Bond Summary |
|
|
|
|
|
|
|
| WAL |
|
|
| Balance | Coupon | To Call | % of Coll |
|
A1 | 503,000,000.00 | 2.159 | 0.35 | 37.53% |
|
A2 | 311,000,000.00 | 4.440 | 1.00 | 23.21% |
|
A3 | 486,000,000.00 | 5.230 | 1.93 | 36.26% |
|
B | 40,207,621.93 | 0.000 | 2.46 | 3.00% |
|
Total | 1,340,207,621.93 | 4.375 | 1.14 | 100.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions |
|
|
|
|
|
Pricing Speed | 1.3% ABS |
|
|
|
|
Cleanup Call | 10% |
|
|
|
|
|
|
|
|
| Hurdle rate: 8.00% |
Credit Enhancement |
|
|
|
| YSA |
Reserve Deposit Pct. | 0.15% | % of Orig Coll Bal | 2,010,311.43 |
| 47,774,553.02 |
Reserve Target Pct. | 0.15% | % of Orig Coll Bal | 2,010,311.43 |
|
|
Reserve Floor Pct. | 0.15% | % of Orig Coll Bal | 2,010,311.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions |
|
|
|
|
|
Cut off Date | 1/1/2009 |
|
|
|
|
Settlement Date | 1/29/2009 |
|
|
|
|
First Payment Date | 2/17/2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Replines |
|
|
|
|
|
|
| Weighted |
|
|
|
Current | Weighted | Average | Weighted |
|
|
Principal | Average | Remaining | Average |
|
|
Balance | Coupon | Term | Age |
|
|
24,151,090.50 | 3.591 | 10 | 30 |
|
|
229,929,129.03 | 3.664 | 19 | 24 |
|
|
278,303,612.10 | 5.895 | 32 | 26 |
|
|
759,893,351.10 | 6.162 | 42 | 19 |
|
|
47,930,439.20 | 8.440 | 53 | 18 |
|
|
1,340,207,621.93 |
|
|
|
|
|
A1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date | 0.50% | 1.00% | 1.30% | 1.50% | 1.70% | 2.00% |
Closing Date | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
February 15, 2009 | 90.75 | 88.91 | 87.53 | 86.45 | 85.23 | 83.02 |
March 15, 2009 | 81.56 | 77.98 | 75.31 | 73.23 | 70.86 | 66.58 |
April 15, 2009 | 72.43 | 67.22 | 63.34 | 60.33 | 56.90 | 50.70 |
May 15, 2009 | 63.35 | 56.64 | 51.64 | 47.76 | 43.34 | 35.37 |
June 15, 2009 | 54.32 | 46.23 | 40.20 | 35.53 | 30.20 | 20.60 |
July 15, 2009 | 45.35 | 35.99 | 29.02 | 23.62 | 17.46 | 6.39 |
August 15, 2009 | 36.44 | 25.92 | 18.10 | 12.05 | 5.15 | 0.00 |
September 15, 2009 | 27.58 | 16.03 | 7.45 | 0.81 | 0.00 | 0.00 |
October 15, 2009 | 18.78 | 6.32 | 0.00 | 0.00 | 0.00 | 0.00 |
November 15, 2009 | 10.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
December 15, 2009 | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
January 15, 2010 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|
|
Weighted Average Life to Maturity (years)(1)(2) | 0.46 | 0.40 | 0.35 | 0.33 | 0.30 | 0.26 |
Weighted Average Life to Call (years)(1)(3) | 0.46 | 0.40 | 0.35 | 0.33 | 0.30 | 0.26 |
A2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date | 0.50% | 1.00% | 1.30% | 1.50% | 1.70% | 2.00% |
Closing Date | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
February 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
March 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
April 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
May 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
June 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
July 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
August 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 88.26 |
September 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 89.08 | 67.12 |
October 15, 2009 | 100.00 | 100.00 | 95.26 | 83.68 | 70.51 | 46.89 |
November 15, 2009 | 100.00 | 94.80 | 78.90 | 66.61 | 52.64 | 27.60 |
December 15, 2009 | 100.00 | 80.34 | 63.59 | 50.65 | 35.94 | 9.61 |
January 15, 2010 | 89.71 | 66.14 | 48.68 | 35.20 | 19.88 | 0.00 |
February 15, 2010 | 76.58 | 52.22 | 34.19 | 20.27 | 4.47 | 0.00 |
March 15, 2010 | 63.54 | 38.58 | 20.11 | 5.87 | 0.00 | 0.00 |
April 15, 2010 | 50.59 | 25.21 | 6.45 | 0.00 | 0.00 | 0.00 |
May 15, 2010 | 37.73 | 12.13 | 0.00 | 0.00 | 0.00 | 0.00 |
June 15, 2010 | 24.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
July 15, 2010 | 12.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
August 15, 2010 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|
|
Weighted Average Life to Maturity (years)(1)(2) | 1.26 | 1.10 | 1.00 | 0.93 | 0.85 | 0.74 |
Weighted Average Life to Call (years)(1)(3) | 1.26 | 1.10 | 1.00 | 0.93 | 0.85 | 0.74 |
A3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date | 0.50% | 1.00% | 1.30% | 1.50% | 1.70% | 2.00% |
Closing Date | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
February 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
March 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
April 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
May 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
June 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
July 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
August 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
September 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
October 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
November 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
December 15, 2009 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
January 15, 2010 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 95.18 |
February 15, 2010 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 84.78 |
March 15, 2010 | 100.00 | 100.00 | 100.00 | 100.00 | 93.42 | 74.94 |
April 15, 2010 | 100.00 | 100.00 | 100.00 | 94.88 | 84.39 | 65.66 |
May 15, 2010 | 100.00 | 100.00 | 95.66 | 86.34 | 75.78 | 56.95 |
June 15, 2010 | 100.00 | 99.56 | 87.46 | 78.15 | 67.60 | 48.82 |
July 15, 2010 | 100.00 | 91.55 | 79.53 | 70.30 | 59.85 | 41.26 |
August 15, 2010 | 99.80 | 83.72 | 71.88 | 62.80 | 52.53 | 34.29 |
September 15, 2010 | 94.08 | 77.96 | 66.11 | 57.01 | 46.73 | 28.49 |
October 15, 2010 | 88.40 | 72.33 | 60.52 | 51.46 | 41.22 | 23.08 |
November 15, 2010 | 82.76 | 66.82 | 55.11 | 46.14 | 36.01 | 18.07 |
December 15, 2010 | 77.16 | 61.43 | 49.90 | 41.07 | 31.10 | 13.46 |
January 15, 2011 | 71.59 | 56.18 | 44.88 | 36.23 | 26.48 | 9.25 |
February 15, 2011 | 66.06 | 51.05 | 40.05 | 31.64 | 22.17 | 6.00 |
March 15, 2011 | 60.58 | 46.04 | 35.41 | 27.29 | 18.16 | 3.01 |
April 15, 2011 | 55.13 | 41.17 | 30.97 | 23.19 | 14.45 | 0.26 |
May 15, 2011 | 49.73 | 36.43 | 26.73 | 19.34 | 11.05 | 0.00 |
June 15, 2011 | 44.36 | 31.82 | 22.69 | 15.75 | 7.97 | 0.00 |
July 15, 2011 | 39.04 | 27.34 | 18.85 | 12.40 | 5.19 | 0.00 |
August 15, 2011 | 33.76 | 22.99 | 15.20 | 9.31 | 2.73 | 0.00 |
September 15, 2011 | 28.52 | 18.78 | 11.77 | 6.47 | 0.59 | 0.00 |
October 15, 2011 | 24.89 | 15.78 | 9.21 | 4.26 | 0.00 | 0.00 |
November 15, 2011 | 21.29 | 12.86 | 6.80 | 2.22 | 0.00 | 0.00 |
December 15, 2011 | 17.72 | 10.04 | 4.52 | 0.34 | 0.00 | 0.00 |
January 15, 2012 | 14.18 | 7.31 | 2.37 | 0.00 | 0.00 | 0.00 |
February 15, 2012 | 10.66 | 4.67 | 0.36 | 0.00 | 0.00 | 0.00 |
March 15, 2012 | 7.18 | 2.13 | 0.00 | 0.00 | 0.00 | 0.00 |
April 15, 2012 | 3.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
May 15, 2012 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
June 15, 2012 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|
|
Weighted Average Life to Maturity (years)(1)(2) | 2.37 | 2.16 | 1.99 | 1.86 | 1.71 | 1.46 |
Weighted Average Life to Call (years)(1)(3) | 2.33 | 2.10 | 1.93 | 1.82 | 1.66 | 1.42 |
(1) The weighted average life of a Note is determined by (x) multiplying the amount of each principal payment on a Note by the number of years from the date of issuance of the Note to the related Payment Date, (y) adding the results and (z) dividing the sum by the original principal amount of the Note.
(2) This calculation assumes that the servicer does not exercise its option to purchase the Receivables.
(3) This calculation assumes that the servicer exercises its option to purchase the Receivables on the earliest Payment Date on which it is permitted.
ABS Portfolio Comparison
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| HAROT |
| 2009-1 |
| 2008-2 |
| 2008-1 |
| 2007-3 |
| 2007-2 |
| 2007-1 |
| 2006-3 |
| 2006-2 |
| 2006-1 |
| 2005-6 |
Portfolio Date | 1/1/2009 |
| 12/8/2008 |
| 5/31/2008 |
| 7/31/2007 |
| 5/31/2007 |
| 1/31/2007 |
| 9/30/2006 |
| 7/31/2006 |
| 2/28/2006 |
| 11/30/2005 |
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount | $ 1,340,207,621.93 |
| $ 518,061,750.45 |
| $ 1,500,001,174.27 |
| $ 830,678,326.05 |
| $ 1,203,571,385.96 |
| $ 1,251,850,506.56 |
| $ 1,549,984,457.74 |
| $ 1,269,996,911.31 |
| $ 1,303,489,996.17 |
| $ 1,060,547,032.73 |
# of Loans | 104,061 |
| 38,005 |
| 91,229 |
| 47,766 |
| 65,226 |
| 69,274 |
| 85,234 |
| 71,243 |
| 74,512 |
| 62,176 |
Avg Orig Prin | $ 21,381.61 |
| $ 20,970.70 |
| $ 20,811.75 |
| $ 20,304.70 |
| $ 20,695.37 |
| $ 20,587.42 |
| $ 19,712.85 |
| $ 19,177.33 |
| $ 19,080.85 |
| $ 18,876.81 |
Avg Remain Prin | $ 12,879.06 |
| $ 13,631.41 |
| $ 16,442.15 |
| $ 17,390.58 |
| $ 18,452.33 |
| $ 18,071.00 |
| $ 18,185.05 |
| $ 17,826.27 |
| $ 17,493.69 |
| $ 17,057.18 |
Min Rate | 1.00% |
| 1.49% |
| 1.59% |
| 1.90% |
| 1.88% |
| 1.89% |
| 1.00% |
| 1.90% |
| 1.70% |
| 1.69% |
Max Rate | 20.89% |
| 21.74% |
| 19.99% |
| 21.00% |
| 21.00% |
| 21.00% |
| 20.79% |
| 20.29% |
| 18.99% |
| 18.24% |
WAC (1) | 5.714% |
| 5.840% |
| 6.009% |
| 6.183% |
| 6.211% |
| 6.053% |
| 6.374% |
| 7.194% |
| 6.343% |
| 4.965% |
WAM (2) | 35.89 |
| 39.65 |
| 45.85 |
| 49.93 |
| 51.77 |
| 50.35 |
| 51.19 |
| 53.54 |
| 52.88 |
| 51.31 |
WAOM (3) | 57.13 |
| 57.09 |
| 57.12 |
| 57.60 |
| 57.90 |
| 56.42 |
| 54.94 |
| 57.78 |
| 57.92 |
| 56.50 |
WA Seasoning (4) | 21.24 |
| 17.44 |
| 11.26 |
| 7.68 |
| 6.13 |
| 6.07 |
| 3.75 |
| 4.24 |
| 5.04 |
| 5.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle Make |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Honda | 81.15% |
| 81.27% |
| 83.15% |
| 83.48% |
| 81.55% |
| 78.46% |
| 83.35% |
| 83.84% |
| 87.37% |
| 88.17% |
Acura | 18.85% |
| 18.73% |
| 16.85% |
| 16.52% |
| 18.45% |
| 21.54% |
| 16.65% |
| 16.16% |
| 12.63% |
| 11.83% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A | 74.87% |
| 74.55% |
| 72.00% |
| 72.45% |
| 71.45% |
| 70.31% |
| 68.34% |
| 66.47% |
| 65.94% |
| 69.50% |
B | 15.50% |
| 15.43% |
| 15.96% |
| 15.41% |
| 15.85% |
| 13.34% |
| 12.79% |
| 16.72% |
| 16.51% |
| 12.66% |
C | 6.78% |
| 7.01% |
| 8.08% |
| 8.19% |
| 8.33% |
| 10.72% |
| 10.39% |
| 9.49% |
| 10.17% |
| 10.01% |
D | 2.85% |
| 3.00% |
| 3.98% |
| 3.96% |
| 4.37% |
| 5.63% |
| 8.47% |
| 7.32% |
| 7.38% |
| 7.84% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-12 | 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
| 0.00% |
13-24 | 0.07% |
| 0.37% |
| 0.25% |
| 0.43% |
| 0.36% |
| 0.53% |
| 0.71% |
| 0.40% |
| 0.40% |
| 0.38% |
25-36 | 12.59% |
| 11.99% |
| 13.12% |
| 11.44% |
| 9.22% |
| 12.74% |
| 16.17% |
| 4.18% |
| 4.05% |
| 9.23% |
37-48 | 6.27% |
| 6.92% |
| 5.25% |
| 5.28% |
| 5.45% |
| 6.65% |
| 7.43% |
| 8.54% |
| 7.71% |
| 9.33% |
49-60 | 71.61% |
| 71.20% |
| 71.43% |
| 70.43% |
| 74.97% |
| 74.85% |
| 75.68% |
| 86.88% |
| 87.84% |
| 81.06% |
61-72 | 9.46% |
| 9.53% |
| 9.95% |
| 12.42% |
| 10.00% |
| 5.23% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New/Used |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New | 88.24% |
| 87.79% |
| 85.04% |
| 82.69% |
| 82.37% |
| 85.37% |
| 82.15% |
| 84.93% |
| 89.31% |
| 92.17% |
Used | 11.76% |
| 12.21% |
| 14.95% |
| 17.31% |
| 17.63% |
| 14.64% |
| 17.85% |
| 15.07% |
| 10.69% |
| 7.83% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top 5 States | CA 15.17% |
| CA 16.41% |
| CA 15.74% |
| CA 16.15% |
| CA 16.73% |
| CA 17.35% |
| CA 16.36% |
| CA 17.31% |
| CA 14.65% |
| CA 15.42% |
| TX 8.58% |
| TX 9.08% |
| TX 8.70% |
| NY 8.53% |
| TX 8.38% |
| TX 8.10% |
| TX 7.26% |
| TX 9.72% |
| TX 8.46% |
| TX 9.64% |
| NY 7.00% |
| NY 6.64% |
| NY 7.19% |
| TX 7.65% |
| FL 6.39% |
| NJ 6.60% |
| NJ 6.20% |
| FL 6.53% |
| NJ 7.00% |
| NJ 6.10% |
| IL 5.53% |
| IL 5.44% |
| IL 5.28% |
| FL 6.83% |
| IL 5.64% |
| FL 5.72% |
| NY 5.81% |
| NJ 6.19% |
| IL 5.70% |
| IL 5.74% |
| FL 5.24% |
| FL 5.30% |
| FL 5.27% |
| GA 4.83% |
| NJ 5.38% |
| PA 5.68% |
| FL 5.77% |
| GA 4.88% |
| PA 5.59% |
| PA 5.66% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICO Score (5) | 746.7 |
| 745.1 |
| 741.4 |
| 743.3 |
| 739.4 |
| 740.1 |
| 735.6 |
| 726.4 |
| 717.6 |
|
|
(1) Weighted Average Coupon or weighted average contract rate
(2) Weighted Average Maturity or weighted average number of months to maturity
(3) Weighted Average Original Months or weighted average original term
(4) Weighted Average Seaoning or weighted average age (months passed) of portfolio
(5) Weighted Average FICO scores are calculated excluding accounts for which we do not have a FICO score.
HAROT Credit Enhancement Comparison
| HAROT | HAROT | HAROT | HAROT | HAROT | HAROT | HAROT | HAROT | HAROT | HAROT |
| 2009-1 | 2008-2 | 2008-1 | 2007-3 | 2007-2 | 2007-1 | 2006-3 | 2006-2 | 2006-1 | 2005-6 |
Subordinate Certificates (Pro-rata after A-1 and A-2)* | 3.00% | 3.00% | 3.00% | 3.25% | 3.25% | 3.25% | 3.25% | 3.25% | 3.25% | 3.25% |
|
|
|
|
|
|
|
|
|
|
|
Reserve Account |
|
|
|
|
|
|
|
|
|
|
Intial | 0.15% | 0.15% | 0.15% | 0.15% | 0.25% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% |
Target (% of Initial Balance) | 0.15% | 0.15% | 0.15% | 0.15% | 0.25% | 0.50% | 0.50% | 0.50% | 0.75% | 0.75% |
Floor (% of Initial Balance) | 0.15% | 0.15% | 0.15% | 0.15% | 0.25% | 0.50% | 0.50% | 0.50% | 0.75% | 0.75% |
|
|
|
|
|
|
|
|
|
|
|
Total "Hard" Initial Credit Enhancement | 3.15% | 3.15% | 3.15% | 3.40% | 3.50% | 3.75% | 3.75% | 3.75% | 3.75% | 3.75% |
|
|
|
|
|
|
|
|
|
|
|
Annual Excess Spread |
|
|
|
|
|
|
|
|
|
|
YSA Adjusted WAC | 8.25% | 7.90% | 7.13% | 7.22% | 7.34% | 7.22% | 7.42% | 7.71% | 7.25% | 6.76% |
Servicing | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% |
Estimated Blended Coupon | 4.37% | 4.67% | 4.41% | 5.22% | 5.09% | 4.91% | 5.04% | 5.31% | 5.07% | 4.87% |
| 2.87% | 2.23% | 1.72% | 1.00% | 1.25% | 1.31% | 1.38% | 1.40% | 1.18% | 0.89% |
|
|
|
|
|
|
|
|
|
|
|
*HAROT 2009-1 is a pure sequential structure. No principal payments will be made on the certificates until all of the notes have been paid in full.
Composition of the Receivables in the Statistical Pool |
| |||
|
|
|
|
|
|
|
|
|
|
Aggregate Principal Balance |
|
|
| $1,340,207,621.93 |
Number of Receivables |
|
|
| 104,061 |
Average Principal Balance |
|
|
| $12,879.06 |
Range of Principal Balances |
|
|
| $1,026.75 to $45,474.15 |
Average Original Amount Financed |
|
|
| $21,381.61 |
Range of Original Amount Financed |
|
|
| $2,710.22 to $82,965.39 |
Weighted Average APR(1) |
|
|
| 5.71% |
Range of APRs |
|
|
| 1.00% to 20.89% |
Weighted Average Original Term to Maturity(1) |
|
| 57.13 months | |
Range of Original Terms to Maturity |
|
|
| 24 months to 72 months |
Weighted Average Remaining Term to Maturity(1) |
|
| 35.89 months | |
Range of Remaining Terms to Maturity |
|
| 6 months to 58 months | |
Percentage by Principal Balance of Receivables of Used Motor Vehicles | 11.76% | |||
Percentage by Principal Balance of Receivables of New Motor Vehicles | 88.24% | |||
Percentage by Principal Balance of Receivables Financed through Honda Dealers | 81.15% | |||
Percentage by Principal Balance of Receivables Financed through Acura Dealers | 18.85% | |||
Weighted Average FICO score(1)(2)(3) |
|
| 747 | |
Range of FICO scores(2)(3) |
|
|
| 410 to 886 |
(1) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(2) Weighted average FICO score and the range of FICO scores are calculated excluding accounts for which we do not have a FICO score.
(3) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
Distribution of the Receivables in the Statistical Pool by APR |
|
| |||
(Percentages may not add to 100.00% due to rounding) |
|
|
| ||
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
| of Aggregate |
| Percentage | Weighted |
| Number of | Number of | Initial | of Initial | Average |
Range of APRs (%) | Receivables | Receivables | Pool Balance | Pool Balance | FICO Score(1)(2) |
0.01 - 1.00 | 1 | 0.00% (3) | $ 5,073.11 | 0.00% (3) | 860 |
1.01 - 2.00 | 1,660 | 1.60 | 20,441,823.92 | 1.53 | 789 |
2.01 - 3.00 | 15,417 | 14.82 | 137,553,861.74 | 10.26 | 782 |
3.01 - 4.00 | 9,185 | 8.83 | 114,331,773.10 | 8.53 | 770 |
4.01 - 5.00 | 34,784 | 33.43 | 497,531,217.52 | 37.12 | 760 |
5.01 - 6.00 | 7,722 | 7.42 | 100,746,473.34 | 7.52 | 742 |
6.01 - 7.00 | 15,722 | 15.11 | 210,453,818.05 | 15.70 | 750 |
7.01 - 8.00 | 7,972 | 7.66 | 107,001,041.77 | 7.98 | 724 |
8.01 - 9.00 | 5,040 | 4.84 | 66,852,285.05 | 4.99 | 700 |
9.01 - 10.00 | 2,453 | 2.36 | 32,669,226.16 | 2.44 | 671 |
10.01 - 11.00 | 1191 | 1.14 | 15,845,921.91 | 1.18 | 637 |
11.01 - 12.00 | 795 | 0.76 | 10,841,595.19 | 0.81 | 624 |
12.01 - 13.00 | 604 | 0.58 | 7,812,385.75 | 0.58 | 606 |
13.01 - 14.00 | 517 | 0.50 | 6,486,026.21 | 0.48 | 594 |
14.01 - 15.00 | 346 | 0.33 | 4,280,429.37 | 0.32 | 570 |
15.01 - 16.00 | 221 | 0.21 | 2,604,196.50 | 0.19 | 563 |
16.01 - 17.00 | 248 | 0.24 | 2,805,403.93 | 0.21 | 556 |
17.01 - 18.00 | 125 | 0.12 | 1,408,813.44 | 0.11 | 543 |
18.01 - 19.00 | 46 | 0.04 | 453,503.10 | 0.03 | 553 |
19.01 - 20.00 | 10 | 0.01 | 67,540.33 | 0.01 | 575 |
20.01 - 21.00 | 2 | 0.00 (3) | 15,212.44 | 0.00 (3) | 556 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 747 |
(1) Weighted average FICO scores are weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date and calculated excluding accounts for which we do not have a FICO score.
