Table of Contents
SECURITIES AND EXCHANGE COMMISSION
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Switzerland (State or other jurisdiction of incorporation or organization) | 98-0619597 (I.R.S. employer identification number) |
(Address of principal executive offices) (Zip Code)
Title of each class | Name of each exchange on which registered | |
Shares, Par Value 3.28 CHF per Share | New York Stock Exchange |
Cayman Islands (State or other jurisdiction of incorporation or organization) | 98-0366361 (I.R.S. employer identification number) |
George Town, Grand Cayman, Cayman Islands KY1-1206
(Address of principal executive offices) (Zip Code)
Noble-Swiss: Large accelerated filerþ | Accelerated filero | Non-accelerated filero | Smaller reporting companyo |
Noble-Cayman: Large accelerated filero | Accelerated filero | Non-accelerated filerþ | Smaller reporting companyo |
PAGE | ||||||||
2 | ||||||||
9 | ||||||||
18 | ||||||||
18 | ||||||||
22 | ||||||||
22 | ||||||||
22 | ||||||||
26 | ||||||||
27 | ||||||||
46 | ||||||||
49 | ||||||||
106 | ||||||||
106 | ||||||||
107 | ||||||||
107 | ||||||||
108 | ||||||||
109 | ||||||||
109 | ||||||||
109 | ||||||||
109 | ||||||||
110 | ||||||||
Exhibit 3.1 | ||||||||
Exhibit 21.1 | ||||||||
Exhibit 23.1 | ||||||||
Exhibit 23.2 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 31.3 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 | ||||||||
Exhibit 32.3 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
Table of Contents
Item 1. | Business. |
• | five dynamically positioned, ultra-deepwater, harsh environment drillships, and |
• | six high-specification heavy-duty, harsh environment jackup rigs. |
• | operate in a manner that provides a safe working environment for our employees while protecting the environment and our assets; |
• | provide an attractive investment vehicle for our shareholders; and |
• | deliver exceptional customer service through a large, diverse and technically advanced fleet operated by competent personnel. |
• | we completed construction on theNoble Bully I, a dynamically positioned, ultra-deepwater, harsh environment drillship, owned through a joint venture with a subsidiary of Royal Dutch Shell plc. (“Shell”) that left the shipyard during the third quarter of 2011 and is scheduled to complete acceptance testing and begin operations under a long-term contract in the U.S. Gulf of Mexico during the first quarter of 2012; |
• | we completed construction on theNoble Bully II,a dynamically positioned, ultra-deepwater, harsh environment drillship, owned through a joint venture with a subsidiary of Shell, that left the shipyard during the fourth quarter of 2011 and is scheduled to complete acceptance testing and begin operations under a long-term contract in Brazil during the first quarter of 2012; |
• | we completed construction on one dynamically positioned, ultra-deepwater, harsh environmentGlobetrotter-class drillship that left the shipyard during the fourth quarter of 2011 and is scheduled to complete acceptance testing and begin operations under a long-term contract in the U.S. Gulf of Mexico in the second quarter of 2012; |
• | we continued construction on a second dynamically positioned, ultra-deepwater, harsh environmentGlobetrotter-class drillship, which is scheduled to be delivered to our customer in the fourth quarter of 2013; |
2
Table of Contents
• | we began construction on four dynamically positioned, ultra-deepwater, harsh environment drillships at Hyundai Heavy Industries Co. Ltd. (“HHI”), which are estimated to be delivered from the shipyard to begin acceptance testing beginning in the second quarter of 2013; and |
• | we began construction on six high-specification heavy duty, harsh environment jackup rigs, which are estimated to be delivered from the shipyard to begin acceptance testing beginning in the first quarter of 2013. |
Capital expenditures, including expenditures related to items noted above, totaled $2.6 billion during 2011. |
3
Table of Contents
• | contract duration extending over a specific period of time or a period necessary to drill a defined number wells; |
• | provisions permitting early termination of the contract by the customer (i) if the unit is lost or destroyed or (ii) if operations are suspended for a specified period of time due to breakdown of equipment; |
• | provisions allowing the impacted party to terminate the contract if specified “force majeure” events beyond the contracting parties’ control occur for a defined period of time; |
• | payment of compensation to us (generally in U.S. Dollars although some customers, typically national oil companies, require a part of the compensation to be paid in local currency) on a “daywork” basis, so that we receive a fixed amount for each day (“dayrate”) that the drilling unit is operating under contract (a lower rate or no compensation is payable during periods of equipment breakdown and repair or adverse weather or in the event operations are interrupted by other conditions, some of which may be beyond our control); |
• | payment by us of the operating expenses of the drilling unit, including labor costs and the cost of incidental supplies; and |
• | provisions that allow us to recover certain cost increases from certain of our customers. |
4
Table of Contents
5
Table of Contents
6
Table of Contents
7
Table of Contents
8
Table of Contents
• | Corporate Governance Guidelines; | ||
• | Audit Committee Charter; | ||
• | Nominating and Corporate Governance Committee Charter; | ||
• | Compensation Committee Charter; and | ||
• | Code of Business Conduct and Ethics. |
Item 1A. | Risk Factors. |
• | laws and regulations related to environmental or energy security matters, including those addressing alternative energy sources and the risks of global climate change; |
9
Table of Contents
• | the political environment of oil-producing regions, including uncertainty or instability resulting from civil disorder, an outbreak or escalation of armed hostilities or acts of war or terrorism; |
• | worldwide demand for oil and gas, which is impacted by changes in the rate of economic growth in the global economy; |
• | the ability of OPEC to set and maintain production levels and pricing; |
• | the level of production in non-OPEC countries; |
• | the laws and regulations of governments regarding exploration and development of their oil and gas reserves or speculation regarding future laws or regulations; |
• | the cost of exploring for, developing, producing and delivering oil and gas; |
• | the discovery rate of new oil and gas reserves; |
• | the rate of decline of existing and new oil and gas reserves; |
• | available pipeline and other oil and gas transportation capacity; |
• | the ability of oil and gas companies to raise capital; |
• | adverse weather conditions (such as hurricanes and monsoons) and seas; |
• | the development and exploitation of alternative fuels; |
• | tax laws, regulations and policies; |
• | advances in exploration, development and production technology; and |
• | the availability of, and access to, suitable locations from which our customers can produce hydrocarbons. |
• | terrorist acts, war, revolution and civil disturbances; |
• | seizure, nationalization or expropriation of property or equipment; |
• | monetary policies, government debt downgrades and potential defaults, and foreign currency fluctuations and devaluations; |
• | the inability to repatriate income or capital; |
• | complications associated with repairing and replacing equipment in remote locations; |
• | piracy; |
• | import-export quotas, wage and price controls, imposition of trade barriers and other forms of government regulation and economic conditions that are beyond our control; |
• | regulatory or financial requirements to comply with foreign bureaucratic actions; and |
• | changing taxation policies. |
10
Table of Contents
• | the importing, exporting, equipping and operation of drilling units; |
• | repatriation of foreign earnings; |
• | currency exchange controls; |
• | oil and gas exploration and development; |
• | taxation of offshore earnings and earnings of expatriate personnel; and |
• | use and compensation of local employees and suppliers by foreign contractors. |
11
Table of Contents
12
Table of Contents
• | shortages of equipment, materials or skilled labor; |
• | work stoppages and labor disputes; |
• | unscheduled delays in the delivery of ordered materials and equipment; |
• | local customs strikes or related work slowdowns that could delay importation of equipment or materials; |
• | weather interferences; |
• | difficulties in obtaining necessary permits or approvals or in meeting permit or approval conditions; |
• | design and engineering problems; |
• | latent damages or deterioration to hull, equipment and machinery in excess of engineering estimates and assumptions; |
• | unforeseen increases in the cost of equipment, labor and raw materials, particularly steel; |
• | unanticipated actual or purported change orders; |
• | client acceptance delays; |
• | disputes with shipyards and suppliers; |
• | delays in, or inability to obtain, access to funding; |
• | shipyard availability, failures and difficulties, including as a result of financial problems of shipyards or their subcontractors; and |
• | failure or delay of third-party equipment vendors or service providers. |
13
Table of Contents
14
Table of Contents
• | committed capital expenditures, including expenditures for newbuild projects currently underway; |
• | normal recurring operating expenses; |
• | discretionary capital expenditures, including various capital upgrades; |
• | potential newbuild projects and acquisitions; and |
• | payments of dividends. |
15
Table of Contents
16
Table of Contents
17
Table of Contents
Item 1B. | Unresolved Staff Comments. |
Item 2. | Properties. |
• | five Noble EVA-4000™ semisubmersibles; |
• | three Friede & Goldman 9500 Enhanced Pacesetter semisubmersibles; |
• | two Pentagone 85 semisubmersibles; |
• | two Bingo 9000 design unit submersibles; |
• | one Aker H-3 Twin Hull S1289 Column semisubmersible; and |
• | one Offshore Co. SCP III Mark 2 semisubmersible. |
• | four dynamically positioned, harsh environment drillships currently under construction with Hyundai Heavy Industries Co. Ltd. (“HHI”), which are estimated to be delivered from the shipyard to begin acceptance testing beginning in the second quarter of 2013; |
• | three dynamically positioned Gusto Engineering Pelican Class drillships; | ||
• | two dynamically positionedBully-class drillships to be operated by us through a 50 percent joint venture with a subsidiary of Shell; |
18
Table of Contents
• | one dynamically positionedGlobetrotter-class drillship that left the shipyard during the fourth quarter of 2011; |
• | one dynamically positionedGlobetrotter-class drillship currently under construction, which is scheduled to be delivered to our customer in the fourth quarter of 2013; |
• | one conventionally moored Sonat Discoverer Class drillship capable of drilling in Arctic environments; |
• | one dynamically positioned NAM Nedlloyd-C drillship; and |
• | one conventionally moored conversion class drillship. |
19
Table of Contents
Water | Drilling | |||||||||||||||
Depth | Depth | |||||||||||||||
Year Built | Rating | Capacity | ||||||||||||||
Name | Make | or Rebuilt(1) | (feet) | (feet) | Location | Status(2) | ||||||||||
Semisubmersibles - 14 | ||||||||||||||||
Noble Amos Runner | Noble EVA-4000™ | 1999 R/2008 M | 8,000 | 32,500 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Clyde Boudreaux | F&G 9500 Enhanced Pacesetter | 2007 R/M | 10,000 | 35,000 | Brazil | Active | ||||||||||
Noble Danny Adkins | Bingo 9000 - DP | 2009 R | 12,000 | 35,000 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Dave Beard | F&G 9500 Enhanced Pacesetter - DP | 2008 R | 10,000 | 35,000 | Brazil | Active | ||||||||||
Noble Driller | Aker H-3 Twin Hull S1289 Column | 2007 R | 5,000 | 30,000 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Homer Ferrington | F&G 9500 Enhanced Pacesetter | 2004 R | 7,200 | 30,000 | Israel | Active | ||||||||||
Noble Jim Day | Bingo 9000 - DP | 2010 R | 12,000 | 35,000 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Jim Thompson | Noble EVA-4000™ | 1999 R/2006 M | 6,000 | 32,500 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Lorris Bouzigard | Pentagone 85 | 2003 R | 4,000 | 25,000 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Max Smith | Noble EVA-4000™ | 1999 R | 7,000 | 30,000 | U.S. Gulf of Mexico | Active | ||||||||||
Noble Paul Romano | Noble EVA-4000™ | 1998 R/2007 M | 6,000 | 32,500 | Egypt | Active | ||||||||||
Noble Paul Wolff | Noble EVA-4000™ - DP | 2006 R | 9,200 | 30,000 | Brazil | Active | ||||||||||
Noble Therald Martin | Pentagone 85 | 2004 R | 4,000 | 25,000 | Brazil | Active | ||||||||||
Noble Ton van Langeveld (3) | Offshore Co. SCP III Mark 2 | 2000 R | 1,500 | 25,000 | U.K. | Active | ||||||||||
Drillships - 14 | ||||||||||||||||
Noble Bully I(3)(5)(6) | GustoMSC Bully PRD 12000 | 2011 N | 8,200 | 40,000 | U.S. Gulf of Mexico | Pre-Contract | ||||||||||
Noble Bully II(3)(5)(6) | GustoMSC Bully PRD 12000 | 2011 N | 8,200 | 40,000 | Brazil | Pre-Contract | ||||||||||
Noble Discoverer (3) | Sonat Discoverer Class | 2009 R | 1,000 | 20,000 | New Zealand | Active | ||||||||||
Noble Duchess | Conversion | 1975 | 1,500 | 25,000 | Singapore | Active | ||||||||||
Noble Globetrotter I (3)(5) | Globetrotter Class | 2011 N | 10,000 | 30,000 | U.S. Gulf of Mexico | Pre-Contract | ||||||||||
Noble Globetrotter II(3) | Globetrotter Class | 2013 N | 10,000 | 30,000 | China | Shipyard | ||||||||||
Noble Leo Segerius | Gusto Engineering Pelican Class | 2002 R | 5,600 | 20,000 | Brazil | Active | ||||||||||
Noble Muravlenko | Gusto Engineering Pelican Class | 1997 R | 4,900 | 20,000 | Brazil | Active | ||||||||||
Noble Phoenix | Gusto Engineering Pelican Class | 2009 R | 5,000 | 25,000 | Brazil | Active | ||||||||||
Noble Roger Eason | NAM Nedlloyd - C | 2005 R | 7,200 | 25,000 | Brazil | Active | ||||||||||
Noble Newbuild Drillship #1 (3) | Hyundai Gusto P 10000 | 2013 N | 12,000 | 40,000 | South Korea | Shipyard | ||||||||||
Noble Newbuild Drillship #2 (3) | Hyundai Gusto P 10000 | 2013 N | 12,000 | 40,000 | South Korea | Shipyard | ||||||||||
Noble Newbuild Drillship #3 (3) | Hyundai Gusto P 10000 | 2014 N | 12,000 | 40,000 | South Korea | Shipyard | ||||||||||
Noble Newbuild Drillship #4(3) | Hyundai Gusto P 10000 | 2014 N | 12,000 | 40,000 | South Korea | Shipyard | ||||||||||
Independent Leg Cantilevered Jackups - 49 (Continued to next page) | ||||||||||||||||
Dhabi II | Baker Marine BMC 150 | 2006 R | 150 | 20,000 | U.A.E. | Active | ||||||||||
Noble Al White (3) | CFEM T-2005-C | 2005 R | 360 | 30,000 | The Netherlands | Active | ||||||||||
Noble Alan Hay | Levingston Class 111-C | 2005 R | 300 | 25,000 | U.A.E. | Active | ||||||||||
Noble Bill Jennings | MLT Class 84 - E.R.C. | 1997 R | 390 | 25,000 | Mexico | Active | ||||||||||
Noble Byron Welliver(3) | CFEM T-2005-C | 1982 | 300 | 30,000 | The Netherlands | Active | ||||||||||
Noble Carl Norberg | MLT Class 82-C | 2003 R | 250 | 20,000 | Mexico | Active | ||||||||||
Noble Charles Copeland | MLT Class 82-SD-C | 2001 R | 280 | 20,000 | U.A.E | Active | ||||||||||
Noble Charlie Yester | MLT Class 116-C | 1980 | 300 | 25,000 | India | Active | ||||||||||
Noble Chuck Syring | MLT Class 82-C | 1996 R | 250 | 20,000 | U.A.E. | Active | ||||||||||
Noble David Tinsley | Modec 300C-38 | 2010 R | 300 | 25,000 | U.A.E. | Active | ||||||||||
Noble Dick Favor | Baker Marine BMC 150 | 2004 R | 150 | 20,000 | Bahrain | Active | ||||||||||
Noble Don Walker | Baker Marine BMC 150-SD | 1992 R | 150 | 20,000 | Cameroon | Stacked | ||||||||||
Noble Earl Frederickson | MLT Class 82-SD-C | 1999 R | 250 | 20,000 | Mexico | Active | ||||||||||
Noble Ed Holt | Levingston Class 111-C | 2003 R | 300 | 25,000 | India | Active | ||||||||||
Noble Ed Noble | MLT Class 82-SD-C | 2003 R | 250 | 20,000 | Nigeria | Active | ||||||||||
Noble Eddie Paul | MLT Class 84 - E.R.C. | 1995 R | 390 | 25,000 | Mexico | Active | ||||||||||
Noble Gene House | Modec 300C-38 | 1998 R | 300 | 25,000 | Saudi Arabia | Active | ||||||||||
Noble Gene Rosser | Levingston Class 111-C | 1996 R | 300 | 25,000 | Mexico | Active | ||||||||||
Noble George McLeod | F&G L-780 MOD II | 1995 R | 300 | 25,000 | India | Active | ||||||||||
Noble George Sauvageau(3) | NAM Nedlloyd-C | 1981 | 250 | 25,000 | Germany | Active | ||||||||||
Noble Gus Androes | Levingston Class 111-C | 2004 R | 300 | 30,000 | U.A.E. | Active |
20
Table of Contents
Water | Drilling | |||||||||||||||
Depth | Depth | |||||||||||||||
Year Built | Rating | Capacity | ||||||||||||||
Name | Make | or Rebuilt(1) | (feet) | (feet) | Location | Status(2) | ||||||||||
Independent Leg Cantilevered Jackups - 49 (Continued from previous page) | ||||||||||||||||
Noble Hans Deul(3) | F&G JU-2000E | 2009 N | 400 | 30,000 | U.K. | Active | ||||||||||
Noble Harvey Duhaney | Levingston Class 111-C | 2001 R | 300 | 25,000 | U.A.E. | Active | ||||||||||
Noble Jimmy Puckett | F&G L-780 MOD II | 2002 R | 300 | 25,000 | Qatar | Active | ||||||||||
Noble Joe Beall | Modec 300C-38 | 2004 R | 300 | 25,000 | Saudi Arabia | Active | ||||||||||
Noble John Sandifer | Levingston Class 111-C | 1995 R | 300 | 25,000 | Mexico | Active | ||||||||||
Noble Johnnie Hoffman | Baker Marine BMC 300 | 1993 R | 300 | 25,000 | Mexico | Active | ||||||||||
Noble Julie Robertson(3) (4) | BMC 300 Harsh Weather Class | 2001 R | 390 | 25,000 | U.K. | Active | ||||||||||
Noble Kenneth Delaney | F&G L-780 MOD II | 1998 R | 300 | 25,000 | India | Active | ||||||||||
Noble Leonard Jones | MLT Class 53 - E.R.C. | 1998 R | 390 | 25,000 | Mexico | Active | ||||||||||
Noble Lewis Dugger | Levingston Class 111-C | 1997 R | 300 | 25,000 | Mexico | Active | ||||||||||
Noble Lloyd Noble | MLT Class 82-SD-C | 1990 R | 250 | 20,000 | Nigeria | Active | ||||||||||
Noble Lynda Bossler(3) | MSC/CJ-46 | 1982 | 250 | 25,000 | The Netherlands | Active | ||||||||||
Noble Percy Johns | F&G L-780 MOD II | 1995 R | 300 | 25,000 | Nigeria | Active | ||||||||||
Noble Piet van Ede(3) | MSC/CJ-46 | 1982 | 250 | 25,000 | The Netherlands | Active | ||||||||||
Noble Roger Lewis(3) | F&G JU-2000E | 2007 | 400 | 30,000 | Saudi Arabia | Active | ||||||||||
Noble Ronald Hoope(3) | MSC/CJ-46 | 1982 | 250 | 25,000 | The Netherlands | Active | ||||||||||
Noble Roy Butler | F&G L-780 MOD II | 1998 R | 300 | 25,000 | Mexico | Active | ||||||||||
