Adjustments to Previously Reported Financial Statements from the Adoption of an Accounting Pronouncement | Note 19 – Adjustments to Previously Reported Financial Statements from the Adoption of an Accounting Pronouncement As discussed in Note 1, Summary of Operations and Significant Accounting Policies The following tables summarize the effects of adopting Topic 606 and ASU 2016-18 had on our previously reported financial statements. (In thousands, except par value data) December 31, 2017 As Reported Adoption of Topic 606 As Adjusted Assets Current assets: Cash and cash equivalents $ 148,113 $ — $ 148,113 Restricted cash 3,849 — 3,849 Accounts receivable 121,576 — 121,576 Contract assets — 105,619 105,619 Inventories 67,064 (62,952 ) 4,112 Inventories held for customer orders 64,858 (64,858 ) — Prepaid expenses and other current assets 27,507 — 27,507 Total current assets 432,967 (22,191 ) 410,776 Property, plant, and equipment, net 123,480 — 123,480 Goodwill 2,807 — 2,807 Intangible assets and deferred costs, net 150 958 1,108 Other noncurrent assets 14,130 (6,564 ) 7,566 Total assets $ 573,534 $ (27,797 ) $ 545,737 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable and accrued expenses $ 166,743 $ — $ 166,743 Accrued warranty 29,163 1,256 30,419 Deferred revenue 81,048 (81,048 ) — Customer deposits and customer advances 10,134 (9,702 ) 432 Contract liabilities — 2,763 2,763 Current maturities of long-term debt 35,506 — 35,506 Total current liabilities 322,594 (86,731 ) 235,863 Long-term debt, net of debt issuance costs, discount and current maturities 85,879 — 85,879 Other noncurrent liabilities 4,444 (1,003 ) 3,441 Total liabilities 412,917 (87,734 ) 325,183 Commitments and contingencies Stockholders’ equity: Common shares, $0.01 par value, 100,000 shares authorized and 34,049 shares issued and 34,021 shares outstanding 340 — 340 Paid-in capital 301,543 — 301,543 Accumulated other comprehensive loss (558 ) — (558 ) Accumulated deficit (140,197 ) 59,937 (80,260 ) Treasury stock, at cost, 28 shares (511 ) — (511 ) Total stockholders’ equity 160,617 59,937 220,554 Total liabilities and stockholders’ equity $ 573,534 $ (27,797 ) $ 545,737 The primary effects of the adoption of Topic 606 on our consolidated balance sheet include 1) amounts being recognized as revenue for work performed as production takes place over time as contract assets, which differs from the prior practice of including the balances in inventory; 2) no longer reporting inventory held for customer orders or deferred revenue since revenue is now being recognized over the course of the production process, and before the product is delivered to the customer; 3) that contract liabilities are reported for amounts collected from customers in advance of the production of products, similar to our prior practice of recording customer deposits; 4) the impact of the retrospective adjustment on deferred income taxes; and 5) the cumulative amount of the effect to prior periods’ net income related to the adoption of Topic 606 through December 31, 2017 is reflected in retained earnings. Consolidated Income Statement (In thousands, except per share data) Year Ended December 31, 2017 As Reported Adoption of Topic 606 As Adjusted Net sales $ 930,281 $ 24,917 $ 955,198 Cost of sales 776,944 27,155 804,099 Startup and transition costs 40,628 — 40,628 Total cost of goods sold 817,572 27,155 844,727 Gross profit 112,709 (2,238 ) 110,471 General and administrative expenses 40,373 — 40,373 Income from operations 72,336 (2,238 ) 70,098 Other income (expense): Interest income 95 — 95 Interest expense (12,381 ) — (12,381 ) Realized loss on foreign currency remeasurement (4,471 ) — (4,471 ) Miscellaneous income 1,191 — 1,191 Total other expense (15,566 ) — (15,566 ) Income before income taxes 56,770 (2,238 ) 54,532 Income tax provision (13,080 ) (2,718 ) (15,798 ) Net income $ 43,690 $ (4,956 ) $ 38,734 Weighted-average common shares outstanding: Basic 33,844 33,844 33,844 Diluted 34,862 34,862 34,862 Net income per common share: Basic $ 1.29 $ (0.15 ) $ 1.14 Diluted $ 1.25 $ (0.14 ) $ 1.11 The primary effects of the adoption of Topic 606 on our consolidated income statement relate to amounts being recognized as revenue for work performed as production takes place over time, which differs from the prior practice of recognizing revenue when the product was delivered to the customer. (In thousands, except per share data) Year Ended December 31, 2016 As Reported Adoption of Topic 606 As Adjusted Net sales $ 754,877 $ 14,142 $ 769,019 Cost of sales 659,745 4,281 664,026 Startup and transition costs 18,127 — 18,127 Total cost of goods sold 677,872 4,281 682,153 Gross profit 77,005 9,861 86,866 General and administrative expenses 33,892 — 33,892 