(2) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
(3) Less than 0.01%
Distribution of the Receivables in the Statistical Pool by State(1) |
|
|
| |||
(Percentages may not add to 100.00% due to rounding) |
|
|
|
| ||
|
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
|
| of Aggregate |
| Percentage | Weighted | Weighted |
| Number of | Number of | Initial | of Initial | Average | Average |
State | Receivables | Receivables | Pool Balance | Pool Balance | APR(2) | FICO Score(3)(4) |
Alabama | 1,353 | 1.30% | $ 17,904,940.87 | 1.34% | 5.86% | 745 |
Alaska | 77 | 0.07 | 1,023,803.60 | 0.08 | 4.86 | 760 |
Arizona | 2,001 | 1.92 | 27,293,105.24 | 2.04 | 5.62 | 746 |
Arkansas | 873 | 0.84 | 11,924,127.09 | 0.89 | 5.75 | 753 |
California | 15,586 | 14.98 | 203,294,257.32 | 15.17 | 5.65 | 742 |
Colorado | 1,386 | 1.33 | 17,931,451.02 | 1.34 | 5.24 | 760 |
Delaware | 452 | 0.43 | 5,350,042.70 | 0.40 | 5.65 | 734 |
Florida | 5,492 | 5.28 | 70,276,037.30 | 5.24 | 6.08 | 741 |
Georgia | 3,824 | 3.67 | 52,761,093.21 | 3.94 | 5.93 | 742 |
Hawaii | 307 | 0.30 | 4,142,706.83 | 0.31 | 5.43 | 745 |
Idaho | 167 | 0.16 | 2,127,321.60 | 0.16 | 5.14 | 763 |
Illinois | 5,636 | 5.42 | 74,115,768.19 | 5.53 | 5.41 | 747 |
Indiana | 1,131 | 1.09 | 14,649,471.08 | 1.09 | 5.67 | 754 |
Iowa | 518 | 0.50 | 6,530,725.43 | 0.49 | 4.84 | 764 |
Kansas | 740 | 0.71 | 9,908,532.99 | 0.74 | 5.28 | 760 |
Kentucky | 919 | 0.88 | 11,833,569.79 | 0.88 | 5.81 | 753 |
Louisiana | 1,423 | 1.37 | 18,458,479.79 | 1.38 | 5.83 | 738 |
Maryland | 3,589 | 3.45 | 46,947,483.16 | 3.50 | 5.66 | 746 |
Massachusetts | 3,167 | 3.04 | 37,563,145.32 | 2.80 | 5.78 | 758 |
Michigan | 1,419 | 1.36 | 17,618,700.85 | 1.31 | 5.88 | 743 |
Minnesota | 1,267 | 1.22 | 15,800,670.13 | 1.18 | 5.04 | 763 |
Mississippi | 543 | 0.52 | 7,186,837.11 | 0.54 | 5.89 | 743 |
Missouri | 2,186 | 2.10 | 27,294,694.82 | 2.04 | 5.04 | 762 |
Montana | 114 | 0.11 | 1,412,447.34 | 0.11 | 4.89 | 767 |
Nebraska | 597 | 0.57 | 7,547,070.10 | 0.56 | 5.43 | 761 |
Nevada | 554 | 0.53 | 7,992,880.43 | 0.60 | 6.17 | 731 |
New Hampshire | 700 | 0.67 | 7,979,472.59 | 0.60 | 5.71 | 758 |
New Jersey | 5,696 | 5.47 | 69,620,533.30 | 5.19 | 5.95 | 744 |
New Mexico | 272 | 0.26 | 3,491,215.29 | 0.26 | 4.93 | 759 |
New York | 7,827 | 7.52 | 93,806,528.00 | 7.00 | 6.22 | 741 |
North Carolina | 3,771 | 3.62 | 49,973,198.59 | 3.73 | 5.85 | 747 |
North Dakota | 111 | 0.11 | 1,468,617.24 | 0.11 | 5.04 | 759 |
Ohio | 3,575 | 3.44 | 43,548,914.35 | 3.25 | 5.70 | 749 |
Oklahoma | 834 | 0.80 | 10,701,066.93 | 0.80 | 5.29 | 752 |
Oregon | 861 | 0.83 | 10,720,117.55 | 0.80 | 5.06 | 762 |
Pennsylvania | 5,612 | 5.39 | 67,038,491.39 | 5.00 | 5.60 | 753 |
Rhode Island | 275 | 0.26 | 3,314,706.10 | 0.25 | 6.27 | 747 |
South Carolina | 1,274 | 1.22 | 16,451,956.75 | 1.23 | 6.10 | 740 |
South Dakota | 135 | 0.13 | 1,665,741.60 | 0.12 | 5.51 | 763 |
Tennessee | 2,148 | 2.06 | 29,346,095.18 | 2.19 | 6.08 | 740 |
Texas | 8,316 | 7.99 | 114,929,871.37 | 8.58 | 5.82 | 742 |
Utah | 542 | 0.52 | 7,710,022.14 | 0.58 | 5.38 | 760 |
Vermont | 222 | 0.21 | 2,444,576.19 | 0.18 | 5.84 | 762 |
Virginia | 3,490 | 3.35 | 47,097,984.78 | 3.51 | 5.43 | 751 |
Washington | 1,468 | 1.41 | 20,311,394.93 | 1.52 | 4.86 | 760 |
West Virginia | 276 | 0.27 | 3,509,775.63 | 0.26 | 5.64 | 756 |
Wisconsin | 1,280 | 1.23 | 15,504,465.44 | 1.16 | 5.45 | 755 |
Wyoming | 55 | 0.05 | 683,513.28 | 0.05 | 5.45 | 766 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 5.71% | 747 |
(1) Based solely on the addresses of the originating dealers.
(2) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(3) Weighted average FICO scores are weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date and calculated excluding accounts for which we do not have a FICO score.
(4) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
Distribution of the Receivables in the Statistical Pool by Principal Balance as of the Statistical Cutoff Date | ||||||
(Percentages may not add to 100.00% due to rounding) |
|
|
|
| ||
|
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
|
| of Aggregate |
| Percentage | Weighted | Weighted |
| Number of | Number of | Initial | of Initial | Average | Average |
Range of Principal Balances ($) | Receivables | Receivables | Pool Balance | Pool Balance | APR(1) | FICO Score(2)(3) |
0.01 - 5,000.00 | 7,096 | 6.82% | $ 26,924,819.02 | 2.01% | 4.23% | 768 |
5,000.01 - 10,000.00 | 27,727 | 26.64 | 213,681,843.62 | 15.94 | 5.33 | 757 |
10,000.01 - 15,000.00 | 35,481 | 34.10 | 442,924,949.22 | 33.05 | 6.01 | 746 |
15,000.01 - 20,000.00 | 21,917 | 21.06 | 376,482,137.80 | 28.09 | 5.80 | 745 |
20,000.01 - 25,000.00 | 8,751 | 8.41 | 193,106,732.58 | 14.41 | 5.60 | 742 |
25,000.01 - 30,000.00 | 2427 | 2.33 | 65,247,186.57 | 4.87 | 5.46 | 736 |
30,000.01 - 35,000.00 | 522 | 0.50 | 16,611,727.47 | 1.24 | 5.55 | 738 |
35,000.01 - 40,000.00 | 125 | 0.12 | 4,598,163.49 | 0.34 | 5.74 | 738 |
40,000.01 - 45,000.00 | 14 | 0.01 | 584,588.01 | 0.04 | 5.68 | 709 |
45,000.01 - 50,000.00 | 1 | 0.00 (4) | 45,474.15 | 0.00 (4) | 6.79 | 718 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 5.71% | 747 |
(1) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(2) Weighted average FICO scores are weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date and calculated excluding accounts for which we do not have a FICO score.
(3) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
(4) Less than 0.01%
Distribution of the Receivables in the Statistical Pool by Original Amount Financed |
|
| ||||
(Percentages may not add to 100.00% due to rounding) |
|
|
|
| ||
|
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
|
| of Aggregate |
| Percentage | Weighted | Weighted |
Range of Original | Number of | Number of | Initial | of Initial | Average | Average |
Amount Financed ($) | Receivables | Receivables | Pool Balance | Pool Balance | APR(1) | FICO Score(2)(3) |
0.01 - 5,000.00 | 121 | 0.12% | $ 295,090.91 | 0.02% | 6.00% | 767 |
5,000.01 - 10,000.00 | 4,610 | 4.43 | 22,075,459.20 | 1.65 | 6.34 | 757 |
10,000.01 - 15,000.00 | 15,760 | 15.14 | 122,478,847.75 | 9.14 | 6.56 | 747 |
15,000.01 - 20,000.00 | 28,830 | 27.70 | 311,984,733.93 | 23.28 | 6.15 | 745 |
20,000.01 - 25,000.00 | 24,955 | 23.98 | 339,304,510.21 | 25.32 | 5.80 | 746 |
25,000.01 - 30,000.00 | 15,961 | 15.34 | 260,675,929.78 | 19.45 | 5.45 | 748 |
30,000.01 - 35,000.00 | 8,956 | 8.61 | 169,350,664.05 | 12.64 | 5.07 | 748 |
35,000.01 - 40,000.00 | 3,433 | 3.30 | 75,528,808.26 | 5.64 | 4.82 | 745 |
40,000.01 - 45,000.00 | 971 | 0.93 | 24,801,278.02 | 1.85 | 4.77 | 749 |
45,000.01 - 50,000.00 | 353 | 0.34 | 10,193,172.31 | 0.76 | 4.67 | 750 |
50,000.01 - 55,000.00 | 94 | 0.09 | 2,948,389.80 | 0.22 | 4.99 | 745 |
55,000.01 - 60,000.00 | 16 | 0.02 | 553,893.87 | 0.04 | 5.11 | 701 |
80,000.01 - 85,000.00 | 1 | 0.00 (4) | 16,843.84 | 0.00 (4) | 2.90 | 761 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 5.71% | 747 |
(1) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(2) Weighted average FICO scores are weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date and calculated excluding accounts for which we do not have a FICO score.
(3) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
(4) Less than 0.01%
Distribution of the Receivables in the Statistical Pool by Original Term to Maturity |
|
| ||||
(Percentages may not add to 100.00% due to rounding) |
|
|
|
| ||
|
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
|
| of Aggregate |
| Percentage | Weighted | Weighted |
Range of Original | Number of | Number of | Initial | of Initial | Average | Average |
Term to Maturity (months) | Receivables | Receivables | Pool Balance | Pool Balance | APR(1) | FICO Score(2)(3) |
13 - 24 | 221 | 0.21% | $ 922,358.23 | 0.07% | 4.84% | 779 |
25 - 36 | 17,641 | 16.95 | 168,707,244.02 | 12.59 | 3.24 | 784 |
37 - 48 | 9,273 | 8.91 | 84,092,386.71 | 6.27 | 5.88 | 770 |
49 - 60 | 68,756 | 66.07 | 959,681,875.94 | 71.61 | 5.83 | 743 |
61 - 72 | 8,170 | 7.85 | 126,803,757.03 | 9.46 | 8.04 | 706 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 5.71% | 747 |
(1) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(2) Weighted average FICO scores are weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date and calculated excluding accounts for which we do not have a FICO score.
(3) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
Distribution of the Receivables in the Statistical Pool by Remaining Term to Maturity as of the Statistical Cutoff Date | ||||||
(Percentages may not add to 100.00% due to rounding) |
|
|
|
| ||
|
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
|
| of Aggregate |
| Percentage | Weighted | Weighted |
Range of Remaining | Number of | Number of | Initial | of Initial | Average | Average |
Term to Maturity (months) | Receivables | Receivables | Pool Balance | Pool Balance | APR(1) | FICO Score(2)(3) |
1-12 | 4,706 | 4.52% | $ 24,151,090.50 | 1.80% | 3.59% | 775 |
13 - 24 | 25,424 | 24.43 | 229,929,129.03 | 17.16 | 3.66 | 773 |
25 - 36 | 22,948 | 22.05 | 278,303,612.10 | 20.77 | 5.90 | 750 |
37 - 48 | 48,528 | 46.63 | 759,893,351.10 | 56.70 | 6.16 | 740 |
49 - 60 | 2,455 | 2.36 | 47,930,439.20 | 3.58 | 8.44 | 702 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 5.71% | 747 |
(1) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(2) Weighted average FICO scores are weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date and calculated excluding accounts for which we do not have a FICO score.
(3) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
Distribution of the Receivables in the Statistical Pool By Credit Grade at Time of Origination |
| |||||
(Percentages may not add to 100.00% due to rounding) |
|
|
|
| ||
|
|
|
|
|
|
|
|
| Percentage |
|
|
|
|
|
| of Aggregate |
| Percentage | Weighted | Range of |
Credit | Number of | Number of | Initial | of Initial | Average | FICO |
Grade(1) | Receivables | Receivables | Pool Balance | Pool Balance | FICO Score(2)(3)(4) | Score(3)(4) |
A | 80,287 | 77.15% | $ 1,003,450,044.85 | 74.87% | 772 | 526 - 886 |
B | 14,790 | 14.21 | 207,711,188.06 | 15.5 | 697 | 447 - 875 |
C | 6,377 | 6.13 | 90,844,868.91 | 6.78 | 645 | 424 - 836 |
D | 2,607 | 2.51 | 38,201,520.11 | 2.85 | 590 | 410 - 838 |
Total: | 104,061 | 100.00% | $ 1,340,207,621.93 | 100.00% | 747 | 410 - 886 |
(1) Credit Grade is based on AHFC’s classification using proprietary internal scoring methodology in evaluating customers credit quality. We refer you to “Receivables—Credit Metric-Credit Grade” in the accompanying prospectus for a description of AHFC’s scoring methodology.
(2) Weighted by Initial Statistical Pool Balance as of the Statistical Cutoff Date.
(3) Weighted average FICO scores and the range of FICO scores are calculated excluding accounts for which we do not have a FICO score.
(4) FICO scores are shown for portfolio comparative purposes only. The FICO score may not have been used in the original credit decision process.
American Honda Finance Corporation | |||||||||||||
Historical Delinquency Experience (1) | |||||||||||||
(Dollars In Thousands) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 MO(S) ENDED |
| At March 31, | ||||||||
|
|
| 9/30/2008 |
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN BALANCE OUTSTANDING (GROSS) (2) | $ 28,829,748 |
| $ 25,990,796 |
| $ 25,073,491 | # | $ 23,491,058 | # | $ 21,675,813 | # | $ 19,182,852 | ||
DELINQUENCIES (3) |
|
|
|
|
|
|
|
|
|
|
|
| |
30-59 DAYS |
| $ 356,689 |
| $ 319,355 |
| $ 274,819 | # | $ 199,384 | # | $ 222,962 | # | $ 166,140 | |
60-89 DAYS |
| $ 90,028 |
| $ 50,159 |
| $ 41,289 | # | $ 24,538 | # | $ 32,616 | # | $ 20,744 | |
OVER 90 DAYS |
| $ 29,832 |
| $ 14,939 |
| $ 10,886 | # | $ 6,640 | # | $ 8,173 | # | $ 8,175 | |
REPOSSESSIONS (4) |
| $ 81,758 |
| $ 68,054 |
| $ 53,724 | # | $ 48,218 | # | $ 38,698 | # | $ 39,621 | |
TOTAL DELINQUENCIES AND REPOS |
| $ 558,308 |
| $ 452,507 |
| $ 380,718 |
| $ 278,779 |
| $ 302,448 |
| $ 234,680 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DELINQUENCIES AND REPOS AS | 1.94% |
| 1.74% |
| 1.52% |
| 1.19% |
| 1.40% |
| 1.22% | ||
A % OF LOAN BALANCE |
|
|
|
|
|
|
|
|
|
|
|
| |
OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Includes contracts that have been sold but are still being serviced by AHFC. Totals may not add exactly due to rounding.
(2)
Remaining principal balance and unearned finance charges for all outstanding contracts.
(3)
Amounts shown represent the outstanding principal and unearned finance charges for contracts for which the related vehicle had been repossessed and not yet liquidated.
(4)
Net remaining principal balance of all outstanding contracts.
American Honda Finance Corporation | |||||||||||||
Net Credit Loss & Repossession Experience (1) | |||||||||||||
(Dollars In Thousands) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6 MO(S) ENDED |
| At March 31, | ||||||||
|
|
| 9/30/2008 |
| 2008 |
| 2007 |
| 2006 |
| 2005 |
| 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOAN BALANCE OUTSTANDING (GROSS) (2) | $ 28,829,748 |
| $ 25,990,796 |
| $ 25,073,491 | # | $ 23,491,058 | # | $ 21,675,813 | # | $ 19,182,852 | ||
AVERAGE LOAN BALANCE O/S (GROSS) (3) | $ 27,746,089 |
| $ 26,087,869 |
| $ 24,593,627 | # | $ 23,301,426 | # | $ 20,560,013 | # | $ 17,534,004 | ||
NUMBER OF CONTRACTS OUTSTANDING | 2,079,890 |
| 1,991,532 |
| 1,945,542 |
| 1,842,110 |
| 1,676,573 |
| 1,494,783 | ||
AVERAGE NUMBER OF CONTRACTS O/S (3) | 2,049,247 |
| 1,996,556 |
| 1,912,004 |
| 1,793,363 |
| 1,594,579 |
| 1,374,183 | ||
NUMBER OF REPOSSESSIONS |
| 13,563 |
| 25,871 |
| 20,599 |
| 19,361 |
| 16,551 |
| 13,701 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NUMBER OF REPOSSESSIONS AS A % OF (A) |
| 1.32% |
| 1.30% |
| 1.08% |
| 1.08% |
| 1.04% |
| 1.00% | |
| THE AVERAGE NO. OF CONTRACTS O/S |
|
|
|
|
|
|
|
|
|
| ||
GROSS CHARGE-OFFS (4) |
| $ 149,392 |
| $ 312,315 |
| $ 208,001 | # | $ 193,081 | # | $ 177,080 | # | $ 126,415 | |
RECOVERIES (5) |
| $ 64,593 |
| $ 113,632 |
| $ 94,421 | # | $ 83,648 | # | $ 59,908 | # | $ 36,989 | |
NET LOSSES |
| $ 84,798 |
| $ 198,683 |
| $ 113,580 |
| $ 109,434 |
| $ 117,172 |
| $ 89,426 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSSES AS A % OF AVERAGE (A) |
| 0.61% |
| 0.76% |
| 0.46% |
| 0.47% |
| 0.57% |
| 0.51% | |
| LOAN BALANCE O/S (GROSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
Annualized
(1)
Includes contracts that have been sold but are still being serviced by AHFC. Totals may not add exactly due to rounding.
(2)
Average of the principal amounts or number of contracts, as the case may be, is calculated for a period by dividing the total monthly amounts by the number of months in the period.
(3)
Amount charged-off is the remaining principal balance, excluding any expenses associated with collection, repossession or disposition of the related vehicle, plus earned but not yet received finance charges, net of any proceeds collected prior to charge-off.
(4)
Proceeds received on previously charged-off contracts.
