Exhibit 99.1
Noble Corporation
Dorfstrasse 19a
6340 Baar
Switzerland
PRESS RELEASE
Noble Corporation Reports Third Quarter Earnings of $1.63 per Share
ZUG, Switzerland, October 21, 2009 — Noble Corporation (NYSE: NE) today reported third quarter 2009 earnings of $426 million, or $1.63 per diluted share, versus earnings of $383 million, or $1.42 per diluted share, for the third quarter of last year. The results for the third quarter 2009 include a net tax benefit of $0.05 per share related to the settlement of tax assessments in various locales and other discrete items.
Contract drilling services revenues for the third quarter 2009 were $875 million, up 4.8 percent from the third quarter 2008. Contract drilling margins for the third quarter 2009 were approximately 71 percent, generating $517 million in net cash provided by operating activities. Noble invested $367 million in capital projects during the quarter.
“At Noble, we are continuing to drive performance,” said David W. Williams, Chairman, President and Chief Executive Officer. “Our earnings continue to benefit from the strength of our backlog, the revenue contribution from our newbuilds going into service and, most importantly, the outstanding performance of our crews.”
During the third quarter 2009, the Company repurchased 2.0 million shares, bringing year-to-date total repurchases to 3.7 million shares at an average price per share of $30.35 and a total cost of $113 million.
Highlights
In the North Sea, the last of the Company’s three newbuild jackups, theNoble Scott Marks, commenced operations in the third quarter under a two-year contract with Venture Production at a dayrate of approximately $213,000. Also in that region, the Company announced a series of new commitments during the quarter: theNoble Al Whiteis undergoing upgrades and regulatory inspection before returning to work under an 18-month contract with Total in mid-December 2009 at a dayrate of $112,000; theNoble George Sauvageauhas secured a contract for one year at a dayrate of $118,000; and theNoble Piet van Edehas secured an additional commitment which is expected to last into the fourth quarter of 2010 at dayrates ranging from $109,000 to $152,000. In West Africa, theNoble Lloyd Noblereturned to work after securing a series of jobs in Nigeria at dayrates of between $90,000 and $95,000 through February 2010.
MORE
| | |
Noble corporation Third Quarter Earnings Announced | | Page 2 |
Subsequent to the quarter close, the dynamically positioned ultra-deepwater semisubmersibleNoble Danny Adkinsdeparted Singapore after conducting a series of successful sea trials. The unit is under wet tow to the U.S. Gulf of Mexico where it is expected to undergo final provisioning before commencing its four-year contract with Shell in the first quarter of 2010. The unit is contracted at a dayrate of $447,000.
“We believe that the current commodity price environment in the midst of the 2010 budget cycle bodes well for activity levels next year,” said Williams.
About Noble
Noble is a leading offshore drilling contractor for the oil and gas industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 62 offshore drilling units (including three rigs currently under construction) located worldwide, including in the Middle East, India, the U.S. Gulf of Mexico, Mexico, the Mediterranean, the North Sea, Brazil, and West Africa. Noble’s shares are traded on the New York Stock Exchange under the symbol “NE”. Additional information on Noble Corporation is available via the worldwide web athttp://www.noblecorp.com.
-end-
Statements regarding earnings, costs, revenue, rig demand, fleet performance, contract commitments and backlog, dayrates, contract commencements, newbuilds, industry fundamentals, future performance, growth opportunities, market outlook, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, risks associated with operations outside of the U.S., actions by customers and other third parties, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption laws, hurricanes and other weather conditions, the future price of oil and gas and other factors detailed in the Company’s most recentForm 10-K,Form 10-Q and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.
| | |
Noble corporation Third Quarter Earnings Announced | | Page 3 |
Conference Call
Noble will host a conference call and web cast related to its third quarter 2009 results on Thursday, October 22, 2009, at 8:00 a.m. Central Time. Interested parties are invited to listen to the call by dialing 1-866-461-7129, or internationally 1-706-679-3084, using access code: 72481445 or by asking for the Noble Corporation conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company’s Web site.