Noble Roy Rhodes | MLT Class 116-C | 2009 R | 300 | 25,000 | Oman | Active | ||||||||||
Noble Sam Noble | Levingston Class 111-C | 1982 | 300 | 25,000 | Mexico | Active | ||||||||||
Noble Scott Marks(3) | F&G JU-2000E | 2009 N | 400 | 30,000 | Saudi Arabia | Active | ||||||||||
Noble Tom Jobe | MLT Class 82-SD-C | 1982 | 250 | 25,000 | Mexico | Active | ||||||||||
Noble Tommy Craighead | F&G L-780 MOD II | 2003 R | 300 | 25,000 | Nigeria | Active | ||||||||||
Noble Jackup I- Newbuild(3) | F&G JU-3000N | 2012 N | 400 | 30,000 | Singapore | Shipyard | ||||||||||
Noble Jackup II- Newbuild(3) | F&G JU-3000N | 2013 N | 400 | 30,000 | Singapore | Shipyard | ||||||||||
Noble Jackup III- Newbuild(3) | F&G JU-3000N | 2013 N | 400 | 30,000 | Singapore | Shipyard | ||||||||||
Noble Jackup IV- Newbuild(3) | F&G JU-3000N | 2014 N | 400 | 30,000 | Singapore | Shipyard | ||||||||||
Noble Jackup V- Newbuild(3) | F&G JU-3000N | 2014 N | 400 | 30,000 | Singapore | Shipyard | ||||||||||
Noble Jackup VI- Newbuild(3) | F&G JU-3000N | 2014 N | 400 | 30,000 | Singapore | Shipyard | ||||||||||
Submersibles - 2 | ||||||||||||||||
Noble Joe Alford | Pace Marine 85G | 2006 R | 70 | 25,000 | U.S. Gulf of Mexico | Stacked | ||||||||||
Noble Lester Pettus | Pace Marine 85G | 2007 R | 70 | 25,000 | U.S. Gulf of Mexico | Stacked | ||||||||||
FPSO- 1 | ||||||||||||||||
Seillean | Harland & Wolf Shipbuilding | 2008 R | N/A | N/A | U.S. Gulf of Mexico | Stacked |
1. | Rigs designated with an “R” were modified, refurbished or otherwise upgraded in the year indicated by capital expenditures in an amount deemed material by management. Rigs designated with an “N” are newbuilds. Rigs designated with an “M” have been upgraded to the Noble NC-5SM mooring standard. | |
2. | Rigs listed as “active” were either operating under contract or were actively seeking contracts; rigs listed as “shipyard” are in a shipyard for construction, repair, refurbishment or upgrade; rigs listed as “stacked” are idle without a contract and are not actively marketed in present market conditions. | |
3. | Harsh environment capability. | |
4. | Although designed for a water depth rating of 390 feet of water in a non-harsh environment, the rig is currently equipped with legs adequate to drill in approximately 200 feet of water in a harsh environment. We own the additional leg sections required to extend the drilling depth capability to 390 feet of water. | |
5. | Rigs listed as “pre-contract” have been accepted by Noble from the shipyard, but have not completed their mobilization and customer acceptance procedures. | |
6. | We operate theNoble Bully IandNoble Bully IIthrough joint ventures with a subsidiary of Shell. |
21
Table of Contents
Item 3. | Legal Proceedings. |
Item 4. | Mine Safety Disclosures. |
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
Dividends | ||||||||||||
Declared and | ||||||||||||
High | Low | Paid | ||||||||||
2011 | ||||||||||||
Fourth quarter | $ | 38.42 | $ | 28.58 | $ | 0.14 | ||||||
Third quarter | 39.70 | 27.68 | 0.17 | |||||||||
Second quarter | 46.10 | 37.51 | 0.15 | |||||||||
First quarter | 46.12 | 35.64 | 0.14 | |||||||||
2010 | ||||||||||||
Fourth quarter | $ | 38.00 | $ | 33.14 | $ | 0.13 | ||||||
Third quarter | 35.95 | 30.36 | 0.66 | |||||||||
Second quarter | 43.63 | 27.04 | 0.04 | |||||||||
First quarter | 44.87 | 38.94 | 0.05 |
22
Table of Contents
23
Table of Contents
• | beneficial ownership, | ||
• | U.S. residency, and | ||
• | meeting the U.S.-Swiss tax treaty’s limitation on benefits requirements. |
24
Table of Contents
Total Number of | Maximum Number | |||||||||||||||
Shares Purchased | of Shares that May | |||||||||||||||
Total Number | Average | as Part of Publicly | Yet Be Purchased | |||||||||||||
of Shares | Price Paid | Announced Plans | Under the Plans | |||||||||||||
Period | Purchased(2) | per Share | or Programs | or Programs (1) | ||||||||||||
October 2011 | 183 | $ | 37.55 | — | 6,769,891 | |||||||||||
November 2011 | 1,046 | $ | 37.15 | — | 6,769,891 | |||||||||||
December 2011 | 4,607 | $ | 31.33 | — | 6,769,891 |
(1) | All share purchases made in the open market and were pursuant to the share repurchase program which our Board of Directors authorized and adopted and our shareholders approved. Our repurchase program has no date of expiration. | |
(2) | Amounts represent shares surrendered by employees for withholding taxes payable upon the vesting of restricted stock or exercise of stock options. |
INDEXED RETURNS | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
Company Name / Index | 2007 | 2008 | 2009 | 2010 | 2011 | |||||||||||||||
Noble Corporation | $ | 148.80 | $ | 59.16 | $ | 109.61 | $ | 99.03 | $ | 85.00 | ||||||||||
S&P 500 Index | 105.49 | 66.46 | 84.05 | 96.71 | 98.76 | |||||||||||||||
Dow Jones U.S. Oil Equipment & Services | 144.95 | 59.00 | 97.43 | 124.07 | 108.65 |
25
Table of Contents
Item 6. | Selected Financial Data. |
Year Ended December 31, | ||||||||||||||||||||
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
Statement of Income Data | ||||||||||||||||||||
Operating revenues | $ | 2,695,832 | $ | 2,807,176 | $ | 3,640,784 | $ | 3,446,501 | $ | 2,995,311 | ||||||||||
Net income attributable to Noble Corporation | 370,898 | 773,429 | 1,678,642 | 1,560,995 | 1,206,011 | |||||||||||||||
Net income per share: | ||||||||||||||||||||
Basic | 1.46 | 3.03 | 6.44 | 5.85 | 4.49 | |||||||||||||||
Diluted | 1.46 | 3.02 | 6.42 | 5.81 | 4.45 | |||||||||||||||
Balance Sheet Data (at end of period) | ||||||||||||||||||||
Cash and marketable securities | $ | 239,196 | $ | 337,871 | $ | 735,493 | $ | 513,311 | $ | 161,058 | ||||||||||
Property and equipment, net | 11,897,467 | 10,048,087 | 6,634,452 | 5,647,017 | 4,795,916 | |||||||||||||||
Total assets | 13,495,159 | 11,302,387 | 8,396,896 | 7,106,799 | 5,876,006 | |||||||||||||||
Long-term debt | 4,071,964 | 2,686,484 | 750,946 | 750,789 | 774,182 | |||||||||||||||
Total debt (1) | 4,071,964 | 2,766,697 | 750,946 | 923,487 | 784,516 | |||||||||||||||
Total equity | 8,097,852 | 7,287,634 | 6,788,432 | 5,290,715 | 4,308,322 | |||||||||||||||
Other Data | ||||||||||||||||||||
Net cash from operating activities | $ | 758,984 | $ | 1,654,376 | $ | 2,136,716 | $ | 1,888,192 | $ | 1,414,373 | ||||||||||
Net cash from investing activities | (2,540,290 | ) | (2,913,943 | ) | (1,495,059 | ) | (1,129,293 | ) | (1,223,873 | ) | ||||||||||
Net cash from financing activities | 1,682,631 | 861,945 | (419,475 | ) | (406,646 | ) | (91,152 | ) | ||||||||||||
Capital expenditures | 2,639,979 | 1,423,484 | 1,431,498 | 1,231,321 | 1,287,043 | |||||||||||||||
Working capital | 232,432 | 110,347 | 1,049,243 | 561,348 | 367,419 | |||||||||||||||
Cash dividends/par value reduction declared per share (2) (3) | 0.60 | 0.88 | 0.18 | 0.91 | 0.12 |
(1) | Consists of Long-Term Debt and Current Maturities of Long-Term Debt. | |
(2) | Since the third quarter of 2009, we have paid a return on capital in the form of par value reductions, in lieu of dividends, based upon an amount in Swiss Francs. Amounts listed are in U.S. Dollars at the exchange rate that the dividend was paid. | |
(3) | The par value reductions or cash dividends declared in 2010 and 2008 includes a special dividend of approximately $0.56 and $0.75 per share, respectively. |
26
Table of Contents
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
• | operating revenues totaling $2.7 billion; | ||
• | net income of $371 million or $1.46 per diluted share; | ||
• | net cash from operating activities totaling $759 million; and | ||
• | an increase in debt to 33.5 percent of total capitalization at the end of 2011, up from 27.5 percent at the end of 2010 due to the issuance of $1.1 billion in senior notes and $935 million additional debt being drawn on our credit facilities. |
27
Table of Contents
28
Table of Contents
• | we completed construction on theNoble Bully I, a dynamically positioned, ultra-deepwater, harsh environment drillship, owned through a joint venture with a subsidiary of Shell, that left the shipyard during the third quarter of 2011 and is scheduled to complete acceptance testing and begin operations under a long-term contract in the U.S. Gulf of Mexico during the first quarter of 2012; |
• | we completed construction on theNoble Bully II,a dynamically positioned, ultra-deepwater, harsh environment drillship, owned through a joint venture with a subsidiary of Shell, that left the shipyard during the fourth quarter of 2011 and is scheduled to complete acceptance testing and begin operations under a long-term contract in Brazil during the first quarter of 2012; |
• | we completed construction on one dynamically positioned, ultra-deepwater, harsh environmentGlobetrotter-class drillship that left the shipyard during the fourth quarter of 2011 and is scheduled to complete acceptance testing and begin operations under a long-term contract in the U.S. Gulf of Mexico in the second quarter of 2012; |
• | we continued construction on a second dynamically positioned, ultra-deepwater, harsh environmentGlobetrotter-class drillship, which is scheduled to be delivered to our customer in the fourth quarter of 2013; |
• | we began construction on four dynamically positioned, ultra-deepwater, harsh environment drillships at Hyundai Heavy Industries Co. Ltd. (“HHI”), which are estimated to be delivered from the shipyard to begin acceptance testing beginning in the second quarter of 2013; and |
• | we began construction on six high-specification heavy duty, harsh environment jackup rigs, which are estimated to be delivered from the shipyard to begin acceptance testing beginning in the first quarter of 2013. | ||
Capital expenditures, including expenditures related to items noted above, totaled $2.6 billion during 2011. |
29
Table of Contents
Year Ending December 31, | ||||||||||||||||||||||||
Total | 2012 | 2013 | 2014 | 2015 | 2016-2023 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Contract Drilling Services Backlog | ||||||||||||||||||||||||
Semisubmersibles/Drillships (1) (4) (5) | $ | 11,679 | $ | 2,079 | $ | 2,006 | $ | 2,038 | $ | 1,276 | $ | 4,280 | ||||||||||||
Jackups | 2,004 | 1,071 | 570 | 309 | 47 | 7 | ||||||||||||||||||
Total (2) | $ | 13,683 | $ | 3,150 | $ | 2,576 | $ | 2,347 | $ | 1,323 | $ | 4,287 | ||||||||||||
Percent of Available Operating Days Committed (3) | 68 | % | 44 | % | 31 | % | 12 | % | 5 | % | ||||||||||||||
(1) | Our drilling contracts with Petrobras provide an opportunity for us to earn performance bonuses based on downtime experienced for our rigs operating offshore Brazil. With respect to our semisubmersibles operating offshore Brazil for Petrobras, we have included in our backlog an amount equal to 75 percent of potential performance bonuses for such semisubmersibles, which amount is based on and generally consistent with our historical earnings of performance bonuses for these rigs. With respect to our drillships presently operating offshore Brazil for Petrobras, we (a) have not included in our backlog any performance bonuses for periods prior to certain upgrade projects scheduled for completion in 2012 and 2013, which projects are designed to enhance the reliability and operational performance of these drillships, and (b) have included in our backlog an amount equal to 75 percent of potential performance bonuses for periods after the estimated completion of such upgrade projects. Our backlog for semisubmersibles/drillships includes approximately $250 million attributable to these performance bonuses. | |
The drilling contracts with Shell for theNoble Globetrotter I,Noble Globetrotter II,Noble Jim Thompson,Noble Jim DayandNoble Clyde Boudreaux, as well as the letter of intent for theHHI Drillship I, provide opportunities for us to earn performance bonuses based on key performance indicators as defined by Shell. With respect to these contracts, we have included in our backlog an amount equal to 75 percent of the potential performance bonuses for these rigs, except for theNoble Clyde Boudreauxwhile working in Brazil, where limited bonus is expected. Our backlog for these rigs includes approximately $520 million attributable to these performance bonuses. | ||
(2) | Pemex has the ability to cancel its drilling contracts on 30 days or less notice without Pemex’s making an early termination payment. At December 31, 2011 we had 10 rigs contracted to Pemex in Mexico and our backlog includes approximately $687 million related to such contracts. Also, our drilling contracts generally provide the customer an early termination right in the event we fail to meet certain performance standards, including downtime thresholds. For example, Petrobras has the right to terminate its contract in the event of excessive downtime. While we have recently exceeded downtime thresholds on theNoble Dave BeardandNoble Paul Wolff, we have not received any notification concerning contract cancellations nor do we anticipate receiving any such notifications. | |
(3) | Percentages take into account additional capacity from the estimated dates of deployment of our newbuild rigs that are scheduled to commence operations during 2012 through 2015. | |
(4) | It is not possible to accurately determine the impact to our revenues or backlog resulting from efforts by operators to cancel or modify drilling contracts due to U.S. government imposed restrictions and the delay in the issuance of new drilling permits, and other consequences of actions by the U.S. government. At December 31, 2011, backlog related to our U.S. Gulf of Mexico deepwater rigs totaled $5.4 billion, $865 million of which represents backlog for the year ending December 31, 2012. | |
We entered into an agreement with Shell, effective June 27, 2010, which provides that Shell may suspend the contracts on three of our units operating in the U.S. Gulf of Mexico during any period of regulatory restriction by paying reduced suspension dayrates in lieu of the normal operating dayrates. The term of the initial contract is also extended by the suspension period. The impact of this agreement is to shift backlog among periods with an immaterial increase to total backlog because of the reduced suspension rates. | ||
(5) | Noble and a subsidiary of Shell are involved in joint ventures to build, operate, and own both theNoble Bully Iand theNoble Bully II. Under the terms of the joint venture agreements, each party has an equal 50 percent share in both vessels. As of December 31, 2011, the combined amount of backlog for these rigs totals $2.5 billion, all of which is included in backlog. Noble’s 50 percent interest in the backlog for these rigs totals $1.3 billion. |
30
Table of Contents
31
Table of Contents
32
Table of Contents
Average Rig | Operating | Average | ||||||||||||||||||||||||||||||
Utilization (1) | Days (2) | Dayrates | ||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | % Change | 2011 | 2010 | % Change | |||||||||||||||||||||||||
Jackups | 75 | % | 79 | % | 11,794 | 12,376 | -5 | % | $ | 85,510 | $ | 96,935 | -12 | % | ||||||||||||||||||
Semisubmersibles | 82 | % | 86 | % | 4,176 | 3,837 | 9 | % | 296,331 | 288,163 | 3 | % | ||||||||||||||||||||
Drillships | 59 | % | 89 | % | 1,284 | 1,392 | -8 | % | 242,019 | 256,067 | -5 | % | ||||||||||||||||||||
Other | 0 | % | 11 | % | — | 95 | -100 | % | — | 355,986 | -100 | % | ||||||||||||||||||||
Total | 72 | % | 78 | % | 17,254 | 17,700 | -3 | % | $ | 148,185 | $ | 152,292 | -3 | % | ||||||||||||||||||
(1) | Information reflects our policy of reporting on the basis of the number of actively marketed rigs in our fleet excluding newbuild rigs under construction. | |
(2) | Information reflects the number of days that our rigs were operating under contract. |
Change | ||||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
Operating revenues: | ||||||||||||||||
Contract drilling services | $ | 2,556,758 | $ | 2,695,493 | $ | (138,735 | ) | -5 | % | |||||||
Reimbursables (1) | 77,278 | 73,959 | 3,319 | 4 | % | |||||||||||
Other | 875 | 2,332 | (1,457 | ) | -62 | % | ||||||||||
$ | 2,634,911 | $ | 2,771,784 | $ | (136,873 | ) | -5 | % | ||||||||
Operating costs and expenses: | ||||||||||||||||
Contract drilling services | $ | 1,384,200 | $ | 1,177,800 | $ | 206,400 | 18 | % | ||||||||
Reimbursables (1) | 56,589 | 56,674 | (85 | ) | 0 | % | ||||||||||
Depreciation and amortization | 647,142 | 528,011 | 119,131 | 23 | % | |||||||||||
Selling, general and administrative | 90,262 | 91,094 | (832 | ) | -1 | % | ||||||||||
Gain on contract extinguishments, net | (21,202 | ) | — | (21,202 | ) | ** | ||||||||||
2,156,991 | 1,853,579 | 303,412 | 16 | % | ||||||||||||
Operating income | $ | 477,920 | $ | 918,205 | $ | (440,285 | ) | -48 | % | |||||||
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. | |
** | Not a meaningful percentage. |
33
Table of Contents
Change | ||||||||||||||||
2011 | 2010 | $ | % | |||||||||||||
Operating revenues: | ||||||||||||||||
Labor contract drilling services | $ | 59,004 | $ | 32,520 | $ | 26,484 | 81 | % | ||||||||
Reimbursables (1) | 1,917 | 2,872 | (955 | ) | -33 | % | ||||||||||
$ | 60,921 | $ | 35,392 | $ | 25,529 | 72 | % | |||||||||
Operating costs and expenses: | ||||||||||||||||
Labor contract drilling services | $ | 33,885 | $ | 22,056 | $ | 11,829 | 54 | % | ||||||||
Reimbursables (1) | 1,850 | 2,740 | (890 | ) | -32 | % | ||||||||||
Depreciation and amortization | 11,498 | 11,818 | (320 | ) | -3 | % | ||||||||||
Selling, general and administrative | 1,115 | 903 | 212 | 23 | % | |||||||||||
48,348 | 37,517 | 10,831 | 29 | % | ||||||||||||
Operating income | $ | 12,573 | $ | (2,125 | ) | $ | 14,698 | -692 | % | |||||||
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. |
34
Table of Contents
35
Table of Contents
Average Rig | Operating | Average | ||||||||||||||||||||||||||||||
Utilization (1) | Days (2) | Dayrates | ||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | % Change | 2010 | 2009 | % Change | |||||||||||||||||||||||||
Jackups | 79 | % | 82 | % | 12,376 | 12,719 | -3 | % | $ | 96,935 | $ | 147,701 | -34 | % | ||||||||||||||||||
Semisubmersibles | 86 | % | 100 | % | 3,837 | 3,673 | 4 | % | 288,163 | 368,398 | -22 | % | ||||||||||||||||||||
Drillships | 89 | % | 91 | % | 1,392 | 993 | 40 | % | 256,067 | 254,084 | 1 | % | ||||||||||||||||||||
FPSO/Submersibles (3) | 11 | % | 51 | % | 95 | 418 | -77 | % | 355,986 | 61,711 | 477 | % | ||||||||||||||||||||
Total | 78 | % | 84 | % | 17,700 | 17,803 | -1 | % | $ | 152,292 | $ | 197,144 | -23 | % | ||||||||||||||||||