Prepay Data (ABS% Speed) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 1.22% | 0.97% | 0.93% | 1.35% | 1.48% | 1.38% | 1.23% | 1.18% | 0.88% | 0.89% | 1.14% | 0.95% | 0.92% | 0.79% | 1.02% | 1.23% | 1.16% | 1.04% | 0.96% | 1.13% | 1.15% | 0.93% | 0.89% | 1.46% | 1.26% | 1.21% | 1.12% | 1.09% | 1.21% | 1.15% |
2 | 1.05% | 0.97% | 1.30% | 1.46% | 1.37% | 1.15% | 1.08% | 1.09% | 1.08% | 1.30% | 1.30% | 1.13% | 0.69% | 0.84% | 0.89% | 1.13% | 1.28% | 0.97% | 1.05% | 1.04% | 1.03% | 0.94% | 1.11% | 1.12% | 1.15% | 1.13% | 1.36% | 1.13% | 0.95% | 1.26% |
3 | 1.49% | 0.75% | 1.26% | 1.08% | 1.25% | 1.37% | 1.42% | 1.13% | 1.27% | 1.34% | 1.32% | 1.14% | 0.90% | 0.76% | 1.17% | 1.15% | 1.30% | 1.32% | 1.26% | 1.38% | 1.07% | 0.95% | 1.01% | 1.33% | 1.31% | 1.06% | 1.34% | 1.22% | 1.24% | 1.13% |
4 | 1.19% | 1.19% | 1.40% | 1.71% | 1.58% | 1.42% | 1.40% | 1.33% | 1.02% | 1.36% | 1.28% | 0.87% | 0.96% | 1.29% | 1.10% | 1.21% | 1.32% | 1.13% | 1.20% | 1.23% | 1.07% | 1.16% | 1.34% | 1.36% | 1.28% | 1.28% | 1.37% | 0.93% | 1.10% | 1.21% |
5 | 1.12% | 0.99% | 1.39% | 1.54% | 1.31% | 1.45% | 1.42% | 1.21% | 1.51% | 1.51% | 1.42% | 1.14% | 0.89% | 1.06% | 1.08% | 1.21% | 1.25% | 1.18% | 1.46% | 1.18% | 1.07% | 1.09% | 0.99% | 1.27% | 1.21% | 1.27% | 1.31% | 1.37% | 1.13% | 1.30% |
6 | 1.51% | 1.42% | 1.54% | 1.49% | 1.56% | 1.25% | 1.59% | 1.37% | 1.40% | 1.65% | 1.47% | 1.15% | 1.41% | 0.98% | 1.18% | 1.25% | 1.69% | 1.28% | 1.24% | 1.22% | 1.28% | 1.34% | 1.29% | 1.32% | 1.59% | 1.53% | 1.36% | 1.16% | 1.34% | 1.01% |
7 | 1.34% | 1.30% | 1.59% | 1.76% | 1.64% | 1.65% | 1.33% | 1.64% | 1.48% | 1.54% | 1.12% | 1.12% | 1.22% | 1.23% | 1.24% | 1.30% | 1.43% | 1.28% | 1.24% | 1.25% | 1.12% | 1.04% | 1.25% | 1.26% | 1.28% | 1.35% | 1.46% | 1.10% | 1.32% |
|
8 | 1.41% | 1.48% | 1.25% | 1.49% | 1.60% | 1.58% | 1.41% | 1.37% | 1.67% | 1.65% | 1.30% | 1.54% | 1.01% | 1.13% | 1.24% | 1.29% | 1.48% | 1.52% | 1.18% | 1.40% | 1.50% | 1.39% | 1.28% | 1.42% | 1.70% | 1.39% | 1.23% | 1.37% | 1.42% |
|
9 | 1.26% | 1.38% | 1.82% | 1.68% | 1.38% | 1.54% | 1.66% | 1.73% | 1.79% | 1.58% | 1.28% | 1.35% | 1.36% | 1.14% | 1.29% | 1.21% | 1.51% | 1.35% | 1.21% | 1.20% | 1.12% | 1.36% | 1.24% | 1.31% | 1.58% | 1.36% | 1.45% | 1.29% | 1.46% |
|
10 | 1.20% | 1.55% | 1.66% | 1.75% | 1.73% | 1.65% | 1.36% | 1.68% | 1.61% | 1.19% | 1.15% | 1.18% | 1.20% | 1.27% | 1.22% | 1.50% | 1.46% | 1.16% | 1.34% | 1.53% | 1.46% | 1.24% | 1.17% | 1.22% | 1.56% | 1.43% | 1.32% | 1.46% | 1.42% |
|
11 | 1.28% | 1.66% | 1.47% | 1.68% | 1.66% | 1.38% | 1.77% | 1.66% | 1.69% | 1.39% | 1.67% | 1.50% | 1.28% | 1.14% | 1.14% | 1.30% | 1.65% | 1.13% | 1.17% | 1.20% | 1.38% | 1.34% | 1.24% | 1.43% | 1.43% | 1.54% | 1.19% | 1.49% | 1.50% |
|
12 | 1.25% | 1.23% | 1.78% | 1.44% | 1.57% | 1.57% | 1.75% | 1.80% | 1.66% | 1.38% | 1.50% | 1.41% | 1.25% | 1.23% | 1.46% | 1.35% | 1.39% | 1.26% | 1.61% | 1.47% | 1.32% | 1.14% | 1.20% | 1.31% | 1.54% | 1.24% | 1.41% | 1.45% | 1.40% |
|
13 | 1.27% | 1.85% | 1.52% | 1.83% | 1.70% | 1.71% | 1.66% | 1.94% | 1.24% | 1.36% | 1.31% | 1.40% | 1.26% | 1.32% | 1.24% | 1.36% | 1.30% | 1.35% | 1.11% | 1.47% | 1.41% | 1.33% | 1.11% | 1.54% | 1.53% | 1.52% | 1.38% | 1.47% | 1.28% |
|
14 | 1.30% | 1.70% | 1.74% | 1.70% | 1.44% | 1.42% | 1.81% | 1.67% | 1.47% | 1.80% | 1.58% | 1.38% | 1.28% | 1.30% | 1.37% | 1.26% | 1.28% | 1.12% | 1.43% | 1.39% | 1.25% | 1.25% | 1.44% | 1.44% | 1.26% | 1.31% | 1.59% | 1.40% | 1.40% |
|
15 | 1.56% | 1.47% | 1.78% | 1.62% | 1.59% | 1.87% | 1.88% | 1.71% | 1.50% | 1.63% | 1.44% | 1.40% | 1.26% | 1.11% | 1.29% | 1.47% | 1.29% | 1.50% | 1.36% | 1.54% | 1.36% | 1.17% | 1.25% | 1.40% | 1.54% | 1.32% | 1.56% | 1.27% | 1.36% |
|
16 | 1.27% | 1.87% | 1.71% | 1.70% | 1.78% | 1.79% | 1.68% | 1.75% | 1.42% | 1.40% | 1.41% | 1.39% | 1.31% | 1.53% | 1.31% | 1.26% | 1.45% | 1.17% | 1.36% | 1.38% | 1.29% | 1.41% | 1.56% | 1.41% | 1.26% | 1.50% | 1.46% | 1.33% | 1.10% |
|
17 | 1.42% | 1.52% | 1.50% | 1.47% | 1.50% | 1.72% | 1.72% | 1.31% | 1.86% | 1.68% | 1.43% | 1.38% | 1.13% | 1.25% | 1.53% | 1.20% | 1.23% | 1.43% | 1.44% | 1.48% | 1.16% | 1.30% | 1.40% | 1.40% | 1.28% | 1.51% | 1.53% | 1.33% |
|
|
18 | 1.47% | 1.72% | 1.83% | 1.58% | 1.87% | 1.83% | 1.64% | 1.56% | 1.66% | 1.56% | 1.38% | 1.46% | 1.53% | 1.29% | 1.28% | 1.14% | 1.53% | 1.39% | 1.27% | 1.42% | 1.48% | 1.54% | 1.45% | 1.49% | 1.36% | 1.67% | 1.51% | 0.99% |
|
|
19 | 1.45% | 1.82% | 1.68% | 1.74% | 1.82% | 1.92% | 1.29% | 1.67% | 1.48% | 1.56% | 1.42% | 1.27% | 1.33% | 1.43% | 1.23% | 1.15% | 1.12% | 1.29% | 1.40% | 1.30% | 1.27% | 1.47% | 1.45% | 1.18% | 1.45% | 1.62% | 1.41% |
|
|
|
20 | 1.48% | 1.70% | 1.55% | 1.45% | 1.76% | 1.78% | 1.46% | 1.60% | 1.76% | 1.57% | 1.47% | 1.62% | 1.37% | 1.32% | 1.20% | 1.32% | 1.36% | 1.41% | 1.26% | 1.55% | 1.59% | 1.46% | 1.40% | 1.51% | 1.53% | 1.59% | 1.49% |
|
|
|
21 | 1.31% | 1.46% | 1.63% | 1.83% | 1.79% | 1.76% | 1.45% | 1.96% | 1.63% | 1.49% | 1.49% | 1.33% | 1.46% | 1.69% | 1.18% | 1.07% | 1.40% | 1.22% | 1.16% | 1.38% | 1.50% | 1.43% | 1.50% | 1.23% | 1.52% | 1.54% | 1.44% |
|
|
|
22 | 1.48% | 1.83% | 1.38% | 1.69% | 1.93% | 1.76% | 1.32% | 1.71% | 1.62% | 1.44% | 1.24% | 1.42% | 1.33% | 1.28% | 1.36% | 1.47% | 1.18% | 1.36% | 1.41% | 1.60% | 1.37% | 1.45% | 1.18% | 1.12% | 1.47% | 1.53% | 1.11% |
|
|
|
23 | 1.30% | 1.72% | 1.50% | 1.64% | 1.65% | 1.32% | 1.76% | 1.51% | 1.55% | 1.42% | 1.64% | 1.50% | 1.60% | 1.20% | 1.12% | 1.10% | 1.30% | 1.16% | 1.18% | 1.41% | 1.42% | 1.54% | 1.46% | 1.33% | 1.38% | 1.45% |
|
|
|
|
24 | 1.04% | 1.66% | 1.65% | 1.64% | 1.75% | 1.54% | 1.57% | 1.81% | 1.54% | 1.45% | 1.39% | 1.40% | 1.33% | 1.17% | 1.52% | 1.31% | 1.16% | 1.04% | 1.56% | 1.42% | 1.36% | 1.21% | 1.32% | 1.30% | 1.30% | 1.49% |
|
|
|
|
25 | 1.51% | 1.70% | 1.39% | 1.80% | 1.64% | 1.54% | 1.33% | 1.62% | 1.57% | 1.24% | 1.40% | 1.63% | 1.24% | 1.17% | 1.17% | 1.30% | 1.23% | 1.34% | 1.33% | 1.38% | 1.43% | 1.51% | 1.17% | 1.46% | 1.29% | 1.53% |
|
|
|
|
26 | 1.32% | 1.38% | 1.81% | 1.60% | 1.27% | 1.40% | 1.66% | 1.59% | 1.47% | 1.57% | 1.44% | 1.33% | 1.18% | 1.43% | 1.40% | 1.19% | 1.14% | 1.20% | 1.36% | 1.36% | 1.13% | 1.37% | 1.46% | 1.38% | 1.33% | 1.17% |
|
|
|
|
27 | 1.62% | 1.47% | 1.60% | 1.64% | 1.53% | 1.91% | 1.49% | 1.75% | 1.45% | 1.35% | 1.31% | 1.28% | 1.20% | 1.09% | 1.33% | 1.33% | 1.00% | 1.46% | 1.39% | 1.39% | 1.42% | 1.26% | 1.42% | 1.42% | 1.33% |
|
|
|
|
|
28 | 1.63% | 1.69% | 1.56% | 1.60% | 1.49% | 1.59% | 1.49% | 1.61% | 1.39% | 1.38% | 1.59% | 1.24% | 1.37% | 1.55% | 1.24% | 1.12% | 1.32% | 1.34% | 1.37% | 1.09% | 1.23% | 1.53% | 1.53% | 1.31% | 0.99% |
|
|
|
|
|
29 | 1.74% | 1.37% | 1.62% | 1.22% | 1.43% | 1.39% | 1.43% | 1.59% | 1.77% | 1.42% | 1.35% | 1.14% | 1.14% | 1.18% | 1.34% | 1.25% | 1.15% | 1.39% | 1.41% | 1.33% | 1.14% | 1.45% | 1.55% | 1.30% |
|
|
|
|
|
|
30 | 1.67% | 1.84% | 1.61% | 1.45% | 1.80% | 1.65% | 1.30% | 1.48% | 1.48% | 1.35% | 1.24% | 1.45% | 1.56% | 1.46% | 1.23% | 1.23% | 1.40% | 1.27% | 1.14% | 1.16% | 1.35% | 1.65% | 1.44% | 1.21% |
|
|
|
|
|
|
31 | 1.75% | 1.64% | 1.50% | 1.38% | 1.54% | 1.50% | 1.33% | 1.53% | 1.40% | 1.57% | 1.21% | 1.22% | 1.18% | 1.40% | 1.30% | 1.01% | 1.22% | 1.35% | 1.42% | 1.12% | 1.36% | 1.78% | 1.48% | 1.29% |
|
|
|
|
|
|
32 | 1.94% | 1.53% | 1.50% | 1.31% | 1.31% | 1.34% | 1.26% | 1.40% | 1.36% | 1.30% | 1.16% | 1.57% | 1.40% | 1.28% | 1.21% | 1.34% | 1.25% | 1.46% | 1.24% | 1.28% | 1.48% | 1.52% | 1.46% | 1.27% |
|
|
|
|
|
|
33 | 1.49% | 1.56% | 1.47% | 1.71% | 1.49% | 1.33% | 1.32% | 1.60% | 1.25% | 1.18% | 1.41% | 1.16% | 1.35% | 1.39% | 1.06% | 1.20% | 1.22% | 1.03% | 1.21% | 1.29% | 1.52% | 1.36% | 1.19% | 0.98% |
|
|
|
|
|
|
34 | 1.97% | 1.60% | 1.09% | 1.39% | 1.33% | 1.24% | 1.13% | 1.16% | 1.42% | 1.16% | 1.19% | 1.32% | 1.29% | 1.19% | 1.30% | 1.46% | 1.27% | 1.37% | 1.32% | 1.35% | 1.27% | 1.28% | 1.21% |
|
|
|
|
|
|
|
35 | 1.81% | 1.49% | 1.36% | 1.18% | 1.27% | 1.23% | 1.52% | 1.21% | 1.27% | 1.12% | 1.50% | 1.30% | 1.32% | 1.32% | 1.18% | 1.22% | 1.34% | 1.16% | 1.40% | 1.45% | 1.28% | 1.15% | 1.25% |
|
|
|
|
|
|
|
36 | 1.63% | 1.51% | 1.35% |
| 1.24% | 1.23% | 1.24% | 1.17% | 1.09% | 1.33% | 1.12% | 1.25% | 1.16% | 1.23% | 1.44% | 1.35% | 0.98% | 1.05% | 1.45% | 1.24% | 1.28% | 1.22% | 0.89% |
|
|
|
|
|
|
|
37 | 1.91% | 1.50% |
|
| 1.18% | 1.28% | 1.28% | 1.19% | 1.13% | 1.18% | 1.41% | 1.28% | 1.30% | 1.02% | 1.29% | 1.33% | 1.33% | 1.26% | 1.64% | 1.24% | 1.17% | 1.25% |
|
|
|
|
|
|
|
|
38 | 1.70% |
|
|
|
| 1.16% | 1.28% | 1.30% | 1.11% | 1.52% | 1.32% | 1.17% | 1.23% | 1.42% | 1.31% | 1.36% | 1.08% | 1.35% | 1.33% | 1.26% | 1.25% | 1.00% |
|
|
|
|
|
|
|
|
39 | 1.99% |
|
|
|
|
| 1.19% | 1.13% | 1.27% | 1.11% | 1.26% | 1.31% | 1.05% | 1.27% | 1.37% | 1.45% | 1.08% | 1.54% | 1.33% | 1.14% | 1.27% |
|
|
|
|
|
|
|
|
|
40 | 1.94% |
|
|
|
|
| 1.40% | 1.09% | 1.14% | 1.35% | 1.36% | 1.23% | 1.38% | 1.48% | 1.34% | 1.18% | 1.25% | 1.63% | 1.38% | 1.22% | 0.95% |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
| 1.51% | 1.34% | 1.26% | 1.08% | 1.32% | 1.39% | 1.47% | 1.44% | 1.35% | 1.43% | 1.23% |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
| 1.38% | 1.53% | 1.66% | 1.46% | 1.20% |
| 1.46% | 1.44% |
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
| 1.47% | 1.45% |
|
| 1.39% | 1.49% |
|
|
|
|
|
|
|
|
|
|
|
|
Static Pool 30+ Day Delinquencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 0.54% | 0.45% | 0.04% | 0.04% | 0.02% | 0.05% | 0.02% | 0.05% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.04% | 0.02% | 0.03% | 0.03% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% |
2 | 0.55% | 0.49% | 0.95% | 0.91% | 0.81% | 1.17% | 1.18% | 1.57% | 1.34% | 1.18% | 1.05% | 1.41% | 1.45% | 1.01% | 1.39% | 1.01% | 1.65% | 1.28% | 1.77% | 1.49% | 1.19% | 1.41% | 1.22% | 1.45% | 1.60% | 1.39% | 0.95% | 1.19% | 1.40% | 1.28% |
3 | 0.55% | 1.71% | 1.24% | 1.52% | 1.25% | 1.26% | 1.34% | 2.05% | 1.35% | 1.55% | 1.38% | 1.55% | 1.78% | 1.40% | 1.59% | 1.48% | 2.15% | 1.37% | 2.25% | 1.71% | 1.84% | 2.02% | 1.63% | 1.69% | 1.96% | 2.11% | 1.29% | 1.53% | 1.73% | 1.93% |
4 | 0.51% | 1.59% | 1.35% | 1.49% | 1.18% | 1.47% | 1.72% | 2.23% | 1.85% | 1.87% | 1.81% | 2.38% | 1.90% | 1.01% | 1.96% | 1.85% | 2.34% | 1.72% | 2.85% | 2.11% | 2.27% | 1.92% | 1.42% | 1.97% | 2.41% | 2.16% | 1.58% | 2.13% | 2.10% | 2.40% |
5 | 0.80% | 1.85% | 1.69% | 1.87% | 1.44% | 1.49% | 2.02% | 2.72% | 1.59% | 2.11% | 1.94% | 2.41% | 2.22% | 1.25% | 2.37% | 2.11% | 2.53% | 1.96% | 2.71% | 2.49% | 2.53% | 2.14% | 1.91% | 2.31% | 3.12% | 2.28% | 1.82% | 2.06% | 2.48% | 2.59% |
6 | 0.73% | 1.71% | 1.73% | 2.46% | 1.40% | 1.98% | 2.12% | 3.19% | 1.80% | 2.18% | 1.80% | 2.58% | 1.77% | 1.78% | 2.84% | 2.28% | 2.22% | 2.18% | 3.21% | 2.91% | 2.41% | 1.80% | 1.89% | 2.63% | 2.88% | 2.20% | 1.96% | 2.34% | 2.46% | 3.27% |
7 | 0.89% | 1.79% | 1.80% | 2.13% | 1.45% | 1.94% | 2.58% | 2.93% | 2.06% | 2.64% | 2.55% | 2.86% | 1.90% | 1.80% | 3.15% | 2.38% | 2.52% | 2.52% | 3.57% | 3.25% | 2.63% | 2.36% | 2.12% | 2.88% | 2.95% | 2.41% | 2.01% | 2.73% | 2.56% |
|
8 | 0.91% | 1.93% | 2.39% | 2.32% | 1.45% | 2.21% | 3.00% | 3.12% | 2.20% | 2.70% | 2.50% | 2.27% | 2.56% | 1.94% | 3.20% | 2.36% | 2.76% | 2.52% | 4.21% | 2.95% | 2.29% | 2.35% | 2.28% | 2.87% | 2.80% | 2.54% | 2.43% | 2.68% | 2.46% |
|
9 | 0.96% | 2.24% | 2.24% | 2.22% | 1.94% | 2.42% | 2.85% | 2.66% | 2.31% | 2.56% | 2.52% | 2.45% | 2.45% | 2.28% | 3.25% | 2.48% | 2.94% | 2.75% | 4.55% | 3.14% | 2.81% | 2.39% | 2.51% | 3.15% | 3.00% | 2.88% | 2.37% | 2.71% | 2.74% |
|
10 | 1.15% | 2.19% | 2.52% | 2.30% | 1.92% | 2.53% | 3.16% | 3.01% | 2.81% | 3.38% | 2.79% | 3.11% | 2.67% | 2.44% | 3.27% | 2.14% | 3.37% | 3.04% | 4.19% | 2.61% | 2.78% | 2.67% | 2.93% | 3.70% | 3.30% | 3.04% | 2.62% | 2.77% | 2.82% |
|
11 | 1.13% | 2.20% | 2.99% | 2.28% | 1.97% | 2.95% | 2.66% | 3.03% | 2.81% | 3.43% | 2.28% | 3.04% | 2.99% | 2.70% | 3.41% | 2.41% | 3.24% | 3.39% | 4.24% | 3.24% | 2.83% | 2.76% | 2.85% | 3.33% | 3.44% | 3.20% | 2.98% | 2.98% | 3.23% |
|
12 | 1.48% | 2.82% | 2.62% | 2.83% | 2.24% | 3.20% | 3.06% | 3.35% | 2.68% | 3.27% | 2.32% | 3.20% | 3.30% | 2.74% | 2.89% | 2.44% | 3.51% | 3.55% | 3.56% | 3.22% | 2.97% | 3.20% | 2.98% | 3.40% | 3.69% | 3.78% | 2.76% | 3.05% | 3.36% |
|
13 | 1.52% | 2.59% | 2.86% | 2.68% | 2.21% | 2.96% | 3.33% | 3.46% | 3.56% | 3.71% | 2.92% | 3.51% | 3.51% | 2.77% | 3.22% | 2.67% | 3.95% | 3.32% | 4.44% | 3.25% | 3.16% | 3.11% | 3.54% | 3.27% | 3.75% | 3.62% | 2.79% | 3.29% | 3.88% |
|
14 | 1.45% | 2.98% | 2.81% | 2.95% | 2.76% | 3.31% | 3.45% | 3.81% | 3.59% | 3.02% | 2.83% | 3.83% | 3.56% | 2.68% | 3.27% | 2.87% | 4.26% | 3.54% | 4.38% | 3.54% | 3.53% | 3.27% | 3.31% | 3.46% | 4.31% | 3.92% | 2.84% | 3.54% | 4.05% |
|
15 | 1.29% | 3.40% | 2.85% | 3.18% | 3.02% | 2.84% | 3.50% | 3.89% | 3.49% | 3.21% | 3.01% | 4.13% | 3.65% | 2.89% | 3.49% | 2.82% | 4.51% | 2.97% | 4.43% | 3.72% | 3.44% | 3.93% | 3.30% | 3.64% | 4.07% | 4.19% | 3.13% | 4.02% | 4.24% |
|
16 | 1.39% | 3.02% | 2.76% | 3.15% | 2.80% | 3.06% | 3.96% | 3.61% | 3.83% | 3.89% | 3.39% | 4.13% | 3.57% | 2.44% | 3.85% | 3.07% | 4.16% | 3.60% | 4.73% | 4.10% | 3.61% | 3.45% | 2.93% | 3.91% | 4.48% | 3.85% | 3.30% | 4.27% | 4.78% |
|
17 | 1.58% | 3.11% | 3.40% | 3.66% | 3.05% | 3.21% | 4.02% | 4.43% | 3.06% | 3.83% | 3.73% | 4.25% | 3.79% | 2.61% | 3.64% | 3.24% | 4.23% | 3.48% | 4.77% | 3.87% | 4.21% | 3.65% | 3.04% | 3.95% | 4.75% | 3.88% | 3.50% | 4.30% |
|
|
18 | 1.41% | 2.92% | 3.20% | 4.05% | 2.72% | 3.38% | 3.90% | 4.48% | 3.36% | 4.10% | 3.87% | 4.14% | 3.24% | 2.70% | 3.99% | 3.56% | 3.57% | 3.49% | 5.14% | 4.21% | 3.84% | 3.32% | 3.29% | 4.05% | 4.58% | 3.78% | 3.68% | 4.97% |
|
|
19 | 1.83% | 3.00% | 3.31% | 3.61% | 2.98% | 3.43% | 4.75% | 4.42% | 4.15% | 4.51% | 3.84% | 4.23% | 3.53% | 2.86% | 4.09% | 3.78% | 4.32% | 3.75% | 5.10% | 4.75% | 3.89% | 3.52% | 3.44% | 4.60% | 4.39% | 4.08% | 3.96% |