A replay of the conference call will be available on Thursday, October 22, 2009, beginning at 11:00 a.m., Central Time, through Friday, October 30, 2009, ending at 5:00 p.m., Central Time. The phone number for the conference call replay is 1-800-642-1687 or, for calls from outside of the U.S., 1-706-645-9291, using access code: 72481445. The replay will also be available on the Company’s Web site following the end of the live call. The conference call may include non-GAAP financial measures. Noble will post a reconciliation of any such measures to the most directly comparable GAAP measures in the “Investor Relations” section of the Company’s Web site under the heading “Regulation G Reconciliations.” All individuals listening to the conference call or the replay are reminded that all conference call material is copyrighted by the Company and cannot be recorded or rebroadcast without the Company’s express written consent.
10/21/2009
| | |
For additional information, contact: |
For Investors: | | Lee M. Ahlstrom, Vice President — Investor Relations and Planning, |
| | Noble Drilling Services Inc., 281-276-6440 |
| | |
For Media: | | John S. Breed, Director of Corporate Communications, |
| | Noble Drilling Services Inc., 281-276-6729 |
NOBLE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Operating revenues | | | | | | | | | | | | | | | | |
Contract drilling services | | $ | 874,969 | | | $ | 835,198 | | | $ | 2,615,571 | | | $ | 2,416,312 | |
Reimbursables | | | 22,455 | | | | 18,087 | | | | 61,967 | | | | 71,509 | |
Labor contract drilling services | | | 7,490 | | | | 8,197 | | | | 21,843 | | | | 47,346 | |
Other | | | 721 | | | | 499 | | | | 1,277 | | | | 1,180 | |
| | | | | | | | | | | | |
| | | 905,635 | | | | 861,981 | | | | 2,700,658 | | | | 2,536,347 | |
| | | | | | | | | | | | |
Operating costs and expenses | | | | | | | | | | | | | | | | |
Contract drilling services | | | 250,842 | | | | 253,729 | | | | 742,752 | | | | 746,117 | |
Reimbursables | | | 18,717 | | | | 16,494 | | | | 52,081 | | | | 63,786 | |
Labor contract drilling services | | | 4,642 | | | | 5,410 | | | | 13,899 | | | | 37,294 | |
Depreciation and amortization | | | 103,245 | | | | 92,671 | | | | 295,646 | | | | 263,406 | |
Selling, general and administrative | | | 21,700 | | | | 16,027 | | | | 60,901 | | | | 56,967 | |
(Gain)/loss on asset disposal/involuntary conversion, net | | | 2,076 | | | | 10,000 | | | | 31,053 | | | | (25,521 | ) |
| | | | | | | | | | | | |
| | | 401,222 | | | | 394,331 | | | | 1,196,332 | | | | 1,142,049 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating income | | | 504,413 | | | | 467,650 | | | | 1,504,326 | | | | 1,394,298 | |
| | | | | | | | | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | | | | |
Interest expense, net of amount capitalized | | | (379 | ) | | | (601 | ) | | | (1,261 | ) | | | (2,432 | ) |
Interest income and other, net | | | 2,605 | | | | 2,304 | | | | 4,995 | | | | 7,013 | |
| | | | | | | | | | | | |
Income before income taxes | | | 506,639 | | | | 469,353 | | | | 1,508,060 | | | | 1,398,879 | |
Income tax provision | | | (80,556 | ) | | | (86,831 | ) | | | (275,833 | ) | | | (256,451 | ) |
| | | | | | | | | | | | |
Net income | | $ | 426,083 | | | $ | 382,522 | | | $ | 1,232,227 | | | $ | 1,142,428 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income per share | | | | | | | | | | | | | | | | |
Basic | | $ | 1.63 | | | $ | 1.43 | | | $ | 4.72 | | | $ | 4.26 | |
Diluted | | $ | 1.63 | | | $ | 1.42 | | | $ | 4.70 | | | $ | 4.23 | |
4
NOBLE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| | | | | | | | |
| | September 30, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 756,093 | | | $ | 513,311 | |
Accounts receivable | | | 717,718 | | | | 644,840 | |
Insurance receivables | | | 32,302 | | | | 13,516 | |
Prepaid expenses | | | 41,897 | | | | 21,207 | |
Other current assets | | | 55,505 | | | | 47,467 | |
| | | | | | |
Total current assets | | | 1,603,515 | | | | 1,240,341 | |
| | | | | | |
| | | | | | | | |
Property and equipment | | | | | | | | |
