CONVERTIBLE NOTES PAYABLE | NOTE 4. CONVERTIBLE NOTES PAYABLE At December 31, 2016 convertible notes payable consisted of the following: Counterparty Principal Amount Unamortized Discount Carrying Value Accrued Interest Derivative Liability Interest Expense GHS Investments $ 324,926 $ 44,037 $ 280,889 $ 132,239 $ 1,366,809 $ 39,437 Adar Bays 187,500 - 187,500 28,875 545,814 3,833 JMJ Financial 171,666 5,943 165,723 23,176 510,760 12,330 Odyssey Research 90,000 - 90,000 - 276,004 15,000 $ 774,092 $ 49,980 $ 724,112 $ 184,290 $ 2,699,387 $ 70,600 At September 30, 2016, convertible notes payable consisted of the following: Counterparty Principal Amount Unamortized Discount Carrying Value Accrued Interest Derivative Liability Interest Expense GHS Investments $ 248,926 $ 88,075 $ 160,852 $ 124,872 $ 1,255,774 $ 1,323,000 Adar Bays 187,500 - 187,500 25,042 610,117 153,174 JMJ Financial 171,666 16,605 155,060 23,174 578,288 211,790 Union - - - - - 90,909 LG Capital - - - - - 91,017 Oddyssey Research 90,000 15,000 75,000 - 311,365 75,341 $ 698,092 $ 119,680 $ 578,412 $ 173,088 $ 2,755,544 $ 1,945,231 Securities Purchase Agreement with Typenex Co-Investment, LLC On November 1, 2016, the Company closed a Securities Purchase Agreement (the “Typenex Agreement”) with Typenex. Pursuant to the Typenex Agreement, Typenex purchased a Convertible Promissory Note from the Company in the original principal amount of up to $1,413,000 (the “Typenex Note”), at an interest rate of ten percent (10%) per annum. The Typenex Note is unsecured. The principal amount of the Typenex Note included an original issue discount of $128,000 and a transaction fee of $5,000. The investment from Typenex is scheduled to occur in a series of sixteen (16) tranches, represented each by a separate Secured Investor Promissory Note (the “Tranche Notes”) in varying amounts. The first Tranche Note of $40,000 is memorialized in Secured Promissory Note #1, the funding of which occurred on or immediately after the execution of the Typenex Agreement. Each Tranche Note, or any part of it, is convertible into fully paid and non-assessable $0.00001 par value common stock of the Company. The Conversion Price is as described in the Typenex Agreement and is based on at least a 45% discount to the trading price of the Company’s common stock. As a part of the Typenex Agreement, the Company agreed to use its best efforts to cause its authorized but unissued stock to be increased in order for the Company to create a reserve sufficient to meet its conversion obligations under the Typenex Note. The Company is in the process of taking steps in order to increase its authorized but unissued stock to meet its obligations. There is no guarantee that Typenex will fund the remainder of the Typenex Note and in fact it is within Typenex’s sole and absolute discretion whether it ultimately funds Tranche Notes #2- #12. However, in order to secure Typenex’s performance of its obligations under the Typenex Note, as well as any subsequent Tranche Notes, Typenex agreed to pledge a 40% membership interest in Typenex Medical, LLC, an Illinois limited liability company. Should Typenex decide it won’t fund the remainder of the Tranche Notes, the Company’s operating results will suffer and its ability to remain a going concern will be jeopardized. Securities Purchase Agreement with GHS Investments, LLC On October 28, 2016, the Company closed a Securities Purchase Agreement (the “GHS Purchase Agreement”) with GHS. Pursuant to the GHS Purchase Agreement, GHS agreed to purchase and the Company agreed to sell up to $1,105,000 of convertible securities, in the form of a Convertible Promissory Note (the “GHS Note”), at an interest rate of ten percent (10%) per annum. The GHS Note is also attached as Exhibit 10.6 to the 12/27/16 Form 8K and is incorporated herein by this reference. The GHS Note included a ten percent (10%) original issuance discount (i.e., $100,000) and a $5,000 initial transaction fee, as defined in the GHS Purchase Agreement. Upon the closing of the GHS Purchase Agreement, GHS funded $40,000 to the Company (the “Initial Tranche”). Within 15 days of certain conditions being met, an additional $40,000 shall be disbursed by GHS to the Company, in its sole discretion (“Second Tranche”). Within 30 days from the Second Tranche’s issuance, so long as there are no defaults under the GHS Note, GHS in its discretion may fund an additional $50,000 to the Company every 30 days (“Subsequent Tranches”) until $1,000,000 has been funded to the Company. During the three months ended December 31, 2016, GHS provided another tranche of $76,000. The principal sum and corresponding interest due to GHS shall be prorated based on the consideration actually paid by GHS to the Company in accordance with the GHS Purchase Agreement. Each GHS Note, or any part of it, is convertible into fully paid and non-assessable $0.00001 par value common stock of the Company. The Conversion Price is as described in the GHS Purchase Agreement and is based on at least a 45% discount to the trading price of the Company’s common stock. As a part of the GHS Purchase Agreement, the Company agreed to use its best efforts to cause its authorized but unissued stock to be increased in order for the Company to create a reserve sufficient to meet its conversion obligations. There is no guarantee that GHS will fund the remainder of the Subsequent Tranches and in fact it is within GHS’s sole and absolute discretion whether it ultimately funds the Subsequent Tranches. Should GHS decide it won’t fund the Subsequent Tranches, the Company’s operating results will suffer and its ability to remain a going concern will be jeopardized. Subsequent to year end, GHS elected to convert $365,266 of principal and interest into 191,162,022 shares of common stock. Another shareholder received 220,000,000 shares of common stock pursuant to a note assignment agreement executed subsequent to year end. The following weighted average variables were used in the Black Scholes model for the derivative liabilities as of December 31, 2016 and September 30, 2016: Balance Sheet Date Stock Price at Dividend Exercise Risk Free Volatility Average December 31, 2016 $ 0.016 - % $ 0.005 0.82 % 309 % 0.8 September 30, 2016 $ 0.004 - % $ 0.001 0.45 % 298 % 0.5 |