|
|
|
20 | 1.88% | 2.92% | 3.67% | 3.99% | 3.08% | 3.87% | 4.79% | 4.74% | 3.98% | 4.81% | 3.91% | 3.64% | 3.60% | 3.12% | 4.52% | 3.50% | 4.17% | 3.87% | 5.25% | 4.32% | 3.59% | 3.63% | 3.61% | 4.33% | 4.45% | 4.22% | 4.29% |
|
|
|
21 | 1.94% | 3.54% | 3.53% | 3.48% | 3.20% | 3.82% | 4.72% | 4.04% | 4.10% | 5.01% | 3.74% | 4.06% | 3.64% | 3.01% | 4.66% | 3.61% | 4.26% | 4.30% | 5.94% | 4.36% | 3.70% | 3.88% | 3.62% | 4.52% | 4.54% | 4.57% | 4.29% |
|
|
|
22 | 1.88% | 3.27% | 4.16% | 3.75% | 3.25% | 3.68% | 5.08% | 4.24% | 4.60% | 5.15% | 4.01% | 4.16% | 4.10% | 3.23% | 4.31% | 3.02% | 4.45% | 4.16% | 5.44% | 4.10% | 3.85% | 4.00% | 4.28% | 5.01% | 4.80% | 4.69% | 5.02% |
|
|
|
23 | 1.83% | 3.57% | 4.35% | 3.82% | 3.64% | 4.62% | 4.26% | 4.98% | 4.76% | 5.26% | 3.51% | 4.18% | 3.96% | 3.52% | 4.58% | 3.62% | 4.56% | 4.24% | 5.55% | 4.23% | 4.12% | 4.02% | 4.06% | 4.63% | 4.98% | 5.18% |
|
|
|
|
24 | 2.32% | 3.86% | 3.96% | 3.97% | 3.67% | 4.60% | 4.52% | 5.02% | 5.13% | 5.05% | 3.70% | 4.66% | 4.04% | 3.78% | 3.85% | 3.52% | 4.80% | 4.85% | 4.89% | 4.33% | 4.13% | 4.70% | 4.29% | 4.45% | 5.31% | 5.53% |
|
|
|
|
25 | 2.12% | 3.78% | 4.33% | 4.09% | 3.67% | 4.47% | 5.28% | 5.20% | 5.14% | 5.26% | 3.83% | 4.49% | 4.32% | 3.90% | 4.48% | 3.43% | 4.76% | 4.40% | 5.15% | 4.52% | 4.18% | 4.26% | 4.72% | 4.58% | 5.75% | 5.49% |
|
|
|
|
26 | 1.64% | 4.25% | 3.91% | 4.47% | 4.45% | 4.74% | 5.13% | 5.66% | 5.18% | 4.62% | 3.93% | 4.73% | 4.42% | 3.50% | 4.37% | 3.64% | 4.99% | 4.62% | 5.31% | 4.80% | 4.65% | 4.50% | 4.46% | 4.76% | 5.99% | 6.22% |
|
|
|
|
27 | 1.68% | 4.62% | 4.10% | 4.62% | 4.65% | 4.05% | 5.45% | 5.90% | 5.00% | 4.96% | 4.25% | 4.93% | 4.74% | 3.67% | 4.43% | 3.74% | 5.55% | 4.25% | 5.44% | 4.78% | 4.35% | 4.94% | 4.37% | 4.96% | 6.04% |
|
|
|
|
|
28 | 1.61% | 4.21% | 4.28% | 4.51% | 4.49% | 4.24% | 5.69% | 5.98% | 5.20% | 5.13% | 4.06% | 5.19% | 4.29% | 3.01% | 4.67% | 4.10% | 5.09% | 4.43% | 5.54% | 5.26% | 4.64% | 4.74% | 4.31% | 5.33% | 6.86% |
|
|
|
|
|
29 | 1.91% | 4.60% | 4.46% | 5.42% | 4.81% | 5.02% | 6.12% | 6.17% | 4.46% | 5.16% | 4.39% | 5.47% | 4.50% | 3.49% | 4.66% | 3.96% | 5.13% | 4.47% | 5.67% | 4.88% | 5.06% | 4.72% | 4.58% | 5.28% |
|
|
|
|
|
|
30 | 1.78% | 4.23% | 4.50% | 5.65% | 4.17% | 5.03% | 6.34% | 6.20% | 4.96% | 5.69% | 4.53% | 5.04% | 3.88% | 3.41% | 5.04% | 4.11% | 4.76% | 4.73% | 6.40% | 5.10% | 4.85% | 4.50% | 4.50% | 5.91% |
|
|
|
|
|
|
31 | 2.06% | 4.32% | 5.13% | 5.47% | 4.32% | 5.21% | 6.37% | 6.07% | 5.09% | 5.50% | 4.78% | 5.26% | 4.54% | 3.47% | 4.90% | 4.60% | 4.94% | 4.91% | 5.82% | 5.50% | 4.57% | 4.81% | 4.89% | 6.20% |
|
|
|
|
|
|
32 | 2.17% | 4.51% | 5.18% | 5.54% | 5.03% | 5.75% | 6.53% | 6.03% | 5.27% | 5.79% | 5.04% | 4.46% | 4.25% | 3.63% | 4.99% | 4.23% | 5.05% | 4.93% | 6.25% | 5.40% | 4.65% | 5.05% | 4.98% | 6.02% |
|
|
|
|
|
|
33 | 2.41% | 4.71% | 4.88% | 4.73% | 4.93% | 5.91% | 6.39% | 5.41% | 5.54% | 5.93% | 4.75% | 5.09% | 4.27% | 3.61% | 5.63% | 4.35% | 5.32% | 5.51% | 6.68% | 5.13% | 4.83% | 5.22% | 5.40% | 6.91% |
|
|
|
|
|
|
34 | 2.58% | 4.89% | 6.01% | 4.92% | 5.21% | 6.24% | 6.50% | 5.82% | 5.54% | 6.37% | 4.75% | 4.80% | 4.44% | 3.99% | 5.16% | 3.99% | 5.48% | 5.16% | 6.55% | 5.00% | 4.80% | 5.33% | 5.67% |
|
|
|
|
|
|
|
35 | 2.50% | 5.11% | 5.82% | 5.78% | 5.55% | 6.31% | 5.74% | 6.04% | 5.85% | 6.64% | 4.17% | 4.90% | 4.49% | 3.87% | 5.31% | 4.14% | 5.47% | 5.46% | 6.38% | 5.11% | 5.18% | 5.75% | 5.49% |
|
|
|
|
|
|
|
36 | 3.23% | 5.16% | 5.99% |
| 5.96% | 6.34% | 6.13% | 6.21% | 6.01% | 6.15% | 4.82% | 5.07% | 4.91% | 3.95% | 4.95% | 4.29% | 5.99% | 5.73% | 6.10% | 5.24% | 5.25% | 5.96% | 6.09% |
|
|
|
|
|
|
|
37 | 2.73% | 5.18% |
|
| 6.23% | 6.06% | 6.36% | 6.46% | 6.38% | 6.41% | 4.54% | 5.17% | 4.83% | 4.27% | 4.88% | 4.24% | 5.76% | 5.53% | 6.62% | 5.59% | 5.64% | 5.94% |
|
|
|
|
|
|
|
|
38 | 2.23% |
|
|
|
| 6.12% | 6.71% | 6.47% | 6.85% | 5.47% | 4.51% | 5.57% | 5.02% | 3.94% | 5.11% | 4.35% | 5.93% | 5.52% | 6.67% | 5.70% | 5.78% | 6.69% |
|
|
|
|
|
|
|
|
39 | 1.73% |
|
|
|
|
| 7.14% | 6.81% | 6.36% | 6.28% | 4.65% | 5.41% | 5.47% | 3.99% | 5.36% | 4.30% | 6.40% | 5.38% | 7.04% | 6.04% | 5.65% |
|
|
|
|
|
|
|
|
|
40 | 2.18% |
|
|
|
|
| 7.24% | 6.92% | 6.59% | 6.09% | 4.73% | 5.66% | 5.14% | 3.73% | 5.46% | 4.89% | 6.09% | 5.78% | 7.38% | 6.11% | 6.30% |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
| 5.77% | 6.07% | 5.26% | 6.34% | 5.15% | 3.81% | 5.41% | 4.61% | 5.76% | 5.82% | 7.69% |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
| 5.00% | 5.66% | 4.73% | 3.87% | 6.07% |
| 5.66% | 6.16% |
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
| 4.86% | 4.23% |
|
| 6.00% | 6.43% |
|
|
|
|
|
|
|
|
|
|
|
|
Static Pool 60+ Day Delinquencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
2 | 0.08% | 0.06% | 0.01% | 0.05% | 0.00% | 0.01% | 0.01% | 0.10% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.09% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.12% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
3 | 0.07% | 0.13% | 0.11% | 0.13% | 0.09% | 0.11% | 0.11% | 0.27% | 0.21% | 0.12% | 0.14% | 0.15% | 0.20% | 0.12% | 0.14% | 0.29% | 0.26% | 0.11% | 0.30% | 0.32% | 0.20% | 0.21% | 0.16% | 0.20% | 0.20% | 0.27% | 0.13% | 0.27% | 0.17% | 0.36% |
4 | 0.09% | 0.21% | 0.15% | 0.15% | 0.18% | 0.15% | 0.29% | 0.30% | 0.22% | 0.15% | 0.30% | 0.25% | 0.34% | 0.10% | 0.22% | 0.23% | 0.44% | 0.18% | 0.40% | 0.29% | 0.47% | 0.37% | 0.13% | 0.26% | 0.33% | 0.49% | 0.17% | 0.27% | 0.25% | 0.30% |
5 | 0.10% | 0.18% | 0.19% | 0.25% | 0.13% | 0.17% | 0.26% | 0.41% | 0.19% | 0.21% | 0.22% | 0.29% | 0.25% | 0.13% | 0.50% | 0.27% | 0.33% | 0.22% | 0.62% | 0.37% | 0.52% | 0.26% | 0.20% | 0.33% | 0.45% | 0.33% | 0.21% | 0.30% | 0.31% | 0.38% |
6 | 0.13% | 0.20% | 0.21% | 0.33% | 0.15% | 0.23% | 0.28% | 0.51% | 0.19% | 0.28% | 0.21% | 0.48% | 0.20% | 0.16% | 0.37% | 0.32% | 0.28% | 0.26% | 0.51% | 0.59% | 0.58% | 0.20% | 0.18% | 0.58% | 0.62% | 0.31% | 0.28% | 0.35% | 0.49% | 0.53% |
7 | 0.14% | 0.22% | 0.32% | 0.42% | 0.16% | 0.24% | 0.34% | 0.63% | 0.26% | 0.52% | 0.33% | 0.32% | 0.24% | 0.23% | 0.40% | 0.34% | 0.34% | 0.35% | 0.64% | 0.68% | 0.51% | 0.30% | 0.26% | 0.50% | 0.41% | 0.34% | 0.38% | 0.42% | 0.35% |
|
8 | 0.16% | 0.25% | 0.31% | 0.32% | 0.18% | 0.42% | 0.43% | 0.51% | 0.26% | 0.38% | 0.33% | 0.28% | 0.34% | 0.24% | 0.44% | 0.49% | 0.40% | 0.51% | 0.85% | 0.79% | 0.46% | 0.27% | 0.33% | 0.44% | 0.38% | 0.39% | 0.35% | 0.57% | 0.35% |
|
9 | 0.19% | 0.26% | 0.31% | 0.27% | 0.24% | 0.35% | 0.65% | 0.36% | 0.30% | 0.39% | 0.56% | 0.29% | 0.37% | 0.55% | 0.50% | 0.35% | 0.45% | 0.39% | 0.97% | 0.59% | 0.54% | 0.33% | 0.57% | 0.56% | 0.44% | 0.49% | 0.35% | 0.41% | 0.43% |
|
10 | 0.19% | 0.31% | 0.37% | 0.30% | 0.27% | 0.39% | 0.49% | 0.39% | 0.55% | 0.49% | 0.35% | 0.43% | 0.44% | 0.40% | 0.72% | 0.30% | 0.49% | 0.47% | 1.12% | 0.50% | 0.54% | 0.36% | 0.43% | 0.64% | 0.46% | 0.54% | 0.44% | 0.38% | 0.44% |
|
11 | 0.19% | 0.38% | 0.49% | 0.31% | 0.40% | 0.47% | 0.39% | 0.47% | 0.41% | 0.52% | 0.25% | 0.44% | 0.67% | 0.45% | 0.48% | 0.31% | 0.71% | 0.65% | 0.91% | 0.65% | 0.59% | 0.57% | 0.41% | 0.77% | 0.53% | 0.83% | 0.47% | 0.46% | 0.54% |
|
12 | 0.23% | 0.45% | 0.59% | 0.41% | 0.35% | 0.56% | 0.42% | 0.59% | 0.44% | 0.81% | 0.27% | 0.53% | 0.55% | 0.45% | 0.42% | 0.36% | 0.61% | 0.71% | 0.72% | 0.63% | 0.61% | 0.45% | 0.46% | 0.53% | 0.65% | 0.74% | 0.59% | 0.54% | 0.65% |
|
13 | 0.33% | 0.42% | 0.45% | 0.42% | 0.35% | 0.68% | 0.53% | 0.65% | 0.56% | 0.51% | 0.39% | 0.86% | 0.60% | 0.46% | 0.42% | 0.39% | 0.74% | 0.86% | 0.83% | 0.67% | 0.82% | 0.47% | 0.54% | 0.53% | 0.96% | 0.67% | 0.43% | 0.55% | 0.94% |
|
14 | 0.30% | 0.49% | 0.46% | 0.58% | 0.46% | 0.55% | 0.59% | 0.85% | 0.55% | 0.44% | 0.45% | 0.68% | 0.60% | 0.61% | 0.49% | 0.46% | 0.95% | 0.68% | 0.91% | 0.75% | 0.75% | 0.47% | 0.80% | 0.59% | 0.77% | 0.82% | 0.43% | 0.61% | 0.76% |
|
15 | 0.23% | 0.63% | 0.49% | 0.52% | 0.55% | 0.50% | 0.63% | 0.74% | 0.80% | 0.51% | 0.51% | 0.74% | 0.65% | 0.47% | 0.53% | 0.63% | 1.03% | 0.56% | 0.91% | 1.07% | 0.72% | 0.62% | 0.49% | 0.63% | 0.75% | 0.91% | 0.48% | 0.94% | 0.86% |
|
16 | 0.28% | 0.74% | 0.47% | 0.52% | 0.66% | 0.51% | 0.92% | 0.67% | 0.56% | 0.62% | 0.85% | 0.71% | 0.83% | 0.37% | 0.61% | 0.56% | 1.14% | 0.65% | 1.00% | 0.82% | 0.75% | 0.83% | 0.41% | 0.71% | 0.83% | 1.10% | 0.60% | 0.81% | 1.00% |
|
17 | 0.31% | 0.56% | 0.54% | 0.67% | 0.50% | 0.52% | 0.70% | 0.89% | 0.45% | 0.65% | 0.64% | 0.74% | 0.57% | 0.41% | 0.87% | 0.58% | 0.87% | 0.69% | 1.34% | 0.84% | 0.94% | 0.55% | 0.42% | 0.79% | 0.97% | 0.69% | 0.64% | 0.88% |
|
|
18 | 0.31% | 0.51% | 0.53% | 0.75% | 0.44% | 0.53% | 0.70% | 0.88% | 0.55% | 0.74% | 0.69% | 0.96% | 0.50% | 0.47% | 0.68% | 0.75% | 0.74% | 0.70% | 1.12% | 0.91% | 1.03% | 0.52% | 0.47% | 1.05% | 1.19% | 0.66% | 0.75% | 1.16% |
|
|
19 | 0.38% | 0.52% | 0.79% | 0.89% | 0.52% | 0.65% | 0.85% | 1.05% | 0.74% | 1.19% | 0.73% | 0.71% | 0.58% | 0.57% | 0.80% | 0.84% | 0.88% | 0.76% | 1.12% | 1.02% | 0.80% | 0.55% | 0.53% | 0.89% | 0.83% | 0.75% | 1.02% |
|
|
|
20 | 0.40% | 0.53% | 0.72% | 0.77% | 0.56% | 0.86% | 0.93% | 0.90% | 0.74% | 0.89% | 0.72% | 0.61% | 0.58% | 0.55% | 0.96% | 1.02% | 0.91% | 1.03% | 1.17% | 1.18% | 0.74% | 0.63% | 0.62% | 0.82% | 0.82% | 0.88% | 0.97% |
|
|
|
21 | 0.49% | 0.65% | 0.69% | 0.66% | 0.62% | 0.75% | 1.16% | 0.72% | 0.76% | 0.89% | 0.96% | 0.71% | 0.66% | 0.72% | 1.04% | 0.79% | 0.87% | 0.88% | 1.30% | 0.91% | 0.79% | 0.64% | 0.92% | 0.85% | 0.95% | 0.94% | 0.97% |
|
|
|
22 | 0.45% | 0.69% | 0.81% | 0.73% | 0.64% | 0.69% | 0.92% | 0.91% | 1.23% | 0.98% | 0.72% | 0.77% | 0.73% | 0.61% | 1.19% | 0.65% | 0.99% | 0.88% | 1.59% | 0.86% | 0.82% | 0.71% | 0.80% | 1.05% | 0.93% | 1.09% | 1.16% |
|
|
|
23 | 0.45% | 0.90% | 0.87% | 0.81% | 0.90% | 0.94% | 0.87% | 1.04% | 0.92% | 1.08% | 0.62% | 0.87% | 1.00% | 0.71% | 1.00% | 0.69% | 1.25% | 0.90% | 1.27% | 0.92% | 0.90% | 1.03% | 0.76% | 1.26% | 1.12% | 1.58% |
|
|
|
|
24 | 0.45% | 0.78% | 1.06% | 0.81% | 0.76% | 1.00% | 0.87% | 1.00% | 0.94% | 1.31% | 0.65% | 0.95% | 0.83% | 0.85% | 0.83% | 0.77% | 1.11% | 1.04% | 1.14% | 0.98% | 0.96% | 0.91% | 0.83% | 0.86% | 1.14% | 1.33% |
|
|
|
|
25 | 0.49% | 0.83% | 0.87% | 0.84% | 0.76% | 1.14% | 1.12% | 1.16% | 1.03% | 1.01% | 0.76% | 1.19% | 0.83% | 0.87% | 0.92% | 0.80% | 1.05% | 1.27% | 1.16% | 0.97% | 1.17% | 0.88% | 1.00% | 0.88% | 1.66% | 1.40% |
|
|
|
|
26 | 0.32% | 0.97% | 0.81% | 1.11% | 0.95% | 0.98% | 1.10% | 1.59% | 1.12% | 0.82% | 0.79% | 1.01% | 1.03% | 0.99% | 0.95% | 0.78% | 1.14% | 0.93% | 1.24% | 1.10% | 1.09% | 0.90% | 1.20% | 1.01% | 1.45% | 1.55% |
|
|
|
|
27 | 0.26% | 1.09% | 0.82% | 1.02% | 1.00% | 0.84% | 1.17% | 1.42% | 1.30% | 0.94% | 0.85% | 1.08% | 1.02% | 0.78% | 0.99% | 1.07% | 1.33% | 0.88% | 1.33% | 1.40% | 1.00% | 0.97% | 0.85% | 0.99% | 1.49% |
|
|
|
|
|
28 | 0.24% | 1.11% | 0.93% | 0.99% | 1.24% | 0.86% | 1.66% | 1.36% | 0.99% | 1.07% | 1.11% | 1.17% | 1.20% | 0.69% | 1.07% | 0.92% | 1.48% | 0.92% | 1.34% | 1.31% | 1.08% | 1.23% | 0.90% | 1.20% | 1.74% |
|
|
|
|
|
29 | 0.30% | 1.01% | 0.96% | 1.29% | 1.03% | 1.08% | 1.40% | 1.34% | 0.88% | 1.08% | 0.99% | 1.32% | 0.94% | 0.75% | 1.32% | 0.94% | 1.20% | 0.99% | 1.69% | 1.20% | 1.23% | 0.93% | 0.95% | 1.21% |
|
|
|
|
|
|
30 | 0.31% | 0.94% | 1.04% | 1.35% | 0.93% | 1.20% | 1.48% | 1.53% | 0.95% | 1.26% | 1.06% | 1.49% | 0.78% | 0.75% | 1.15% | 0.97% | 1.12% | 1.09% | 1.59% | 1.20% | 1.39% | 0.88% | 1.03% | 1.74% |
|
|
|
|
|
|
31 | 0.38% | 0.98% | 1.38% | 1.57% | 0.95% | 1.27% | 1.53% | 1.64% | 1.04% | 1.59% | 1.30% | 1.23% | 0.91% | 0.83% | 1.11% | 1.05% | 1.16% | 1.19% | 1.43% | 1.41% | 1.14% | 0.99% | 1.10% | 1.44% |
|
|
|
|
|
|
32 | 0.38% | 1.03% | 1.21% | 1.32% | 1.13% | 1.65% | 1.67% | 1.43% | 1.13% | 1.39% | 1.30% | 0.99% | 0.93% | 0.86% | 1.15% | 1.28% | 1.29% | 1.46% | 1.56% | 1.65% | 1.11% | 1.05% | 1.20% | 1.52% |
|
|
|
|
|
|
33 | 0.54% | 1.13% | 1.17% | 1.18% | 1.25% | 1.39% | 1.90% | 1.30% | 1.29% | 1.45% | 1.48% | 1.07% | 0.90% | 1.10% | 1.27% | 1.01% | 1.35% | 1.30% | 1.67% | 1.16% | 1.09% | 1.13% | 1.73% | 1.82% |
|
|
|
|
|
|
34 | 0.52% | 1.21% | 1.38% | 1.19% | 1.25% | 1.59% | 1.52% | 1.37% | 1.68% | 1.55% | 1.15% | 1.05% | 0.97% | 0.98% | 1.51% | 0.90% | 1.48% | 1.25% | 2.04% | 1.20% | 1.19% | 1.20% | 1.43% |
|
|
|
|
|
|
|
35 | 0.64% | 1.49% | 1.46% | 1.45% | 1.66% | 1.54% | 1.45% | 1.46% | 1.39% | 1.72% | 1.01% | 1.10% | 1.28% | 0.93% | 1.18% | 0.92% | 1.72% | 1.34% | 1.48% | 1.28% | 1.34% | 1.65% | 1.45% |
|
|
|
|
|
|
|
36 | 0.61% | 1.29% | 1.83% |
| 1.52% | 1.78% | 1.53% | 1.60% | 1.62% | 1.99% | 1.13% | 1.26% | 1.02% | 0.90% | 1.05% | 1.01% | 1.63% | 1.39% | 1.54% | 1.26% | 1.40% | 1.45% | 1.66% |
|
|
|
|
|
|
|
37 | 0.62% | 1.31% |
|
| 1.65% | 1.84% | 1.62% | 1.66% | 1.64% | 1.61% | 1.06% | 1.53% | 1.11% | 0.99% | 1.19% | 1.05% | 1.53% | 1.64% | 1.70% | 1.41% | 1.75% | 1.47% |
|
|
|
|
|
|
|
|
38 | 0.56% |
|
|
|
| 1.57% | 1.75% | 1.97% | 1.80% | 1.39% | 1.11% | 1.29% | 1.12% | 1.32% | 1.09% | 1.10% | 1.61% | 1.24% | 1.88% | 1.47% | 1.50% | 1.76% |
|
|
|
|
|
|
|
|
39 | 0.37% |
|
|
|
|
| 2.00% | 1.79% |
| 1.53% | 1.18% | 1.24% | 1.25% | 0.95% | 1.23% | 1.36% | 1.70% | 1.22% | 1.93% | 1.94% | 1.55% |
|
|
|
|
|
|
|
|
|
40 | 0.39% |
|
|
|
|
| 2.35% | 2.04% |
| 1.57% | 1.57% | 1.30% | 1.54% | 0.93% | 1.30% | 1.20% | 1.98% | 1.40% | 2.00% | 1.66% | 1.80% |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
| 1.53% | 1.27% | 1.55% | 1.21% | 0.90% | 1.64% | 1.20% | 1.48% | 1.41% | 2.53% |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
| 1.24% | 1.73% | 1.05% | 1.00% | 1.49% |
| 1.54% | 1.45% |
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
| 1.03% | 1.09% |
|
| 1.65% | 1.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Static Pool 90+ Day Delinquencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