Drilling equipment and facilities | | | 8,182,537 | | | | 7,427,908 | |
Other | | | 114,908 | | | | 105,340 | |
| | | | | | |
| | | 8,297,445 | | | | 7,533,248 | |
Accumulated depreciation | | | (2,091,011 | ) | | | (1,886,231 | ) |
| | | | | | |
| | | 6,206,434 | | | | 5,647,017 | |
| | | | | | |
| | | | | | | | |
Other assets | | | 279,426 | | | | 219,441 | |
| | | | | | |
Total assets | | $ | 8,089,375 | | | $ | 7,106,799 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Current maturities of long-term debt | | $ | — | | | $ | 172,698 | |
Accounts payable | | | 232,713 | | | | 259,107 | |
Accrued payroll and related costs | | | 87,569 | | | | 75,449 | |
Taxes payable | | | 103,714 | | | | 107,211 | |
Interest payable | | | 7,267 | | | | 11,325 | |
Other current liabilities | | | 66,419 | | | | 53,203 | |
| | | | | | |
Total current liabilities | | | 497,682 | | | | 678,993 | |
| | | | | | |
| | | | | | | | |
Long-term debt | | | 750,906 | | | | 750,789 | |
Deferred income taxes | | | 293,281 | | | | 265,018 | |
Other liabilities | | | 130,566 | | | | 121,284 | |
| | | | | | |
Total liabilities | | | 1,672,435 | | | | 1,816,084 | |
| | | | | | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Shareholders’ equity | | | | | | | | |
Shares — par value 4.90 Swiss francs per share; 414,399 shares authorized, 138,133 additional shares conditionally authorized, 276,266 shares issued and 261,425 shares outstanding as of September 30, 2009; | | | 1,141,611 | | | | — | |
Ordinary shares — par value $.10 per share; 400,000 shares authorized; 261,899 shares issued and outstanding at December 31, 2008 | | | — | | | | 26,190 | |
Capital in excess of par value | | | — | | | | 402,115 | |
Retained earnings | | | 5,398,530 | | | | 4,919,667 | |
Treasury shares — 2,000 shares held | | | (69,430 | ) | | | — | |
Accumulated other comprehensive loss | | | (53,771 | ) | | | (57,257 | ) |
| | | | | | |
Total shareholders’ equity | | | 6,416,940 | | | | 5,290,715 | |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 8,089,375 | | | $ | 7,106,799 | |
| | | | | | |
5
NOBLE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| | | | | | | | |
| | Nine Months Ended | |
| | September 30, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities | | | | | | | | |
Net income | | $ | 1,232,227 | | | $ | 1,142,428 | |
Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | |
Depreciation and amortization | | | 295,646 | | | | 263,406 | |
(Gain)/loss on asset disposal/involuntary conversion, net | | | 31,053 | | | | (25,521 | ) |
Deferred income tax provision | | | 29,916 | | | | 14,102 | |
Share-based compensation expense | | | 28,543 | | | | 28,274 | |
Pension contributions | | | (13,022 | ) | | | (17,445 | ) |
Other changes in current assets and liabilities: | | | | | | | | |
Accounts receivable | | | (88,773 | ) | | | (49,063 | ) |
Other current assets | | | (45,607 | ) | | | (26,572 | ) |
Other assets | | | 2,609 | | | | (8,853 | ) |
Accounts payable | | | 10,099 | | | | (2,406 | ) |
Other current liabilities | | | 39,273 | | | | 8,397 | |
Other liabilities | | | (6,751 | ) | | | 4,918 | |
| | | | | | |
Net cash from operating activities | | | 1,515,213 | | | | 1,331,665 | |
| | | | | | |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
New construction | | | (457,233 | ) | | | (563,349 | ) |
Other capital expenditures | | | (342,399 | ) | | | (243,843 | ) |
Major maintenance expenditures | | | (93,112 | ) | | | (72,918 | ) |
Accrued capital expenditures | | | (44,493 | ) | | | 92,719 | |
Hurricane insurance receivables | | | — | | | | 21,747 | |
Proceeds from disposal of assets | | | — | | | | 39,134 | |
| | | | | | |
Net cash from investing activities | | | (937,237 | ) | | | (726,510 | ) |
| | | | | | |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Payments on bank credit facilities | | | — | | | | (50,000 | ) |
Payments of other long-term debt | | | (172,700 | ) | | | (7,682 | ) |
Net proceeds from employee stock transactions | | | 2,896 | | | | 10,070 | |