(1) | Information reflects our policy of reporting on the basis of the number of actively marketed rigs in our fleet excluding newbuild rigs under construction. | |
(2) | Information reflects the number of days that our rigs were operating under contract. | |
(3) | Effective March 31, 2009, theNoble Fri Rodli,which had been cold stacked since October 2007, was removed from our rig fleet. |
Change | ||||||||||||||||
2010 | 2009 | $ | % | |||||||||||||
Operating revenues: | ||||||||||||||||
Contract drilling services | $ | 2,695,493 | $ | 3,509,755 | $ | (814,262 | ) | -23 | % | |||||||
Reimbursables (1) | 73,959 | 96,161 | (22,202 | ) | -23 | % | ||||||||||
Other | 2,332 | 1,302 | 1,030 | 79 | % | |||||||||||
$ | 2,771,784 | $ | 3,607,218 | $ | (835,434 | ) | -23 | % | ||||||||
Operating costs and expenses: | ||||||||||||||||
Contract drilling services | $ | 1,177,800 | $ | 1,006,764 | $ | 171,036 | 17 | % | ||||||||
Reimbursables (1) | 56,674 | 82,122 | (25,448 | ) | -31 | % | ||||||||||
Depreciation and amortization | 528,011 | 398,572 | 129,439 | 32 | % | |||||||||||
Selling, general and administrative | 91,094 | 80,004 | 11,090 | 14 | % | |||||||||||
(Gain)/Loss on asset disposal/involuntary conversion, net | — | 31,053 | (31,053 | ) | * | * | ||||||||||
1,853,579 | 1,598,515 | 255,064 | 16 | % | ||||||||||||
Operating income | $ | 918,205 | $ | 2,008,703 | $ | (1,090,498 | ) | -54 | % | |||||||
(1) | We record reimbursements from customers for out-of-pocket expenses as revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables do not have a material effect on our financial position, results of operations or cash flows. | |
** | Not a meaningful percentage. |
36
Table of Contents
Change | ||||||||||||||||
2010 | 2009 | $ | % | |||||||||||||
Operating revenues: | ||||||||||||||||
Labor contract drilling services | $ | 32,520 | $ | 30,298 | $ | 2,222 | 7 | % | ||||||||
Reimbursables (1) | 2,872 | 3,040 | (168 | ) | -6 | % | ||||||||||
Other | — | 228 | (228 | ) | -100 | % | ||||||||||
$ | 35,392 | $ | 33,566 | $ | 1,826 | 5 | % | |||||||||
Operating costs and expenses: | ||||||||||||||||
Labor contract drilling services | $ | 22,056 | $ | 18,827 | $ | 3,229 | 17 | % | ||||||||
Reimbursables (1) | 2,740 | 2,913 | (173 | ) | -6 | % | ||||||||||
Depreciation and amortization | 11,818 | 9,741 | 2,077 | 21 | % | |||||||||||
Selling, general and administrative | 903 | 258 | 645 | 250 | % | |||||||||||
(Gain)/Loss on asset disposal, net | — | (214 | ) | 214 | ** | |||||||||||
37,517 | 31,525 | 5,992 | 19 | % | ||||||||||||
Operating income | $ | (2,125 | ) | $ | 2,041 | $ | (4,166 | ) | -204 | % | ||||||
(1) | We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows. | |
** | Not a meaningful percentage. |
37
Table of Contents
• | committed capital expenditures, including expenditures for newbuild projects currently underway; | ||
• | normal recurring operating expenses; | ||
• | discretionary capital expenditures, including various capital upgrades; | ||
• | potential newbuild projects and acquisitions; and | ||
• | payments of dividends. |
38
Table of Contents
Capital | ||||
Expenditures | ||||
During | ||||
Rig type/name | 2011 | |||
Drillships | ||||
Globetrotter class | ||||
Noble Globetrotter I | $ | 221.7 | ||
Noble Globetrotter II | 141.5 | |||
Gusto P10,000 | ||||
HHI Drillship I | 163.3 | |||
HHI Drillship II | 163.1 | |||
HHI Drillship III | 160.0 | |||
HHI Drillship IV | 159.0 | |||
Joint venture owned drillships | ||||
GustoMSC Bully PRD 12,000 | ||||
Noble Bully I | 161.5 | |||
Noble Bully II | 185.2 | |||
Jackups | ||||
F&G JU-3000N | ||||
Noble Jackup I | 45.1 | |||
Noble Jackup II | 43.6 | |||
Noble Jackup III | 88.4 | |||
Noble Jackup IV | 45.0 | |||
Noble Jackup V | 44.7 | |||
Noble Jackup VI | 44.7 | |||
Other | 4.3 | |||
Total Newbuild Capital Expenditures | $ | 1,671.1 | ||
• | $636 million for major projects, including $149 million to upgrade two drillships currently operating in Brazil; | ||
• | $211 million for other capitalized expenditures, including major maintenance and regulatory expenditures which generally have useful lives ranging from 3 to 5 years; and | ||
• | $122 million in capitalized interest. |
39
Table of Contents
• | approximately $750 million in newbuild expenditures; | ||
• | approximately $800 million in major projects, including subsea related expenditures and contract specific projects; and | ||
• | approximately $275 million in sustaining capitalized expenditures. |
Total Number | Average | |||||||||||
Year Ended | of Shares | Total Cost | Price Paid | |||||||||
December 31, | Purchased | (in thousands) | per Share | |||||||||
2011 | 261,721 | $ | 10,233 | $ | 39.10 | |||||||
2010 | 6,390,488 | 230,936 | 36.14 | |||||||||
2009 | 5,470,000 | 186,506 | 34.10 |
40
Table of Contents
41
Table of Contents
Payments Due by Period | ||||||||||||||||||||||||||||||||
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Other | |||||||||||||||||||||||||
Contractual Cash Obligations | ||||||||||||||||||||||||||||||||
Long-term debt obligations (1) | $ | 4,071,964 | $ | 25,000 | $ | 874,949 | $ | 249,647 | $ | 725,000 | $ | 299,938 | $ | 1,897,430 | $ | — | ||||||||||||||||
Interest payments | 2,128,719 | 173,993 | 162,477 | 143,741 | 129,638 | 111,702 | 1,407,168 | — | ||||||||||||||||||||||||
Operating leases | 71,682 | 19,721 | 18,550 | 12,481 | 4,654 | 3,020 | 13,256 | — | ||||||||||||||||||||||||
Pension plan contributions | 104,544 | 6,848 | 6,272 | 6,855 | 7,585 | 9,557 | 67,427 | — | ||||||||||||||||||||||||
Purchase commitments (2) | 3,031,792 | 955,029 | 1,047,817 | 1,028,946 | — | — | — | — | ||||||||||||||||||||||||
Tax reserves (3) | 118,111 | — | — | — | — | — | — | 118,111 | ||||||||||||||||||||||||
Total contractual cash obligations | $ | 9,526,812 | $ | 1,180,591 | $ | 2,110,065 | $ | 1,441,670 | $ | 866,877 | $ | 424,217 | $ | 3,385,281 | $ | 118,111 | ||||||||||||||||
(1) | In March 2012, availability under our credit facility maturing in 2013 reduces by $25 million. We used the proceeds from our February 2012 senior notes offering to repay the outstanding balance on our Credit Facilities; therefore, we have shown the entire balance as long-term on our December 31, 2011 Consolidated Balance Sheet. | |
(2) | Purchase commitments consist of obligations outstanding to external vendors primarily related to future capital purchases. | |
(3) | Tax reserves are included in “Other” due to the difficulty in making reasonably reliable estimates of the timing of cash settlements to taxing authorities. See Note 12 to our accompanying consolidated financial statements. |
Amount of Commitment Expiration Per Period | ||||||||||||||||||||||||||||
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | ||||||||||||||||||||||
Contractual Cash Obligations | ||||||||||||||||||||||||||||
Letters of Credit | $ | 64,874 | $ | 64,874 | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Surety bonds | 241,810 | 205,858 | 15,892 | 4,199 | 15,861 | — | — | |||||||||||||||||||||
Total commercial commitments | $ | 306,684 | $ | 270,732 | $ | 15,892 | $ | 4,199 | $ | 15,861 | $ | — | $ | — | ||||||||||||||
42
Table of Contents
43
Table of Contents
44
Table of Contents
45
Table of Contents
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk. |
46
Table of Contents
47
Table of Contents
48
Table of Contents
Item 8. | Financial Statements and Supplementary Data. |
Page | ||||
50 | ||||
51 | ||||
52 | ||||
53 | ||||
54 | ||||
55 | ||||
56 | ||||
57 | ||||
58 | ||||
59 | ||||
60 | ||||
61 | ||||
62 |
49
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Shareholders of Noble Corporation, a Swiss Corporation (“Noble-Swiss”)
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, comprehensive income, equity and cash flows present fairly, in all material respects, the financial position of Noble-Swiss and its subsidiaries at December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, Noble-Swiss maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established inInternal Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Noble-Swiss’ management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements and on Noble-Swiss’ internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Houston, Texas
February 27, 2012
50
Table of Contents
December 31, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 239,196 | $ | 337,871 | ||||
Accounts receivable | 587,163 | 387,414 | ||||||
Taxes receivable | 75,284 | 81,066 | ||||||
Prepaid expenses | 57,254 | 35,502 | ||||||
Other current assets | 100,715 | 69,941 | ||||||
Total current assets | 1,059,612 | 911,794 | ||||||
Property and equipment | ||||||||
Drilling equipment and facilities | 14,839,627 | 12,471,283 | ||||||
Other | 197,485 | 172,583 | ||||||
15,037,112 | 12,643,866 | |||||||
Accumulated depreciation | (3,139,645 | ) | (2,595,779 | ) | ||||
11,897,467 | 10,048,087 | |||||||
Other assets | 538,080 | 342,506 | ||||||
Total assets | $ | 13,495,159 | $ | 11,302,387 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt | $ | — | $ | 80,213 | ||||
Accounts payable | 436,006 | 374,814 | ||||||
Accrued payroll and related costs | 117,907 | 125,663 | ||||||
Taxes payable | 94,920 | 96,448 | ||||||
Interest payable | 54,419 | 40,260 | ||||||
Other current liabilities | 123,928 | 84,049 | ||||||
Total current liabilities | 827,180 | 801,447 | ||||||
Long-term debt | 4,071,964 | 2,686,484 | ||||||
Deferred income taxes | 242,791 | 258,822 | ||||||
Other liabilities | 255,372 | 268,000 | ||||||
Total liabilities | 5,397,307 | 4,014,753 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Shares; 252,639 shares and 262,415 shares outstanding | 766,595 | 917,684 | ||||||
Treasury shares, at cost; 287 shares and 10,140 shares | (10,553 | ) | (373,967 | ) | ||||
Additional paid-in capital | 48,356 | 39,006 | ||||||
Retained earnings | 6,676,444 | 6,630,500 | ||||||
Accumulated other comprehensive loss | (74,321 | ) | (50,220 | ) | ||||
Total shareholders’ equity | 7,406,521 | 7,163,003 | ||||||
Noncontrolling interests | 691,331 | 124,631 | ||||||
Total equity | 8,097,852 | 7,287,634 | ||||||
Total liabilities and equity | $ | 13,495,159 | $ | 11,302,387 | ||||
51
Table of Contents
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Operating revenues | ||||||||||||
Contract drilling services | $ | 2,556,758 | $ | 2,695,493 | $ | 3,509,755 | ||||||
Reimbursables | 79,195 | 76,831 | 99,201 | |||||||||
Labor contract drilling services | 59,004 | 32,520 | 30,298 | |||||||||
Other | 875 | 2,332 | 1,530 | |||||||||
2,695,832 | 2,807,176 | 3,640,784 | ||||||||||
Operating costs and expenses | ||||||||||||
Contract drilling services | 1,384,200 | 1,177,800 | 1,006,764 | |||||||||
Reimbursables | 58,439 | 59,414 | 85,035 | |||||||||
Labor contract drilling services | 33,885 | 22,056 | 18,827 | |||||||||
Depreciation and amortization | 658,640 | 539,829 | 408,313 | |||||||||
Selling, general and administrative | 91,377 | 91,997 | 80,262 | |||||||||
Gain on contract extinguishments, net | (21,202 | ) | — | — | ||||||||
Loss on asset disposal/involuntary conversion, net | — | — | 30,839 | |||||||||
2,205,339 | 1,891,096 | 1,630,040 | ||||||||||
Operating income | 490,493 | 916,080 | 2,010,744 | |||||||||
Other income (expense) | ||||||||||||
Interest expense, net of amount capitalized | (55,727 | ) | (9,457 | ) | (1,685 | ) | ||||||
Interest income and other, net | 1,484 | 9,886 | 6,843 | |||||||||
Income before income taxes | 436,250 | 916,509 | 2,015,902 | |||||||||
Income tax provision | (72,625 | ) | (143,077 | ) | (337,260 | ) | ||||||
Net income | 363,625 | 773,432 | 1,678,642 | |||||||||
Income attributable to noncontrolling interests | 7,273 | (3 | ) | — | ||||||||
Net income attributable to Noble Corporation | $ | 370,898 | $ | 773,429 | $ | 1,678,642 | ||||||
Net income per share attributable to Noble Corporation | ||||||||||||
Basic | $ | 1.46 | $ | 3.03 | $ | 6.44 | ||||||
Diluted | 1.46 | 3.02 | 6.42 | |||||||||
Weighted-Average Shares Outstanding: | ||||||||||||
Basic | 251,405 | 253,123 | 258,035 | |||||||||
Diluted | 251,989 | 253,936 | 258,891 |
52
Table of Contents
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 363,625 | $ | 773,432 | $ | 1,678,642 | ||||||
Adjustments to reconcile net income to net cash from operating activities: | ||||||||||||
Depreciation and amortization | 658,640 | 539,829 | 408,313 | |||||||||
Gain on contract extinguishments, net | (21,202 | ) | — | — | ||||||||
Loss on asset disposal/involuntary conversion, net | — | — | 30,839 | |||||||||
Deferred income tax provision | (82,325 | ) | (41,409 | ) | 36,866 | |||||||
Share-based compensation | 31,904 | 34,930 | 37,995 | |||||||||
Net change in other assets and liabilities | (191,658 | ) | 347,594 | (55,939 | ) | |||||||
Net cash from operating activities | 758,984 | 1,654,376 | 2,136,716 | |||||||||
Cash flows from investing activities | ||||||||||||
Capital expenditures | (2,639,979 | ) | (1,423,484 | ) | (1,431,498 | ) | ||||||
Change in accrued capital expenditures | 81,047 | 139,185 | (63,561 | ) | ||||||||
Refund from contract extinguishments | 18,642 | — | — | |||||||||
Acquisition of FDR Holdings, Ltd., net of cash acquired | — | (1,629,644 | ) | — | ||||||||
Net cash from investing activities | (2,540,290 | ) | (2,913,943 | ) | (1,495,059 | ) | ||||||
Cash flows from financing activities | ||||||||||||
Increase in bank credit facilities, net | 935,000 | 40,000 | — | |||||||||
Proceeds from issuance of senior notes, net of debt issuance costs | 1,087,833 | 1,238,074 | — | |||||||||
Contributions from joint venture partners | 536,000 | 35,000 | — | |||||||||
Payments of other long-term debt | — | — | (172,700 | ) | ||||||||
Payments of joint venture debt | (693,494 | ) | — | — | ||||||||
Settlement of interest rate swap | (29,032 | ) | (6,186 | ) | — | |||||||
Financing costs on credit facilities | (2,835 | ) | — | — | ||||||||
Proceeds from employee stock transactions | 9,924 | 11,828 | 12,168 | |||||||||
Repurchases of employee shares | (10,233 | ) | (10,116 | ) | (7,106 | ) | ||||||
Dividends/par value reduction payments paid | (150,532 | ) | (227,325 | ) | (47,939 | ) | ||||||
Repurchases of shares | — | (219,330 | ) | (203,898 | ) | |||||||
Net cash from financing activities | 1,682,631 | 861,945 | (419,475 | ) | ||||||||
Net (decrease) increase in cash and cash equivalents | (98,675 | ) | (397,622 | ) | 222,182 | |||||||
Cash and cash equivalents, beginning of period | 337,871 | 735,493 | 513,311 | |||||||||
Cash and cash equivalents, end of period | $ | 239,196 | $ | 337,871 | $ | 735,493 | ||||||
53
Table of Contents
Accumulated | ||||||||||||||||||||||||||||||||
Capital in | Other | |||||||||||||||||||||||||||||||
Shares | Excess of | Retained | Treasury | Noncontrolling | Comprehensive | Total | ||||||||||||||||||||||||||
Balance | Par Value | Par Value | Earnings | Shares | Interests | Loss | Equity | |||||||||||||||||||||||||
Balance at January 1, 2009 | 261,899 | $ | 26,190 | $ | 402,115 | $ | 4,919,667 | $ | — | $ | — | $ | (57,257 | ) | $ | 5,290,715 | ||||||||||||||||
Employee related equity activity | ||||||||||||||||||||||||||||||||
Share-based compensation | 1,472 | 766 | 8,255 | 28,974 | — | — | — | 37,995 | ||||||||||||||||||||||||
Contribution to employee benefit plans | 17 | 49 | 152 | 339 | — | — | — | 540 | ||||||||||||||||||||||||
Exercise of stock options | 720 | 3,098 | 162 | 8,908 | — | — | — | 12,168 | ||||||||||||||||||||||||
Tax benefit of stock options exercised | — | — | (1,597 | ) | 9,144 | — | — | — | 7,547 | |||||||||||||||||||||||
Restricted shares forfeited or repurchased for taxes | (413 | ) | (597 | ) | (5,527 | ) | (982 | ) | — | — | — | (7,106 | ) | |||||||||||||||||||
Repurchases of ordinary shares | (1,720 | ) | (172 | ) | (43,303 | ) | — | (143,031 | ) | — | — | (186,506 | ) | |||||||||||||||||||
Cancellation of shares in Transaction | (261,246 | ) | (26,125 | ) | 26,125 | (775,950 | ) | — | — | — | (775,950 | ) | ||||||||||||||||||||
Issuance of shares in Transaction | 261,246 | 1,162,332 | (386,382 | ) | — | — | — | — | 775,950 | |||||||||||||||||||||||
Net income | — | — | — | 1,678,642 | — | — | — | 1,678,642 | ||||||||||||||||||||||||
Dividends/par value reduction payments paid | — | (34,934 | ) | — | (13,005 | ) | — | — | — | (47,939 | ) | |||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | — | — | 2,376 | 2,376 | ||||||||||||||||||||||||
Balance at December 31, 2009 | 261,975 | $ | 1,130,607 | $ | — | $ | 5,855,737 | $ | (143,031 | ) | $ | — | $ | (54,881 | ) | $ | 6,788,432 | |||||||||||||||
Employee related equity activity | ||||||||||||||||||||||||||||||||
Share-based compensation | 78 | 313 | 34,617 | — | — | — | — | 34,930 | ||||||||||||||||||||||||
Contribution to employee benefit plans | 8 | 30 | 196 | — | — | — | — | 226 | ||||||||||||||||||||||||
Exercise of stock options | 538 | 2,119 | 9,483 | — | — | — | — | 11,602 | ||||||||||||||||||||||||
Tax benefit of stock options exercised | — | — | 6,494 | — | — | — | — | 6,494 | ||||||||||||||||||||||||
Restricted shares forfeited or repurchased for taxes | (184 | ) | (809 | ) | 965 | 1,334 | (11,606 | ) | — | — | (10,116 | ) | ||||||||||||||||||||
Repurchases of shares | — | — | — | — | (219,330 | ) | — | — | (219,330 | ) | ||||||||||||||||||||||
Net income | — | — | — | 773,429 | — | 3 | — | 773,432 | ||||||||||||||||||||||||
Dividends/par value reduction payments paid | — | (214,576 | ) | (12,749 | ) | — | — | — | — | (227,325 | ) | |||||||||||||||||||||
Noncontrolling interests from FDR Holdings, Ltd. acquisition | — | — | — | — | — | 124,628 | — | 124,628 | ||||||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | — | — | 4,661 | 4,661 | ||||||||||||||||||||||||
Balance at December 31, 2010 | 262,415 | $ | 917,684 | $ | 39,006 | $ | 6,630,500 | $ | (373,967 | ) | $ | 124,631 | $ | (50,220 | ) | $ | 7,287,634 | |||||||||||||||
Employee related equity activity | ||||||||||||||||||||||||||||||||
Share-based compensation | 252 | 848 | 31,066 | — | — | — | — | 31,914 | ||||||||||||||||||||||||
Exercise of stock options | 501 | 1,661 | 7,303 | — | — | — | — | 8,964 | ||||||||||||||||||||||||
Tax benefit of stock options exercised | — | — | 950 | — | — | — | — | 950 | ||||||||||||||||||||||||
Restricted shares forfeited or repurchased for taxes | (413 | ) | (1,401 | ) | 1,401 | — | (10,233 | ) | — | — | (10,233 | ) | ||||||||||||||||||||
Retirement of treasury shares | (10,116 | ) | (33,035 | ) | — | (340,612 | ) | 373,647 | — | — | — | |||||||||||||||||||||