3 | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | 0.01% | 0.01% | 0.02% |
4 | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.03% | 0.05% | 0.04% | 0.03% | 0.03% | 0.05% | 0.04% | 0.01% | 0.04% | 0.03% | 0.05% | 0.02% | 0.09% | 0.05% | 0.07% | 0.04% | 0.01% | 0.02% | 0.03% | 0.06% | 0.03% | 0.04% | 0.04% | 0.06% |
5 | 0.04% | 0.02% | 0.02% | 0.03% | 0.02% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.02% | 0.07% | 0.04% | 0.04% | 0.05% | 0.08% | 0.05% | 0.12% | 0.03% | 0.01% | 0.06% | 0.08% | 0.05% | 0.03% | 0.06% | 0.06% | 0.07% |
6 | 0.04% | 0.03% | 0.04% | 0.07% | 0.01% | 0.03% | 0.06% | 0.11% | 0.03% | 0.04% | 0.03% | 0.06% | 0.02% | 0.01% | 0.07% | 0.04% | 0.04% | 0.04% | 0.11% | 0.08% | 0.09% | 0.01% | 0.04% | 0.05% | 0.07% | 0.04% | 0.06% | 0.05% | 0.07% | 0.08% |
7 | 0.03% | 0.02% | 0.03% | 0.07% | 0.03% | 0.04% | 0.04% | 0.09% | 0.03% | 0.07% | 0.05% | 0.03% | 0.02% | 0.04% | 0.07% | 0.05% | 0.04% | 0.06% | 0.12% | 0.15% | 0.07% | 0.03% | 0.02% | 0.10% | 0.06% | 0.03% | 0.05% | 0.07% | 0.07% |
|
8 | 0.03% | 0.04% | 0.05% | 0.03% | 0.03% | 0.06% | 0.08% | 0.07% | 0.04% | 0.07% | 0.06% | 0.03% | 0.05% | 0.06% | 0.04% | 0.06% | 0.07% | 0.07% | 0.12% | 0.11% | 0.07% | 0.05% | 0.04% | 0.10% | 0.04% | 0.06% | 0.06% | 0.08% | 0.05% |
|
9 | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.06% | 0.08% | 0.06% | 0.06% | 0.07% | 0.06% | 0.04% | 0.06% | 0.07% | 0.09% | 0.04% | 0.07% | 0.08% | 0.23% | 0.09% | 0.09% | 0.03% | 0.07% | 0.08% | 0.06% | 0.07% | 0.07% | 0.06% | 0.04% |
|
10 | 0.06% | 0.05% | 0.06% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.05% | 0.06% | 0.09% | 0.07% | 0.08% | 0.04% | 0.10% | 0.07% | 0.22% | 0.08% | 0.11% | 0.08% | 0.08% | 0.13% | 0.10% | 0.10% | 0.07% | 0.06% | 0.10% |
|
11 | 0.04% | 0.05% | 0.09% | 0.04% | 0.05% | 0.07% | 0.05% | 0.08% | 0.07% | 0.08% | 0.03% | 0.06% | 0.08% | 0.09% | 0.06% | 0.04% | 0.11% | 0.09% | 0.17% | 0.07% | 0.08% | 0.07% | 0.08% | 0.12% | 0.05% | 0.10% | 0.09% | 0.04% | 0.04% |
|
12 | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.10% | 0.05% | 0.07% | 0.10% | 0.11% | 0.03% | 0.09% | 0.11% | 0.06% | 0.04% | 0.07% | 0.12% | 0.15% | 0.11% | 0.12% | 0.15% | 0.08% | 0.05% | 0.08% | 0.13% | 0.14% | 0.09% | 0.10% | 0.15% |
|
13 | 0.07% | 0.07% | 0.07% | 0.10% | 0.07% | 0.09% | 0.09% | 0.12% | 0.09% | 0.08% | 0.06% | 0.14% | 0.12% | 0.09% | 0.07% | 0.05% | 0.16% | 0.13% | 0.13% | 0.09% | 0.13% | 0.09% | 0.11% | 0.05% | 0.11% | 0.13% | 0.07% | 0.08% | 0.15% |
|
14 | 0.09% | 0.09% | 0.07% | 0.09% | 0.07% | 0.08% | 0.06% | 0.12% | 0.14% | 0.06% | 0.05% | 0.14% | 0.07% | 0.10% | 0.07% | 0.08% | 0.17% | 0.10% | 0.16% | 0.15% | 0.16% | 0.06% | 0.09% | 0.10% | 0.19% | 0.14% | 0.06% | 0.13% | 0.15% |
|
15 | 0.04% | 0.12% | 0.06% | 0.08% | 0.12% | 0.07% | 0.13% | 0.11% | 0.09% | 0.05% | 0.10% | 0.15% | 0.11% | 0.07% | 0.07% | 0.08% | 0.19% | 0.10% | 0.14% | 0.13% | 0.13% | 0.12% | 0.08% | 0.10% | 0.15% | 0.18% | 0.05% | 0.14% | 0.19% |
|
16 | 0.07% | 0.13% | 0.09% | 0.08% | 0.13% | 0.08% | 0.13% | 0.13% | 0.06% | 0.12% | 0.12% | 0.10% | 0.11% | 0.05% | 0.12% | 0.10% | 0.21% | 0.08% | 0.22% | 0.15% | 0.11% | 0.10% | 0.03% | 0.10% | 0.14% | 0.15% | 0.11% | 0.18% | 0.16% |
|
17 | 0.09% | 0.09% | 0.08% | 0.10% | 0.07% | 0.10% | 0.13% | 0.14% | 0.05% | 0.10% | 0.13% | 0.15% | 0.07% | 0.07% | 0.14% | 0.11% | 0.17% | 0.15% | 0.23% | 0.15% | 0.15% | 0.08% | 0.05% | 0.15% | 0.20% | 0.09% | 0.09% | 0.16% |
|
|
18 | 0.09% | 0.09% | 0.10% | 0.15% | 0.07% | 0.06% | 0.11% | 0.18% | 0.06% | 0.14% | 0.15% | 0.12% | 0.05% | 0.07% | 0.13% | 0.09% | 0.12% | 0.09% | 0.23% | 0.14% | 0.17% | 0.06% | 0.05% | 0.15% | 0.17% | 0.09% | 0.17% | 0.19% |
|
|
19 | 0.09% | 0.08% | 0.11% | 0.14% | 0.07% | 0.12% | 0.14% | 0.17% | 0.12% | 0.19% | 0.11% | 0.08% | 0.08% | 0.09% | 0.16% | 0.17% | 0.13% | 0.15% | 0.25% | 0.23% | 0.12% | 0.08% | 0.06% | 0.17% | 0.12% | 0.10% | 0.15% |
|
|
|
20 | 0.11% | 0.12% | 0.15% | 0.13% | 0.10% | 0.13% | 0.18% | 0.11% | 0.13% | 0.17% | 0.15% | 0.07% | 0.10% | 0.13% | 0.16% | 0.16% | 0.18% | 0.17% | 0.16% | 0.20% | 0.09% | 0.13% | 0.09% | 0.15% | 0.12% | 0.16% | 0.19% |
|
|
|
21 | 0.11% | 0.08% | 0.12% | 0.10% | 0.09% | 0.14% | 0.19% | 0.11% | 0.16% | 0.18% | 0.11% | 0.08% | 0.10% | 0.10% | 0.27% | 0.12% | 0.15% | 0.15% | 0.27% | 0.14% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.15% | 0.21% |
|
|
|
22 | 0.14% | 0.12% | 0.12% | 0.10% | 0.09% | 0.14% | 0.12% | 0.11% | 0.19% | 0.16% | 0.09% | 0.12% | 0.16% | 0.10% | 0.25% | 0.08% | 0.19% | 0.15% | 0.23% | 0.11% | 0.15% | 0.13% | 0.14% | 0.20% | 0.18% | 0.21% | 0.22% |
|
|
|
23 | 0.12% | 0.13% | 0.17% | 0.16% | 0.12% | 0.14% | 0.14% | 0.18% | 0.16% | 0.23% | 0.07% | 0.13% | 0.13% | 0.13% | 0.18% | 0.08% | 0.19% | 0.14% | 0.24% | 0.14% | 0.14% | 0.15% | 0.15% | 0.17% | 0.14% | 0.27% |
|
|
|
|
24 | 0.14% | 0.16% | 0.13% | 0.15% | 0.16% | 0.23% | 0.12% | 0.13% | 0.17% | 0.20% | 0.09% | 0.19% | 0.16% | 0.14% | 0.14% | 0.13% | 0.20% | 0.22% | 0.18% | 0.18% | 0.19% | 0.21% | 0.12% | 0.13% | 0.26% | 0.31% |
|
|
|
|
25 | 0.13% | 0.16% | 0.18% | 0.17% | 0.16% | 0.20% | 0.22% | 0.23% | 0.14% | 0.13% | 0.13% | 0.18% | 0.16% | 0.23% | 0.15% | 0.11% | 0.23% | 0.20% | 0.16% | 0.14% | 0.17% | 0.21% | 0.25% | 0.12% | 0.27% | 0.30% |
|
|
|
|
26 | 0.11% | 0.16% | 0.13% | 0.16% | 0.17% | 0.16% | 0.20% | 0.26% | 0.23% | 0.12% | 0.11% | 0.20% | 0.15% | 0.17% | 0.18% | 0.15% | 0.21% | 0.16% | 0.26% | 0.25% | 0.19% | 0.13% | 0.16% | 0.15% | 0.34% | 0.34% |
|
|
|
|
27 | 0.08% | 0.22% | 0.12% | 0.21% | 0.22% | 0.14% | 0.24% | 0.32% | 0.19% | 0.12% | 0.14% | 0.26% | 0.23% | 0.15% | 0.14% | 0.17% | 0.28% | 0.16% | 0.21% | 0.22% | 0.18% | 0.20% | 0.13% | 0.15% | 0.28% |
|
|
|
|
|
28 | 0.06% | 0.20% | 0.20% | 0.20% | 0.19% | 0.15% | 0.27% | 0.25% | 0.12% | 0.24% | 0.14% | 0.20% | 0.19% | 0.10% | 0.21% | 0.15% | 0.22% | 0.14% | 0.30% | 0.32% | 0.21% | 0.19% | 0.10% | 0.19% | 0.36% |
|
|
|
|
|
29 | 0.08% | 0.19% | 0.14% | 0.20% | 0.16% | 0.20% | 0.31% | 0.20% | 0.11% | 0.17% | 0.17% | 0.30% | 0.17% | 0.13% | 0.22% | 0.18% | 0.20% | 0.18% | 0.23% | 0.25% | 0.21% | 0.13% | 0.14% | 0.25% |
|
|
|
|
|
|
30 | 0.05% | 0.11% | 0.20% | 0.28% | 0.16% | 0.20% | 0.30% | 0.28% | 0.14% | 0.25% | 0.21% | 0.27% | 0.13% | 0.13% | 0.23% | 0.16% | 0.18% | 0.16% | 0.33% | 0.24% | 0.19% | 0.13% | 0.23% | 0.29% |
|
|
|
|
|
|
31 | 0.08% | 0.13% | 0.26% | 0.25% | 0.14% | 0.26% | 0.28% | 0.28% | 0.18% | 0.24% | 0.24% | 0.23% | 0.16% | 0.15% | 0.22% | 0.23% | 0.21% | 0.26% | 0.30% | 0.36% | 0.19% | 0.15% | 0.20% | 0.34% |
|
|
|
|
|
|
32 | 0.09% | 0.18% | 0.23% | 0.24% | 0.22% | 0.29% | 0.35% | 0.26% | 0.22% | 0.27% | 0.32% | 0.16% | 0.15% | 0.17% | 0.18% | 0.20% | 0.27% | 0.26% | 0.27% | 0.31% | 0.17% | 0.20% | 0.32% | 0.29% |
|
|
|
|
|
|
33 | 0.16% | 0.15% | 0.32% | 0.18% | 0.20% | 0.32% | 0.29% | 0.26% | 0.27% | 0.33% | 0.23% | 0.22% | 0.13% | 0.19% | 0.25% | 0.18% | 0.25% | 0.29% | 0.37% | 0.23% | 0.18% | 0.23% | 0.30% | 0.38% |
|
|
|
|
|
|
34 | 0.18% | 0.22% | 0.29% | 0.24% | 0.28% | 0.34% | 0.27% | 0.28% | 0.29% | 0.30% | 0.22% | 0.23% | 0.20% | 0.22% | 0.24% | 0.15% | 0.33% | 0.26% | 0.26% | 0.19% | 0.24% | 0.28% | 0.31% |
|
|
|
|
|
|
|
35 | 0.16% | 0.22% | 0.32% | 0.29% | 0.28% | 0.32% | 0.26% | 0.33% | 0.34% | 0.40% | 0.22% | 0.18% | 0.21% | 0.20% | 0.20% | 0.13% | 0.33% | 0.25% | 0.23% | 0.20% | 0.25% | 0.29% | 0.28% |
|
|
|
|
|
|
|
36 | 0.19% | 0.28% | 0.36% |
| 0.33% | 0.42% | 0.26% | 0.20% | 0.38% | 0.37% | 0.26% | 0.23% | 0.22% | 0.18% | 0.16% | 0.21% | 0.35% | 0.36% | 0.24% | 0.28% | 0.33% | 0.36% | 0.33% |
|
|
|
|
|
|
|
37 | 0.12% | 0.18% |
|
| 0.33% | 0.36% | 0.34% | 0.39% | 0.37% | 0.28% | 0.23% | 0.26% | 0.21% | 0.27% | 0.17% | 0.18% | 0.38% | 0.31% | 0.27% | 0.22% | 0.36% | 0.35% |
|
|
|
|
|
|
|
|
38 | 0.15% |
|
|
|
| 0.30% | 0.34% | 0.36% | 0.45% | 0.27% | 0.22% | 0.29% | 0.20% | 0.23% | 0.24% | 0.23% | 0.33% | 0.18% | 0.32% | 0.34% | 0.39% | 0.37% |
|
|
|
|
|
|
|
|
39 | 0.10% |
|
|
|
|
| 0.43% | 0.48% |
| 0.35% | 0.28% | 0.27% | 0.27% | 0.19% | 0.19% | 0.23% | 0.43% | 0.20% | 0.30% | 0.31% | 0.36% |
|
|
|
|
|
|
|
|
|
40 | 0.10% |
|
|
|
|
| 0.52% | 0.48% |
| 0.35% | 0.33% | 0.23% | 0.24% | 0.17% | 0.27% | 0.25% | 0.45% | 0.24% | 0.46% | 0.38% | 0.38% |
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
| 0.28% | 0.34% | 0.38% | 0.22% | 0.17% | 0.25% | 0.24% | 0.30% | 0.33% | 0.45% |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
| 0.32% | 0.33% | 0.17% | 0.18% | 0.30% |
| 0.29% | 0.29% |
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
| 0.16% | 0.21% |
|
| 0.37% | 0.37% |
|
|
|
|
|
|
|
|
|
|
|
|
Static Pool Net Loss by Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
2 | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% |
3 | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
4 | 0.05% | 0.02% | 0.01% | 0.02% | 0.01% | 0.03% | 0.01% | 0.06% | 0.02% | 0.03% | 0.02% | 0.02% | 0.04% | 0.02% | 0.02% | 0.03% | 0.05% | 0.02% | 0.05% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.06% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% |
5 | 0.07% | 0.03% | 0.03% | 0.04% | 0.03% | 0.06% | 0.04% | 0.13% | 0.05% | 0.06% | 0.05% | 0.06% | 0.07% | 0.04% | 0.06% | 0.06% | 0.09% | 0.05% | 0.11% | 0.07% | 0.07% | 0.06% | 0.04% | 0.05% | 0.12% | 0.11% | 0.05% | 0.09% | 0.09% | 0.08% |
6 | 0.08% | 0.04% | 0.04% | 0.07% | 0.04% | 0.09% | 0.07% | 0.21% | 0.07% | 0.09% | 0.07% | 0.10% | 0.11% | 0.07% | 0.09% | 0.09% | 0.13% | 0.07% | 0.18% | 0.11% | 0.11% | 0.08% | 0.05% | 0.10% | 0.21% | 0.17% | 0.09% | 0.16% | 0.14% | 0.15% |
7 | 0.12% | 0.06% | 0.06% | 0.11% | 0.06% | 0.12% | 0.10% | 0.30% | 0.09% | 0.13% | 0.10% | 0.14% | 0.13% | 0.09% | 0.13% | 0.11% | 0.17% | 0.10% | 0.24% | 0.16% | 0.13% | 0.10% | 0.07% | 0.14% | 0.25% | 0.22% | 0.12% | 0.21% | 0.19% |
|
8 | 0.14% | 0.08% | 0.09% | 0.15% | 0.07% | 0.15% | 0.12% | 0.36% | 0.11% | 0.17% | 0.13% | 0.16% | 0.16% | 0.11% | 0.16% | 0.14% | 0.21% | 0.15% | 0.29% | 0.22% | 0.14% | 0.12% | 0.10% | 0.19% | 0.31% | 0.25% | 0.16% | 0.27% | 0.24% |
|
9 | 0.16% | 0.09% | 0.12% | 0.18% | 0.09% | 0.18% | 0.14% | 0.43% | 0.14% | 0.22% | 0.16% | 0.19% | 0.19% | 0.16% | 0.19% | 0.17% | 0.23% | 0.19% | 0.36% | 0.25% | 0.16% | 0.14% | 0.11% | 0.24% | 0.33% | 0.30% | 0.19% | 0.31% | 0.27% |
|
10 | 0.18% | 0.11% | 0.13% | 0.20% | 0.10% | 0.22% | 0.17% | 0.47% | 0.16% | 0.26% | 0.18% | 0.21% | 0.21% | 0.19% | 0.21% | 0.19% | 0.27% | 0.23% | 0.41% | 0.25% | 0.17% | 0.15% | 0.14% | 0.28% | 0.37% | 0.35% | 0.22% | 0.35% | 0.29% |
|
11 | 0.20% | 0.12% | 0.15% | 0.21% | 0.12% | 0.26% | 0.19% | 0.49% | 0.17% | 0.30% | 0.21% | 0.24% | 0.26% | 0.23% | 0.23% | 0.21% | 0.31% | 0.28% | 0.47% | 0.27% | 0.18% | 0.18% | 0.17% | 0.34% | 0.40% | 0.39% | 0.24% | 0.37% | 0.33% |
|
12 | 0.22% | 0.14% | 0.16% | 0.23% | 0.14% | 0.30% | 0.21% | 0.52% | 0.20% | 0.33% | 0.22% | 0.26% | 0.29% | 0.27% | 0.25% | 0.22% | 0.34% | 0.33% | 0.49% | 0.28% | 0.20% | 0.20% | 0.20% | 0.36% | 0.44% | 0.44% | 0.27% | 0.38% | 0.37% |
|
13 | 0.25% | 0.17% | 0.18% | 0.24% | 0.17% | 0.33% | 0.22% | 0.57% | 0.24% | 0.36% | 0.24% | 0.30% | 0.32% | 0.29% | 0.27% | 0.24% | 0.38% | 0.36% | 0.51% | 0.30% | 0.22% | 0.22% | 0.21% | 0.39% | 0.49% | 0.50% | 0.30% | 0.41% | 0.42% |
|
14 | 0.27% | 0.18% | 0.20% | 0.28% | 0.19% | 0.37% | 0.24% | 0.61% | 0.27% | 0.39% | 0.26% | 0.34% | 0.36% | 0.30% | 0.28% | 0.26% | 0.44% | 0.37% | 0.53% | 0.31% | 0.24% | 0.26% | 0.25% | 0.41% | 0.54% | 0.56% | 0.32% | 0.44% | 0.47% |
|
15 | 0.29% | 0.20% | 0.21% | 0.29% | 0.21% | 0.39% | 0.26% | 0.64% | 0.30% | 0.41% | 0.27% | 0.38% | 0.39% | 0.33% | 0.29% | 0.28% | 0.48% | 0.38% | 0.55% | 0.33% | 0.26% | 0.28% | 0.28% | 0.44% | 0.59% | 0.64% | 0.33% | 0.48% | 0.52% |
|
16 | 0.30% | 0.22% | 0.22% | 0.31% | 0.23% | 0.41% | 0.29% | 0.68% | 0.31% | 0.43% | 0.31% | 0.40% | 0.41% | 0.35% | 0.31% | 0.29% | 0.53% | 0.38% | 0.58% | 0.35% | 0.29% | 0.31% | 0.30% | 0.45% | 0.63% | 0.71% | 0.34% | 0.52% | 0.57% |
|
17 | 0.32% | 0.24% | 0.23% | 0.33% | 0.25% | 0.43% | 0.30% | 0.72% | 0.33% | 0.45% | 0.33% | 0.44% | 0.43% | 0.35% | 0.33% | 0.31% | 0.55% | 0.38% | 0.62% | 0.37% | 0.31% | 0.32% | 0.30% | 0.48% | 0.69% | 0.75% | 0.36% | 0.56% |
|
|
18 | 0.32% | 0.25% | 0.24% | 0.36% | 0.26% | 0.45% | 0.32% | 0.77% | 0.35% | 0.47% | 0.35% | 0.46% | 0.44% | 0.36% | 0.35% | 0.34% | 0.56% | 0.39% | 0.65% | 0.38% | 0.32% | 0.34% | 0.31% | 0.51% | 0.74% | 0.77% | 0.37% | 0.60% |
|
|
19 | 0.34% | 0.25% | 0.25% | 0.37% | 0.27% | 0.46% | 0.34% | 0.79% | 0.35% | 0.50% | 0.37% | 0.48% | 0.45% | 0.37% | 0.38% | 0.36% | 0.57% | 0.41% | 0.68% | 0.40% | 0.33% | 0.34% | 0.32% | 0.53% | 0.76% | 0.79% | 0.40% |
|
|
|
20 | 0.36% | 0.26% | 0.26% | 0.39% | 0.28% | 0.48% | 0.36% | 0.81% | 0.35% | 0.52% | 0.39% | 0.48% | 0.46% | 0.38% | 0.40% | 0.38% | 0.58% | 0.43% | 0.71% | 0.42% | 0.35% | 0.35% | 0.32% | 0.55% | 0.78% | 0.80% | 0.42% |
|
|
|
21 | 0.37% | 0.26% | 0.27% | 0.40% | 0.29% | 0.49% | 0.38% | 0.83% | 0.37% | 0.55% | 0.41% | 0.49% | 0.48% | 0.40% | 0.42% | 0.39% | 0.59% | 0.44% | 0.73% | 0.43% | 0.35% | 0.36% | 0.33% | 0.58% | 0.80% | 0.83% | 0.46% |
|
|
|
22 | 0.37% | 0.27% | 0.29% | 0.40% | 0.30% | 0.51% | 0.39% | 0.85% | 0.39% | 0.57% | 0.42% | 0.49% | 0.49% | 0.41% | 0.44% | 0.39% | 0.60% | 0.46% | 0.75% | 0.44% | 0.35% | 0.38% | 0.35% | 0.61% | 0.82% | 0.86% | 0.50% |
|
|
|
23 | 0.40% | 0.28% | 0.29% | 0.40% | 0.31% | 0.53% | 0.40% | 0.86% | 0.41% | 0.60% | 0.42% | 0.50% | 0.50% | 0.43% | 0.45% | 0.39% | 0.61% | 0.47% | 0.76% | 0.44% | 0.35% | 0.39% | 0.37% | 0.64% | 0.83% | 0.90% |
|
|
|
|
24 | 0.41% | 0.29% | 0.30% | 0.40% | 0.32% | 0.55% | 0.41% | 0.87% | 0.42% | 0.62% | 0.42% | 0.51% | 0.52% | 0.44% | 0.44% | 0.38% | 0.63% | 0.48% | 0.77% | 0.45% | 0.35% | 0.40% | 0.39% | 0.64% | 0.85% | 0.94% |
|
|
|
|