Dividends/par value reduction payments paid | | | (35,093 | ) | | | (233,638 | ) |
Repurchases of ordinary shares | | | (130,297 | ) | | | (271,310 | ) |
| | | | | | |
Net cash from financing activities | | | (335,194 | ) | | | (552,560 | ) |
| | | | | | |
Net increase in cash and cash equivalents | | | 242,782 | | | | 52,595 | |
Cash and cash equivalents, beginning of period | | | 513,311 | | | | 161,058 | |
| | | | | | |
Cash and cash equivalents, end of period | | $ | 756,093 | | | $ | 213,653 | |
| | | | | | |
6
NOBLE CORPORATION AND SUBSIDIARIES
FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT
(In thousands, except utilization amounts, operating days and average dayrates)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Three Months Ended June 30, | |
| | 2009 | | | 2008 | | | 2009 | |
| | Contract | | | | | | | | | | | Contract | | | | | | | | | | | Contract | | | | | | | |
| | Drilling | | | | | | | | | | | Drilling | | | | | | | | | | | Drilling | | | | | | | |
| | Services | | | Other | | | Total | | | Services | | | Other | | | Total | | | Services | | | Other | | | Total | |
Operating revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Contract drilling services | | $ | 874,969 | | | $ | — | | | $ | 874,969 | | | $ | 835,198 | | | $ | — | | | $ | 835,198 | | | $ | 868,205 | | | $ | — | | | $ | 868,205 | |
Reimbursables | | | 21,511 | | | | 944 | | | | 22,455 | | | | 17,227 | | | | 860 | | | | 18,087 | | | | 22,295 | | | | 539 | | | | 22,834 | |
Labor contract drilling services | | | — | | | | 7,490 | | | | 7,490 | | | | — | | | | 8,197 | | �� | | 8,197 | | | | — | | | | 7,419 | | | | 7,419 | |
Other | | | 509 | | | | 212 | | | | 721 | | | | 94 | | | | 405 | | | | 499 | | | | 414 | | | | — | | | | 414 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 896,989 | | | $ | 8,646 | | | $ | 905,635 | | | $ | 852,519 | | | $ | 9,462 | | | $ | 861,981 | | | $ | 890,914 | | | $ | 7,958 | | | $ | 898,872 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Contract drilling services | | $ | 250,842 | | | $ | — | | | $ | 250,842 | | | $ | 253,729 | | | $ | — | | | $ | 253,729 | | | $ | 251,054 | | | $ | — | | | $ | 251,054 | |
Reimbursables | | | 17,811 | | | | 906 | | | | 18,717 | | | | 15,604 | | | | 890 | | | | 16,494 | | | | 18,754 | | | | 527 | | | | 19,281 | |
Labor contract drilling services | | | — | | | | 4,642 | | | | 4,642 | | | | — | | | | 5,410 | | | | 5,410 | | | | — | | | | 4,881 | | | | 4,881 | |
Depreciation and amortization | | | 100,669 | | | | 2,576 | | | | 103,245 | | | | 90,923 | | | | 1,748 | | | | 92,671 | | | | 96,952 | | | | 2,465 | | | | 99,417 | |
Selling, general and administrative | | | 21,629 | | | | 71 | | | | 21,700 | | | | 15,886 | | | | 141 | | | | 16,027 | | | | 21,411 | | | | 73 | | | | 21,484 | |
(Gain) loss on asset disposal/involuntary conversion, net | | | 2,076 | | | | — | | | | 2,076 | | | | 10,000 | | | | — | | | | 10,000 | | | | 16,943 | | | | — | | | | 16,943 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 393,027 | | | $ | 8,195 | | | $ | 401,222 | | | $ | 386,142 | | | $ | 8,189 | | | $ | 394,331 | | | $ | 405,114 | | | $ | 7,946 | | | $ | 413,060 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating income | | $ | 503,962 | | | $ | 451 | | | $ | 504,413 | | | $ | 466,377 | | | $ | 1,273 | | | $ | 467,650 | | | $ | 485,800 | | | $ | 12 | | | $ | 485,812 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating statistics | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Jackups: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Rig Utilization | | | 80 | % | | | | | | | | | | | 91 | % | | | | | | | | | | | 80 | % | | | | | | | | |
Operating Days | | | 3,183 | | | | | | | | | | | | 3,444 | | | | | | | | | | | | 3,076 | | | | | | | | | |
Average Dayrate | | $ | 143,388 | | | | | | | | | | | $ | 150,350 | | | | | | | | | | | $ | 157,381 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Semisubmersibles — (6,000 feet or greater): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Rig Utilization | | | 98 | % | | | | | | | | | | | 95 | % | | | | | | | | | | | 94 | % | | | | | | | | |