Settlement of FIN 48 provision | — | — | — | 15,658 | — | — | — | 15,658 | ||||||||||||||||||||||||
Net income | — | — | — | 370,898 | — | (7,273 | ) | — | 363,625 | |||||||||||||||||||||||
Equity contribution by joint venture partner | — | — | — | — | — | 573,973 | — | 573,973 | ||||||||||||||||||||||||
Dividends/par value reduction payments paid | — | (119,162 | ) | (31,370 | ) | — | — | — | — | (150,532 | ) | |||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | — | (24,101 | ) | (24,101 | ) | ||||||||||||||||||||||
Balance at December 31, 2011 | 252,639 | $ | 766,595 | $ | 48,356 | $ | 6,676,444 | $ | (10,553 | ) | $ | 691,331 | $ | (74,321 | ) | $ | 8,097,852 | |||||||||||||||
54
Table of Contents
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Net income | $ | 363,625 | $ | 773,432 | $ | 1,678,642 | ||||||
Other comprehensive income (loss), net of tax | ||||||||||||
Foreign currency translation adjustments | (2,566 | ) | 2,456 | 277 | ||||||||
Gain (loss) on foreign currency forward contracts | (4,665 | ) | 1,187 | 417 | ||||||||
Gain (loss) on interest rate swaps | (366 | ) | 366 | — | ||||||||
Net pension plan loss (net of a tax benefit of $12,845 in 2011, $2,888 in 2010 and $1,635 in 2009) | (18,551 | ) | (1,898 | ) | (1,424 | ) | ||||||
Amortization of deferred pension plan amounts (net of tax provision of $1,146 in 2011, $1,286 in 2010 and $653 in 2009) | 2,047 | 2,550 | 3,106 | |||||||||
Other comprehensive income (loss), net | (24,101 | ) | 4,661 | 2,376 | ||||||||
Total comprehensive income | 339,524 | 778,093 | 1,681,018 | |||||||||
Less: Income attributable to noncontrolling interests | 7,273 | (3 | ) | — | ||||||||
Less: Noncontrolling portion of gain (loss) on interest rate swaps | 183 | (183 | ) | — | ||||||||
Comprehensive income attributable to Noble Corporation | $ | 346,980 | $ | 777,907 | $ | 1,681,018 | ||||||
55
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Shareholder of Noble Corporation, a Cayman Islands Company (“Noble-Cayman”)
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, comprehensive income, equity and cash flows present fairly, in all material respects, the financial position of Noble-Cayman and its subsidiaries at December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, Noble-Cayman maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established inInternal Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Noble-Cayman’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Annual Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on these financial statements and on Noble-Cayman’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers LLP
Houston, Texas
February 27, 2012
56
Table of Contents
December 31, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 235,056 | $ | 333,399 | ||||
Accounts receivable | 587,163 | 387,414 | ||||||
Taxes receivable | 75,284 | 81,066 | ||||||
Prepaid expenses | 54,563 | 33,232 | ||||||
Other current assets | 98,651 | 69,821 | ||||||
Total current assets | 1,050,717 | 904,932 | ||||||
Property and equipment | ||||||||
Drilling equipment and facilities | 14,839,627 | 12,471,283 | ||||||
Other | 163,301 | 143,691 | ||||||
15,002,928 | 12,614,974 | |||||||
Accumulated depreciation | (3,134,401 | ) | (2,594,954 | ) | ||||
11,868,527 | 10,020,020 | |||||||
Other assets | 538,161 | 342,592 | ||||||
Total assets | $ | 13,457,405 | $ | 11,267,544 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt | $ | — | $ | 80,213 | ||||
Accounts payable | 435,729 | 374,559 | ||||||
Accrued payroll and related costs | 108,908 | 120,634 | ||||||
Taxes payable | 91,190 | 94,132 | ||||||
Interest payable | 54,419 | 40,260 | ||||||
Other current liabilities | 123,399 | 83,759 | ||||||
Total current liabilities | 813,645 | 793,557 | ||||||
Long-term debt | 4,071,964 | 2,686,484 | ||||||
Deferred income taxes | 242,791 | 258,822 | ||||||
Other liabilities | 255,372 | 268,026 | ||||||
Total liabilities | 5,383,772 | 4,006,889 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Ordinary shares; 261,246 shares outstanding | 26,125 | 26,125 | ||||||
Capital in excess of par value | 450,616 | 416,232 | ||||||
Retained earnings | 6,979,882 | 6,743,887 | ||||||
Accumulated other comprehensive loss | (74,321 | ) | (50,220 | ) | ||||
Total shareholder equity | 7,382,302 | 7,136,024 | ||||||
Noncontrolling interests | 691,331 | 124,631 | ||||||
Total equity | 8,073,633 | 7,260,655 | ||||||
Total liabilities and equity | $ | 13,457,405 | $ | 11,267,544 | ||||
57
Table of Contents
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Operating revenues | ||||||||||||
Contract drilling services | $ | 2,556,758 | $ | 2,695,493 | $ | 3,509,755 | ||||||
Reimbursables | 79,195 | 76,831 | 99,201 | |||||||||
Labor contract drilling services | 59,004 | 32,520 | 30,298 | |||||||||
Other | 875 | 2,332 | 1,157 | |||||||||
2,695,832 | 2,807,176 | 3,640,411 | ||||||||||
Operating costs and expenses | ||||||||||||
Contract drilling services | 1,371,415 | 1,172,801 | 1,006,764 | |||||||||
Reimbursables | 58,439 | 59,414 | 85,035 | |||||||||
Labor contract drilling services | 33,885 | 22,056 | 18,827 | |||||||||
Depreciation and amortization | 657,205 | 539,004 | 408,313 | |||||||||
Selling, general and administrative | 56,787 | 55,568 | 58,543 | |||||||||
Gain on contract extinguishments, net | (21,202 | ) | — | — | ||||||||
Loss on asset disposal/involuntary conversion, net | — | — | 30,839 | |||||||||
2,156,529 | 1,848,843 | 1,608,321 | ||||||||||
Operating income | 539,303 | 958,333 | 2,032,090 | |||||||||
Other income (expense) | ||||||||||||
Interest expense, net of amount capitalized | (55,727 | ) | (9,457 | ) | (1,685 | ) | ||||||
Interest income and other, net | 2,480 | 8,527 | 6,810 | |||||||||
Income before income taxes | 486,056 | 957,403 | 2,037,215 | |||||||||
Income tax provision | (71,286 | ) | (141,866 | ) | (336,834 | ) | ||||||
Net income | 414,770 | 815,537 | 1,700,381 | |||||||||
Income attributable to noncontrolling interests | 7,273 | (3 | ) | — | ||||||||
Net income attributable to Noble Corporation | $ | 422,043 | $ | 815,534 | $ | 1,700,381 | ||||||
58
Table of Contents
Year ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 414,770 | $ | 815,537 | $ | 1,700,381 | ||||||
Adjustments to reconcile net income to net cash from operating activities: | ||||||||||||
Depreciation and amortization | 657,205 | 539,004 | 408,313 | |||||||||
Gain on contract extinguishments, net | (21,202 | ) | — | — | ||||||||
Loss on asset disposal/involuntary conversion, net | — | — | 30,839 | |||||||||
Deferred income tax provision | (82,325 | ) | (41,409 | ) | 36,866 | |||||||
Share-based compensation | — | — | 8,399 | |||||||||
Capital contribution by parent — share-based compensation | 18,726 | 20,604 | 27,254 | |||||||||
Net change in other assets and liabilities | (197,943 | ) | 342,631 | (63,417 | ) | |||||||
Net cash from operating activities | 789,231 | 1,676,367 | 2,148,635 | |||||||||
Cash flows from investing activities | ||||||||||||
Capital expenditures | (2,634,687 | ) | (1,422,655 | ) | (1,403,435 | ) | ||||||
Change in accrued capital expenditures | 81,047 | 139,185 | (63,561 | ) | ||||||||
Refund from contract extinguishments | 18,642 | — | — | |||||||||
Acquisition of FDR Holdings, Ltd., net of cash acquired | — | (1,629,644 | ) | — | ||||||||
Net cash from investing activities | (2,534,998 | ) | (2,913,114 | ) | (1,466,996 | ) | ||||||
Cash flows from financing activities | ||||||||||||
Increase in bank credit facilities, net | 935,000 | 40,000 | — | |||||||||
Proceeds from issuance of senior notes, net of debt issuance costs | 1,087,833 | 1,238,074 | — | |||||||||
Contributions from joint venture partner | 536,000 | 35,000 | — | |||||||||
Payments of other long-term debt | — | — | (172,700 | ) | ||||||||
Payments of joint venture debt | (693,494 | ) | — | — | ||||||||
Settlement of interest rate swaps | (29,032 | ) | (6,186 | ) | — | |||||||
Financing costs on credit facilities | (2,835 | ) | — | — | ||||||||
Distributions to parent company, net | (186,048 | ) | (462,967 | ) | (218,258 | ) | ||||||
Proceeds from employee stock transactions | — | — | (6,430 | ) | ||||||||
Dividends paid | — | — | (10,470 | ) | ||||||||
Repurchases of ordinary shares | — | — | (60,867 | ) | ||||||||
Net cash from financing activities | 1,647,424 | 843,921 | (468,725 | ) | ||||||||
Net (decrease) increase in cash and cash equivalents | (98,343 | ) | (392,826 | ) | 212,914 | |||||||
Cash and cash equivalents, beginning of period | 333,399 | 726,225 | 513,311 | |||||||||
Cash and cash equivalents, end of period | $ | 235,056 | $ | 333,399 | $ | 726,225 | ||||||
59
Table of Contents
Accumulated | ||||||||||||||||||||||||||||
Capital in | Other | |||||||||||||||||||||||||||
Shares | Excess of | Retained | Noncontrolling | Comprehensive | Total | |||||||||||||||||||||||
Balance | Par Value | Par Value | Earnings | Interests | Loss | Equity | ||||||||||||||||||||||
Balance at January 1, 2009 | 261,899 | $ | 26,190 | $ | 402,115 | $ | 4,919,667 | $ | — | $ | (57,257 | ) | $ | 5,290,715 | ||||||||||||||
Share-based compensation | ||||||||||||||||||||||||||||
Share-based compensation | 1,331 | 133 | 8,266 | — | — | — | 8,399 | |||||||||||||||||||||
Contribution to employee benefit plans | 6 | 1 | 152 | — | — | — | 153 | |||||||||||||||||||||
Exercise of stock options | 15 | 2 | 145 | — | — | — | 147 | |||||||||||||||||||||
Tax benefit of stock options exercised | — | — | 6,533 | — | — | — | 6,533 | |||||||||||||||||||||
Restricted shares forfeited or repurchased for taxes | (285 | ) | (29 | ) | (5,534 | ) | — | — | — | (5,563 | ) | |||||||||||||||||
Repurchases of ordinary shares | (1,720 | ) | (172 | ) | (43,303 | ) | — | — | — | (43,475 | ) | |||||||||||||||||
Net income | — | — | — | 1,700,381 | — | — | 1,700,381 | |||||||||||||||||||||
Dividends/par value reduction payments paid | — | — | — | (10,470 | ) | — | — | (10,470 | ) | |||||||||||||||||||
Capital contributions by parent- | ||||||||||||||||||||||||||||
Share-based compensation | — | — | 27,254 | — | — | — | 27,254 | |||||||||||||||||||||
Distributions to parent | — | — | — | (218,258 | ) | — | — | (218,258 | ) | |||||||||||||||||||
Other comprehensive income, net | — | — | — | — | — | 2,376 | 2,376 | |||||||||||||||||||||
Balance at December 31, 2009 | 261,246 | $ | 26,125 | $ | 395,628 | $ | 6,391,320 | $ | — | $ | (54,881 | ) | $ | 6,758,192 | ||||||||||||||
Distributions to parent | — | — | — | (462,967 | ) | — | — | (462,967 | ) | |||||||||||||||||||
Capital contributions by parent- | ||||||||||||||||||||||||||||
Share-based compensation | — | — | 20,604 | — | — | — | 20,604 | |||||||||||||||||||||
Net income | — | 815,534 | 3 | — | 815,537 | |||||||||||||||||||||||
Noncontrolling interests from FDR Holdings, Ltd. acquisition | — | — | — | — | 124,628 | — | 124,628 | |||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | — | 4,661 | 4,661 | |||||||||||||||||||||
Balance at December 31, 2010 | 261,246 | $ | 26,125 | $ | 416,232 | $ | 6,743,887 | $ | 124,631 | $ | (50,220 | ) | $ | 7,260,655 | ||||||||||||||
Distributions to parent | — | — | — | (186,048 | ) | — | — | (186,048 | ) | |||||||||||||||||||
Capital contributions by parent- | ||||||||||||||||||||||||||||
Share-based compensation | — | — | 18,726 | — | — | — | 18,726 | |||||||||||||||||||||
Net income | — | — | — | 422,043 | (7,273 | ) | — | 414,770 | ||||||||||||||||||||
Settlement of FIN 48 provision | — | — | 15,658 | — | — | — | 15,658 | |||||||||||||||||||||
Noncontrolling interest contributions | — | — | — | — | 573,973 | — | 573,973 | |||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | (24,101 | ) | (24,101 | ) | |||||||||||||||||||
Balance at December 31, 2011 | 261,246 | $ | 26,125 | $ | 450,616 | $ | 6,979,882 | $ | 691,331 | $ | (74,321 | ) | $ | 8,073,633 | ||||||||||||||
60
Table of Contents
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Net income | $ | 414,770 | $ | 815,537 | $ | 1,700,381 | ||||||
Other comprehensive income (loss), net of tax | ||||||||||||
Foreign currency translation adjustments | (2,566 | ) | 2,456 | 277 | ||||||||
Gain (loss) on foreign currency forward contracts | (4,665 | ) | 1,187 | 417 | ||||||||
Gain (loss) on interest rate swaps | (366 | ) | 366 | — | ||||||||
Net pension plan loss (net of a tax benefit of $12,845 in 2011, $2,888 in 2010 and $1,635 in 2009) | (18,551 | ) | (1,898 | ) | (1,424 | ) | ||||||
Amortization of deferred pension plan amounts (net of tax provision of $1,146 in 2011, $1,286 in 2010 and $653 in 2009) | 2,047 | 2,550 | 3,106 | |||||||||
Other comprehensive income (loss), net | (24,101 | ) | 4,661 | 2,376 | ||||||||
Total comprehensive income | 390,669 | 820,198 | 1,702,757 | |||||||||
Less: Income attributable to noncontrolling interests | 7,273 | (3 | ) | — | ||||||||
Less: Noncontrolling portion of gain (loss) on interest rate swaps | 183 | (183 | ) | — | ||||||||
Comprehensive income attributable to Noble Corporation | $ | 398,125 | $ | 820,012 | $ | 1,702,757 | ||||||
61
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
• | five dynamically positioned, ultra-deepwater, harsh environment drillships and |
• | six high-specification heavy-duty, harsh environment jackup rigs. |
62
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
63
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
64
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
65
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
66
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2010 | 2009 | |||||||
Total operating revenues | $ | 2,985,439 | $ | 3,965,457 | ||||
Net income to Noble Corporation | 716,875 | 1,674,722 | ||||||
Net income per share (Diluted) | $ | 2.80 | $ | 6.40 |
67
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Allocation of income from continuing operations | ||||||||||||
Basic | ||||||||||||
Net income attributable to Noble Corporation | $ | 370,898 | $ | 773,429 | $ | 1,678,642 | ||||||
Earnings allocated to unvested share-based payment awards | (3,727 | ) | (7,497 | ) | (16,811 | ) | ||||||
Net income to common shareholders — basic | $ | 367,171 | $ | 765,932 | $ | 1,661,831 | ||||||
Diluted | ||||||||||||
Net income attributable to Noble Corporation | $ | 370,898 | $ | 773,429 | $ | 1,678,642 | ||||||
Earnings allocated to unvested share-based payment awards | (3,719 | ) | (7,481 | ) | (16,758 | ) | ||||||
Net income to common shareholders — diluted | $ | 367,179 | $ | 765,948 | $ | 1,661,884 | ||||||
Weighted average shares outstanding — basic | 251,405 | 253,123 | 258,035 | |||||||||
Incremental shares issuable from assumed exercise of stock options | 584 | 813 | 856 | |||||||||
Weighted average shares outstanding — diluted | 251,989 | 253,936 | 258,891 | |||||||||
Weighted average unvested share-based payment awards | 2,552 | 2,438 | 2,611 | |||||||||
Earnings per share | ||||||||||||
Basic | $ | 1.46 | $ | 3.03 | $ | 6.44 | ||||||
Diluted | $ | 1.46 | $ | 3.02 | $ | 6.42 |
68
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2011 | 2010 | |||||||
Drilling equipment and facilities | $ | 10,471,877 | $ | 9,274,968 | ||||
Construction in progress | 4,367,750 | 3,196,315 | ||||||
Other | 197,485 | 172,583 | ||||||
$ | 15,037,112 | $ | 12,643,866 | |||||
• | $1.7 billion for newbuild construction; | ||
• | $636 million for major projects, including $149 million to upgrade two drillships currently operating in Brazil; | ||
• | $211 million for other capitalized expenditures, including major maintenance and regulatory expenditures which generally have useful lives ranging from 3 to 5 years; and | ||
• | $122 million in capitalized interest. |
69
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, | December 31, | |||||||
2011 | 2010 | |||||||
Wholly-owned debt instruments: | ||||||||
5.875% Senior Notes due 2013 | $ | 299,949 | $ | 299,911 | ||||
7.375% Senior Notes due 2014 | 249,647 | 249,506 | ||||||
3.45% Senior Notes due 2015 | 350,000 | 350,000 | ||||||
3.05% Senior Notes due 2016 | 299,938 | — | ||||||
7.50% Senior Notes due 2019 | 201,695 | 201,695 | ||||||
4.90% Senior Notes due 2020 | 498,783 | 498,672 | ||||||
4.625% Senior Notes due 2021 | 399,480 | — | ||||||
6.20% Senior Notes due 2040 | 399,890 | 399,889 | ||||||
6.05% Senior Notes due 2041 | 397,582 | — | ||||||
Credit Facilities | 975,000 | 40,000 | ||||||
Consolidated joint venture debt instruments: | ||||||||
Joint venture credit facilities | $ | — | $ | 691,052 | ||||
Joint venture partner notes | — | 35,972 | ||||||
Total Debt | 4,071,964 | 2,766,697 | ||||||
Less: Current Maturities | — | (80,213 | ) | |||||
Long-term Debt | $ | 4,071,964 | $ | 2,686,484 | ||||
70
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | ||||||||||||||||||||||
5.875% Senior Notes due 2013 | $ | 299,949 | $ | — | $ | 299,949 | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
7.375% Senior Notes due 2014 | 249,647 | — | — | 249,647 | — | — | — | |||||||||||||||||||||
3.45% Senior Notes due 2015 | 350,000 | — | — | — | 350,000 | — | — | |||||||||||||||||||||
3.05% Senior Notes due 2016 | 299,938 | — | — | — | — | 299,938 | — | |||||||||||||||||||||
7.50% Senior Notes due 2019 | 201,695 | — | — | — | — | — | 201,695 | |||||||||||||||||||||
4.90% Senior Notes due 2020 | 498,783 | — | — | — | — | — | 498,783 | |||||||||||||||||||||
4.625% Senior Notes due 2021 | 399,480 | — | — | — | — | — | 399,480 | |||||||||||||||||||||
6.20% Senior Notes due 2040 | 399,890 | — | — | — | — | — | 399,890 | |||||||||||||||||||||
6.05% Senior Notes due 2041 | 397,582 | — | — | — | — | — | 397,582 | |||||||||||||||||||||
Credit Facilities (1) | 975,000 | 25,000 | 575,000 | — | 375,000 | — | — | |||||||||||||||||||||
Total | $ | 4,071,964 | $ | 25,000 | $ | 874,949 | $ | 249,647 | $ | 725,000 | $ | 299,938 | $ | 1,897,430 | ||||||||||||||
(1) | In March 2012, availability under our credit facility maturing in 2013 reduces by $25 million. We used the proceeds from our February 2012 senior notes offering to repay the outstanding balance on our Credit Facilities; therefore, we have shown the entire balance as long-term on our December 31, 2011 Consolidated Balance Sheet. |
71
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Value | Fair Value | Value | Fair Value | |||||||||||||
Wholly-owned debt instruments | ||||||||||||||||
5.875% Senior Notes due 2013 | $ | 299,949 | $ | 317,586 | $ | 299,911 | $ | 324,281 | ||||||||
7.375% Senior Notes due 2014 | 249,647 | 278,966 | 249,506 | 282,078 | ||||||||||||
3.45% Senior Notes due 2015 | 350,000 | 363,571 | 350,000 | 357,292 | ||||||||||||