Income from operations 43,113 9,861 52,974 Other income (expense): Interest income 344 — 344 Interest expense (17,614 ) — (17,614 ) Loss on extinguishment of debt (4,487 ) — (4,487 ) Realized loss on foreign currency remeasurement (757 ) — (757 ) Miscellaneous income 238 — 238 Total other expense (22,276 ) — (22,276 ) Income before income taxes 20,837 9,861 30,698 Income tax provision (6,995 ) 3,341 (3,654 ) Net income 13,842 13,202 27,044 Net income attributable to preferred stockholders 5,471 — 5,471 Net income attributable to common stockholders $ 8,371 $ 13,202 $ 21,573 Weighted-average common shares outstanding: Basic 17,530 17,530 17,530 Diluted 17,616 17,616 17,616 Net income per common share: Basic $ 0.48 $ 0.75 $ 1.23 Diluted $ 0.48 $ 0.74 $ 1.22 The primary effects of the adoption of Topic 606 on our consolidated income statement relate to amounts being recognized as revenue for work performed as production takes place over time, which differs from the prior practice of recognizing revenue when the product was delivered to the customer. (In thousands) Year Ended December 31, 2017 As Reported Adoption of Topic 606 As Adjusted Net income $ 43,690 $ (4,956 ) $ 38,734 Other comprehensive income: Foreign currency translation adjustments 3,304 — 3,304 Comprehensive income $ 46,994 $ (4,956 ) $ 42,038 Year Ended December 31, 2016 As Reported Adoption of Topic 606 As Adjusted Net income $ 13,842 $ 13,202 $ 27,044 Other comprehensive loss: Foreign currency translation adjustments (3,837 ) — (3,837 ) Comprehensive income $ 10,005 $ 13,202 $ 23,207 (In thousands) Common Paid-in Accumulated other comprehensive Accumulated Treasury stock, Total stockholders' equity Shares Amount capital income (loss) deficit at cost (deficit) Balance at December 31, 2015 - as reported 4,238 $ — $ — $ (25 ) $ (191,172 ) $ — $ (191,197 ) Cumulative-effect adjustment of the adoption of Topic 606 on January 1, 2016 — — — — 51,691 — 51,691 Balance at December 31, 2015 - as adjusted 4,238 — — (25 ) (139,481 ) — (139,506 ) Year ended December 31, 2016 activity - as reported 29,499 337 292,833 (3,837 ) 8,371 — 297,704 Effect of the adoption of Topic 606 — — — — 13,202 — 13,202 Balance at December 31, 2016 - as adjusted 33,737 337 292,833 (3,862 ) (117,908 ) — 171,400 Year ended December 31, 2017 activity - as reported 312 3 8,710 3,304 42,604 (511 ) 54,110 Effect of the adoption of Topic 606 — — — — (4,956 ) — (4,956 ) Balance at December 31, 2017 - as adjusted 34,049 $ 340 $ 301,543 $ (558 ) $ (80,260 ) $ (511 ) $ 220,554 The adoption of Topic 606 increased our total stockholders’ equity in 2015 by $51.7 million. Consolidated Statement of Cash Flows (In thousands) Year Ended December 31, 2017 As Reported Adoption of Topic 606 Adoption of ASU 2016-18 As Adjusted Cash flows from operating activities: Net income $ 43,690 $ (4,956 ) $ — $ 38,734 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 20,878 820 — 21,698 Share-based compensation expense 7,124 — — 7,124 Amortization of debt issuance costs 573 — — 573 Loss on disposal of property and equipment 334 — — 334 Deferred income taxes (1,068 ) 2,718 — 1,650 Changes in assets and liabilities: Accounts receivable (53,734 ) (493 ) — (54,227 ) Contract assets and liabilities — (4,423 ) — (4,423 ) Inventories (26,519 ) 27,483 — 964 Prepaid expenses and other current assets 3,150 — — 3,150 Other noncurrent assets 7,487 3,392 (8,063 ) 2,816 Accounts payable and accrued expenses 51,248 — — 51,248 Accrued warranty 9,251 79 — 9,330 Customer deposits 8,744 (8,518 ) — 226 Deferred revenue 11,480 (11,480 ) — — Other noncurrent liabilities 25 (4,622 ) — (4,597 ) Net cash provided by operating activities 82,663 — (8,063 ) 74,600 Cash flows from investing activities: Purchases of property and equipment (44,828 ) — — (44,828 ) Proceeds from sale of assets 850 — — 850 Net cash used in investing activities (43,978 ) — — (43,978 ) Cash flows from financing activities: Repayments of term loans (3,750 ) — — (3,750 ) Net repayments of accounts receivable financing (1,020 ) — — (1,020 ) Proceeds from working capital loans 9,936 — — 9,936 Repayments of working capital loans (14,574 ) — — (14,574 ) Net proceeds from other debt 1,313 — — 1,313 Debt issuance costs (454 ) — — (454 ) Proceeds from exercise of stock options 1,430 — — 1,430 Repurchase of common stock including shares withheld in lieu of income taxes (1,264 ) — — (1,264 ) Restricted cash (1,590 ) — 1,590 — Net cash used in financing activities (9,973 ) — 1,590 (8,383 ) Impact of foreign exchange rates on cash, cash equivalents and restricted cash 335 — — 335 Net change in cash, cash equivalents and restricted cash 29,047 — (6,473 ) 22,574 Cash, cash equivalents and restricted cash, beginning of year 119,066 — 10,797 129,863 