25 | 0.43% | 0.31% | 0.30% | 0.40% | 0.33% | 0.57% | 0.42% | 0.88% | 0.44% | 0.63% | 0.43% | 0.53% | 0.54% | 0.46% | 0.44% | 0.38% | 0.63% | 0.49% | 0.78% | 0.46% | 0.36% | 0.41% | 0.41% | 0.65% | 0.88% | 0.98% |
|
|
|
|
26 | 0.43% | 0.31% | 0.30% | 0.41% | 0.34% | 0.57% | 0.43% | 0.91% | 0.45% | 0.62% | 0.43% | 0.55% | 0.55% | 0.47% | 0.43% | 0.39% | 0.64% | 0.50% | 0.77% | 0.46% | 0.37% | 0.44% | 0.42% | 0.65% | 0.90% | 1.02% |
|
|
|
|
27 | 0.44% | 0.32% | 0.31% | 0.41% | 0.35% | 0.57% | 0.43% | 0.93% | 0.47% | 0.62% | 0.44% | 0.56% | 0.57% | 0.48% | 0.43% | 0.38% | 0.65% | 0.50% | 0.78% | 0.47% | 0.37% | 0.45% | 0.42% | 0.66% | 0.93% |
|
|
|
|
|
28 | 0.45% | 0.32% | 0.31% | 0.42% | 0.36% | 0.58% | 0.45% | 0.96% | 0.47% | 0.62% | 0.43% | 0.58% | 0.58% | 0.48% | 0.43% | 0.39% | 0.67% | 0.50% | 0.79% | 0.47% | 0.38% | 0.47% | 0.43% | 0.66% | 0.96% |
|
|
|
|
|
29 | 0.46% | 0.33% | 0.32% | 0.42% | 0.37% | 0.58% | 0.46% | 0.97% | 0.47% | 0.63% | 0.44% | 0.59% | 0.58% | 0.46% | 0.43% | 0.39% | 0.67% | 0.50% | 0.80% | 0.48% | 0.38% | 0.47% | 0.43% | 0.68% |
|
|
|
|
|
|
30 | 0.46% | 0.33% | 0.31% | 0.42% | 0.37% | 0.58% | 0.47% | 0.97% | 0.46% | 0.64% | 0.45% | 0.59% | 0.58% | 0.46% | 0.44% | 0.40% | 0.67% | 0.50% | 0.81% | 0.49% | 0.39% | 0.48% | 0.44% | 0.70% |
|
|
|
|
|
|
31 | 0.45% | 0.34% | 0.32% | 0.42% | 0.37% | 0.59% | 0.48% | 0.98% | 0.46% | 0.63% | 0.46% | 0.59% | 0.57% | 0.46% | 0.44% | 0.40% | 0.66% | 0.51% | 0.82% | 0.50% | 0.39% | 0.47% | 0.44% | 0.71% |
|
|
|
|
|
|
32 | 0.45% | 0.34% | 0.32% | 0.43% | 0.37% | 0.60% | 0.48% | 0.99% | 0.46% | 0.64% | 0.47% | 0.58% | 0.57% | 0.46% | 0.44% | 0.40% | 0.67% | 0.52% | 0.83% | 0.50% | 0.39% | 0.47% | 0.44% | 0.73% |
|
|
|
|
|
|
33 | 0.45% | 0.34% | 0.32% | 0.43% | 0.38% | 0.60% | 0.49% | 0.98% | 0.46% | 0.64% | 0.48% | 0.58% | 0.56% | 0.47% | 0.45% | 0.40% | 0.67% | 0.52% | 0.84% | 0.50% | 0.39% | 0.47% | 0.45% | 0.74% |
|
|
|
|
|
|
34 | 0.46% | 0.34% | 0.32% | 0.42% | 0.38% | 0.60% | 0.49% | 0.98% | 0.46% | 0.66% | 0.47% | 0.57% | 0.56% | 0.47% | 0.44% | 0.40% | 0.68% | 0.53% | 0.83% | 0.50% | 0.38% | 0.48% | 0.46% |
|
|
|
|
|
|
|
35 | 0.46% | 0.34% | 0.32% | 0.42% | 0.37% | 0.61% | 0.48% | 0.97% | 0.47% | 0.66% | 0.45% | 0.56% | 0.56% | 0.47% | 0.44% | 0.39% | 0.67% | 0.53% | 0.82% | 0.50% | 0.38% | 0.48% | 0.47% |
|
|
|
|
|
|
|
36 | 0.47% | 0.34% | 0.32% | 0.41% | 0.38% | 0.61% | 0.48% | 0.97% | 0.47% | 0.66% | 0.45% | 0.56% | 0.56% | 0.47% | 0.43% | 0.39% | 0.68% | 0.53% | 0.81% | 0.49% | 0.39% | 0.49% | 0.48% |
|
|
|
|
|
|
|
37 | 0.47% | 0.34% | 0.31% |
| 0.38% | 0.61% | 0.47% | 0.96% | 0.48% | 0.66% | 0.44% | 0.55% | 0.56% | 0.48% | 0.42% | 0.39% | 0.68% | 0.54% | 0.80% | 0.49% | 0.39% | 0.49% |
|
|
|
|
|
|
|
|
38 | 0.47% | 0.33% |
|
| 0.38% | 0.61% | 0.47% | 0.96% | 0.48% | 0.65% | 0.44% | 0.55% | 0.56% | 0.47% | 0.42% | 0.39% | 0.68% | 0.54% | 0.79% | 0.49% | 0.40% | 0.50% |
|
|
|
|
|
|
|
|
39 | 0.47% |
|
|
|
| 0.60% | 0.47% | 0.95% | 0.48% | 0.64% | 0.44% | 0.54% | 0.55% | 0.47% | 0.41% | 0.38% | 0.69% | 0.53% | 0.79% | 0.49% | 0.40% |
|
|
|
|
|
|
|
|
|
40 | 0.47% |
|
|
|
|
| 0.47% | 0.95% | 0.47% | 0.63% | 0.43% | 0.54% | 0.55% | 0.46% | 0.41% | 0.39% | 0.69% | 0.52% | 0.79% | 0.49% | 0.41% |
|
|
|
|
|
|
|
|
|
41 | 0.46% |
|
|
|
|
| 0.46% | 0.95% | 0.47% | 0.63% | 0.43% | 0.53% | 0.55% | 0.46% | 0.41% | 0.38% | 0.68% | 0.51% | 0.79% | 0.50% |
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
| 0.46% | 0.62% | 0.43% | 0.53% | 0.54% | 0.45% | 0.40% | 0.38% | 0.67% | 0.51% | 0.78% |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
| 0.43% | 0.52% | 0.53% | 0.44% | 0.40% |
| 0.66% | 0.50% |
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
| 0.52% | 0.44% |
|
| 0.66% | 0.50% |
|
|
|
|
|
|
|
|
|
|
|
|
Static Pool Gross Loss by Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | FALSE | FALSE | FALSE | 0.00% | FALSE | 0.00% | 0.00% | FALSE | FALSE | FALSE | 0.00% | FALSE | FALSE |
2 | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | FALSE | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% |
3 | 0.02% | 0.00% | 0.01% | 0.01% | 0.00% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.01% | 0.03% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% |
4 | 0.08% | 0.03% | 0.02% | 0.04% | 0.02% | 0.05% | 0.03% | 0.08% | 0.03% | 0.05% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.05% | 0.09% | 0.05% | 0.10% | 0.05% | 0.04% | 0.07% | 0.05% | 0.09% | 0.10% | 0.09% | 0.06% | 0.07% | 0.07% | 0.07% |
5 | 0.14% | 0.05% | 0.05% | 0.06% | 0.04% | 0.10% | 0.06% | 0.17% | 0.08% | 0.10% | 0.08% | 0.10% | 0.11% | 0.06% | 0.09% | 0.10% | 0.16% | 0.09% | 0.21% | 0.11% | 0.10% | 0.12% | 0.08% | 0.14% | 0.20% | 0.19% | 0.11% | 0.15% | 0.15% | 0.15% |
6 | 0.20% | 0.08% | 0.07% | 0.10% | 0.07% | 0.16% | 0.10% | 0.27% | 0.12% | 0.15% | 0.12% | 0.15% | 0.17% | 0.11% | 0.15% | 0.16% | 0.25% | 0.14% | 0.34% | 0.17% | 0.17% | 0.18% | 0.12% | 0.24% | 0.35% | 0.32% | 0.17% | 0.27% | 0.23% | 0.27% |
7 | 0.28% | 0.11% | 0.10% | 0.17% | 0.10% | 0.20% | 0.15% | 0.41% | 0.15% | 0.21% | 0.17% | 0.21% | 0.22% | 0.15% | 0.23% | 0.22% | 0.34% | 0.20% | 0.44% | 0.27% | 0.23% | 0.23% | 0.17% | 0.31% | 0.45% | 0.43% | 0.24% | 0.37% | 0.35% |
|
8 | 0.33% | 0.14% | 0.14% | 0.23% | 0.14% | 0.25% | 0.18% | 0.50% | 0.19% | 0.28% | 0.22% | 0.25% | 0.27% | 0.18% | 0.30% | 0.27% | 0.44% | 0.29% | 0.54% | 0.37% | 0.27% | 0.29% | 0.22% | 0.42% | 0.58% | 0.53% | 0.30% | 0.49% | 0.45% |
|
9 | 0.41% | 0.17% | 0.19% | 0.29% | 0.17% | 0.30% | 0.23% | 0.63% | 0.23% | 0.35% | 0.26% | 0.30% | 0.32% | 0.25% | 0.36% | 0.33% | 0.50% | 0.39% | 0.67% | 0.45% | 0.30% | 0.34% | 0.27% | 0.53% | 0.67% | 0.62% | 0.37% | 0.60% | 0.54% |
|
10 | 0.45% | 0.21% | 0.22% | 0.35% | 0.19% | 0.37% | 0.27% | 0.73% | 0.27% | 0.43% | 0.30% | 0.35% | 0.36% | 0.30% | 0.41% | 0.38% | 0.58% | 0.46% | 0.79% | 0.50% | 0.35% | 0.37% | 0.34% | 0.62% | 0.76% | 0.72% | 0.43% | 0.69% | 0.62% |
|
11 | 0.52% | 0.23% | 0.25% | 0.39% | 0.23% | 0.42% | 0.32% | 0.79% | 0.30% | 0.48% | 0.34% | 0.40% | 0.44% | 0.37% | 0.47% | 0.43% | 0.66% | 0.54% | 0.91% | 0.55% | 0.40% | 0.42% | 0.39% | 0.74% | 0.84% | 0.81% | 0.50% | 0.75% | 0.70% |
|
12 | 0.56% | 0.27% | 0.29% | 0.42% | 0.27% | 0.49% | 0.37% | 0.87% | 0.35% | 0.54% | 0.38% | 0.44% | 0.50% | 0.45% | 0.52% | 0.46% | 0.74% | 0.64% | 1.01% | 0.59% | 0.44% | 0.47% | 0.46% | 0.81% | 0.93% | 0.91% | 0.56% | 0.82% | 0.79% |
|
13 | 0.62% | 0.31% | 0.33% | 0.46% | 0.30% | 0.54% | 0.39% | 0.96% | 0.42% | 0.60% | 0.41% | 0.52% | 0.57% | 0.51% | 0.58% | 0.51% | 0.83% | 0.72% | 1.11% | 0.66% | 0.48% | 0.53% | 0.50% | 0.88% | 1.03% | 1.03% | 0.65% | 0.91% | 0.88% |
|
14 | 0.67% | 0.34% | 0.36% | 0.51% | 0.34% | 0.59% | 0.44% | 1.04% | 0.47% | 0.66% | 0.45% | 0.58% | 0.65% | 0.56% | 0.62% | 0.54% | 0.93% | 0.77% | 1.19% | 0.69% | 0.53% | 0.60% | 0.57% | 0.96% | 1.12% | 1.15% | 0.72% | 0.98% | 0.98% |
|
15 | 0.73% | 0.38% | 0.39% | 0.54% | 0.37% | 0.65% | 0.48% | 1.10% | 0.53% | 0.71% | 0.48% | 0.67% | 0.72% | 0.62% | 0.66% | 0.58% | 1.03% | 0.82% | 1.25% | 0.73% | 0.58% | 0.65% | 0.63% | 1.03% | 1.23% | 1.29% | 0.76% | 1.06% | 1.09% |
|
16 | 0.77% | 0.41% | 0.42% | 0.58% | 0.41% | 0.70% | 0.53% | 1.19% | 0.55% | 0.75% | 0.54% | 0.73% | 0.77% | 0.68% | 0.70% | 0.62% | 1.12% | 0.86% | 1.33% | 0.78% | 0.63% | 0.70% | 0.70% | 1.09% | 1.33% | 1.44% | 0.80% | 1.13% | 1.18% |
|
17 | 0.82% | 0.45% | 0.45% | 0.62% | 0.45% | 0.75% | 0.56% | 1.28% | 0.60% | 0.79% | 0.58% | 0.82% | 0.83% | 0.72% | 0.74% | 0.68% | 1.20% | 0.90% | 1.41% | 0.83% | 0.67% | 0.75% | 0.74% | 1.15% | 1.45% | 1.55% | 0.86% | 1.21% |
|
|
18 | 0.87% | 0.49% | 0.47% | 0.66% | 0.49% | 0.79% | 0.60% | 1.36% | 0.64% | 0.83% | 0.62% | 0.87% | 0.88% | 0.76% | 0.79% | 0.72% | 1.28% | 0.94% | 1.48% | 0.88% | 0.70% | 0.80% | 0.77% | 1.22% | 1.54% | 1.64% | 0.90% | 1.28% |
|
|
19 | 0.91% | 0.51% | 0.50% | 0.70% | 0.52% | 0.82% | 0.65% | 1.42% | 0.67% | 0.88% | 0.67% | 0.93% | 0.92% | 0.78% | 0.85% | 0.77% | 1.34% | 0.99% | 1.58% | 0.93% | 0.73% | 0.82% | 0.81% | 1.27% | 1.64% | 1.72% | 0.95% |
|
|
|
20 | 0.97% | 0.54% | 0.52% | 0.73% | 0.55% | 0.86% | 0.69% | 1.48% | 0.70% | 0.94% | 0.71% | 0.97% | 0.97% | 0.81% | 0.90% | 0.81% | 1.39% | 1.03% | 1.65% | 0.97% | 0.79% | 0.86% | 0.84% | 1.33% | 1.72% | 1.78% | 1.03% |
|
|
|
21 | 0.99% | 0.56% | 0.55% | 0.77% | 0.57% | 0.90% | 0.73% | 1.53% | 0.72% | 1.01% | 0.75% | 1.00% | 1.01% | 0.85% | 0.95% | 0.84% | 1.44% | 1.08% | 1.70% | 1.02% | 0.82% | 0.89% | 0.87% | 1.40% | 1.78% | 1.86% | 1.09% |
|
|
|
22 | 1.02% | 0.59% | 0.57% | 0.79% | 0.60% | 0.94% | 0.76% | 1.58% | 0.76% | 1.05% | 0.78% | 1.03% | 1.04% | 0.90% | 1.00% | 0.87% | 1.50% | 1.13% | 1.76% | 1.06% | 0.84% | 0.94% | 0.91% | 1.45% | 1.85% | 1.92% | 1.17% |
|
|
|
23 | 1.07% | 0.60% | 0.60% | 0.81% | 0.62% | 0.98% | 0.78% | 1.63% | 0.81% | 1.12% | 0.82% | 1.07% | 1.08% | 0.95% | 1.03% | 0.90% | 1.54% | 1.16% | 1.82% | 1.09% | 0.88% | 0.97% | 0.96% | 1.53% | 1.91% | 2.00% |
|
|
|
|
24 | 1.10% | 0.63% | 0.62% | 0.83% | 0.65% | 1.02% | 0.81% | 1.67% | 0.85% | 1.17% | 0.85% | 1.10% | 1.12% | 0.99% | 1.06% | 0.92% | 1.58% | 1.19% | 1.88% | 1.11% | 0.90% | 1.00% | 1.00% | 1.58% | 1.96% | 2.08% |
|
|
|
|
25 | 1.15% | 0.65% | 0.63% | 0.85% | 0.67% | 1.06% | 0.83% | 1.70% | 0.89% | 1.21% | 0.87% | 1.15% | 1.17% | 1.03% | 1.09% | 0.94% | 1.63% | 1.24% | 1.93% | 1.14% | 0.93% | 1.04% | 1.05% | 1.62% | 2.02% | 2.16% |
|
|
|
|
26 | 1.17% | 0.67% | 0.66% | 0.87% | 0.70% | 1.08% | 0.86% | 1.76% | 0.94% | 1.24% | 0.90% | 1.18% | 1.21% | 1.07% | 1.10% | 0.96% | 1.67% | 1.28% | 1.96% | 1.17% | 0.95% | 1.09% | 1.10% | 1.66% | 2.08% | 2.23% |
|
|
|
|
27 | 1.21% | 0.69% | 0.67% | 0.89% | 0.72% | 1.10% | 0.88% | 1.80% | 0.98% | 1.27% | 0.92% | 1.22% | 1.25% | 1.10% | 1.13% | 0.98% | 1.70% | 1.31% | 2.01% | 1.20% | 0.99% | 1.13% | 1.13% | 1.71% | 2.15% |
|
|
|
|
|
28 | 1.26% | 0.71% | 0.69% | 0.91% | 0.74% | 1.12% | 0.92% | 1.87% | 1.00% | 1.30% | 0.94% | 1.26% | 1.29% | 1.13% | 1.14% | 1.00% | 1.75% | 1.33% | 2.05% | 1.23% | 1.01% | 1.17% | 1.16% | 1.74% | 2.21% |
|
|
|
|
|
29 | 1.28% | 0.72% | 0.71% | 0.93% | 0.76% | 1.15% | 0.95% | 1.91% | 1.03% | 1.32% | 0.96% | 1.29% | 1.31% | 1.14% | 1.16% | 1.02% | 1.78% | 1.35% | 2.09% | 1.26% | 1.03% | 1.20% | 1.18% | 1.78% |
|
|
|
|
|
|
30 | 1.30% | 0.74% | 0.72% | 0.94% | 0.78% | 1.16% | 0.98% | 1.95% | 1.05% | 1.35% | 0.98% | 1.33% | 1.33% | 1.16% | 1.18% | 1.04% | 1.81% | 1.37% | 2.12% | 1.28% | 1.05% | 1.23% | 1.20% | 1.82% |
|
|
|
|
|
|
31 | 1.32% | 0.76% | 0.73% | 0.95% | 0.79% | 1.19% | 1.01% | 1.98% | 1.07% | 1.37% | 1.01% | 1.35% | 1.35% | 1.17% | 1.20% | 1.05% | 1.83% | 1.40% | 2.16% | 1.32% | 1.07% | 1.25% | 1.23% | 1.86% |
|
|
|
|
|
|
32 | 1.33% | 0.77% | 0.74% | 0.97% | 0.80% | 1.21% | 1.04% | 2.01% | 1.08% | 1.40% | 1.03% | 1.38% | 1.37% | 1.19% | 1.22% | 1.07% | 1.85% | 1.43% | 2.20% | 1.35% | 1.09% | 1.27% | 1.25% | 1.91% |
|
|
|
|
|
|
33 | 1.35% | 0.78% | 0.76% | 0.98% | 0.81% | 1.23% | 1.06% | 2.03% | 1.10% | 1.43% | 1.06% | 1.39% | 1.38% | 1.21% | 1.24% | 1.08% | 1.88% | 1.46% | 2.23% | 1.37% | 1.11% | 1.28% | 1.28% | 1.95% |
|
|
|
|
|
|
34 | 1.37% | 0.79% | 0.77% | 0.99% | 0.83% | 1.25% | 1.08% | 2.05% | 1.12% | 1.46% | 1.07% | 1.40% | 1.39% | 1.22% | 1.25% | 1.09% | 1.90% | 1.48% | 2.25% | 1.39% | 1.12% | 1.31% | 1.30% |
|
|
|
|
|
|
|
35 | 1.38% | 0.80% | 0.78% | 1.00% | 0.85% | 1.27% | 1.09% | 2.07% | 1.15% | 1.48% | 1.08% | 1.42% | 1.41% | 1.25% | 1.26% | 1.10% | 1.92% | 1.51% | 2.27% | 1.40% | 1.13% | 1.33% | 1.33% |
|
|
|
|
|
|
|
36 | 1.39% | 0.81% | 0.79% | 1.00% | 0.86% | 1.29% | 1.11% | 2.09% | 1.16% | 1.50% | 1.09% | 1.43% | 1.42% | 1.26% | 1.27% | 1.11% | 1.95% | 1.53% | 2.29% | 1.42% | 1.15% | 1.34% | 1.36% |
|
|
|
|
|
|
|
37 | 1.41% | 0.82% | 0.80% |
| 0.87% | 1.31% | 1.12% | 2.10% | 1.18% | 1.52% | 1.10% | 1.44% | 1.44% | 1.28% | 1.28% | 1.12% | 1.97% | 1.55% | 2.30% | 1.44% | 1.16% | 1.36% |
|
|
|
|
|
|
|
|
38 | 1.43% |
|
|
| 0.88% | 1.33% | 1.13% | 2.11% | 1.20% | 1.53% | 1.11% | 1.45% | 1.45% | 1.29% | 1.29% | 1.13% | 1.99% | 1.57% | 2.31% | 1.44% | 1.18% | 1.39% |
|
|
|
|
|
|
|
|
39 | 1.45% |
|
|
|
| 1.34% | 1.14% | 2.13% | 1.22% | 1.54% | 1.12% | 1.46% | 1.46% | 1.30% | 1.30% | 1.14% | 2.02% | 1.59% | 2.33% | 1.46% | 1.20% |
|
|
|
|
|
|
|
|
|
40 | 1.46% |
|
|
|
|
| 1.15% | 2.15% | 1.22% | 1.55% | 1.13% | 1.46% | 1.47% | 1.31% | 1.30% | 1.15% | 2.04% | 1.59% | 2.35% | 1.48% | 1.22% |
|
|
|
|
|
|
|
|
|
41 | 1.46% |
|
|
|
|
| 1.16% | 2.16% | 1.24% | 1.56% | 1.13% | 1.47% | 1.48% | 1.31% | 1.31% | 1.16% | 2.05% | 1.60% | 2.36% | 1.49% |
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
| 1.25% | 1.56% | 1.14% | 1.48% | 1.49% | 1.32% | 1.32% | 1.17% | 2.06% | 1.62% | 2.38% |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
| 1.15% | 1.48% | 1.49% | 1.32% | 1.32% |
| 2.07% | 1.62% |
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
| 1.50% | 1.33% |
|
| 2.08% | 1.64% |
|
|
|
|
|
|
|
|
|
|
|
|
Static Pool Cumulative Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 99-1 | 00-1 | 01-1 | 01-2 | 01-3 | 02-1 | 02-2 | 02-3 | 02-4 | 03-1 | 03-2 | 03-3 | 03-4 | 03-5 | 04-1 | 04-2 | 04-3 | 05-1 | 05-2 | 05-3 | 05-4 | 05-5 | 05-6 | 06-1 | 06-2 | 06-3 | 07-1 | 07-2 | 07-3 | 08-1 |
1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.96% | 0.00% | 14.57% | -7.84% | 26.63% | FALSE | 0.00% | FALSE | FALSE | FALSE | 100.00% | FALSE | 0.00% | 0.00% | FALSE | FALSE | FALSE | 0.00% | FALSE | FALSE |
2 | 0.00% | 0.00% | 0.00% | 0.00% | 41.08% | 22.97% | 64.99% | 14.75% | 47.79% | 37.58% | 41.72% | 13.27% | 38.47% | 4.45% | 51.40% | 23.96% | 39.54% | FALSE | 58.77% | 88.42% | 42.75% | 49.62% | 54.81% | 30.01% | 61.55% | 65.90% | 74.40% | 38.51% | 98.67% | 64.78% |
3 | 25.56% | 18.17% | 47.44% | 43.35% | 40.32% | 49.38% | 68.41% | 22.49% | 19.40% | 43.11% | 39.81% | 48.83% | 44.00% | 32.41% | 55.26% | 48.15% | 52.17% | 62.10% | 62.93% | 72.14% | 52.16% | 63.39% | 42.45% | 52.53% | 57.23% | 63.12% | 66.45% | 46.92% | 45.35% | 51.63% |
