42 | |
Total Share-based Compensation (per statement of equity) | | | $ | 2,338 | | $ | 1,095 | |
(a) Share capital:
On February 23, 2021, the Corporation completed a bought deal offering with a syndicate of financial institutions for 14,870,000 shares of the Corporation at $37.00 per share, resulting in gross offering proceeds of $550,190,000 and net offering proceeds of $527,311,000.
| | | | | |
Shares Transacted | 14,870,000 | |
Average Share Price | $ | 37.00 | |
Gross offering proceeds | $ | 550,190 | |
Less: Underwriting expenses | (22,186) | |
Less: Other financing expenses | (693) | |
Net offering proceeds | $ | 527,311 | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
14. Equity (cont'd):
(a) Share capital (cont'd):
During the three months ended March 31, 2021, the Corporation filed a short form base shelf prospectus ("Prospectus"), which provides the flexibility to make offerings of securities up to an aggregate initial offering price of $1,500,000,000 during the effective period of the Prospectus, until April 2023.
At March 31, 2021, 297,479,182 common shares were issued and outstanding.
(b) Share options:
| | | | | |
| Options for common shares |
At January 1, 2021 | 4,149,639 | |
Options granted | 311,484 | |
Options exercised | (333,836) | |
Options cancelled | (24,999) | |
At March 31, 2021 | 4,102,288 | |
During the three months ended March 31, 2021, compensation expense of $1,503,000 (2020 – $659,000) was recorded in net loss, based on the grant date fair value of the options recognized over the vesting period.
During the three months ended March 31, 2021, 333,836 (2020 – 612,238) options were exercised for a equal amount of common shares for proceeds of $1,576,000 (2020 – $1,540,000).
During the three months ended March 31, 2021, options to purchase 311,484 (2020 – 1,351,919) common shares were granted with a weighted average fair value of $12.93 (2020 – $4.91). All options have a term of seven years from the date of grant unless otherwise determined by the board of directors. One-third of the options vest and may be exercised, at the beginning of each of the second, third, and fourth years after granting.
The fair values of the options granted during the period were determined using the Black-Scholes valuation model under the following weighted average assumptions:
| | | | | | | | | | |
| | | Three months ended March 31, |
| | | 2021 | 2020 |
Expected life | | | 4 years | 4 years |
Expected dividends | | | Nil | Nil |
Expected volatility | | | 67 | % | 61 | % |
Risk-free interest rate | | | 1 | % | 1 | % |
As at March 31, 2021, options to purchase 4,102,288 common shares were outstanding (2020 - 4,850,163).
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
14. Equity (cont'd):
(c) Deferred share units:
| | | | | |
| DSUs for common shares |
At January 1, 2021 | 820,031 | |
DSUs granted | 13,892 | |
DSUs exercised | (99,761) | |
At March 31, 2021 | 734,162 | |
Deferred share units (“DSUs”) are granted to the board of directors and executives. Eligible directors must elect to receive at least half of their annual retainers and executives may elect to receive all or part of their annual bonuses in DSUs. Each DSU is redeemable for one common share, net of statutory tax withholdings, after the director or executive ceases to provide services to the Corporation. During the three months ended March 31, 2021, $160,000 (2020 - $75,000) of compensation expense was recorded in net loss relating to 13,892 (2020 - 9,926) DSUs granted during the period.
During the same period, 99,761 (2020 - 15,156) DSUs were exercised, net of applicable taxes, which resulted in in the issuance of 46,388 common shares (2020 - 7,608), resulting in an impact on equity of
$1,290,000 (2020 - $64,000).
As at March 31, 2021, 734,162 deferred share units were outstanding (2020 - 806,148).
(d) Restricted share units:
Restricted share units (“RSUs”) are granted to employees and executives. Each RSU is convertible into one common share, net of statutory tax withholdings. The RSUs vest after a specified number of years from date of issuance and, under certain circumstances, are contingent on achieving specified performance criteria. A performance factor adjustment is made if there is an over-achievement (or under-achievement) of specified performance criteria, resulting in additional (or fewer) RSUs being converted.
| | | | | |
| RSUs for common shares |
At January 1, 2021 | 1,129,946 | |
RSUs granted | 115,411 | |
RSU performance factor adjustment | (12,128) | |
RSUs exercised | (313,671) | |
RSUs forfeited | — | |
At March 31, 2021 | 919,558 | |
During the three months ended March 31, 2021, compensation expense of $675,000 (2020 – $319,000) was recorded in net loss.
