Equity Investment in Select Income REIT | Equity Investment in Select Income REIT As described in Note 11, as of September 30, 2017 , we owned 24,918,421 , or approximately 27.8% , of the then outstanding SIR common shares. SIR is a REIT which owns properties that are primarily leased to single tenants. We account for our investment in SIR under the equity method. Under the equity method, we record our proportionate share of SIR’s net income as equity in earnings of an investee in our condensed consolidated statements of comprehensive income. We recorded $9,453 and $8,655 of equity in the earnings of SIR for the three months ended September 30, 2017 and 2016 , respectively, and $20,271 and $27,895 of equity in the earnings of SIR for the nine months ended September 30, 2017 and 2016 , respectively. Our other comprehensive income includes our proportionate share of SIR’s unrealized gains of $1,236 and $3,192 for the three months ended September 30, 2017 and 2016 , respectively, and $5,339 and $10,248 for the nine months ended September 30, 2017 and 2016 , respectively. The adjusted GAAP cost basis of our investments in SIR was less than our proportionate share of SIR’s total shareholders’ equity book value on the dates we acquired the shares. As of September 30, 2017 , our remaining basis difference was $87,976 and, as required under GAAP, we are accreting this basis difference to earnings over the estimated remaining useful lives of certain real estate assets and intangible assets and liabilities owned by SIR. This accretion increased our equity in the earnings of SIR by $736 and $740 for the three months ended September 30, 2017 and 2016 , respectively, and $2,209 and $2,219 for the nine months ended September 30, 2017 and 2016 , respectively. As of September 30, 2017 , our investment in SIR had a carrying value of $475,265 and a market value, based on the closing price of SIR common shares on the Nasdaq on September 30, 2017 , of $583,589 . We periodically evaluate our equity investment in SIR for possible indicators of other than temporary impairment whenever events or changes in circumstances indicate the carrying amount of the investment might not be recoverable. These indicators may include the length of time the market value of our investment is below our cost basis, the financial condition of SIR, our intent and ability to be a long term holder of the investment and other considerations. If the decline in fair value is judged to be other than temporary, we may record an impairment charge to adjust the basis of the investment to its fair value. We received cash distributions from SIR totaling $12,708 during each of the three months ended September 30, 2017 and 2016 and $38,125 and $37,627 during the nine months ended September 30, 2017 and 2016 , respectively. The following are summarized financial data of SIR as reported in SIR’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 , or the SIR Quarterly Report. References in our condensed consolidated financial statements to the SIR Quarterly Report are included as references to the source of the data only, and the information in the SIR Quarterly Report is not incorporated by reference into our condensed consolidated financial statements. Condensed Consolidated Balance Sheets September 30, December 31, 2017 2016 Real estate properties, net $ 3,922,568 $ 3,899,792 Acquired real estate leases, net 493,780 506,298 Properties held for sale 5,829 — Cash and cash equivalents 18,155 22,127 Rents receivable, net 122,292 124,089 Other assets, net 114,771 87,376 Total assets $ 4,677,395 $ 4,639,682 Unsecured revolving credit facility $ 102,000 $ 327,000 Unsecured term loan, net 348,746 348,373 Senior unsecured notes, net 1,776,087 1,430,300 Mortgage notes payable, net 227,772 245,643 Assumed real estate lease obligations, net 70,989 77,622 Other liabilities 129,502 136,782 Shareholders' equity 2,022,299 2,073,962 Total liabilities and shareholders' equity $ 4,677,395 $ 4,639,682 Condensed Consolidated Statements of Income Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 Rental income $ 98,635 $ 96,037 $ 293,020 $ 290,512 Tenant reimbursements and other income 19,379 18,999 57,158 56,660 Total revenues 118,014 115,036 350,178 347,172 Real estate taxes 11,489 10,755 33,168 31,565 Other operating expenses 14,649 14,394 41,039 39,987 Depreciation and amortization 34,713 33,366 102,770 100,240 Acquisition related costs — 13 — 71 General and administrative 1,589 7,553 24,658 21,903 Write-off of straight line rents receivable, net — — 12,517 — Loss on asset impairment — — 4,047 — Loss on impairment of real estate assets — — 229 — Total expenses 62,440 66,081 218,428 193,766 Operating income 55,574 48,955 131,750 153,406 Dividend income 397 397 1,190 872 Interest expense (24,383 ) (20,690 ) (68,278 ) (61,883 ) Income before income tax expense and equity in earnings of an investee 31,588 28,662 64,662 92,395 Income tax expense (177 ) (107 ) (364 ) (370 ) Equity in earnings of an investee 31 13 533 107 Net income 31,442 28,568 64,831 92,132 Net income allocated to noncontrolling interest — — — (33 ) Net income attributed to SIR $ 31,442 $ 28,568 $ 64,831 $ 92,099 Weighted average common shares outstanding (basic) 89,355 89,308 89,341 89,295 Weighted average common shares outstanding (diluted) $ 89,379 $ 89,334 $ 89,364 $ 89,318 Net income attributed to SIR per common share (basic and diluted) $ 0.35 $ 0.32 $ 0.73 $ 1.03 |