3.05% Senior Notes due 2016 | 299,938 | 306,057 | — | — | ||||||||||||
7.50% Senior Notes due 2019 | 201,695 | 248,623 | 201,695 | 242,464 | ||||||||||||
4.90% Senior Notes due 2020 | 498,783 | 531,437 | 498,672 | 516,192 | ||||||||||||
4.625% Senior Notes due 2021 | 399,480 | 416,847 | — | — | ||||||||||||
6.20% Senior Notes due 2040 | 399,890 | 450,017 | 399,889 | 423,345 | ||||||||||||
6.05% Senior Notes due 2041 | 397,582 | 443,308 | — | — | ||||||||||||
Credit facilities | 975,000 | 975,000 | 40,000 | 40,000 | ||||||||||||
Consolidated joint venture debt instruments | ||||||||||||||||
Joint venture credit facilities | — | — | 691,052 | 691,052 | ||||||||||||
Joint venture partner notes | — | — | 35,972 | 35,972 |
December 31, | ||||||||
2011 | 2010 | |||||||
Shares outstanding and trading | 252,352 | 252,275 | ||||||
Treasury shares | 287 | 10,140 | ||||||
Total shares outstanding | 252,639 | 262,415 | ||||||
Treasury shares held for share-based compensation plans | 13,511 | 13,851 | ||||||
Total shares authorized for issuance | 266,150 | 276,266 | ||||||
Par value (in Swiss Francs) | 3.41 | 3.93 |
72
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Total Number | Average | |||||||||||
Year Ended | of Shares | Price Paid | ||||||||||
December 31, | Purchased (1) | Total Cost | per Share | |||||||||
2011 | 261,721 | $ | 10,233 | $ | 39.10 | |||||||
2010 | 6,390,488 | 230,936 | 36.14 | |||||||||
2009 | 5,470,000 | 186,506 | 34.10 |
(1) | Includes shares surrendered by employees for taxes payable upon the vesting of restricted stock. |
73
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2011 | 2010 | 2009 | ||||||||||||||||||||||
Number of | Weighted | Number of | Weighted | Number of | Weighted | |||||||||||||||||||
Shares | Average | Shares | Average | Shares | Average | |||||||||||||||||||
Underlying | Exercise | Underlying | Exercise | Underlying | Exercise | |||||||||||||||||||
Options | Price | Options | Price | Options | Price | |||||||||||||||||||
Outstanding at beginning of year | 2,767,486 | $ | 26.22 | 3,121,317 | $ | 24.39 | 3,553,999 | $ | 22.84 | |||||||||||||||
Granted | 322,567 | 37.71 | 212,730 | 39.46 | 302,815 | 24.63 | ||||||||||||||||||
Exercised (1) | (506,149 | ) | 17.89 | (549,405 | ) | 21.12 | (718,283 | ) | 16.94 | |||||||||||||||
Forfeited | (85,242 | ) | 31.33 | (17,156 | ) | 20.78 | (17,214 | ) | 19.52 | |||||||||||||||
Outstanding at end of year (2) | 2,498,662 | 29.22 | 2,767,486 | 26.22 | 3,121,317 | 24.39 | ||||||||||||||||||
Exercisable at end of year (2) | 2,004,370 | $ | 27.55 | 2,310,614 | $ | 24.79 | 2,688,179 | $ | 23.52 | |||||||||||||||
(1) | The intrinsic value of options exercised during the year ended December 31, 2011 was $9 million. | |
(2) | The aggregate intrinsic value of options outstanding and exercisable at December 31, 2011 was $10 million. |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Number of | Weighted | Weighted | Weighted | |||||||||||||||||
Shares | Average | Average | Average | |||||||||||||||||
Underlying | Remaining | Exercise | Number | Exercise | ||||||||||||||||
Options | Life (Years) | Price | Exercisable | Price | ||||||||||||||||
$15.55 to $24.65 | 637,051 | 1.12 | $ | 17.00 | 634,370 | $ | 16.97 | |||||||||||||
$24.66 to $34.67 | 790,089 | 4.78 | 26.50 | 710,936 | 26.70 | |||||||||||||||
$34.68 to $43.01 | 1,071,522 | 6.64 | 38.50 | 659,064 | 38.66 | |||||||||||||||
Total | 2,498,662 | 4.64 | $ | 29.22 | 2,004,370 | $ | 27.55 | |||||||||||||
2011 | 2010 | 2009 | ||||||||||
Weighted average fair value per option granted | $ | 13.20 | $ | 16.14 | $ | 8.64 | ||||||
Valuation assumptions: | ||||||||||||
Expected option term (years) | 6 | 6 | 5 | |||||||||
Expected volatility | 38.6 | % | 44.6 | % | 38.5 | % | ||||||
Expected dividend yield | 1.5 | % | 1.2 | % | 0.7 | % | ||||||
Risk-free interest rate | 2.6 | % | 2.6 | % | 2.1 | % |
74
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Shares | Weighted-Average | |||||||
Under Outstanding | Grant-Date | |||||||
Options | Fair Value | |||||||
Non-Vested Options at January 1, 2011 | 456,872 | $ | 12.91 | |||||
Granted | 322,567 | 13.20 | ||||||
Vested | (250,431 | ) | 12.69 | |||||
Forfeited | (68,174 | ) | 12.86 | |||||
Non-Vested Options at December 31, 2011 | 460,834 | $ | 13.24 | |||||
2011 | 2010 | 2009 | ||||||||||
Valuation assumptions: | ||||||||||||
Expected volatility | 57.7 | % | 57.2 | % | 47.6 | % | ||||||
Expected dividend yield | 0.6 | % | 0.5 | % | 0.5 | % | ||||||
Risk-free interest rate | 1.3 | % | 1.3 | % | 2.1 | % |
75
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2011 | 2010 | 2009 | ||||||||||
Time-vested restricted shares: | ||||||||||||
Shares awarded (maximum available) | 660,124 | 537,269 | 820,523 | |||||||||
Weighted-average share price at award date | $ | 37.68 | $ | 39.69 | $ | 26.99 | ||||||
Weighted-average vesting period (years) | 3.0 | 3.0 | 3.0 | |||||||||
Performance-vested restricted shares: | ||||||||||||
Shares awarded (maximum available) | 508,206 | 349,784 | 579,160 | |||||||||
Weighted-average share price at award date | $ | 37.60 | $ | 39.73 | $ | 24.46 | ||||||
Three-year performance period ended December 31 | 2013 | 2012 | 2011 | |||||||||
Weighted-average award-date fair value | $ | 16.77 | $ | 17.76 | $ | 13.55 |
Time-Vested | Weighted | Performance-Vested | Weighted | |||||||||||||
Restricted | Average | Restricted | Average | |||||||||||||
Shares | Award-Date | Shares | Award-Date | |||||||||||||
Outstanding | Fair Value | Outstanding (1) | Fair Value | |||||||||||||
Non-vested restricted shares at January 1, 2011 | 1,199,551 | $ | 35.13 | 1,225,869 | $ | 17.01 | ||||||||||
Awarded | 660,124 | 37.68 | 508,206 | 16.77 | ||||||||||||
Vested | (613,451 | ) | 35.75 | — | — | |||||||||||
Forfeited | (115,787 | ) | 35.90 | (491,870 | ) | 20.88 | ||||||||||
Non-vested restricted shares at December 31, 2011 | 1,130,437 | $ | 36.20 | 1,242,205 | $ | 15.79 | ||||||||||
(1) | The number of performance-vested restricted shares shown equals the shares that would vest if the “maximum” level of performance is achieved. The minimum number of shares is zero and the “target” level of performance is 67 percent of the amounts shown. |
76
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, | ||||||||
2011 | 2010 | |||||||
Foreign currency translation adjustments | $ | (12,302 | ) | $ | (9,736 | ) | ||
Gain (loss) on foreign currency forward contracts | (3,061 | ) | 1,604 | |||||
Gain on interest rate swaps | — | 366 | ||||||
Deferred pension amounts | (58,958 | ) | (42,454 | ) | ||||
Accumulated Other comprehensive loss, net | (74,321 | ) | (50,220 | ) | ||||
Less: Noncontrolling interest portion of gain (loss) on interest rate swaps | 183 | (183 | ) | |||||
Other comprehensive loss, net attributable to Noble Corporation | $ | (74,138 | ) | $ | (50,403 | ) | ||
77
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2011 | 2010 | |||||||
Deferred tax assets | ||||||||
United States | ||||||||
Net operating loss carry forwards | $ | — | $ | 7,256 | ||||
Deferred pension plan amounts | 17,768 | 4,288 | ||||||
Accrued expenses not currently deductible | 33,145 | 37,258 | ||||||
Other | 343 | 1,124 | ||||||
Non-U.S. | ||||||||
Net operating loss carry forwards | 62,351 | 71,160 | ||||||
Deferred pension plan amounts | 4,104 | 4,018 | ||||||
Other | 139 | 130 | ||||||
Deferred tax assets | 117,850 | 125,234 | ||||||
Less: valuation allowance | — | (6,000 | ) | |||||
Net deferred tax assets | $ | 117,850 | $ | 119,234 | ||||
Deferred tax liabilities | ||||||||
United States | ||||||||
Excess of net book basis over remaining tax basis | $ | (290,074 | ) | $ | (297,284 | ) | ||
Other | (5,499 | ) | (3,019 | ) | ||||
Non-U.S. | ||||||||
Excess of net book basis over remaining tax basis | (52,117 | ) | (67,087 | ) | ||||
Deferred tax liabilities | $ | (347,690 | ) | $ | (367,390 | ) | ||
Net deferred tax liabilities | $ | (229,840 | ) | $ | (248,156 | ) | ||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
United States | $ | 142,922 | $ | 132,326 | $ | 738,130 | ||||||
Non-U.S. | 293,328 | 784,183 | 1,277,772 | |||||||||
Total | $ | 436,250 | $ | 916,509 | $ | 2,015,902 | ||||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Current- United States | $ | 68,254 | $ | 80,895 | $ | 240,188 | ||||||
Current- Non-U.S. | 86,696 | 101,192 | 64,210 | |||||||||
Deferred- United States | (39,167 | ) | (36,403 | ) | 33,530 | |||||||
Deferred- Non-U.S. | (43,158 | ) | (2,607 | ) | (668 | ) | ||||||
Total | $ | 72,625 | $ | 143,077 | $ | 337,260 | ||||||
78
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2011 | 2010 | 2009 | ||||||||||
Gross balance at January 1, | $ | 128,581 | $ | 87,668 | $ | 84,942 | ||||||
Additions based on tax positions related to current year | 5,130 | 6,942 | 9,087 | |||||||||
Additions for tax positions of prior years | 5,718 | 40,264 | 29,024 | |||||||||
Reductions for tax positions of prior years | (2,354 | ) | — | (21,659 | ) | |||||||
Expiration of statutes (1) | (28,846 | ) | (6,293 | ) | (9,487 | ) | ||||||
Tax settlements | (193 | ) | — | (4,239 | ) | |||||||
Gross balance at December 31, | 108,036 | 128,581 | 87,668 | |||||||||
Related tax benefits | (8,127 | ) | (7,693 | ) | (6,883 | ) | ||||||
Net reserve at December 31, | $ | 99,909 | $ | 120,888 | $ | 80,785 | ||||||
(1) | $(15.7) million and $(4.9) million relate to transactions recorded directly to equity for the years ended December 31, 2011 and December 31, 2010, respectively. |
2011 | 2010 | |||||||
Reserve for uncertain tax positions, excluding interest and penalties | $ | 99,909 | $ | 120,888 | ||||
Interest and penalties included in “Other liabilities” | 18,202 | 23,649 | ||||||
Reserve for uncertain tax positions, including interest and penalties | $ | 118,111 | $ | 144,537 | ||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Effect of: | ||||||||||||
Tax rates which are different than the Swiss and Cayman Island rates | 18.9 | % | 14.6 | % | 17.3 | % | ||||||
Reserve for (resolution of) tax authority audits | -2.2 | % | 1.0 | % | -0.6 | % | ||||||
Total | 16.7 | % | 15.6 | % | 16.7 | % | ||||||
79
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Benefit obligation at beginning of year | $ | 101,133 | $ | 157,903 | $ | 94,988 | $ | 132,517 | ||||||||
Service cost | 4,545 | 8,608 | 4,260 | 7,648 | ||||||||||||
Interest cost | 5,586 | 8,570 | 4,926 | 7,829 | ||||||||||||
Actuarial loss | 3,202 | 20,643 | 3,837 | 13,012 | ||||||||||||
Benefits paid | (2,810 | ) | (3,682 | ) | (2,438 | ) | (3,103 | ) | ||||||||
Plan participants’ contributions | 781 | — | 669 | — | ||||||||||||
Foreign exchange rate changes | (1,273 | ) | — | (5,109 | ) | — | ||||||||||
Benefit obligation at end of year | $ | 111,164 | $ | 192,042 | $ | 101,133 | $ | 157,903 | ||||||||
80
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Fair value of plan assets at beginning of year | $ | 128,695 | $ | 144,542 | $ | 117,340 | $ | 124,874 | ||||||||
Actual return on plan assets | 13,228 | (5,063 | ) | 13,434 | 12,522 | |||||||||||
Employer contributions | 5,543 | 5,031 | 6,202 | 10,250 | ||||||||||||
Benefits and expenses paid | (2,394 | ) | (3,682 | ) | (2,075 | ) | (3,104 | ) | ||||||||
Plan participants’ contributions | 781 | — | 669 | — | ||||||||||||
Expenses paid | (416 | ) | — | (364 | ) | — | ||||||||||
Foreign exchange rate changes | (2,327 | ) | — | (6,511 | ) | — | ||||||||||
Fair value of plan assets at end of year | $ | 143,110 | $ | 140,828 | $ | 128,695 | $ | 144,542 | ||||||||
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Funded status | $ | 31,946 | $ | (51,214 | ) | $ | 27,562 | $ | (13,361 | ) |
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Other assets (noncurrent) | $ | 31,946 | $ | 596 | $ | 28,240 | $ | 6,594 | ||||||||
Other liabilities (current) | — | (1,630 | ) | — | (1,353 | ) | ||||||||||
Other liabilities (noncurrent) | — | (50,180 | ) | (678 | ) | (18,602 | ) | |||||||||
Net amount recognized | $ | 31,946 | $ | (51,214 | ) | $ | 27,562 | $ | (13,361 | ) | ||||||
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Net actuarial loss | $ | 6,691 | $ | 85,366 | $ | 11,591 | $ | 51,966 | ||||||||
Prior service cost | — | 1,359 | — | 1,586 | ||||||||||||
Transition obligation | — | — | 70 | — | ||||||||||||
Deferred income tax asset | (4,104 | ) | (30,354 | ) | (4,017 | ) | (18,742 | ) | ||||||||
Accumulated other comprehensive loss | $ | 2,587 | $ | 56,371 | $ | 7,644 | $ | 34,810 | ||||||||
81
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Year Ended December 31, | ||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||||||||
Service Cost | $ | 4,545 | $ | 8,608 | $ | 4,260 | $ | 7,648 | $ | 3,674 | $ | 7,213 | ||||||||||||
Interest Cost | 5,586 | 8,570 | 4,926 | 7,829 | 4,279 | 6,854 | ||||||||||||||||||
Return on plan assets | (5,647 | ) | (11,072 | ) | (5,321 | ) | (9,568 | ) | (5,377 | ) | (7,143 | ) | ||||||||||||
Pension obligation settlement | — | — | 718 | 227 | — | — | ||||||||||||||||||
Amortization of prior service cost | 483 | 227 | 70 | — | 249 | 294 | ||||||||||||||||||
Amortization of transition obligation | 74 | — | — | — | 73 | — | ||||||||||||||||||
Recognized net actuarial loss | — | 3,374 | — | 2,821 | — | 4,124 | ||||||||||||||||||
Net pension expense | $ | 5,041 | $ | 9,707 | $ | 4,653 | $ | 8,957 | $ | 2,898 | $ | 11,342 | ||||||||||||
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Projected benefit obligation | $ | 111,164 | $ | 192,042 | $ | 101,133 | $ | 157,903 | ||||||||
Accumulated benefit obligation | 107,832 | 155,484 | 97,913 | 122,475 | ||||||||||||
Fair value of plan assets | 143,110 | 140,828 | 128,695 | 144,542 |
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Projected benefit obligation | $ | — | $ | 169,733 | $ | 4,906 | $ | 140,320 | ||||||||
Fair value of plan assets | — | 117,924 | 4,228 | 120,365 |
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Accumulated benefit obligation | $ | — | $ | 133,175 | $ | 4,588 | $ | 7,943 | ||||||||
Fair value of plan assets | — | 117,924 | 4,228 | — |
82
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Year Ended December 31, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||
Weighted-average assumptions used to determine benefit obligations: | ||||||||||||||||
Discount Rate | 4.7%-5.0 | % | 4.3%-4.7 | % | 5.3%-5.4 | % | 5.0%-5.8 | % | ||||||||
Rate of compensation increase | 3.9%-4.0 | % | 5.0 | % | 3.9%-4.6 | % | 5.0 | % |
Year Ended December 31, | ||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||
Non-U.S. | U.S. | Non-U.S. | U.S. | Non-U.S. | U.S. | |||||||||||||||||||
Weighted-average assumptions used to determine periodic benefit cost: | ||||||||||||||||||||||||
Discount Rate | 5.3%-5.4 | % | 5.0%-5.8 | % | 5.3%-5.4 | % | 5.8%-6.0 | % | 5.3%-5.7 | % | 5.8%-6.0 | % | ||||||||||||
Expected long-term return on assets | 2.2%-6.3 | % | 7.8 | % | 3.0%-6.5 | % | 7.8 | % | 3.0%-6.5 | % | 7.8 | % | ||||||||||||
Rate of compensation increase | 3.9%-4.6 | % | 5.0 | % | 3.9%-4.0 | % | 5.0 | % | 3.9%-4.4 | % | 5.0 | % |
83
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Estimated Fair Value | ||||||||||||||||||||||||
Measurements | ||||||||||||||||||||||||
Quoted | Significant | |||||||||||||||||||||||
Prices in | Other | Significant | ||||||||||||||||||||||
Active | Observable | Unobservable | ||||||||||||||||||||||
Carrying | Markets | Inputs | Inputs | Carrying | Estimated | |||||||||||||||||||
Amount | (Level 1) | (Level 2) | (Level 3) | Amount | Fair Value | |||||||||||||||||||
Cash | $ | 50 | $ | 50 | $ | — | $ | — | $ | 12 | $ | 12 | ||||||||||||
Equity securities: | ||||||||||||||||||||||||
International companies | $ | 38,842 | $ | 38,842 | $ | — | $ | — | $ | 42,698 | $ | 42,698 | ||||||||||||
Fixed income securities: | ||||||||||||||||||||||||
Corporate bonds | $ | 104,218 | $ | 20,196 | $ | 84,022 | $ | — | $ | 85,985 | $ | 85,985 | ||||||||||||
Total | $ | 143,110 | $ | 59,088 | $ | 84,022 | $ | — | $ | 128,695 | $ | 128,695 | ||||||||||||
84
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Estimated Fair Value | ||||||||||||||||||||||||
Measurements | ||||||||||||||||||||||||
Quoted | Significant | |||||||||||||||||||||||
Prices in | Other | Significant | ||||||||||||||||||||||
Active | Observable | Unobservable | ||||||||||||||||||||||
Carrying | Markets | Inputs | Inputs | Carrying | Estimated | |||||||||||||||||||
Amount | (Level 1) | (Level 2) | (Level 3) | Amount | Fair Value | |||||||||||||||||||
Cash | $ | 1,345 | $ | 1,345 | $ | — | $ | — | $ | 2,823 | $ | 2,823 | ||||||||||||
Equity securities: | ||||||||||||||||||||||||
U.S. Companies | $ | 95,931 | $ | 95,931 | $ | — | $ | — | $ | 100,409 | $ | 100,409 | ||||||||||||
Fixed income securities: | ||||||||||||||||||||||||
Corporate bonds | $ | 43,552 | $ | 43,552 | $ | — | $ | — | $ | 41,310 | $ | 41,310 | ||||||||||||
Total | $ | 140,828 | $ | 140,828 | $ | — | $ | — | $ | 144,542 | $ | 144,542 | ||||||||||||
85
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Payments by Period | ||||||||||||||||||||||||||||
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | ||||||||||||||||||||||
Estimated benefit payments | ||||||||||||||||||||||||||||
Non U.S. plan | $ | 23,071 | $ | 1,544 | $ | 1,702 | $ | 1,803 | $ | 1,941 | $ | 2,071 | $ | 14,010 | ||||||||||||||
U.S. plan | 81,473 | 5,304 | 4,570 | 5,052 | 5,644 | 7,486 | 53,417 | |||||||||||||||||||||
Total estimated benefit payments | $ | 104,544 | $ | 6,848 | $ | 6,272 | $ | 6,855 | $ | 7,585 | $ | 9,557 | $ | 67,427 | ||||||||||||||
86
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
2011 | 2010 | 2009 | ||||||||||
Net unrealized gain at beginning of period | $ | 1,970 | $ | 417 | $ | — | ||||||
Activity during period: | ||||||||||||
Settlement of foreign currency forward contracts during the period | (1,604 | ) | (417 | ) | — | |||||||
Settlement of interest rate swaps during the period | (366 | ) | — | — | ||||||||
Net unrealized gain/(loss) on outstanding foreign currency forward contracts | (3,061 | ) | 1,604 | 417 | ||||||||
Net unrealized gain on outstanding interest rate swaps | — | 366 | — | |||||||||
Net unrealized gain/(loss) at end of period | $ | (3,061 | ) | $ | 1,970 | $ | 417 | |||||
87
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Balance sheet | Estimated fair value | |||||||||||
classification | 2011 | 2010 | ||||||||||
Asset derivatives | ||||||||||||
Cash flow hedges | ||||||||||||
Short-term foreign currency forward contracts | Other current assets | $ | — | $ | 2,015 | |||||||
Non-designated derivatives | ||||||||||||