During the three months ended March 31, 2021, 313,671 RSUs (2020 - 507,230) were exercised, net of applicable taxes, which resulted in the issuance of 150,781 common shares (2020 - 262,884) resulting in an impact on equity of $4,260,000 (2020 - $2,365,000).
As at March 31, 2021, 919,558 restricted share units were outstanding (2020 - 1,045,278).
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
15. Disaggregation of revenue:
The Corporation's operations and main revenue streams are the same as those described in the Corporation's consolidated financial statements as at and for the year ended December 31, 2020. The Corporation's revenue is derived from contracts with customers.
In the following table, revenue is disaggregated by geographical market (based on location of customer), by market application, and by timing of revenue recognition.
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2021 | 2020 |
Geographical markets | | | | |
China | | | $ | 4,811 | | $ | 13,459 | |
Europe | | | 9,078 | | 8,653 | |
North America | | | 3,028 | | 934 | |
Other | | | 702 | | 836 | |
| | | $ | 17,619 | | $ | 23,882 | |
Market application | | | | |
Heavy Duty Motive | | | $ | 6,878 | | $ | 10,322 | |
Material Handling | | | 1,747 | | 704 | |
Back Up Power | | | 754 | | 1,246 | |
Technology Solutions | | | 8,240 | | 11,610 | |
| | | $ | 17,619 | | $ | 23,882 | |
Timing of revenue recognition | | | | |
Products transferred at a point in time | | | $ | 8,915 | | $ | 11,763 | |
Products and services transferred over time | | | 8,704 | | 12,119 | |
| | | $ | 17,619 | | $ | 23,882 | |
16. Other expense:
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2021 | 2020 |
Net impairment loss on trade receivables | | | $ | — | | $ | — | |
Impairment loss allowance | | | — | | 200 | |
Total impairment loss on trade receivables | | | $ | — | | $ | 200 | |
| | | | |
Restructuring costs | | | 105 | | 18 | |
| | | $ | 105 | | $ | 218 | |
During the three months ended March 31, 2021, the Corporation recorded an impairment loss allowance on trade receivables and contract assets of $nil (2020 - $200,000), based on a probability-weighted estimate of credit losses (note 22). In the event that the Corporation is able to recover on an impaired trade receivable, the recovered amount is recognized in the period of recovery as a reversal of the impairment loss.
Restructuring expense of $105,000 for the three months ended March 31, 2021 (2020 - $18,000) relates primarily to cost reduction initiatives.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
17. Finance income and expense:
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2021 | 2020 |
Employee future benefit plan expense | | | $ | (33) | | $ | (56) | |
Pension administration expense | | | (13) | | (5) | |
Investment and other income | | | 707 | | 543 | |
Foreign exchange gain (loss) | | | 361 | | (624) | |
Government levies | | | (200) | | — | |
Finance income (loss) and other | | | $ | 822 | | $ | (142) | |
Finance expense | | | $ | (316) | | $ | (344) | |
18. Discontinued operations:
On October 14, 2020, the Corporation completed an agreement to sell the remaining UAV business assets of its subsidiary, Ballard Unmanned Systems, for gross cash proceeds of $1,000,000. Net proceeds from the sale were $988,000 after deducting for working capital adjustments and legal and other expenses, resulting in a gain on sale of these assets of $168,000.
The Ballard Unmanned Systems subsidiary has been classified and accounted for as a discontinued operation. The historic operating results of the UAV market for 2020 have been removed from continued operating results and are instead presented separately in the statement of comprehensive loss as loss from discontinued operations.
Net loss from discontinued operations for the three months ended March 31, 2021 and 2020 is comprised of the following:
| | | | | | | | | | |
| | Three months ended March 31, |
| | | 2021 | 2020 |
Product and service revenues | | | $ | — | | $ | 144 | |
Cost of product and service revenues | | | — | | 9 | |
Gross margin | | | — | | 135 | |
| | | | |
Total operating expenses | | | 164 | | (534) | |
Net income (loss) from discontinued operations | | | $ | 164 | | $ | (399) | |
Net cash flows from discontinued operations for the three months ended March 31, 2021 and 2020 is as follows:
| | | | | | | | |
| Three months ended March 31, |
| 2021 | 2020 |
Cash used in operating activities | $ | (18) | | $ | (38) | |
Cash provided by (used in) investing activities | — | | (5) | |
Cash used in financing activities | — | | (6) | |
Cash provided by (used in) discontinued operations | $ | (18) | | $ | (49) | |
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
19. Related party transactions:
Related parties include shareholders with a significant ownership interest in the Corporation, including its subsidiaries and affiliates, and the Corporation’s equity accounted investees: Weichai Ballard JV and Synergy Ballard JVCo (note 9).
