Equity Investment in Select Income REIT | Equity Investment in Select Income REIT As described in Note 11, as of June 30, 2017 , we owned 24,918,421 , or approximately 27.9% , of the then outstanding SIR common shares. SIR is a REIT which owns properties that are primarily leased to single tenants. We account for our investment in SIR under the equity method. Under the equity method, we record our proportionate share of SIR’s net income as equity in earnings of an investee in our condensed consolidated statements of comprehensive income. We recorded $8,207 and $9,383 of equity in the earnings of SIR for the three months ended June 30, 2017 and 2016 , respectively, and $10,818 and $19,240 of equity in the earnings of SIR for the six months ended June 30, 2017 and 2016 , respectively. Our other comprehensive income includes our proportionate share of SIR’s unrealized gains (losses) of ($389) and $2,563 for the three months ended June 30, 2017 and 2016 , respectively, and $4,103 and $7,055 for the six months ended June 30, 2017 and 2016 , respectively. The adjusted GAAP cost basis of our investments in SIR was less than our proportionate share of SIR’s total shareholders’ equity book value on the dates we acquired the shares. As of June 30, 2017 , our remaining basis difference was $88,713 and as required under GAAP, we are accreting this basis difference to earnings over the estimated remaining useful lives of certain real estate assets and intangible assets and liabilities owned by SIR. This accretion increased our equity in the earnings of SIR by $736 and $740 for the three months ended June 30, 2017 and 2016 , respectively, and $1,472 and $1,480 for the six months ended June 30, 2017 and 2016 , respectively. As of June 30, 2017 , our investment in SIR had a carrying value of $477,233 and a market value, based on the closing price of SIR common shares on the Nasdaq on June 30, 2017 , of $598,790 . We periodically evaluate our equity investment in SIR for possible indicators of other than temporary impairment whenever events or changes in circumstances indicate the carrying amount of the investment might not be recoverable. These indicators may include the length of time the market value of our investment is below our cost basis, the financial condition of SIR, our intent and ability to be a long term holder of the investment and other considerations. If the decline in fair value is judged to be other than temporary, we may record an impairment charge to adjust the basis of the investment to its fair value. We received cash distributions from SIR totaling $12,708 and $12,459 during the three months ended June 30, 2017 and 2016 , respectively, and $25,416 and $24,918 during the six months ended June 30, 2017 and 2016 , respectively. The following are summarized financial data of SIR as reported in SIR’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 , or the SIR Quarterly Report. References in our condensed consolidated financial statements to the SIR Quarterly Report are included as references to the source of the data only, and the information in the SIR Quarterly Report is not incorporated by reference into our condensed consolidated financial statements. Condensed Consolidated Balance Sheets June 30, December 31, 2017 2016 Real estate properties, net $ 3,892,729 $ 3,899,792 Acquired real estate leases, net 496,792 506,298 Properties held for sale 23,089 — Cash and cash equivalents 21,683 22,127 Rents receivable, net 114,430 124,089 Other assets, net 124,867 87,376 Total assets $ 4,673,590 $ 4,639,682 Unsecured revolving credit facility $ 67,000 $ 327,000 Unsecured term loan, net 348,622 348,373 Senior unsecured notes, net 1,774,769 1,430,300 Mortgage notes payable, net 245,235 245,643 Assumed real estate lease obligations, net 73,200 77,622 Other liabilities 133,510 136,782 Shareholders' equity 2,031,254 2,073,962 Total liabilities and shareholders' equity $ 4,673,590 $ 4,639,682 Condensed Consolidated Statements of Income Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Rental income $ 97,041 $ 96,615 $ 194,385 $ 194,475 Tenant reimbursements and other income 18,829 18,289 37,779 37,661 Total revenues 115,870 114,904 232,164 232,136 Real estate taxes 10,836 10,522 21,679 20,810 Other operating expenses 13,523 12,635 26,390 25,593 Depreciation and amortization 34,317 33,405 68,057 66,874 Acquisition related costs — — — 58 General and administrative 8,181 7,374 23,069 14,350 Write-off of straight line rents receivable, net — — 12,517 — Loss on asset impairment — — 4,047 — Loss on impairment of real estate assets 229 — 229 — Total expenses 67,086 63,936 155,988 127,685 Operating income 48,784 50,968 76,176 104,451 Dividend income 396 475 793 475 Interest expense (22,808 ) (20,584 ) (43,895 ) (41,193 ) Income before income tax expense and equity in earnings of an investee 26,372 30,859 33,074 63,733 Income tax expense (85 ) (124 ) (187 ) (263 ) Equity in earnings of an investee 374 17 502 94 Net income 26,661 30,752 33,389 63,564 Net income allocated to noncontrolling interest — — — (33 ) Net income attributed to SIR $ 26,661 $ 30,752 $ 33,389 $ 63,531 Weighted average common shares outstanding (basic) 89,338 89,292 89,334 89,289 Weighted average common shares outstanding (diluted) $ 89,362 $ 89,315 $ 89,356 $ 89,306 Net income attributed to SIR per common share (basic and diluted) $ 0.30 $ 0.34 $ 0.37 $ 0.71 |