Operating Days | | | 631 | | | | | | | | | | | | 613 | | | | | | | | | | | | 596 | | | | | | | | | |
Average Dayrate | | $ | 434,435 | | | | | | | | | | | $ | 329,586 | | | | | | | | | | | $ | 408,510 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Semisubmersibles — (less than 6,000 feet): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Rig Utilization | | | 100 | % | | | | | | | | | | | 100 | % | | | | | | | | | | | 100 | % | | | | | | | | |
Operating Days | | | 276 | | | | | | | | | | | | 276 | | | | | | | | | | | | 273 | | | | | | | | | |
Average Dayrate | | $ | 261,167 | | | | | | | | | | | $ | 237,674 | | | | | | | | | | | $ | 251,945 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Drillships: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Rig Utilization | | | 100 | % | | | | | | | | | | | 67 | % | | | | | | | | | | | 100 | % | | | | | | | | |
Operating Days | | | 276 | | | | | | | | | | | | 184 | | | | | | | | | | | | 273 | | | | | | | | | |
Average Dayrate | | $ | 243,186 | | | | | | | | | | | $ | 214,758 | | | | | | | | | | | $ | 226,187 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Submersibles: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Rig Utilization | | | 42 | % | | | | | | | | | | | 67 | % | | | | | | | | | | | 88 | % | | | | | | | | |
Operating Days | | | 78 | | | | | | | | | | | | 184 | | | | | | | | | | | | 161 | | | | | | | | | |
Average Dayrate | | $ | 65,944 | | | | | | | | | | | $ | 55,117 | | | | | | | | | | | $ | 63,324 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average Rig Utilization | | | 83 | % | | | | | | | | | | | 90 | % | | | | | | | | | | | 84 | % | | | | | | | | |
Operating Days | | | 4,444 | | | | | | | | | | | | 4,701 | | | | | | | | | | | | 4,379 | | | | | | | | | |
Average Dayrate | | $ | 196,900 | | | | | | | | | | | $ | 177,683 | | | | | | | | | | | $ | 198,270 | | | | | | | | | |
7
NOBLE CORPORATION AND SUBSIDIARIES
CALCULATION OF BASIC AND DILUTED NET INCOME
(In thousands, except per share amounts)
(Unaudited)
The following table sets forth the computation of basic and diluted net income per share:
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended | |
| | September 30, | | | September 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Allocation of net income | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | | | | |
Net income | | $ | 426,083 | | | $ | 382,522 | | | $ | 1,232,227 | | | $ | 1,142,428 | |
Earnings allocated to unvested share-based payment awards | | | (4,520 | ) | | | (3,362 | ) | | | (12,176 | ) | | | (9,674 | ) |
| | | | | | | | | | | | |
Net income to common shareholders — basic | | $ | 421,563 | | | $ | 379,160 | | | $ | 1,220,051 | | | $ | 1,132,754 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | | | | | | | | | | | | | | | | |
Net income | | $ | 426,083 | | | $ | 382,522 | | | $ | 1,232,227 | | | $ | 1,142,428 | |
Earnings allocated to unvested share-based payment awards | | | (4,505 | ) | | | (3,342 | ) | | | (12,141 | ) | | | (9,622 | ) |
| | | | | | | | | | | | |
Net income to common shareholders — diluted | | $ | 421,578 | | | $ | 379,180 | | | $ | 1,220,086 | | | $ | 1,132,806 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average number of shares outstanding — basic | | | 257,913 | | | | 264,746 | | | | 258,550 | | | | 265,883 | |
Incremental shares issuable from assumed exercise of stock options | | | 925 | | | | 1,656 | | | | 778 | | | | 1,862 | |
| | | | | | | | | | | | |
Weighted average number of shares outstanding — diluted | | | 258,838 | | | | 266,402 | | | | 259,328 | | | | 267,745 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average unvested share-based payment awards | | | 2,765 | | | | 2,348 | | | | 2,581 | | | | 2,223 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Earnings per share | | | | | | | | | | | | | | | | |
Basic | | $ | 1.63 | | | $ | 1.43 | | | $ | 4.72 | | | $ | 4.26 | |
Diluted | | $ | 1.63 | | | $ | 1.42 | | | $ | 4.70 | | | $ | 4.23 | |
8