Short-term foreign currency forward contracts | Other current assets | — | 2,603 | |||||||||
Liability derivatives | ||||||||||||
Fair value hedges | ||||||||||||
Short-term foreign currency forward contracts | Other current liabilities | $ | — | $ | 3,306 | |||||||
Cash flow hedges | ||||||||||||
Short-term foreign currency forward contracts | Other current liabilities | 3,061 | 412 | |||||||||
Short-term interest rate swaps | Other current liabilities | — | 15,697 | |||||||||
Long-term interest rate swaps | Other liabilities | — | 10,893 |
Gain/(loss) | Gain reclassified from | |||||||||||||||||||||||
recognized through | AOCL to “other | Gain/(loss) recognized | ||||||||||||||||||||||
AOCL | income” | through “other income” | ||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
Cash flow hedge | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | (3,061 | ) | $ | 1,187 | $ | 1,604 | $ | — | $ | — | $ | — | |||||||||||
Interest rate swaps | — | 366 | 366 | — | — | (96 | ) | |||||||||||||||||
Non-designated derivatives | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | — | $ | — | $ | — | $ | — | $ | (546 | ) | $ | 2,253 |
88
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Estimated Fair Value | ||||||||||||||||||||||||
Measurements | ||||||||||||||||||||||||
Quoted | Significant | |||||||||||||||||||||||
Prices in | Other | Significant | ||||||||||||||||||||||
Active | Observable | Unobservable | ||||||||||||||||||||||
Carrying | Markets | Inputs | Inputs | Carrying | Estimated | |||||||||||||||||||
Amount | (Level 1) | (Level 2) | (Level 3) | Amount | Fair Value | |||||||||||||||||||
Assets - | ||||||||||||||||||||||||
Marketable securities | $ | 4,701 | $ | 4,701 | $ | — | $ | — | $ | 6,854 | $ | 6,854 | ||||||||||||
Foreign currency forward contracts | — | — | — | — | 4,618 | 4,618 | ||||||||||||||||||
Firm commitment | — | — | — | — | 3,306 | 3,306 | ||||||||||||||||||
Liabilities - | ||||||||||||||||||||||||
Interest rate swaps | $ | — | $ | — | $ | — | $ | — | $ | 26,590 | $ | 26,590 | ||||||||||||
Foreign currency forward contracts | 3,061 | — | 3,061 | — | 3,718 | 3,718 |
89
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
90
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
91
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
92
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Contract | ||||||||||||
Drilling | ||||||||||||
Services | Other | Total | ||||||||||
2011 | ||||||||||||
Revenues from external customers | $ | 2,634,911 | $ | 60,921 | $ | 2,695,832 | ||||||
Depreciation and amortization | 647,142 | 11,498 | 658,640 | |||||||||
Segment operating income | 477,920 | 12,573 | 490,493 | |||||||||
Interest expense, net of amount capitalized | (1,959 | ) | (53,768 | ) | (55,727 | ) | ||||||
Income tax (provision)/ benefit | (80,317 | ) | 7,692 | (72,625 | ) | |||||||
Segment profit/ (loss) | 406,112 | (35,214 | ) | 370,898 | ||||||||
Total assets (at end of period) | 13,028,751 | 466,408 | 13,495,159 | |||||||||
Capital expenditures | 2,624,178 | 15,801 | 2,639,979 | |||||||||
2010 | ||||||||||||
Revenues from external customers | $ | 2,771,784 | $ | 35,392 | $ | 2,807,176 | ||||||
Depreciation and amortization | 528,011 | 11,818 | 539,829 | |||||||||
Segment operating income/ (loss) | 918,205 | (2,125 | ) | 916,080 | ||||||||
Interest expense, net of amount capitalized | (1,123 | ) | (8,334 | ) | (9,457 | ) | ||||||
Income tax (provision)/ benefit | (144,220 | ) | 1,143 | (143,077 | ) | |||||||
Segment profit/ (loss) | 779,609 | (6,180 | ) | 773,429 | ||||||||
Total assets (at end of period) | 11,148,426 | 153,961 | 11,302,387 | |||||||||
Capital expenditures | 1,416,841 | 6,643 | 1,423,484 | |||||||||
2009 | ||||||||||||
Revenues from external customers | $ | 3,607,219 | $ | 33,565 | $ | 3,640,784 | ||||||
Depreciation and amortization | 398,573 | 9,740 | 408,313 | |||||||||
Segment operating income | 2,008,704 | 2,040 | 2,010,744 | |||||||||
Interest expense, net of amount capitalized | (664 | ) | (1,021 | ) | (1,685 | ) | ||||||
Income tax (provision)/ benefit | (337,470 | ) | 210 | (337,260 | ) | |||||||
Segment profit | 1,671,942 | 6,700 | 1,678,642 | |||||||||
Capital expenditures | 1,367,096 | 64,402 | 1,431,498 |
93
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Revenues | Identifiable Assets | |||||||||||||||||||
Year Ended December 31, | As of December 31, | |||||||||||||||||||
2011 | 2010 | 2009 | 2011 | 2010 | ||||||||||||||||
United States | $ | 524,750 | $ | 550,683 | $ | 811,538 | $ | 5,205,343 | $ | 4,070,858 | ||||||||||
Bahrain | 4,252 | — | — | 20,282 | — | |||||||||||||||
Benin | — | — | 11,976 | — | — | |||||||||||||||
Brunei | 35,574 | 49,487 | — | — | 568,392 | |||||||||||||||
Brazil | 572,015 | 527,678 | 372,750 | 3,785,412 | 1,824,190 | |||||||||||||||
Cameroon | 17,029 | 21,991 | — | 62,465 | 51,098 | |||||||||||||||
Canada | 39,186 | 35,292 | 33,338 | 12,398 | 15,333 | |||||||||||||||
China(1) | — | — | — | 321,352 | 570,985 | |||||||||||||||
Cyprus | 32,713 | — | — | — | — | |||||||||||||||
Denmark | — | — | 127,149 | — | — | |||||||||||||||
Egypt | 11,261 | — | — | 180,570 | — | |||||||||||||||
India | 102,432 | 108,190 | 121,604 | 111,103 | 123,271 | |||||||||||||||
Israel | 25,566 | — | — | 229,725 | — | |||||||||||||||
Ivory Coast | — | — | 49,135 | — | — | |||||||||||||||
Libya | 4,378 | 75,390 | 132,572 | — | — | |||||||||||||||
Malta | 44,713 | — | — | — | 205,483 | |||||||||||||||
Mexico | 402,129 | 553,209 | 839,312 | 746,592 | 710,090 | |||||||||||||||
Morocco | 43,228 | — | — | — | — | |||||||||||||||
New Zealand | 68,153 | — | — | — | — | |||||||||||||||
Nigeria | 58,501 | 135,096 | 153,948 | 77,442 | 162,014 | |||||||||||||||
Oman | 4,607 | — | — | 84,726 | — | |||||||||||||||
Philippines | 6,472 | — | — | — | — | |||||||||||||||
Qatar | 132,917 | 158,107 | 348,028 | 136,136 | 364,739 | |||||||||||||||
Saudi Arabia | 96,655 | — | — | 659,634 | — | |||||||||||||||
Singapore(1) | — | 32,212 | — | 494,578 | 1,283,071 | |||||||||||||||
South Korea(1) | — | — | — | 651,266 | — | |||||||||||||||
Switzerland(2) | — | — | — | 35,839 | 35,687 | |||||||||||||||
The Netherlands | 220,489 | 317,530 | 333,440 | 159,053 | 629,859 | |||||||||||||||
United Arab Emirates | 84,253 | 56,388 | 68,348 | 156,953 | 361,626 | |||||||||||||||
United Kingdom | 164,559 | 185,821 | 237,418 | 364,290 | 325,691 | |||||||||||||||
Other | — | 102 | 228 | — | — | |||||||||||||||
Total | $ | 2,695,832 | $ | 2,807,176 | $ | 3,640,784 | $ | 13,495,159 | $ | 11,302,387 | ||||||||||
(1) | China, Singapore and South Korea consist primarily of asset values for newbuild rigs under construction in shipyards. | |
(2) | Switzerland assets consist of general corporate assets, which generate no external revenue for the Company. |
94
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Accounts receivable | $ | (283,268 | ) | $ | 343,844 | $ | (48,839 | ) | ||||
Other current assets | (51,409 | ) | (77,090 | ) | (17,723 | ) | ||||||
Other assets | (5,077 | ) | (293 | ) | (14,050 | ) | ||||||
Accounts payable | (12,502 | ) | (43,938 | ) | 11,646 | |||||||
Other current liabilities | 72,861 | 97,041 | (1,979 | ) | ||||||||
Other liabilities | 87,737 | 28,030 | 15,006 | |||||||||
$ | (191,658 | ) | $ | 347,594 | $ | (55,939 | ) | |||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Cash paid during the period for: | ||||||||||||
Interest, net of amounts capitalized | $ | 46,180 | $ | 4,044 | $ | 1,618 | ||||||
Income taxes (net of refunds) | $ | 128,162 | $ | 194,423 | $ | 332,287 |
December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Accounts receivable | $ | (283,268 | ) | $ | 343,844 | $ | (48,839 | ) | ||||
Other current assets | (49,044 | ) | (75,737 | ) | (16,686 | ) | ||||||
Other assets | (8,056 | ) | (493 | ) | (13,935 | ) | ||||||
Accounts payable | (12,524 | ) | (44,105 | ) | 11,558 | |||||||
Other current liabilities | 67,238 | 90,864 | (10,318 | ) | ||||||||
Other liabilities | 87,711 | 28,258 | 14,803 | |||||||||
$ | (197,943 | ) | $ | 342,631 | $ | (63,417 | ) | |||||
Year Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Cash paid during the period for: | ||||||||||||
Interest, net of amounts capitalized | $ | 46,180 | $ | 4,044 | $ | 1,618 | ||||||
Income taxes (net of refunds) | $ | 128,162 | $ | 194,423 | $ | 332,287 |
95
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
96
Table of Contents
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2011
(in thousands)
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 146 | $ | 385 | $ | — | $ | — | $ | — | $ | 234,525 | $ | — | $ | 235,056 | ||||||||||||||||
Accounts receivable | — | 10,810 | 3,371 | — | — | 572,982 | — | 587,163 | ||||||||||||||||||||||||
Taxes receivable | — | 4,566 | — | — | — | 70,718 | — | 75,284 | ||||||||||||||||||||||||
Prepaid expenses | — | 453 | 19 | — | — | 54,091 | — | 54,563 | ||||||||||||||||||||||||
Short-term notes receivable from affiliates | — | 119,476 | — | — | — | 122,298 | (241,774 | ) | — | |||||||||||||||||||||||
Accounts receivable from affiliates | 1,683,740 | 99,202 | 879,581 | 159,132 | 33,905 | 6,372,657 | (9,228,217 | ) | — | |||||||||||||||||||||||
Other current assets | — | 643 | 196 | 93 | — | 97,719 | — | 98,651 | ||||||||||||||||||||||||
Total current assets | 1,683,886 | 235,535 | 883,167 | 159,225 | 33,905 | 7,524,990 | (9,469,991 | ) | 1,050,717 | |||||||||||||||||||||||
Property and equipment | ||||||||||||||||||||||||||||||||
Drilling equipment, facilities and other | — | 2,718,186 | 71,381 | — | — | 12,213,361 | — | 15,002,928 | ||||||||||||||||||||||||
Accumulated depreciation | — | (220,662 | ) | (53,037 | ) | — | — | (2,860,702 | ) | — | (3,134,401 | ) | ||||||||||||||||||||
Total property and equipment, net | — | 2,497,524 | 18,344 | — | — | 9,352,659 | — | 11,868,527 | ||||||||||||||||||||||||
Notes receivable from affiliates | 3,842,062 | 675,000 | — | 2,336,527 | 572,107 | 2,678,192 | (10,103,888 | ) | — | |||||||||||||||||||||||
Investments in affiliates | 6,969,201 | 9,101,938 | 3,450,212 | 6,605,771 | 2,141,450 | — | (28,268,572 | ) | — | |||||||||||||||||||||||
Other assets | 3,230 | 8,092 | 2,541 | 18,548 | 880 | 504,870 | — | 538,161 | ||||||||||||||||||||||||
Total assets | $ | 12,498,379 | $ | 12,518,089 | $ | 4,354,264 | $ | 9,120,071 | $ | 2,748,342 | $ | 20,060,711 | $ | (47,842,451 | ) | $ | 13,457,405 | |||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||
Short-term notes payables from affiliates | $ | 72,298 | $ | 50,000 | $ | — | $ | — | $ | — | $ | 119,476 | $ | (241,774 | ) | $ | — | |||||||||||||||
Accounts payable and accrued liabilities | — | 8,474 | 7,503 | — | — | 528,660 | — | 544,637 | ||||||||||||||||||||||||
Accounts payable to affiliates | 2,079,719 | 4,166,021 | 27,341 | 112,953 | 34,107 | 2,808,076 | (9,228,217 | ) | — | |||||||||||||||||||||||
Interest payable | 1,891 | — | — | 48,116 | 4,412 | — | — | 54,419 | ||||||||||||||||||||||||
Taxes payable | — | 10,032 | — | — | — | 81,158 | — | 91,190 | ||||||||||||||||||||||||
Other current liabilities | — | — | 240 | — | — | 123,159 | — | 123,399 | ||||||||||||||||||||||||
Total current liabilities | 2,153,908 | 4,234,527 | 35,084 | 161,069 | 38,519 | 3,660,529 | (9,469,991 | ) | 813,645 | |||||||||||||||||||||||
Long-term debt | 1,274,949 | — | — | 2,595,320 | 201,695 | — | — | 4,071,964 | ||||||||||||||||||||||||
Notes payable to affiliates | 1,667,291 | 1,147,500 | 85,000 | 975,000 | 811,000 | 5,418,097 | (10,103,888 | ) | — | |||||||||||||||||||||||
Deferred income taxes | — | — | 15,731 | — | — | 227,060 | — | 242,791 | ||||||||||||||||||||||||
Other liabilities | 19,929 | 24,878 | — | — | — | 210,565 | — | 255,372 | ||||||||||||||||||||||||
Total liabilities | 5,116,077 | 5,406,905 | 135,815 | 3,731,389 | 1,051,214 | 9,516,251 | (19,573,879 | ) | 5,383,772 | |||||||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||||||||||
Equity | 7,382,302 | 7,111,184 | 4,218,449 | 5,388,682 | 1,697,128 | 10,544,460 | (28,268,572 | ) | 8,073,633 | |||||||||||||||||||||||
Total liabilities and equity | $ | 12,498,379 | $ | 12,518,089 | $ | 4,354,264 | $ | 9,120,071 | $ | 2,748,342 | $ | 20,060,711 | $ | (47,842,451 | ) | $ | 13,457,405 | |||||||||||||||
97
Table of Contents
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2010
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 42 | $ | 146 | $ | — | $ | — | $ | — | $ | 333,211 | $ | — | $ | 333,399 | ||||||||||||||||
Accounts receivable | — | 6,984 | 1,795 | — | — | 378,635 | — | 387,414 | ||||||||||||||||||||||||
Taxes receivable | — | 12,947 | — | — | — | 68,119 | — | 81,066 | ||||||||||||||||||||||||
Prepaid expenses | — | 310 | — | — | — | 32,922 | — | 33,232 | ||||||||||||||||||||||||
Short-term notes receivable from affiliates | — | 119,476 | — | — | — | 75,000 | (194,476 | ) | — | |||||||||||||||||||||||
Accounts receivable from affiliates | 614,264 | 73,001 | 751,623 | 219,215 | 11,374 | 3,801,852 | (5,471,329 | ) | — | |||||||||||||||||||||||
Other current assets | — | 3,788 | 240 | — | — | 65,793 | — | 69,821 | ||||||||||||||||||||||||
Total current assets | 614,306 | 216,652 | 753,658 | 219,215 | 11,374 | 4,755,532 | (5,665,805 | ) | 904,932 | |||||||||||||||||||||||
Property and equipment | ||||||||||||||||||||||||||||||||
Drilling equipment, facilities and other | — | 1,254,482 | 70,945 | — | — | 11,289,547 | — | 12,614,974 | ||||||||||||||||||||||||
Accumulated depreciation | — | (153,638 | ) | (50,250 | ) | — | — | (2,391,066 | ) | — | (2,594,954 | ) | ||||||||||||||||||||
Total property and equipment, net | — | 1,100,844 | 20,695 | — | — | 8,898,481 | — | 10,020,020 | ||||||||||||||||||||||||
Notes receivable from affiliates | 3,507,062 | 675,000 | — | 1,239,600 | 479,107 | 2,492,900 | (8,393,669 | ) | — | |||||||||||||||||||||||
Investments in affiliates | 6,835,466 | 9,150,129 | 3,561,451 | 5,618,248 | 1,879,831 | — | (27,045,125 | ) | — | |||||||||||||||||||||||
Other assets | 1,872 | 7,700 | 2,451 | 11,336 | 1,001 | 318,232 | — | 342,592 | ||||||||||||||||||||||||
Total assets | $ | 10,958,706 | $ | 11,150,325 | $ | 4,338,255 | $ | 7,088,399 | $ | 2,371,313 | $ | 16,465,145 | $ | (41,104,599 | ) | $ | 11,267,544 | |||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||
Short-term notes payables from affiliates | $ | 25,000 | $ | 50,000 | $ | — | $ | — | $ | — | $ | 119,476 | $ | (194,476 | ) | $ | — | |||||||||||||||
Current maturities of long-term debt | — | — | — | — | — | 80,213 | — | 80,213 | ||||||||||||||||||||||||
Accounts payable and accrued liabilities | — | 9,024 | 8,539 | — | — | 477,630 | — | 495,193 | ||||||||||||||||||||||||
Accounts payable to affiliates | 1,601,869 | 2,708,598 | 30,095 | 64,192 | 7,134 | 1,059,441 | (5,471,329 | ) | — | |||||||||||||||||||||||
Interest payable | 1,473 | — | — | 31,973 | 4,413 | 2,401 | 40,260 | |||||||||||||||||||||||||
Taxes payable | — | 6,887 | — | — | — | 87,245 | 94,132 | |||||||||||||||||||||||||
Other current liabilities | — | 3,307 | 240 | — | — | 80,212 | 83,759 | |||||||||||||||||||||||||
Total current liabilities | 1,628,342 | 2,777,816 | 38,874 | 96,165 | 11,547 | 1,906,618 | (5,665,805 | ) | 793,557 | |||||||||||||||||||||||
Long-term debt | 339,911 | — | — | 1,498,066 | 201,695 | 646,812 | — | 2,686,484 | ||||||||||||||||||||||||
Notes payable to affiliates | 1,834,500 | 1,092,000 | 120,000 | 550,000 | 811,000 | 3,986,169 | (8,393,669 | ) | — | |||||||||||||||||||||||
Deferred income taxes | — | — | 15,731 | — | — | 243,091 | — | 258,822 | ||||||||||||||||||||||||
Other liabilities | 19,929 | 48,595 | 9,754 | — | — | 189,748 | — | 268,026 | ||||||||||||||||||||||||
Total liabilities | 3,822,682 | 3,918,411 | 184,359 | 2,144,231 | 1,024,242 | 6,972,438 | (14,059,474 | ) | 4,006,889 | |||||||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||||||||||||
Equity | 7,136,024 | 7,231,914 | 4,153,896 | 4,944,168 | 1,347,071 | 9,492,707 | (27,045,125 | ) | 7,260,655 | |||||||||||||||||||||||
Total liabilities and equity | $ | 10,958,706 | $ | 11,150,325 | $ | 4,338,255 | $ | 7,088,399 | $ | 2,371,313 | $ | 16,465,145 | $ | (41,104,599 | ) | $ | 11,267,544 | |||||||||||||||
98
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2011
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | 134,602 | $ | 19,913 | $ | — | $ | — | $ | 2,466,701 | $ | (64,458 | ) | $ | 2,556,758 | |||||||||||||||
Reimbursables | — | 4,351 | 12 | — | — | 74,832 | — | 79,195 | ||||||||||||||||||||||||
Labor contract drilling services | — | 4 | — | — | — | 59,000 | — | 59,004 | ||||||||||||||||||||||||
Other | — | — | — | — | — | 875 | — | 875 | ||||||||||||||||||||||||
Total operating revenues | — | 138,957 | 19,925 | — | — | 2,601,408 | (64,458 | ) | 2,695,832 | |||||||||||||||||||||||
Operating costs and expenses | ||||||||||||||||||||||||||||||||
Contract drilling services | 3,038 | 46,305 | 7,478 | 59,865 | — | 1,319,187 | (64,458 | ) | 1,371,415 | |||||||||||||||||||||||
Reimbursables | — | 4,125 | — | — | — | 54,314 | — | 58,439 | ||||||||||||||||||||||||
Labor contract drilling services | — | — | — | — | — | 33,885 | — | 33,885 | ||||||||||||||||||||||||
Depreciation and amortization | — | 50,462 | 3,767 | — | — | 602,976 | — | 657,205 | ||||||||||||||||||||||||
Selling, general and administrative | 1,242 | 5,025 | 1 | 33,355 | 1 | 17,163 | — | 56,787 | ||||||||||||||||||||||||
Gain on contract extinguishments, net | — | — | — | — | — | (21,202 | ) | — | (21,202 | ) | ||||||||||||||||||||||
Total operating costs and expenses | 4,280 | 105,917 | 11,246 | 93,220 | 1 | 2,006,323 | (64,458 | ) | 2,156,529 | |||||||||||||||||||||||
Operating income (loss) | (4,280 | ) | 33,040 | 8,679 | (93,220 | ) | (1 | ) | 595,085 | — | 539,303 | |||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Equity earnings in affiliates, net of tax | 488,735 | 296,751 | 64,626 | 579,730 | 328,443 | — | (1,758,285 | ) | — | |||||||||||||||||||||||
Interest expense, net of amounts capitalized | (69,180 | ) | (61,271 | ) | (6,110 | ) | (88,396 | ) | (29,050 | ) | (38,778 | ) | 237,058 | (55,727 | ) | |||||||||||||||||
Interest income and other, net | 6,768 | 26,291 | (11 | ) | 63,607 | 8,709 | 134,174 | (237,058 | ) | 2,480 | ||||||||||||||||||||||
Income before income taxes | 422,043 | 294,811 | 67,184 | 461,721 | 308,101 | 690,481 | (1,758,285 | ) | 486,056 | |||||||||||||||||||||||
Income tax provision | — | (14,933 | ) | — | — | — | (56,353 | ) | — | (71,286 | ) | |||||||||||||||||||||