For the three months ended March 31, 2021, related party transactions and balances with the Corporation's 49% owned equity accounted investee, Weichai Ballard JV, were as follows:
| | | | | | | | | | | | | | |
| | | March 31, | December 31, |
Balances with related party - Weichai Ballard JV | | | 2021 | 2020 |
Trade and other receivables | | | $ | 20,658 | | $ | 17,465 | |
Investments | | | 27,584 | | 27,561 | |
Deferred revenue | | | 4,215 | | 4,712 | |
| | | | | | | | | | |
| | Three months ended March 31, |
Transactions during the period with related party - Weichai Ballard JV | | | 2021 | 2020 |
Revenues | | | $ | 4,673 | | $ | 13,411 | |
| | | | |
For the three months ended March 31, 2021, related party transactions and balances with the Corporation's 10% owned equity accounted investee, Synergy Ballard JVCo, were as follows:
| | | | | | | | | | | | | | |
| | | March 31, | December 31, |
Balances with related party - Synergy Ballard JVCo | | | 2020 | 2020 |
Trade and other receivables | | | $ | 104 | | $ | 99 | |
Investments | | | — | | — | |
Deferred revenue | | | 200 | | 304 | |
| | | | | | | | | | |
| | Three months ended March 31, |
Transactions during the period with Synergy Ballard JVCo | | | 2021 | 2020 |
Revenues | | | $ | 95 | | $ | 46 | |
20. Supplemental disclosure of cash flow information:
| | | | | | | | | | | | | | |
| Three months ended March 31, |
Non-cash financing and investing activities: | | | 2021 | 2020 |
| | | | |
Compensatory shares | | | $ | 696 | | $ | 540 | |
21. Operating segments:
The Corporation operates in a single segment, Fuel Cell Products and Services, which consists of the design, development, manufacture, sale and service of PEM fuel cell products for a variety of applications, focusing on the power product markets of Heavy Duty Motive (consisting of bus, truck, rail and marine applications), Material Handling and Backup Power, as well as the delivery of Technology Solutions including engineering services, technology transfer and the licensing and sale of the Corporation’s extensive intellectual property portfolio and fundamental knowledge for a variety of PEM fuel cell applications.
| | |
BALLARD POWER SYSTEMS INC. Notes to Condensed Consolidated Interim Financial Statements Three months ended March 31, 2021 and 2020 Unaudited (Tabular amounts expressed in thousands of U.S. dollars, except number of shares) |
|
21. Operating segments (cont'd):
As a result of the sale of the UAV assets of Ballard Unmanned Systems (note 18) in October 2020, the historic operating results of the UAV market for both 2020 and 2021 have been removed from continued operating results and are instead presented separately in the statement of comprehensive loss as loss from discontinued operations.
22. Financial Instruments:
IFRS 9 Financial Instruments requires impairment losses to be recognized based on “expected losses” that will occur in the future, incorporating forward looking information relating to defaults and applies a single ECL impairment model that applies to all financial assets within scope. ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Corporation in accordance with the contract and the cash flows that the Corporation expects to receive). Under IFRS 9, at each reporting date the Corporation is required to assess whether financial assets carried at amortized cost are credit-impaired.
As a result of this review for the three months ended March 31, 2021, the Corporation recognized additional estimated ECL impairment losses of $nil (2020 - $250,000) on its net trade receivable portfolio as of March 31, 2021, using the probability of default to the higher end of the default range of 1.2% as a result of COVID-19. The loss given default is assumed to be 100% due to the Corporation's position as an unsecured creditor.
Financial assets and contract assets recognized in profit and loss of $nil (2020 - $200,000) were comprised of realized impairment loss recognized during the year of $nil (2020 - $nil) and an impairment loss allowance of $nil (2020 - $200,000).
The movement in the impairment loss allowance in respect of trade receivables and contract assets during the year was as follows.
| | | | | | | | |
| March 31, | December 31, |
Impairment loss allowance | 2021 | 2020 |
Beginning balance | $ | 500 | | $ | 250 | |
Net measurement of loss allowance | — | | 250 | |
Ending balance | $ | 500 | | $ | 500 | |