4 | 37.94% | 33.10% | 42.58% | 37.34% | 39.19% | 37.12% | 45.37% | 28.35% | 30.97% | 45.25% | 44.40% | 40.85% | 29.79% | 39.13% | 42.02% | 41.51% | 41.11% | 50.90% | 53.51% | 48.12% | 44.62% | 51.13% | 60.11% | 60.26% | 41.36% | 42.15% | 53.15% | 42.67% | 44.07% | 44.78% |
5 | 48.03% | 41.61% | 36.52% | 41.03% | 37.03% | 39.14% | 33.62% | 25.49% | 33.17% | 39.86% | 44.25% | 34.09% | 33.76% | 35.26% | 40.52% | 44.32% | 42.60% | 47.92% | 46.44% | 40.41% | 33.46% | 52.56% | 58.06% | 61.06% | 39.84% | 43.31% | 52.89% | 40.75% | 39.20% | 45.71% |
6 | 58.73% | 46.41% | 38.14% | 31.93% | 39.56% | 40.20% | 30.90% | 24.22% | 41.63% | 39.05% | 42.25% | 32.84% | 35.65% | 36.13% | 39.74% | 45.75% | 46.96% | 50.48% | 47.26% | 38.53% | 37.52% | 56.56% | 61.67% | 57.08% | 39.37% | 45.96% | 49.64% | 41.94% | 38.51% | 44.52% |
7 | 57.30% | 45.19% | 38.12% | 34.33% | 44.39% | 41.37% | 30.86% | 26.90% | 43.01% | 38.47% | 41.50% | 32.80% | 39.30% | 36.48% | 42.87% | 47.54% | 50.48% | 48.24% | 44.73% | 39.59% | 42.47% | 58.27% | 59.17% | 55.27% | 43.19% | 49.35% | 47.88% | 43.18% | 44.23% |
|
8 | 56.99% | 43.35% | 35.65% | 35.47% | 45.85% | 40.87% | 33.74% | 28.19% | 43.33% | 38.28% | 40.85% | 37.38% | 40.56% | 36.38% | 44.50% | 47.28% | 52.87% | 49.60% | 45.67% | 41.62% | 46.81% | 59.59% | 56.83% | 54.86% | 46.65% | 51.65% | 46.91% | 45.34% | 47.46% |
|
9 | 60.77% | 46.97% | 35.97% | 38.80% | 47.20% | 39.83% | 36.54% | 32.00% | 42.29% | 37.85% | 38.97% | 37.41% | 41.76% | 35.07% | 46.66% | 48.03% | 54.00% | 50.81% | 45.76% | 44.46% | 48.77% | 59.73% | 58.44% | 54.49% | 50.70% | 51.77% | 48.76% | 47.46% | 49.12% |
|
10 | 59.86% | 48.40% | 39.65% | 43.35% | 47.37% | 39.67% | 36.81% | 36.39% | 41.62% | 37.99% | 39.55% | 39.78% | 41.63% | 36.21% | 48.73% | 49.88% | 53.80% | 49.61% | 47.66% | 49.54% | 52.06% | 59.20% | 58.85% | 54.40% | 51.59% | 51.85% | 49.75% | 49.84% | 52.67% |
|
11 | 60.89% | 47.87% | 40.46% | 45.78% | 47.10% | 38.91% | 39.94% | 38.30% | 43.41% | 37.91% | 40.52% | 41.08% | 41.63% | 38.69% | 50.01% | 51.77% | 53.78% | 48.54% | 49.08% | 50.37% | 54.80% | 58.36% | 56.86% | 54.09% | 51.98% | 51.29% | 50.67% | 51.52% | 52.51% |
|
12 | 60.09% | 46.14% | 43.26% | 45.96% | 46.04% | 38.15% | 42.84% | 40.10% | 42.39% | 38.77% | 42.00% | 41.01% | 42.56% | 40.62% | 52.45% | 52.98% | 54.02% | 48.38% | 51.60% | 52.68% | 54.33% | 57.74% | 56.57% | 55.59% | 52.31% | 51.94% | 52.21% | 53.47% | 53.31% |
|
13 | 59.89% | 46.61% | 43.84% | 47.12% | 45.17% | 38.34% | 45.43% | 40.92% | 43.09% | 38.91% | 42.34% | 40.96% | 43.44% | 43.25% | 53.78% | 52.54% | 54.03% | 49.61% | 53.62% | 53.83% | 54.04% | 58.03% | 57.49% | 56.07% | 52.42% | 51.54% | 54.05% | 54.22% | 52.57% |
|
14 | 59.75% | 46.96% | 45.30% | 45.72% | 45.08% | 38.28% | 45.50% | 41.58% | 42.79% | 41.59% | 42.67% | 41.04% | 45.04% | 46.36% | 54.91% | 52.18% | 53.04% | 51.69% | 55.37% | 55.32% | 54.53% | 57.33% | 56.15% | 57.59% | 51.82% | 51.08% | 55.24% | 54.62% | 52.11% |
|
15 | 59.98% | 45.64% | 46.36% | 45.70% | 44.84% | 40.00% | 45.84% | 41.93% | 43.00% | 41.54% | 42.65% | 43.70% | 45.71% | 47.22% | 55.30% | 52.33% | 52.73% | 54.14% | 56.26% | 55.44% | 54.26% | 56.75% | 56.39% | 57.12% | 52.37% | 50.53% | 56.94% | 54.19% | 52.18% |
|
16 | 61.05% | 46.99% | 48.51% | 46.92% | 44.99% | 41.46% | 45.90% | 43.05% | 43.54% | 43.04% | 42.77% | 44.98% | 46.68% | 48.56% | 55.18% | 53.29% | 52.85% | 55.52% | 56.37% | 55.49% | 54.23% | 55.97% | 57.33% | 58.40% | 52.71% | 50.93% | 57.79% | 54.24% | 51.46% |
|
17 | 61.51% | 46.87% | 49.59% | 46.73% | 44.27% | 42.38% | 46.40% | 43.35% | 45.11% | 43.37% | 43.05% | 46.60% | 47.85% | 50.56% | 55.97% | 53.65% | 54.16% | 57.59% | 55.97% | 55.92% | 53.44% | 57.41% | 58.78% | 58.28% | 52.34% | 51.72% | 58.17% | 53.56% |
|
|
18 | 62.56% | 49.28% | 49.77% | 45.93% | 46.54% | 42.91% | 47.29% | 43.74% | 46.02% | 43.50% | 44.04% | 47.61% | 49.44% | 51.80% | 55.88% | 53.26% | 56.28% | 58.33% | 56.44% | 57.00% | 53.80% | 57.88% | 60.28% | 58.42% | 52.12% | 52.92% | 58.55% | 53.35% |
|
|
19 | 62.49% | 51.11% | 49.65% | 46.25% | 47.76% | 44.09% | 47.50% | 44.26% | 47.64% | 43.92% | 44.38% | 48.59% | 51.14% | 52.77% | 55.41% | 52.98% | 57.23% | 58.95% | 56.64% | 56.84% | 54.52% | 58.90% | 61.05% | 58.25% | 53.67% | 54.11% | 58.58% |
|
|
|
20 | 62.45% | 52.29% | 49.95% | 46.44% | 48.30% | 44.37% | 47.81% | 44.94% | 49.25% | 44.19% | 44.85% | 50.42% | 51.86% | 53.29% | 55.10% | 53.34% | 58.57% | 58.61% | 56.85% | 56.90% | 55.64% | 59.76% | 61.89% | 58.45% | 54.47% | 54.90% | 58.88% |
|
|
|
21 | 63.05% | 52.97% | 50.05% | 48.15% | 49.04% | 45.05% | 47.43% | 45.94% | 49.27% | 45.17% | 45.67% | 51.19% | 52.47% | 53.57% | 55.34% | 54.10% | 59.37% | 58.72% | 57.22% | 57.80% | 57.02% | 60.14% | 61.64% | 58.08% | 55.13% | 55.08% | 58.34% |
|
|
|
22 | 63.24% | 53.31% | 50.16% | 49.21% | 49.36% | 45.51% | 48.23% | 46.39% | 48.97% | 45.56% | 46.88% | 52.14% | 53.20% | 54.13% | 56.05% | 55.82% | 60.13% | 59.30% | 57.64% | 58.50% | 58.24% | 59.58% | 61.25% | 58.36% | 55.77% | 55.13% | 57.15% |
|
|
|
23 | 62.77% | 53.56% | 50.76% | 51.14% | 50.25% | 45.91% | 49.11% | 47.01% | 49.43% | 46.39% | 48.76% | 53.06% | 53.74% | 54.69% | 56.79% | 57.08% | 60.45% | 59.68% | 58.30% | 59.51% | 59.80% | 59.90% | 61.40% | 58.56% | 56.41% | 55.18% |
|
|
|
|
24 | 62.58% | 53.69% | 52.04% | 51.92% | 50.61% | 46.11% | 49.64% | 47.48% | 50.35% | 47.37% | 50.27% | 53.40% | 53.89% | 55.46% | 58.65% | 58.26% | 60.47% | 60.18% | 58.91% | 59.68% | 60.70% | 59.63% | 61.22% | 59.55% | 56.44% | 54.69% |
|
|
|
|
25 | 62.50% | 53.07% | 53.12% | 52.70% | 50.86% | 46.13% | 49.74% | 47.93% | 50.82% | 48.24% | 50.93% | 53.67% | 54.09% | 55.82% | 59.45% | 59.18% | 61.12% | 60.11% | 59.71% | 59.73% | 61.48% | 60.16% | 61.28% | 60.06% | 56.52% | 54.57% |
|
|
|
|
26 | 63.25% | 54.06% | 53.87% | 53.22% | 51.59% | 47.07% | 50.20% | 48.20% | 51.63% | 49.83% | 51.71% | 53.97% | 54.15% | 56.25% | 60.69% | 59.73% | 61.50% | 60.55% | 60.57% | 60.57% | 61.67% | 59.59% | 61.35% | 60.51% | 56.77% | 54.50% |
|
|
|
|
27 | 63.47% | 53.98% | 54.25% | 53.98% | 51.67% | 47.93% | 50.80% | 48.25% | 52.06% | 50.84% | 52.40% | 54.00% | 54.48% | 56.66% | 62.03% | 60.84% | 61.71% | 61.71% | 61.07% | 61.08% | 62.11% | 59.98% | 62.65% | 61.04% | 56.72% |
|
|
|
|
|
28 | 63.98% | 54.29% | 55.16% | 54.25% | 51.60% | 48.76% | 50.92% | 48.84% | 52.98% | 51.91% | 53.72% | 54.21% | 54.66% | 57.86% | 62.37% | 60.79% | 61.94% | 62.70% | 61.40% | 61.35% | 62.74% | 59.93% | 62.80% | 61.79% | 56.68% |
|
|
|
|
|
29 | 64.46% | 54.52% | 55.31% | 54.89% | 51.72% | 49.30% | 51.27% | 49.33% | 54.67% | 52.39% | 54.17% | 54.58% | 55.82% | 59.18% | 62.79% | 61.43% | 62.46% | 63.29% | 61.53% | 61.48% | 63.09% | 60.76% | 63.53% | 61.75% |
|
|
|
|
|
|
30 | 65.00% | 54.86% | 56.19% | 55.08% | 52.69% | 49.98% | 52.12% | 50.11% | 55.85% | 52.67% | 54.43% | 55.52% | 56.71% | 60.32% | 63.10% | 61.74% | 62.94% | 63.85% | 61.78% | 61.94% | 63.34% | 61.27% | 63.70% | 61.60% |
|
|
|
|
|
|
31 | 65.69% | 55.08% | 56.69% | 55.55% | 53.15% | 50.45% | 52.73% | 50.40% | 56.72% | 53.96% | 54.56% | 56.61% | 57.65% | 61.07% | 63.70% | 62.04% | 63.63% | 63.71% | 61.83% | 62.42% | 63.96% | 62.12% | 64.34% | 61.83% |
|
|
|
|
|
|
32 | 66.20% | 56.01% | 57.27% | 56.05% | 53.52% | 50.67% | 53.61% | 50.89% | 57.97% | 54.34% | 54.78% | 57.52% | 58.46% | 61.23% | 63.86% | 62.63% | 63.93% | 63.84% | 62.04% | 62.70% | 64.36% | 62.84% | 64.80% | 61.80% |
|
|
|
|
|
|
33 | 66.23% | 56.18% | 57.99% | 56.57% | 53.84% | 51.06% | 54.02% | 51.82% | 58.27% | 54.91% | 55.11% | 58.41% | 59.18% | 61.25% | 64.03% | 63.00% | 64.18% | 64.01% | 62.34% | 63.36% | 65.19% | 63.38% | 64.42% | 61.88% |
|
|
|
|
|
|
34 | 66.17% | 56.73% | 58.47% | 57.57% | 54.19% | 51.68% | 54.88% | 52.49% | 58.76% | 55.01% | 56.39% | 59.54% | 59.92% | 61.80% | 64.57% | 63.56% | 64.50% | 64.55% | 63.07% | 63.95% | 65.67% | 63.60% | 64.55% |
|
|
|
|
|
|
|
35 | 66.46% | 57.12% | 59.23% | 58.04% | 55.73% | 52.25% | 56.20% | 53.14% | 58.85% | 55.56% | 58.03% | 60.40% | 60.31% | 62.24% | 65.47% | 64.39% | 65.01% | 64.87% | 63.71% | 64.66% | 66.00% | 63.62% | 65.04% |
|
|
|
|
|
|
|
36 | 66.54% | 58.28% | 59.70% | 58.70% | 56.06% | 52.93% | 56.95% | 53.46% | 59.37% | 56.00% | 58.83% | 60.97% | 60.56% | 62.60% | 66.26% | 65.31% | 65.22% | 65.09% | 64.49% | 65.23% | 66.28% | 63.59% | 64.92% |
|
|
|
|
|
|
|
37 | 66.78% | 59.01% | 60.66% |
| 56.59% | 53.35% | 57.74% | 54.22% | 59.72% | 56.54% | 59.83% | 61.44% | 61.07% | 62.70% | 67.08% | 65.40% | 65.47% | 65.26% | 65.12% | 65.74% | 66.38% | 63.81% |
|
|
|
|
|
|
|
|
38 | 67.32% |
|
|
| 57.46% | 54.04% | 58.24% | 54.75% | 59.79% | 57.60% | 60.53% | 62.03% | 61.64% | 63.25% | 67.74% | 65.96% | 65.67% | 65.87% | 65.85% | 66.22% | 66.43% | 63.73% |
|
|
|
|
|
|
|
|
39 | 67.58% |
|
|
|
| 54.90% | 58.66% | 55.40% | 60.63% | 58.24% | 61.09% | 62.63% | 62.12% | 63.82% | 68.19% | 66.35% | 65.88% | 66.72% | 66.31% | 66.20% | 66.61% |
|
|
|
|
|
|
|
|
|
40 | 67.87% |
|
|
|
|
| 59.64% | 55.63% | 61.30% | 59.21% | 61.67% | 63.16% | 62.53% | 64.49% | 68.65% | 66.53% | 66.34% | 67.50% | 66.59% | 66.48% | 66.59% |
|
|
|
|
|
|
|
|
|
41 | 68.44% |
|
|
|
|
| 60.06% | 56.00% | 62.02% | 59.74% | 61.94% | 63.66% | 62.98% | 65.10% | 68.98% | 66.93% | 67.02% | 68.20% | 66.75% | 66.60% |
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
| 62.84% | 60.32% | 62.39% | 64.33% | 63.83% | 65.64% | 69.32% | 67.38% | 67.60% | 68.54% | 66.96% |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
| 62.84% | 65.00% | 64.35% | 66.47% | 69.75% |
| 68.10% | 68.99% |
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
| 65.00% | 66.72% |
|
| 68.42% | 69.55% |
|
|
|
|
|
|
|
|
|
|
|
|
| 1999-1 | 2000-1 | 2001-1 | 2001-2 | 2001-3 | 2002-1 | 2002-2 | 2002-3 | 2002-4 | 2003-1 | 2003-2 | 2003-3 | 2003-4 | 2003-5 | 2004-1 |
Beginning Balance | 729,507,752 | 1,100,025,487 | 1,566,596,937 | 1,618,603,017 | 1,846,164,789 | 2,082,211,928 | 1,850,000,000 | 1,030,000,001 | 1,058,487,954 | 1,577,277,658 | 1,585,414,912 | 1,869,360,595 | 1,850,899,759 | 1,043,550,895 | 1,582,514,648 |
Ending Balance (Period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | 706,852,637 | 1,067,119,373 | 1,519,225,263 | 1,560,422,451 | 1,779,253,843 | 2,011,164,135 | 1,791,919,562 | 997,797,287 | 1,030,323,263 | 1,535,014,620 | 1,538,534,337 | 1,817,490,968 | 1,801,964,508 | 1,017,261,264 | 1,537,054,529 |
2 | 686,147,579 | 1,034,986,364 | 1,465,534,323 | 1,501,418,441 | 1,716,917,603 | 1,947,871,198 | 1,738,514,574 | 967,526,488 | 1,000,567,549 | 1,486,598,582 | 1,489,835,403 | 1,763,068,734 | 1,758,656,017 | 991,118,357 | 1,494,946,719 |
3 | 662,215,915 | 1,006,030,809 | 1,413,612,080 | 1,451,396,059 | 1,658,238,348 | 1,879,711,241 | 1,678,414,832 | 937,158,204 | 968,887,055 | 1,437,986,342 | 1,441,291,058 | 1,709,179,073 | 1,711,686,409 | 965,986,967 | 1,448,302,831 |
4 | 641,002,603 | 971,699,293 | 1,359,603,313 | 1,388,365,666 | 1,592,897,198 | 1,811,540,610 | 1,619,680,754 | 904,939,786 | 940,434,044 | 1,389,721,481 | 1,394,290,852 | 1,661,358,677 | 1,664,058,742 | 935,334,926 | 1,403,490,504 |
5 | 620,650,055 | 940,475,368 | 1,306,775,131 | 1,330,729,471 | 1,534,945,333 | 1,743,561,597 | 1,561,446,886 | 874,593,196 | 906,818,686 | 1,339,505,850 | 1,345,363,910 | 1,608,698,437 | 1,618,113,082 | 907,601,213 | 1,359,637,905 |
6 | 597,650,558 | 904,189,148 | 1,251,963,034 | 1,275,239,406 | 1,472,356,756 | 1,681,618,613 | 1,500,595,672 | 842,904,720 | 875,051,203 | 1,287,725,544 | 1,296,368,494 | 1,556,606,051 | 1,563,034,442 | 881,030,012 | 1,314,799,722 |
7 | 576,328,855 | 870,121,810 | 1,197,216,535 | 1,214,935,743 | 1,409,290,256 | 1,611,195,747 | 1,446,387,520 | 808,821,363 | 842,921,543 | 1,238,739,460 | 1,254,123,812 | 1,505,795,621 | 1,512,429,892 | 852,141,059 | 1,269,560,292 |
8 | 554,846,735 | 834,313,163 | 1,150,012,648 | 1,161,809,478 | 1,348,535,673 | 1,543,901,250 | 1,391,573,697 | 778,351,261 | 809,270,040 | 1,188,884,616 | 1,209,449,921 | 1,447,652,388 | 1,466,151,502 | 824,701,875 | 1,225,092,902 |
9 | 534,776,599 | 800,458,412 | 1,092,864,904 | 1,106,070,054 | 1,293,533,636 | 1,478,903,223 | 1,332,635,382 | 744,608,141 | 774,932,241 | 1,141,145,654 | 1,165,891,514 | 1,394,174,118 | 1,414,348,796 | 797,574,319 | 1,180,543,746 |
10 | 515,503,515 | 765,136,134 | 1,040,301,563 | 1,050,308,935 | 1,232,444,783 | 1,412,814,047 | 1,280,830,289 | 712,124,130 | 743,237,255 | 1,100,379,580 | 1,125,053,352 | 1,344,838,109 | 1,366,165,123 | 769,512,607 | 1,137,893,723 |
11 | 496,004,202 | 729,220,585 | 992,553,578 | 997,378,321 | 1,174,346,276 | 1,354,109,529 | 1,221,911,650 | 680,568,370 | 711,281,120 | 1,057,238,994 | 1,076,631,146 | 1,290,509,648 | 1,317,415,092 | 743,205,885 | 1,097,206,721 |
12 | 477,049,675 | 699,145,217 | 940,173,530 | 950,169,340 | 1,119,240,111 | 1,292,542,190 | 1,164,745,588 | 648,291,427 | 680,301,918 | 1,015,140,428 | 1,032,032,690 | 1,238,847,189 | 1,269,988,578 | 716,444,996 | 1,052,270,878 |
13 | 458,247,704 | 662,385,019 | 893,854,968 | 896,917,417 | 1,063,008,356 | 1,229,333,918 | 1,110,798,480 | 615,316,217 | 654,082,626 | 974,064,446 | 991,045,896 | 1,188,233,921 | 1,223,062,368 | 689,280,979 | 1,011,586,558 |
14 | 439,577,312 | 628,455,987 | 844,872,394 | 847,662,349 | 1,013,110,558 | 1,173,596,491 | 1,055,280,902 | 585,952,863 | 626,150,960 | 927,268,859 | 946,883,216 | 1,138,953,038 | 1,176,703,803 | 662,788,940 | 969,770,380 |
15 | 419,652,679 | 597,981,364 | 796,567,577 | 801,208,634 | 961,558,073 | 1,109,995,732 | 999,850,180 | 556,877,773 | 598,542,413 | 884,146,323 | 905,664,366 | 1,090,326,196 | 1,131,495,554 | 638,455,731 | 929,817,234 |
16 | 401,936,986 | 563,771,259 | 750,938,945 | 754,619,641 | 907,827,677 | 1,049,860,531 | 949,361,306 | 528,209,488 | 572,198,827 | 845,138,057 | 865,687,486 | 1,042,997,206 | 1,086,186,531 | 610,816,750 | 890,419,702 |
