Information about Oil and Gas Producing Activities | Ridgewood Energy X Fund, LLC Supplementary Financial Information Information about Oil and Gas Producing Activities Unaudited In accordance with the Financial Accounting Standards Board guidance on disclosures of oil and gas producing activities, this section provides supplementary information on oil and gas exploration and producing activities of the Fund. The Fund is engaged solely in oil and gas activities, all of which are located in the United States offshore waters of Louisiana in the Gulf of Mexico. Table I - Capitalized Costs Relating to Oil and Gas Producing Activities December 31, 2015 2014 (in thousands) Advances to operators for working interests and expenditures $ - $ 589 Proved properties 17,096 21,930 Total oil and gas properties (a) 17,096 22,519 Accumulated depletion and amortization (8,524 ) (15,794 ) Oil and gas properties, net $ 8,572 $ 6,725 (a) Capitalized costs relating to oil and gas producing activities as of December 31, 2014 includes a reclassification that was made to conform to the current year presentation. See Note 1 of Notes to Financial Statements Organization and Summary of Significant Accounting Policies under the heading Investment in Delta House contained in Item 8. Financial Statements and Supplementary Data within this Annual Report for more information on the reclassification. Table II - Costs Incurred in Oil and Gas Property Acquisition, Exploration, and Development Year ended December 31, 2015 2014 (in thousands) Exploration costs $ 5 $ 2 Development costs 3,655 2,220 $ 3,660 $ 2,222 Table III - Reserve Quantity Information Oil and gas reserves of the Fund have been estimated by independent petroleum engineers, Netherland, Sewell & Associates, Inc. at December 31, 2015 and 2014. These reserve disclosures have been prepared in compliance with the Securities and Exchange Commission rules. Due to inherent uncertainties and the limited nature of recovery data, estimates of reserve information are subject to change as additional information becomes available. December 31, 2015 December 31, 2014 United States Oil (BBLS) NGL (BBLS) Gas (MCF) Oil (BBLS) NGL (BBLS) Gas (MCF) Proved developed and undeveloped reserves: Beginning of year 546,116 28,486 1,578,796 565,612 31,471 1,587,903 Revisions of previous estimates (a) 103,223 90,272 (228,885 ) 31,463 3,542 87,150 Production (65,858 ) (10,304 ) (112,216 ) (50,959 ) (6,527 ) (96,257 ) End of year 583,481 108,454 1,237,695 546,116 28,486 1,578,796 Proved developed reserves: Beginning of year 69,495 28,486 406,564 97,117 31,471 476,211 End of year 374,821 63,311 788,355 69,495 28,486 406,564 Proved undeveloped reserves: Beginning of year 476,621 - 1,172,232 468,495 - 1,111,692 End of year 208,660 45,143 449,340 476,621 - 1,172,232 (a) Revisions of previous estimates during the year ended December 31, 2015 were attributable to the Carrera Project and to well performance. During January 2015, the Carrera Project was shut-in due to ongoing mechanical issues related to a blockage in the flowline. Upon evaluation, it was determined that estimated costs to bring the well back on production were not economic relative to the remaining reserves. As a result, approximately 37 3 44 Table IV - Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves Summarized in the following table is information for the Fund with respect to the standardized measure of discounted future net cash flows relating to proved oil and gas reserves. Future cash inflows were determined based on average first-of-the-month pricing for the prior twelve-month period. Future production and development costs are derived based on current costs assuming continuation of existing economic conditions. December 31, 2015 2014 (in thousands) Future cash inflows $ 32,530 $ 58,039 Future production costs (11,944 ) (14,633 ) Future development costs (7,150 ) (6,364 ) Future net cash flows 13,436 37,042 10% annual discount for estimated timing of cash flows (4,043 ) (13,006 ) Standardized measure of discounted future net cash flows $ 9,393 $ 24,036 Table V - Changes in the Standardized Measure for Discounted Cash Flows The changes in present values between years, which can be significant, reflect changes in estimated proved reserve quantities and prices and assumptions used in forecasting production volumes and costs. Year ended December 31, 2015 2014 (in thousands) Net change in sales and transfer prices and in production costs related to future production $ (16,013 ) $ (372 ) Sales and transfers of oil and gas produced during the period (a) (1,613 ) (4,170 ) Changes in estimated future development costs (786 ) 1,830 Net change due to revisions in quantities estimates 2,489 1,695 Accretion of discount 2,404 2,298 Other (a) (1,124 ) (229 ) Aggregate change in the standardized measure of discounted future net cash flows for the year $ (14,643 ) $ 1,052 (a) C hanges in the standardized measure for discounted cash flows for the year ended December 31, 2014 includes an insurance expense reclassification that was made to conform to the current year presentation. See Note 1 of Notes to Financial Statements Organization and Summary of Significant Accounting Policies under the heading and Oil and Gas Properties contained in Item 8. Financial Statements and Supplementary Data within this Annual Report for more information on the reclassification . It is necessary to emphasize that the data presented should not be viewed as representing the expected cash flow from, or current value of, existing proved reserves as the computations are based on a number of estimates. Reserve quantities cannot be measured with precision and their estimation requires many judgmental determinations and frequent revisions. The required projection of production and related expenditures over time requires further estimates with respect to pipeline availability, rates and governmental control. Actual future prices and costs are likely to be substantially different from the current price and cost estimates utilized in the computation of reported amounts. Any analysis or evaluation of the reported amounts should give specific recognition to the computational methods utilized and the limitation inherent therein. |