Net Income | 422,043 | 279,878 | 67,184 | 461,721 | 308,101 | 634,128 | (1,758,285 | ) | 414,770 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interests | — | — | — | — | — | 7,273 | — | 7,273 | ||||||||||||||||||||||||
Net income attributable to Noble Corporation | $ | 422,043 | $ | 279,878 | $ | 67,184 | $ | 461,721 | $ | 308,101 | $ | 641,401 | $ | (1,758,285 | ) | $ | 422,043 | |||||||||||||||
99
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2010
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | 94,027 | $ | 17,942 | $ | — | $ | — | $ | 2,621,424 | $ | (37,900 | ) | $ | 2,695,493 | |||||||||||||||
Reimbursables | — | 1,483 | 71 | — | — | 75,277 | — | 76,831 | ||||||||||||||||||||||||
Labor contract drilling services | — | — | — | — | — | 32,520 | — | 32,520 | ||||||||||||||||||||||||
Other | — | 78 | — | — | — | 2,254 | — | 2,332 | ||||||||||||||||||||||||
Total operating revenues | — | 95,588 | 18,013 | — | — | 2,731,475 | (37,900 | ) | 2,807,176 | |||||||||||||||||||||||
Operating costs and expenses | �� | |||||||||||||||||||||||||||||||
Contract drilling services | 24,103 | 40,994 | 6,363 | 42,932 | — | 1,096,309 | (37,900 | ) | 1,172,801 | |||||||||||||||||||||||
Reimbursables | — | 1,641 | 66 | — | — | 57,707 | — | 59,414 | ||||||||||||||||||||||||
Labor contract drilling services | — | — | — | — | — | 22,056 | — | 22,056 | ||||||||||||||||||||||||
Depreciation and amortization | — | 37,324 | 3,449 | — | — | 498,231 | — | 539,004 | ||||||||||||||||||||||||
Selling, general and administrative | 7,979 | 4,674 | 2 | 30,210 | 1 | 12,702 | — | 55,568 | ||||||||||||||||||||||||
Total operating costs and expenses | 32,082 | 84,633 | 9,880 | 73,142 | 1 | 1,687,005 | (37,900 | ) | 1,848,843 | |||||||||||||||||||||||
Operating income (loss) | (32,082 | ) | 10,955 | 8,133 | (73,142 | ) | (1 | ) | 1,044,470 | — | 958,333 | |||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Equity earnings in affiliates, net of tax | 870,322 | 620,747 | 24,898 | 1,040,110 | 407,435 | — | (2,963,512 | ) | — | |||||||||||||||||||||||
Interest expense, net of amounts capitalized | (29,459 | ) | (65,056 | ) | (7,375 | ) | (43,988 | ) | (7,956 | ) | (1,888 | ) | 146,265 | (9,457 | ) | |||||||||||||||||
Interest income and other, net | 6,753 | 28,452 | 3 | 19,980 | 9,416 | 90,188 | (146,265 | ) | 8,527 | |||||||||||||||||||||||
Income before income taxes | 815,534 | 595,098 | 25,659 | 942,960 | 408,894 | 1,132,770 | (2,963,512 | ) | 957,403 | |||||||||||||||||||||||
Income tax provision | — | (32,878 | ) | — | — | — | (108,988 | ) | — | (141,866 | ) | |||||||||||||||||||||
Net Income | 815,534 | 562,220 | 25,659 | 942,960 | 408,894 | 1,023,782 | (2,963,512 | ) | 815,537 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interests | — | — | — | — | — | (3 | ) | — | (3 | ) | ||||||||||||||||||||||
Net income attributable to Noble Corporation | $ | 815,534 | $ | 562,220 | $ | 25,659 | $ | 942,960 | $ | 408,894 | $ | 1,023,779 | $ | (2,963,512 | ) | $ | 815,534 | |||||||||||||||
100
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2009
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
Operating revenues | ||||||||||||||||||||||||||||||||
Contract drilling services | $ | — | $ | 145,687 | $ | 40,366 | $ | — | $ | — | $ | 3,386,684 | $ | (62,982 | ) | $ | 3,509,755 | |||||||||||||||
Reimbursables | — | 1,904 | — | — | — | 97,297 | — | 99,201 | ||||||||||||||||||||||||
Labor contract drilling services | — | — | — | — | — | 30,298 | — | 30,298 | ||||||||||||||||||||||||
Other | — | 57 | 2 | — | — | 1,098 | — | 1,157 | ||||||||||||||||||||||||
Total operating revenues | — | 147,648 | 40,368 | — | — | 3,515,377 | (62,982 | ) | 3,640,411 | |||||||||||||||||||||||
Operating costs and expenses | ||||||||||||||||||||||||||||||||
Contract drilling services | 956 | 33,587 | 7,070 | 53 | — | 1,028,080 | (62,982 | ) | 1,006,764 | |||||||||||||||||||||||
Reimbursables | — | 1,070 | — | — | — | 83,965 | — | 85,035 | ||||||||||||||||||||||||
Labor contract drilling services | — | — | — | — | — | 18,827 | — | 18,827 | ||||||||||||||||||||||||
Depreciation and amortization | — | 32,158 | 8,535 | — | — | 367,620 | — | 408,313 | ||||||||||||||||||||||||
Selling, general and administrative | 19,394 | 2,595 | 436 | — | — | 36,118 | — | 58,543 | ||||||||||||||||||||||||
Loss on asset disposal/involuntary conversion, net | — | — | — | — | — | 30,839 | — | 30,839 | ||||||||||||||||||||||||
Total operating costs and expenses | 20,350 | 69,410 | 16,041 | 53 | — | 1,565,449 | (62,982 | ) | 1,608,321 | |||||||||||||||||||||||
Operating income (loss) | (20,350 | ) | 78,238 | 24,327 | (53 | ) | — | 1,949,928 | — | 2,032,090 | ||||||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||||||||
Equity earnings in affiliates, net of tax | 1,724,115 | 1,438,451 | 488,802 | 1,300,141 | 224,535 | — | (5,176,044 | ) | — | |||||||||||||||||||||||
Interest expense, net of amounts capitalized | (5,080 | ) | (63,316 | ) | (15,106 | ) | (25,143 | ) | — | 5,289 | 101,671 | (1,685 | ) | |||||||||||||||||||
Interest income and other, net | 1,313 | (459 | ) | 2 | — | — | 107,625 | (101,671 | ) | 6,810 | ||||||||||||||||||||||
Income before income taxes | 1,699,998 | 1,452,914 | 498,025 | 1,274,945 | 224,535 | 2,062,842 | (5,176,044 | ) | 2,037,215 | |||||||||||||||||||||||
Income tax provision | 383 | (7,082 | ) | — | — | — | (330,135 | ) | — | (336,834 | ) | |||||||||||||||||||||
Net Income | 1,700,381 | 1,445,832 | 498,025 | 1,274,945 | 224,535 | 1,732,707 | (5,176,044 | ) | 1,700,381 | |||||||||||||||||||||||
Net loss attributable to noncontrolling interests | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Net income attributable to Noble Corporation | $ | 1,700,381 | $ | 1,445,832 | $ | 498,025 | $ | 1,274,945 | $ | 224,535 | $ | 1,732,707 | $ | (5,176,044 | ) | $ | 1,700,381 | |||||||||||||||
101
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2011
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||||||||||||||
Net cash from operating activities | $ | (48,906 | ) | $ | 16,325 | $ | (6,106 | ) | $ | (109,171 | ) | $ | (20,222 | ) | $ | 957,311 | $ | — | $ | 789,231 | ||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||||||||||
New construction and capital expenditures | — | (1,490,696 | ) | — | — | — | (1,062,944 | ) | — | (2,553,640 | ) | |||||||||||||||||||||
Notes receivable from affiliates | 20,000 | — | — | (1,096,927 | ) | — | 172,302 | 904,625 | — | |||||||||||||||||||||||
Refund from contract extinguishments | — | — | — | — | — | 18,642 | — | 18,642 | ||||||||||||||||||||||||
Net cash from investing activities | 20,000 | (1,490,696 | ) | — | (1,096,927 | ) | — | (872,000 | ) | 904,625 | (2,534,998 | ) | ||||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||||||||||
Increase in bank credit facilities, net | 935,000 | — | — | — | — | — | — | 935,000 | ||||||||||||||||||||||||
Proceeds from issuance of senior notes, net | — | — | — | 1,087,833 | — | — | — | 1,087,833 | ||||||||||||||||||||||||
Contributions from joint venture partners | — | — | — | — | — | 536,000 | — | 536,000 | ||||||||||||||||||||||||
Payments of joint venture debt | — | — | — | — | — | (693,494 | ) | — | (693,494 | ) | ||||||||||||||||||||||
Settlement of interest rate swaps | — | — | — | — | — | (29,032 | ) | — | (29,032 | ) | ||||||||||||||||||||||
Financing cost on credit facilities | (2,835 | ) | — | — | — | — | — | — | (2,835 | ) | ||||||||||||||||||||||
Distributions to parent | (186,048 | ) | — | — | — | — | — | — | (186,048 | ) | ||||||||||||||||||||||
Advances (to) from affiliates | (597,305 | ) | 1,492,110 | 41,106 | 118,265 | 20,222 | (1,074,398 | ) | — | — | ||||||||||||||||||||||
Notes payable to affiliates | (119,802 | ) | (17,500 | ) | (35,000 | ) | — | — | 1,076,927 | (904,625 | ) | — | ||||||||||||||||||||
Net cash from financing activities | 29,010 | 1,474,610 | 6,106 | 1,206,098 | 20,222 | (183,997 | ) | (904,625 | ) | 1,647,424 | ||||||||||||||||||||||
Net change in cash and cash equivalents | 104 | 239 | — | — | — | (98,686 | ) | — | (98,343 | ) | ||||||||||||||||||||||
Cash and cash equivalents, beginning of period | 42 | 146 | — | — | — | 333,211 | — | 333,399 | ||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | 146 | $ | 385 | $ | — | $ | — | $ | — | $ | 234,525 | $ | — | $ | 235,056 | ||||||||||||||||
102
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2010
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||||||||||||||
Net cash from operating activities | $ | (33,316 | ) | $ | 4,469 | $ | 1,810 | $ | (80,151 | ) | $ | 1,581 | $ | 1,781,974 | $ | — | $ | 1,676,367 | ||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||||||||||
New construction and capital expenditures | — | (563,095 | ) | — | — | — | (720,375 | ) | — | (1,283,470 | ) | |||||||||||||||||||||
Notes receivable from affiliates | — | — | — | (1,239,600 | ) | — | (490,000 | ) | 1,729,600 | — | ||||||||||||||||||||||
Acquisition of FDR Holdings, Ltd., net of cash acquired | (1,629,644 | ) | — | — | — | — | — | — | (1,629,644 | ) | ||||||||||||||||||||||
Net cash from investing activities | (1,629,644 | ) | (563,095 | ) | — | (1,239,600 | ) | — | (1,210,375 | ) | 1,729,600 | (2,913,114 | ) | |||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||||||||||
Increase in bank credit facilities, net | 40,000 | — | — | — | — | — | — | 40,000 | ||||||||||||||||||||||||
Proceeds from issuance of senior notes, net | — | — | — | 1,238,074 | — | — | — | 1,238,074 | ||||||||||||||||||||||||
Contributions from joint venture partners | — | — | — | — | — | 35,000 | — | 35,000 | ||||||||||||||||||||||||
Settlement of interest rate swaps | — | — | — | — | — | (6,186 | ) | — | (6,186 | ) | ||||||||||||||||||||||
Distributions to parent | (462,967 | ) | — | — | — | — | — | — | (462,967 | ) | ||||||||||||||||||||||
Advances (to) from affiliates | 356,366 | 558,504 | (1,810 | ) | 81,677 | (1,581 | ) | (993,156 | ) | — | — | |||||||||||||||||||||
Notes payable to affiliates | 1,729,600 | — | — | — | — | — | (1,729,600 | ) | — | |||||||||||||||||||||||
Net cash from financing activities | 1,662,999 | 558,504 | (1,810 | ) | 1,319,751 | (1,581 | ) | (964,342 | ) | (1,729,600 | ) | 843,921 | ||||||||||||||||||||
Net change in cash and cash equivalents | 39 | (122 | ) | — | — | — | (392,743 | ) | — | (392,826 | ) | |||||||||||||||||||||
Cash and cash equivalents, beginning of period | 3 | 268 | — | — | — | 725,954 | 726,225 | |||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | 42 | $ | 146 | $ | — | $ | — | $ | — | $ | 333,211 | $ | — | $ | 333,399 | ||||||||||||||||
103
Table of Contents
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2009
(in thousands)
Other | ||||||||||||||||||||||||||||||||
Non-guarantor | ||||||||||||||||||||||||||||||||
Noble- | NHC and NDH | Subsidiaries | Consolidating | |||||||||||||||||||||||||||||
Cayman | Combined | NDC | NHIL | NDS6 | of Noble | Adjustments | Total | |||||||||||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||||||||||||||
Net cash from operating activities | $ | 11,850 | $ | 47,633 | $ | 31,136 | $ | 3,526 | $ | 3,290 | $ | 2,051,200 | $ | — | $ | 2,148,635 | ||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||||||||||||||
New construction and capital expenditures | — | (717,148 | ) | (16,037 | ) | — | — | (733,811 | ) | — | (1,466,996 | ) | ||||||||||||||||||||
Repayments of notes from affiliates | — | — | — | — | — | — | 45,600 | 45,600 | ||||||||||||||||||||||||
Notes receivable from affiliates | (45,600 | ) | 20,963 | 44,159 | — | — | 342,500 | (407,622 | ) | (45,600 | ) | |||||||||||||||||||||
Acquisition of FDR Holdings, Ltd., net of cash acquired | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Net cash from investing activities | (45,600 | ) | (696,185 | ) | 28,122 | — | — | (391,311 | ) | (362,022 | ) | (1,466,996 | ) | |||||||||||||||||||
Cash flows from financing activities | ||||||||||||||||||||||||||||||||
Payments of other long-term debt | — | — | (150,000 | ) | — | — | (22,700 | ) | — | (172,700 | ) | |||||||||||||||||||||
Contributions from joint venture partners | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Settlement of interest rate swaps | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Distributions to parent | (218,258 | ) | — | — | — | — | — | — | (218,258 | ) | ||||||||||||||||||||||
Advances (to) from affiliates | 629,117 | 690,875 | 90,716 | (3,526 | ) | (3,290 | ) | (1,403,892 | ) | — | — | |||||||||||||||||||||
Repayments of notes to affiliates | (300,000 | ) | (42,500 | ) | — | — | — | (19,522 | ) | 362,022 | — | |||||||||||||||||||||
Repurchases of ordinary shares | (60,867 | ) | — | — | — | — | — | — | (60,867 | ) | ||||||||||||||||||||||
Other | (16,900 | ) | — | — | — | — | — | — | (16,900 | ) | ||||||||||||||||||||||
Net cash from financing activities | 33,092 | 648,375 | (59,284 | ) | (3,526 | ) | (3,290 | ) | (1,446,114 | ) | 362,022 | (468,725 | ) | |||||||||||||||||||
Net change in cash and cash equivalents | (658 | ) | (177 | ) | (26 | ) | — | — | 213,775 | — | 212,914 | |||||||||||||||||||||
Cash and cash equivalents, beginning of period | 661 | 445 | 26 | — | — | 512,179 | 513,311 | |||||||||||||||||||||||||
Cash and cash equivalents, end of period | $ | 3 | $ | 268 | $ | — | $ | — | $ | — | $ | 725,954 | $ | — | $ | 726,225 | ||||||||||||||||
104
Table of Contents
NOBLE CORPORATION (NOBLE-CAYMAN) AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)
Quarter Ended | ||||||||||||||||
Mar. 31 | Jun. 30 | Sep. 30 | Dec. 31 | |||||||||||||
2011 | ||||||||||||||||
Operating revenues | $ | 578,888 | $ | 627,997 | $ | 737,902 | $ | 751,045 | ||||||||
Operating income | 86,264 | 79,045 | 163,582 | 161,602 | ||||||||||||
Net Income attributable to Noble Corporation | 54,495 | 54,083 | 135,317 | 127,003 | ||||||||||||
Net income per share attributable to Noble Corporation (1) | ||||||||||||||||
Basic | 0.22 | 0.21 | 0.53 | 0.50 | ||||||||||||
Diluted | 0.21 | 0.21 | 0.53 | 0.50 |
Quarter Ended | ||||||||||||||||
Mar. 31 | Jun. 30 | Sep. 30 | Dec. 31 | |||||||||||||
2010 | ||||||||||||||||
Operating revenues | $ | 840,851 | $ | 709,922 | $ | 612,618 | $ | 643,785 | ||||||||
Operating income | 422,961 | 268,547 | 108,357 | 116,215 | ||||||||||||
Net Income attributable to Noble Corporation | 370,726 | 217,925 | 86,020 | 98,758 | ||||||||||||
Net income per share attributable to Noble Corporation (1) | ||||||||||||||||
Basic | 1.44 | 0.85 | 0.34 | 0.39 | ||||||||||||
Diluted | 1.43 | 0.85 | 0.34 | 0.39 |
(1) | Net income per share is computed independently for each of the quarters presented. Therefore, the sum of the quarters’ net income per share may not equal the total computed for the year. |
105
Table of Contents
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
Item 9A. | Controls and Procedures. |
106
Table of Contents
Item 9B. | Other Information. |
Item 10. | Directors, Executive Officers and Corporate Governance. |
Name | Age | Position | ||||
David W. Williams | 54 | Chairman, President and Chief Executive Officer | ||||
Julie J. Robertson | 56 | Executive Vice President and Corporate Secretary | ||||
James A. MacLennan | 52 | Senior Vice President, Chief Financial Officer and Controller | ||||
William E. Turcotte | 48 | Senior Vice President and General Counsel | ||||
Roger B. Hunt | 62 | Senior Vice President — Marketing and Contracts | ||||
Lee M. Ahlstrom | 44 | Senior Vice President — Strategic Development | ||||
Scott W. Marks | 52 | Senior Vice President — Engineering | ||||
Bernie G. Wolford | 52 | Senior Vice President — Operations |
107
Table of Contents
Item 11. | Executive Compensation. |
108
Table of Contents
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
Item 13. | Certain Relationships and Related Transactions and Director Independence. |
Item 14. | Principal Accounting Fees and Services. |
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES. |
(a) | The following documents are filed as part of this report: |
(1) | A list of the financial statements filed as a part of this report is set forth in Item 8 on page 49 and is incorporated herein by reference. | ||
(2) | Financial Statement Schedules: | ||
All schedules are omitted because they are either not applicable or required information is shown in the financial statements or notes thereto. | |||
(3) | Exhibits: | ||
The information required by this Item 15(a)(3) is set forth in the Index to Exhibits accompanying this Annual Report on Form 10-K and is incorporated herein by reference. |
109
Table of Contents
NOBLE CORPORATION, a Swiss Corporation | ||||
Date: February 27, 2012 | By: | /s/ DAVID W. WILLIAMS | ||
David W. Williams, Chairman, | ||||
President and Chief Executive Officer |
Signature | Capacity In Which Signed | Date | ||
/s/ DAVID W. WILLIAMS | Chairman, President and Chief Executive Officer (Principal Executive Officer) | February 27, 2012 | ||
/s/ JAMES A. MACLENNAN | Senior Vice President, Chief Financial Officer and Controller (Principal Financial Officer and Principal Accounting Officer) | February 27, 2012 | ||
/s/ MICHAEL A. CAWLEY | Director | February 27, 2012 | ||
/s/ LAWRENCE J. CHAZEN | Director | February 27, 2012 | ||
/s/ JULIE H. EDWARDS | Director | February 27, 2012 | ||
Julie H. Edwards | ||||
/s/ GORDON T. HALL | Director | February 27, 2012 | ||
Gordon T. Hall | ||||
/s/ MARC E. LELAND | Director | February 27, 2012 | ||
Marc E. Leland | ||||
/s/ JACK E. LITTLE | Director | February 27, 2012 | ||
Jack E. Little | ||||
/s/ JON A. MARSHALL | Director | February 27, 2012 | ||
Jon A. Marshall | ||||
/s/ MARY P. RICCIARDELLO | Director | February 27, 2012 | ||
Mary P. Ricciardello |
110
Table of Contents
NOBLE CORPORATION, a Cayman Islands company | ||||
Date: February 27, 2012 | By: | /s/ DAVID W. WILLIAMS | ||
David W. Williams, | ||||
President, Chief Executive Officer and Director |
Signature | Capacity In Which Signed | Date | ||
/s/ DAVID W. WILLIAMS | President, Chief Executive Officer and Director (Principal Executive Officer) | February 27, 2012 | ||
/s/ DENNIS J. LUBOJACKY | Vice President and Chief Financial Officer and Director (Principal Financial Officer and Principal Accounting Officer) | February 27, 2012 | ||
/s/ ALAN P. DUNCAN | Director | February 27, 2012 | ||
Alan P. Duncan | ||||
/s/ DAVID M.J. DUJACQUIER | Director | February 27, 2012 | ||
David M.J. Dujacquier | ||||
/s/ ALAN R. HAY | Director | February 27, 2012 | ||
Alan R. Hay |
111
Table of Contents
Exhibit Number | Exhibit | |||