17 | 383,654,656 | 534,391,124 | 709,944,078 | 713,255,582 | 860,753,037 | 992,715,853 | 899,499,895 | 504,154,098 | 542,448,898 | 803,201,678 | 826,274,659 | 996,777,972 | 1,044,487,453 | 586,197,493 | 848,802,071 |
18 | 365,482,368 | 503,681,862 | 664,930,479 | 671,424,238 | 808,467,161 | 934,937,797 | 852,227,857 | 478,531,379 | 515,290,491 | 763,929,083 | 788,459,103 | 950,323,653 | 997,585,485 | 561,633,512 | 811,431,951 |
19 | 347,876,066 | 472,915,623 | 623,810,916 | 628,363,711 | 758,648,875 | 877,200,415 | 811,739,828 | 452,704,948 | 490,317,856 | 725,518,992 | 750,927,534 | 907,751,889 | 954,603,121 | 536,462,925 | 775,464,017 |
20 | 330,481,648 | 444,329,921 | 585,939,371 | 591,114,814 | 711,573,780 | 823,951,114 | 769,724,522 | 428,200,988 | 463,584,485 | 687,948,635 | 713,647,968 | 860,904,442 | 911,874,710 | 512,686,199 | 740,669,787 |
21 | 314,437,483 | 418,875,250 | 548,122,883 | 549,422,622 | 665,435,113 | 772,688,997 | 728,860,800 | 401,438,164 | 438,708,287 | 652,352,462 | 677,058,969 | 819,389,678 | 868,826,103 | 486,476,443 | 706,823,325 |
22 | 297,852,221 | 390,790,652 | 514,856,437 | 511,414,924 | 618,756,363 | 723,195,055 | 690,937,752 | 377,551,156 | 414,560,457 | 618,338,113 | 644,303,151 | 777,686,715 | 828,542,181 | 464,047,252 | 671,644,415 |
23 | 282,613,683 | 364,706,727 | 481,154,851 | 475,476,895 | 577,948,164 | 682,232,876 | 647,746,093 | 355,880,462 | 391,617,799 | 585,413,359 | 607,731,514 | 735,938,117 | 785,678,159 | 442,723,414 | 639,933,339 |
24 | 268,958,341 | 340,066,335 | 446,834,484 | 440,912,100 | 537,193,805 | 639,229,689 | 608,657,676 | 332,697,156 | 369,424,589 | 553,032,817 | 574,981,039 | 696,534,773 | 747,317,231 | 421,994,438 | 604,588,782 |
25 | 253,460,051 | 315,973,812 | 416,943,769 | 405,641,315 | 499,503,217 | 597,662,500 | 573,862,017 | 311,722,859 | 347,617,796 | 523,705,753 | 542,993,056 | 655,260,190 | 710,857,917 | 401,736,884 | 573,902,880 |
26 | 239,264,321 | 295,215,227 | 383,212,528 | 374,438,834 | 467,982,434 | 559,507,410 | 535,885,505 | 291,706,688 | 327,199,799 | 491,837,770 | 511,461,847 | 618,889,596 | 675,947,569 | 380,237,465 | 541,629,174 |
27 | 224,152,691 | 274,569,245 | 353,402,529 | 344,025,463 | 434,376,898 | 515,583,460 | 501,344,319 | 271,294,394 | 307,531,625 | 463,090,320 | 482,200,847 | 584,057,348 | 641,587,976 | 361,437,462 | 510,975,865 |
28 | 209,509,368 | 253,115,106 | 325,290,415 | 315,491,147 | 402,593,471 | 477,984,281 | 468,050,471 | 252,607,399 | 288,854,741 | 434,954,273 | 451,059,477 | 550,660,956 | 606,222,241 | 340,184,722 | 481,975,951 |
29 | 194,921,698 | 234,745,881 | 297,855,560 | 292,015,945 | 372,816,540 | 444,359,031 | 436,600,373 | 234,759,761 | 268,445,800 | 407,264,728 | 423,165,533 | 519,284,691 | 574,267,830 | 321,800,900 | 452,851,918 |
30 | 181,125,966 | 214,047,784 | 271,754,422 | 267,431,012 | 340,113,784 | 408,927,124 | 407,583,403 | 218,320,907 | 250,564,301 | 381,134,007 | 397,069,664 | 485,513,947 | 538,744,501 | 302,288,584 | 425,589,182 |
31 | 167,585,635 | 195,679,431 | 247,951,531 | 244,653,865 | 311,824,070 | 376,864,691 | 379,273,098 | 202,260,982 | 233,773,250 | 353,955,277 | 372,063,678 | 455,161,774 | 508,068,726 | 283,672,393 | 398,503,272 |
32 | 153,891,391 | 178,780,750 | 225,286,008 | 223,616,942 | 287,100,579 | 347,921,582 | 352,700,149 | 187,568,445 | 217,787,077 | 330,002,293 | 348,190,168 | 422,394,421 | 476,191,692 | 266,266,852 | 373,020,271 |
33 | 142,381,361 | 162,562,976 | 204,046,439 | 200,225,923 | 261,878,717 | 320,352,461 | 326,495,953 | 172,469,049 | 202,934,440 | 307,731,001 | 323,174,711 | 394,650,858 | 445,784,427 | 248,822,322 | 349,457,808 |
34 | 129,744,059 | 146,953,001 | 186,642,720 | 180,833,262 | 239,307,502 | 294,815,410 | 302,929,041 | 160,164,589 | 187,752,393 | 286,374,469 | 300,635,036 | 366,341,028 | 416,803,814 | 232,904,825 | 324,849,149 |
35 | 118,256,877 | 132,716,468 | 168,261,997 | 164,011,555 | 218,366,380 | 270,490,251 | 276,839,059 | 148,139,028 | 173,854,000 | 265,984,564 | 276,652,504 | 339,260,408 | 388,478,600 | 216,888,091 | 301,945,566 |
36 | 107,893,669 | 119,130,352 | 151,007,445 | - | 198,598,667 | 247,269,469 | 254,321,083 | 136,718,268 | 161,218,782 | 244,906,481 | 256,239,508 | 313,543,625 | 362,359,873 | 201,835,063 | 278,045,035 |
37 | 97,242,501 | 106,371,912 | - |
| 180,274,252 | 224,726,658 | 232,395,153 | 125,670,516 | 148,851,278 | 225,588,888 | 234,670,969 | 288,519,509 | 336,076,715 | 188,113,461 | 256,070,916 |
38 | 87,772,662 | - |
|
| - | 204,204,518 | 211,437,396 | 114,666,242 | 137,031,402 | 204,940,569 | 214,614,437 | 265,236,167 | 311,187,931 | 173,232,501 | 234,773,457 |
39 | 78,098,135 |
|
|
|
| - | 192,107,710 | 104,792,737 | 125,077,310 | 187,634,567 | 195,783,023 | 241,935,344 | 288,370,079 | 159,503,824 | 214,037,518 |
40 | 69,183,388 |
|
|
|
|
| 172,346,593 | 95,476,707 | 114,096,005 | 169,723,601 | 177,242,972 | 220,196,437 | 264,167,532 | 145,537,993 | 194,355,412 |
41 | - |
|
|
|
|
| - | - | 102,324,346 | 152,798,551 | 160,116,244 | 200,275,080 | 241,402,826 | 132,485,413 | 174,904,317 |
42 |
|
|
|
|
|
|
|
| - | - | 143,282,950 | 178,735,690 | 217,633,112 | 119,807,964 | 157,736,049 |
43 |
|
|
|
|
|
|
|
|
|
| - | - | 196,096,047 | 107,773,092 | - |
44 |
|
|
|
|
|
|
|
|
|
|
|
| - | - |
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2004-2 | 2004-3 | 2005-1 | 2005-2 | 2005-3 | 2005-4 | 2005-5 | 2005-6 | 2006-1 | 2006-2 | 2006-3 | 2007-1 | 2007-2 | 2007-3 | 2008-1 |
Beginning Balance | 1,872,756,537 | 1,562,279,257 | 1,352,890,313 | 1,033,687,396 | 1,370,797,951 | 1,547,814,478 | 1,549,394,619 | 1,060,547,033 | 1,303,489,996 | 1,269,996,911 | 1,549,984,458 | 1,251,850,507 | 1,203,571,386 | 830,678,326 | 1,500,001,174 |
Ending Balance (Period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | 1,813,845,128 | 1,515,633,532 | 1,315,192,470 | 1,004,904,903 | 1,327,748,035 | 1,500,574,010 | 1,506,168,734 | 1,032,174,481 | 1,261,862,377 | 1,233,226,525 | 1,504,160,285 | 1,215,197,955 | 1,169,439,690 | 805,175,895 | 1,451,414,964 |
2 | 1,758,531,410 | 1,467,878,155 | 1,279,455,679 | 975,792,518 | 1,287,277,402 | 1,456,527,490 | 1,463,983,984 | 1,002,033,995 | 1,226,166,530 | 1,198,752,668 | 1,460,809,072 | 1,176,012,888 | 1,135,531,975 | 782,809,210 | 1,402,067,833 |
3 | 1,703,560,568 | 1,420,414,804 | 1,238,897,326 | 944,527,844 | 1,241,771,380 | 1,412,354,396 | 1,421,885,590 | 973,323,767 | 1,187,729,459 | 1,162,419,027 | 1,419,092,227 | 1,137,619,679 | 1,100,812,749 | 757,918,573 | 1,355,690,629 |
4 | 1,648,104,051 | 1,373,450,093 | 1,201,678,056 | 914,321,853 | 1,199,397,134 | 1,368,745,787 | 1,376,961,170 | 941,215,353 | 1,149,482,605 | 1,126,948,588 | 1,374,375,299 | 1,099,425,037 | 1,070,193,785 | 734,653,975 | 1,308,587,600 |
5 | 1,593,569,100 | 1,328,367,336 | 1,164,105,245 | 881,530,475 | 1,158,559,631 | 1,325,789,239 | 1,333,791,961 | 913,480,830 | 1,112,992,015 | 1,092,775,002 | 1,330,304,108 | 1,062,536,040 | 1,034,281,394 | 711,441,250 | 1,260,622,654 |
6 | 1,538,985,185 | 1,276,346,540 | 1,125,726,592 | 851,868,059 | 1,117,705,909 | 1,279,907,778 | 1,287,178,833 | 882,859,337 | 1,076,213,329 | 1,054,059,207 | 1,282,943,813 | 1,025,530,806 | 1,001,598,449 | 686,648,165 | 1,218,498,559 |
7 | 1,484,378,263 | 1,229,761,332 | 1,087,818,463 | 822,576,017 | 1,077,095,587 | 1,237,425,781 | 1,245,925,044 | 853,134,946 | 1,040,778,021 | 1,019,925,952 | 1,239,085,073 | 987,867,748 | 970,076,128 | 662,371,829 |
|
8 | 1,430,859,779 | 1,183,160,437 | 1,047,263,426 | 794,392,942 | 1,035,125,806 | 1,189,437,797 | 1,199,905,384 | 823,524,118 | 1,003,765,192 | 981,023,153 | 1,195,285,308 | 953,725,593 | 935,768,702 | 637,582,546 |
|
9 | 1,379,874,329 | 1,137,046,696 | 1,009,686,192 | 766,344,053 | 996,694,279 | 1,148,381,414 | 1,506,168,734 | 794,720,016 | 968,805,445 | 944,294,751 | 1,152,582,292 | 917,414,009 | 902,957,190 | 612,880,755 |
|
10 | 1,324,126,714 | 1,092,561,188 | 975,180,850 | 737,431,325 | 954,413,850 | 1,102,784,020 | 1,463,983,984 | 767,043,209 | 935,470,180 | 908,326,553 | 1,109,522,848 | 883,283,606 | 868,610,609 | 589,049,203 |
|
11 | 1,273,359,222 | 1,045,900,559 | 941,499,430 | 710,680,219 | 917,564,489 | 1,059,204,749 | 1,421,885,590 | 739,117,905 | 900,036,717 | 874,496,433 | 1,065,630,901 | 851,323,783 | 834,481,358 | 564,906,565 |
|
12 | 1,222,575,284 | 1,004,435,614 | 906,793,608 | 679,900,949 | 877,800,032 | 1,017,400,886 | 1,376,961,170 | 712,045,887 | 866,664,299 | 839,988,551 | 1,026,710,827 | 817,332,773 | 801,438,567 | 542,099,801 |
|
13 | 1,172,575,533 | 964,993,594 | 871,558,906 | 654,693,856 | 838,914,221 | 975,065,234 | 1,333,791,961 | 686,297,244 | 831,024,824 | 806,202,526 | 984,638,772 | 784,389,640 | 768,827,338 | 520,722,538 |
|
14 | 1,125,353,038 | 926,713,610 | 839,684,869 | 626,880,187 | 801,957,690 | 935,877,961 | 1,287,178,833 | 657,975,672 | 797,224,822 | 775,993,525 | 946,249,413 | 749,625,493 | 737,656,570 | 498,776,380 |
|
15 | 1,075,411,691 | 889,042,839 | 803,830,202 | 600,264,160 | 763,921,662 | 896,029,208 | 1,245,925,044 | 631,874,339 | 764,487,062 | 743,258,971 | 908,331,190 | 716,006,780 | 708,369,496 | 477,607,108 |
|
16 | 1,030,120,776 | 849,880,213 | 772,488,270 | 574,186,326 | 728,867,107 | 857,943,727 | 1,199,905,384 | 603,492,526 | 732,225,373 | 714,103,876 | 868,942,788 | 684,208,676 | 679,097,395 | 458,735,922 |
|
17 | 986,640,142 | 814,512,644 | 738,785,457 | 547,949,248 | 693,434,917 | 822,256,596 | 1,155,108,716 | 577,165,098 | 700,780,013 | 685,262,171 | 830,284,064 | 652,334,466 | 650,333,644 |
|
|
18 | 944,940,996 | 775,740,937 | 706,174,653 | 523,759,838 | 659,570,152 | 783,257,142 | 1,112,950,656 | 550,944,974 | 668,997,713 | 656,144,204 | 790,488,503 | 621,463,703 | 625,410,870 |
|
|
19 | 903,951,728 | 743,257,842 | 675,367,637 | 498,923,097 | 627,974,861 | 747,812,393 | 1,070,050,228 | 525,320,587 | 641,036,533 | 626,615,983 | 752,248,819 | 592,348,598 |
|
|
|
20 | 861,286,940 | 708,365,165 | 643,872,448 | 475,811,849 | 594,458,549 | 709,354,089 | 1,030,720,698 | 500,647,767 | 610,287,690 | 596,987,041 | 715,339,389 | 563,123,634 |
|
|
|
21 | 823,086,057 | 673,744,822 | 614,994,083 | 453,988,281 | 563,773,989 | 673,027,631 | 989,482,410 | 475,761,244 | 582,931,081 | 568,123,475 | 679,854,355 | 535,116,941 |
|
|
|
22 | 780,107,732 | 642,563,635 | 585,323,155 | 430,729,412 | 531,690,956 | 639,070,764 | 950,041,788 | 453,910,961 | 557,152,405 | 540,329,998 | 645,427,687 | 510,818,053 |
|
|
|
23 | 743,221,909 | 610,707,156 | 558,258,549 | 409,725,441 | 502,504,944 | 605,491,860 | 912,442,371 | 430,525,941 | 529,980,356 | 513,968,217 | 612,773,719 |
|
|
|
|
24 | 704,316,641 | 581,069,842 | 532,848,167 | 386,473,245 | 474,097,091 | 573,459,206 | 872,387,313 | 408,749,915 | 503,714,007 | 488,899,230 | 580,563,105 |
|
|
|
|
25 | 666,607,907 | 551,435,643 | 505,236,960 | 365,478,710 | 446,937,592 | 541,511,892 | 834,647,659 | 388,476,380 | 476,687,257 | 464,453,907 | 548,848,024 |
|
|
|
|
26 | 631,180,128 | 523,343,062 | 479,544,353 | 344,866,025 | 420,764,975 | 513,482,317 | 794,688,175 | 366,816,853 | 450,973,832 | 440,293,453 | 521,471,201 |
|
|
|
|
27 | 594,957,779 | 497,362,656 | 452,270,110 | 324,657,062 | 395,217,930 | 483,405,166 | 756,592,054 | 346,039,644 | 425,600,824 | 416,758,832 |
|
|
|
|
|
28 | 562,114,324 | 468,850,895 | 426,758,899 | 305,160,768 | 372,885,941 | 456,034,546 | 719,487,238 | 325,205,028 | 401,824,841 | 396,356,329 |
|
|
|
|
|
29 | 528,730,214 | 442,675,068 | 401,493,295 | 285,953,143 | 349,346,775 | 430,170,146 | 683,647,234 | 304,892,481 | 378,761,086 |
|
|
|
|
|
|
30 | 496,578,724 | 414,932,196 | 377,893,858 | 268,910,631 | 327,855,033 | 403,339,299 | 648,466,911 | 285,910,476 | 356,946,692 |
|
|
|
|
|
|
31 | 467,463,193 | 389,647,809 | 354,380,050 | 250,836,900 | 307,342,595 | 377,289,315 | 613,280,668 | 267,329,104 | 335,164,963 |
|
|
|
|
|
|
32 | 435,966,993 | 364,826,908 | 330,769,387 | 234,352,280 | 286,389,011 | 351,121,545 | 582,433,380 | 249,519,470 | 314,151,537 |
|
|
|
|
|
|
33 | 406,894,511 | 341,028,405 | 310,810,284 | 218,545,521 | 266,111,950 | 325,597,320 | 549,374,114 | 233,703,183 | 295,622,300 |
|
|
|
|
|
|
34 | 376,365,950 | 317,552,373 | 289,234,099 | 202,719,034 | 246,184,151 | 302,908,437 | 518,703,032 | 218,305,982 |
|
|
|
|
|
|
|
35 | 349,089,939 | 294,393,935 | 269,682,587 | 187,102,549 | 226,442,164 | 281,002,878 | 489,894,410 | 203,198,914 |
|
|
|
|
|
|
|
36 | 321,707,787 | 274,526,026 | 251,361,824 | 171,895,707 | 208,769,182 | 259,925,276 | 459,523,179 | 190,162,594 |
|
|
|
|
|
|
|
37 | 295,506,676 | 252,931,511 | 232,427,441 | 156,528,809 | 191,782,509 | 240,336,991 | 430,853,693 |
|
|
|
|
|
|
|
|
38 | 270,195,588 | 233,768,074 | 213,753,241 | 143,134,509 | 175,447,881 | 221,042,251 | 401,444,766 |
|
|
|
|
|
|
|
|
39 | 245,323,706 | 215,245,374 | 194,857,261 | 130,342,163 | 160,414,323 | 202,417,286 | 372,066,401 |
|
|
|
|
|
|
|
|
40 | 223,352,206 | 196,455,693 | 176,382,193 | 117,979,321 | 145,715,720 | 186,269,626 | 345,978,508 |
|
|
|
|
|
|
|
|
41 | 200,784,396 | 177,993,641 | 159,754,150 | 106,726,426 | - |
| 322,141,110 |
|
|
|
|
|
|
|
|
42 | - | 159,849,421 | 143,900,497 | - |
|
| 299,769,788 |
|
|
|
|
|
|
|
|
43 |
| 142,988,186 | 128,659,771 |
|
|
| 279,060,747 |
|
|
|
|
|
|
|
|
44 |
| - | - |
|
|
| 258,646,012 |
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
| 238,796,258 |
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
| 221,124,115 |
|
|
|
|
|
|
|
|
The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-888-227-2275, requesting to be connected to Ext. 2663.
This investor information package and free-writing prospectus supersedes in its entirety the investor information package that was distributed as a free-writing prospectus on January 21, 2009.