Cash, cash equivalents and restricted cash, end of year $ 148,113 $ — $ 4,324 $ 152,437 The primary effects of the adoption of Topic 606 on our consolidated statement of cash flows include 1) the establishment of contract assets and liabilities; 2) the reduction of inventory and elimination of inventory held for customer orders; 3) the impact of the retrospective adjustment on deferred income taxes; and 4) the elimination of deferred revenue. For more details on these items, see the disclosure related to the effect of the adoption of Topic 606 on our consolidated balance sheet. (In thousands) Year Ended December 31, 2016 As Reported Adoption of Topic 606 Adoption of ASU 2016-18 As Adjusted Cash flows from operating activities: Net income $ 13,842 $ 13,202 $ — $ 27,044 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 12,897 289 — 13,186 Share-based compensation expense 9,902 — — 9,902 Amortization of debt issuance costs and debt discount 4,681 — — 4,681 Loss on extinguishment of debt 4,487 — — 4,487 Loss on disposal of property and equipment 2 — — 2 Deferred income taxes (2,782 ) (3,341 ) — (6,123 ) Changes in assets and liabilities: Accounts receivable 5,071 493 — 5,564 Contract assets and liabilities — (17,227 ) — (17,227 ) Inventories (4,967 ) 3,788 — (1,179 ) Prepaid expenses and other current assets 681 — — 681 Other noncurrent assets (8,291 ) (1,400 ) 6,001 (3,690 ) Accounts payable and accrued expenses 14,959 3,341 — 18,300 Accrued warranty 6,316 393 — 6,709 Customer deposits (7,515 ) 6,639 — (876 ) Deferred revenue 4,048 (4,048 ) — — Other noncurrent liabilities 510 (2,129 ) — (1,619 ) Net cash provided by operating activities 53,841 — 6,001 59,842 Cash flows from investing activities: Purchases of property and equipment (30,507 ) — — (30,507 ) Net cash used in investing activities (30,507 ) — — (30,507 ) Cash flows from financing activities: Proceeds from issuance of common stock sold in initial public offering, net of underwriters discount and offering costs 67,199 — — 67,199 Repayments of term loans (930 ) — — (930 ) Net repayments of accounts receivable financing (5,385 ) — — (5,385 ) Proceeds from working capital loans 15,813 — — 15,813 Repayments of working capital loans (20,103 ) — — (20,103 ) Net repayments of other debt (4,765 ) — — (4,765 ) Proceeds from customer advances 2,000 — — 2,000 Repayments of customer advances (2,000 ) — — (2,000 ) Restricted cash (499 ) — 499 — Net cash provided by financing activities 51,330 — 499 51,829 Impact of foreign exchange rates on cash, cash equivalents and restricted cash (1,515 ) — — (1,515 ) Net change in cash, cash equivalents and restricted cash 73,149 — 6,500 79,649 Cash, cash equivalents and restricted cash, beginning of year 45,917 — 4,297 50,214 Cash, cash equivalents and restricted cash, end of year $ 119,066 $ — $ 10,797 $ 129,863 The primary effects of the adoption of Topic 606 on our consolidated statement of cash flows include 1) the establishment of contract assets and liabilities; 2) the reduction of inventory and elimination of inventory held for customer orders; 3) the impact of the retrospective adjustment on deferred income taxes; and 4) the elimination of deferred revenue. For more details on these items, see the disclosure related to the effect of the adoption of Topic 606 on our consolidated balance sheet. As part of our adoption of Topic 606, we have elected to use the following practical expedients: - for completed contracts that have variable consideration, we have used the transaction price at the date on which the contract was completed, rather than estimating amounts for variable consideration in each comparative reporting period. - for modified contracts, we did not separately evaluate the effects of the contract modifications before the beginning of the earliest period presented. Instead, we reflected the aggregate effect of all of the modifications that occur before the beginning of the earliest period presented in determining the transaction price, identifying the satisfied and unsatisfied performance obligations, and allocating the transaction price to the performance obligations. - for all periods presented before the date of initial application, we did not disclose the amount of the transaction price allocated to remaining performance obligations, nor an explanation of when we expect to recognize that amount as revenue. The impact of applying the above practical expedients may change the period of revenue recognition but not the total amount to be recognized under the contract; therefore, we believe that the application of the practical expedients is not material to the comparability of the information presented above and the accounting and financial reporting related to the adoption of Topic 606. |