2.1 | Agreement and Plan of Merger, Reorganization and Consolidation, dated as of December 19, 2008, among Noble Corporation, a Swiss corporation (“Noble-Swiss”), Noble Corporation, a Cayman Islands company (“Noble-Cayman”), and Noble Cayman Acquisition Ltd. (filed as Exhibit 1.1 to Noble-Cayman’s Current Report on Form 8-K filed on December 22, 2008 and incorporated herein by reference). | |||
2.2 | Amendment No. 1 to Agreement and Plan of Merger, Reorganization and Consolidation, dated as of February 4, 2009, among Noble-Swiss, Noble-Cayman and Noble Cayman Acquisition Ltd. (filed as Exhibit 2.2 to Noble-Cayman’s Current Report on Form 8-K filed on February 4, 2009 and incorporated herein by reference). | |||
3.1 | Articles of Association of Noble-Swiss. | |||
3.2 | By-laws of Noble-Swiss (filed as Exhibit 3.2 to Noble-Swiss’ Current Report on Form 8-K filed on March 27, 2009 and incorporated herein by reference). | |||
3.3 | Memorandum and Articles of Association of Noble-Cayman (filed as Exhibit 3.1 to Noble-Cayman’s Current Report on Form 8-K filed on March 30, 2009 and incorporated herein by reference). | |||
4.1 | Indenture dated as of March 1, 1999, between Noble Drilling Corporation and JP Morgan Chase Bank, National Association (formerly Chase Bank of Texas, National Association), as trustee (filed as Exhibit 4.1 to the Form 8-K of Noble Drilling Corporation filed on March 23, 1999 and incorporated herein by reference). | |||
4.2 | Supplemental Indenture dated as of March 16, 1999, between Noble Drilling Corporation and JP Morgan Chase Bank, National Association (formerly Chase Bank of Texas, National Association), as trustee, relating to 7.50% senior notes due 2019 of Noble Drilling Corporation (filed as Exhibit 4.2 to Noble Drilling Corporation’s Form 8-K filed on March 23, 1999 and incorporated herein by reference). | |||
4.3 | Second Supplemental Indenture, dated as of April 30, 2002, between Noble Drilling Corporation, Noble Holding (U.S.) Corporation and Noble Corporation, and JP Morgan Chase Bank, National Association, as trustee, relating to 7.50% senior notes due 2019 of Noble Drilling Corporation (filed as Exhibit 4.6 to the Noble-Cayman Quarterly Report on Form 10-Q for the three-month period ended March 31, 2002 and incorporated herein by reference). | |||
4.4 | Third Supplemental Indenture, dated as of December 20, 2005, between Noble Drilling Corporation, Noble Drilling Holding LLC, Noble Holding (U.S.) Corporation and Noble Corporation and JP Morgan Chase Bank, National Association, as trustee, relating to 7.50% senior notes due 2019 of Noble Drilling Corporation (filed as Exhibit 4.14 to Noble-Cayman’s Registration Statement on Form S-3 (No. 333-131885) and incorporated herein by reference). | |||
4.5 | Fourth Supplemental Indenture, dated as of September 25, 2009, among Noble Drilling Corporation, as Issuer, Noble Drilling Holding LLC, as Co-Issuer, Noble Drilling Services 1 LLC, as Co-Issuer, Noble Holding (U.S.) Corporation, as Guarantor, Noble-Cayman, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (relating to Noble Drilling Corporation 7.50% Senior Notes due 2019) (filed as Exhibit 4.1 to Noble-Swiss’ Form 8-K filed on October 1, 2009 and incorporated herein by reference). | |||
4.6 | Fifth Supplemental Indenture, dated as of October 1, 2009, among Noble Drilling Corporation, as Issuer, Noble Drilling Holding LLC, as Co-Issuer, Noble Drilling Services 6 LLC, as Co-Issuer, Noble Holding (U.S.) Corporation, as Guarantor, Noble-Cayman, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (relating to Noble Drilling Corporation 7.50% Senior Notes due 2019) (filed as Exhibit 4.2 to Noble-Swiss’ Form 8-K filed on October 1, 2009 and incorporated herein by reference). |
112
Table of Contents
Exhibit Number | Exhibit | |||
4.7 | Indenture, dated as of May 26, 2006, between Noble Corporation, as Issuer, and JPMorgan Chase Bank, National Association, as trustee (filed as Exhibit 4.1 to Noble-Cayman’s Current Report on Form 8-K filed on May 26, 2006 and incorporated herein by reference). | |||
4.8 | First Supplemental Indenture, dated as of May 26, 2006, between Noble Corporation, as Issuer, Noble Drilling Corporation, as Guarantor, and JP Morgan Chase Bank, National Association, as trustee, relating to 5.875% senior notes due 2013 of Noble Corporation (filed as Exhibit 4.2 to the Noble-Cayman’s Current Report on Form 8-K filed on May 26, 2006 and incorporated herein by reference). | |||
4.9 | Second Supplemental Indenture, dated as of October 1, 2009, among Noble-Cayman, as Issuer, Noble Drilling Corporation, as Guarantor, Noble Holding International Limited, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee (relating to Noble-Cayman’s 5.875% Senior Notes due 2013) (filed as Exhibit 4.3 to Noble-Swiss’ Form 8-K filed on October 1, 2009 and incorporated herein by reference). | |||
4.10 | Revolving Credit Agreement, dated as of March 15, 2007, among Noble Corporation; the Lenders from time to time parties thereto; Citibank, N.A., as Administrative Agent, Swingline Lender and an Issuing Bank; SunTrust Bank, as Syndication Agent; The Bank of Tokyo-Mitsubishi UFJ, Ltd., Houston Agency, Fortis Capital Corp., and Wells Fargo Bank, N.A., as Co-Documentation Agents; and Citigroup Global Markets Inc., and SunTrust Robinson Humphrey, a division of SunTrust Capital Markets, Inc., as Co-Lead Arrangers and Co-Book Running Managers (filed as Exhibit 4.1 to Noble-Cayman’s Current Report on Form 8-K filed on March 20, 2007 and incorporated herein by reference). | |||
4.11 | Subsidiary Guaranty Agreement, dated as of October 1, 2009, among Noble Holding International Limited, Noble-Cayman and Citibank, N.A., as Administrative Agent (relating to Noble-Cayman revolving credit agreement) (filed as Exhibit 4.4 to Noble-Swiss’ Form 8-K filed on October 1, 2009 and incorporated herein by reference). | |||
4.12 | Revolving Credit Agreement dated as of February 11, 2011 among Noble Corporation, a Cayman Islands company; the Lenders from time to time parties thereto; Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and an Issuing Bank; Barclays Capital, a division of Barclays Bank PLC, and HSBC Securities (USA) Inc., as Co-Syndication Agents; and Wells Fargo Securities, LLC, Barclays Capital, a division of Barclays Bank PLC, and HSBC Securities (USA) Inc., as Joint Lead Arrangers and Joint Lead Bookrunners (filed as Exhibit��4.1 to Noble-Cayman’s Current Report on Form 8-K filed on February 17, 2011 and incorporated by reference herein). | |||
4.13 | First Amendment to Revolving Credit Agreement dated as of March 11, 2011 among Noble Corporation, a Cayman Islands company; the Lenders from time to time parties thereto; Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and an Issuing Bank; Barclays Capital, a division of Barclays Bank PLC and HSBC Securities (USA) Inc., as Co-Syndication Agents; and Wells Fargo Securities, LLC, Barclays Capital, a division of Barclays Bank PLC, and HSBC Securities (USA) Inc., as Joint Lead Arrangers and Joint Lead Bookrunners (filed as Exhibit 4.2 to Noble-Swiss’ Quarterly Report on Form 10-Q filed on May 6, 2011 and incorporated by reference herein). | |||
4.14 | Indenture, dated as of November 21, 2008, between Noble Holding International Limited, as Issuer, and The Bank of New York Mellon Trust Company, N.A., as Trustee (filed as Exhibit 4.1 to Noble-Cayman’s Current Report on Form 8-K filed on November 21, 2008 and incorporated herein by reference). |
113
Table of Contents
Exhibit Number | Exhibit | |||
4.15 | First Supplemental Indenture, dated as of November 21, 2008, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee, relating to 7.375% senior notes due 2014 of Noble Holding International Limited (filed as Exhibit 4.2 to Noble-Cayman’s Current Report on Form 8-K filed on November 21, 2008 and incorporated herein by reference). | |||
4.16 | Second Supplemental Indenture, dated as of July 26, 2010, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee, relating to 3.45% senior notes due 2015 of Noble Holding International Limited, 4.90% senior notes due 2020 of Noble Holding International Limited, and 6.20% senior notes due 2040 of Noble Holding International Limited (filed as Exhibit 4.2 to Noble-Cayman’s Current Report on Form 8-K filed on July 26, 2010 and incorporated herein by reference). | |||
4.17 | Third Supplemental Indenture, dated as of February 3, 2011, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee, relating to 3.05% senior notes due 2016 of Noble Holding International Limited, 4.625% senior notes due 2021 of Noble Holding International Limited, and 6.05% senior notes due 2041 of Noble Holding International Limited (filed as Exhibit 4.1 to Noble-Cayman’s Current Report on Form 8-K filed on February 3, 2011 and incorporated herein by reference). | |||
4.18 | Fourth Supplemental Indenture, dated as of February 10, 2012, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and The Bank of New York Mellon Trust Company, N.A., as Trustee, relating to 2.5% senior notes due 2017 of Noble Holding International Limited, 3.95% senior notes due 2022 of Noble Holding International Limited, and 5.25% senior notes due 2042 of Noble Holding International Limited (filed as Exhibit 4.2 to Noble-Cayman’s Current Report on Form 8-K filed on February 13, 2012 and incorporated herein by reference). | |||
10.1 | * | Noble Drilling Corporation Equity Compensation Plan for Non-Employee Directors (filed as Exhibit 4.1 to Noble Drilling Corporation’s Registration Statement on Form S-8 (No. 333-17407) dated December 6, 1996 and incorporated herein by reference). | ||
10.2 | * | Amendment, effective as of May 1, 2002, to the Noble Drilling Corporation Equity Compensation Plan for Non-Employee Directors (filed as Exhibit 10.1 to Post-Effective Amendment No. 1 to Noble-Cayman’s Registration Statement on Form S-8 (No. 333-17407) and incorporated herein by reference). | ||
10.3 | * | Amendment No. 2 to the Noble Corporation Equity Compensation Plan for Non-Employee Directors dated February 4, 2005 (filed as Exhibit 10.20 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference). | ||
10.4 | * | Amendment to the Noble Corporation Equity Compensation Plan for Non-Employee Directors dated December 31, 2008 (filed as Exhibit 10.29 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | ||
10.5 | * | Amended and Restated Noble Corporation Equity Compensation Plan for Non-Employee Directors effective March 27, 2009 (filed as Exhibit 10.5 to Noble-Swiss’ Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference). | ||
10.6 | * | Noble Drilling Corporation 401(k) Savings Restoration Plan (filed as Exhibit 10.1 to Noble Drilling Corporation’s Registration Statement on Form S-8 dated January 18, 2001 (No. 333-53912) and incorporated herein by reference). | ||
10.7 | * | Amendment No. 1 to the Noble Drilling Corporation 401(k) Savings Restoration Plan (filed as Exhibit 10.1 to Post-Effective Amendment No. 1 to Noble-Cayman’s Registration Statement on Form S-8 (No. 333-53912) and incorporated herein by reference). |
114
Table of Contents
Exhibit Number | Exhibit | |||
10.8* | Amendment No. 2 to the Noble Drilling Corporation 401(k) Savings Restoration Plan dated February 25, 2003 (filed as Exhibit 10.30 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2005 and incorporated herein by reference). | |||
10.9* | Amendment No. 3 to the Noble Drilling Corporation 401(k) Savings Restoration Plan dated March 9, 2005 (filed as Exhibit 10.31 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2005 and incorporated herein by reference). | |||
10.10* | Amendment No. 4 to the Noble Drilling Corporation 401(k) Savings Restoration Plan dated March 30, 2007 (filed as Exhibit 10.41 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2007 and incorporated herein by reference). | |||
10.11* | Amendment No. 5 to the Noble Drilling Corporation 401(k) Savings Restoration Plan effective May 1, 2010 (filed as Exhibit 10.11 to Noble-Swiss’ Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference). | |||
10.12* | Noble Drilling Corporation Retirement Restoration Plan dated April 27, 1995 (filed as Exhibit 10.2 to Noble Drilling Corporation’s Quarterly Report on Form 10-Q for the three-month period ended March 31, 1995 and incorporated herein by reference). | |||
10.13* | Amendment No. 1 to the Noble Drilling Corporation Retirement Restoration Plan dated January 29, 1998 (filed as Exhibit 10.18 to Noble Drilling Corporation’s Annual Report on Form 10-K for the year ended December 31, 1997 and incorporated herein by reference). | |||
10.14* | Amendment No. 2 to the Noble Drilling Corporation Retirement Restoration Plan dated June 28, 2004, effective as of July 1, 2004 (filed as Exhibit 10.32 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2005 and incorporated herein by reference). | |||
10.15* | Noble Drilling Corporation Retirement Restoration Plan dated December 29, 2008, effective January 1, 2009 (filed as Exhibit 10.32 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.16* | Amendment No. 1 to Noble Drilling Corporation Retirement Restoration Plan dated July 10, 2009 (filed as Exhibit 10.16 to Noble-Swiss’ Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference). | |||
10.17* | Amended and Restated Noble Corporation 1992 Nonqualified Stock Option and Restricted Share Plan for Non-Employee Directors dated February 4, 2005 (filed as Exhibit 10.21 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2004 and incorporated herein by reference). | |||
10.18* | Second Amended and Restated Noble Corporation 1992 Nonqualified Stock Option and Share Plan for Non-Employee Directors (filed as Exhibit 10.2 to Noble-Cayman’s Quarterly Report on Form 10-Q for the three-month period ended September 25, 2007 and incorporated herein by reference). | |||
10.19* | Amendment to the Second Amended and Restated Noble Corporation 1992 Nonqualified Stock Option and Share Plan for Non-Employee Directors dated December 31, 2008 (filed as Exhibit 10.28 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.20* | Third Amendment to Second Amended and Restated Noble Corporation 1992 Nonqualified Stock Option and Share Plan for Non-Employee Directors effective March 27, 2009 (filed as Exhibit 10.20 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference). | |||
10.21* | Composite copy of the Noble Corporation 1991 Stock Option and Restricted Stock Plan dated as of February 6, 2010 (filed as Exhibit 10.18 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference). |
115
Table of Contents
Exhibit Number | Exhibit | |||
10.22* | Third Amendment to the Noble Corporation 1991 Stock Option and Restricted Stock Plan, effective as of February 3, 2012 (filed as Exhibit 10.2 to Noble-Cayman’s Current Report on Form 8-K filed on February 7, 2012 and incorporated herein by reference). | |||
10.23* | Noble Drilling Corporation 2009 401(k) Savings Restoration Plan effective January 1, 2009 (filed as Exhibit 10.31 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.24* | Amendment No. 1 to the Noble Drilling Corporation 2009 401(k) Savings Restoration Plan effective May 1, 2010 (filed as Exhibit 10.23 to Noble-Swiss’ Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference). | |||
10.25* | Noble Corporation Summary of Directors’ Compensation. (filed as Exhibit 10.24 to Noble-Swiss’ Annual Report on Form 10-K for the year ended December 31, 2010 and incorporated herein by reference) | |||
10.26* | Form of Noble Corporation Performance-Vested Restricted Stock Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.34 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.27* | Form of Noble Corporation Time-Vested Restricted Stock Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.35 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.28* | Form of Noble Corporation Nonqualified Stock Option Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.36 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.29* | Form of Noble Corporation Restricted Stock Agreement under the Amended and Restated Noble Corporation 1992 Nonqualified Stock Option and Share Plan for Non-Employee Directors (filed as Exhibit 10.37 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference). | |||
10.30* | Form of Noble Corporation Performance-Vested Restricted Stock Unit Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.1 to Noble-Cayman’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and incorporated herein by reference). | |||
10.31* | Form of Noble Corporation Time-Vested Restricted Stock Unit Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.2 to Noble-Cayman’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and incorporated herein by reference). | |||
10.32* | Form of Noble Corporation Nonqualified Stock Option Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.3 to Noble-Cayman’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and incorporated herein by reference). | |||
10.33* | Form of Noble Corporation Performance-Vested Restricted Stock Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.2 to Noble-Cayman’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 and incorporated herein by reference). | |||
10.34* | Form of Noble Corporation Time-Vested Restricted Stock Unit Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.2 to Noble-Cayman’s Current Report on Form 8-K filed on January 13, 2012 and incorporated herein by reference). |
116
Table of Contents
Exhibit Number | Exhibit | |||
10.35 | * | Form of Noble Corporation Nonqualified Stock Option Agreement under the Noble Corporation 1991 Stock Option and Restricted Stock Plan (filed as Exhibit 10.3 to Noble-Cayman’s Current Report on Form 8-K filed on January 13, 2012 and incorporated herein by reference). | ||
10.36 | * | Noble Corporation 2011 Short Term Incentive Plan (filed as Exhibit 10.32 to Noble-Cayman’s Annual Report on Form 10-K for the year ended December 31, 2011 and incorporated herein by reference). | ||
10.37 | * | Form of Employment Agreement and Guaranty Agreement (filed as Exhibit 10.1 to Noble-Swiss’ Current Report on Form 8-K filed on December 4, 2009 and incorporated herein by reference). | ||
10.38 | * | Form of Employment Agreement and Guaranty Agreement (filed as Exhibit 10.1 to Noble-Cayman’s Current Report on Form 8-K filed on January 13, 2012 and incorporated herein by reference). | ||
10.39 | * | Form of Employment Agreement and Guaranty Agreement (filed as Exhibit 10.1 to Noble-Cayman’s Current Report on Form 8-K filed on February 7, 2012 and incorporated herein by reference). | ||
21.1 | Subsidiaries of Noble-Swiss and Noble-Cayman. | |||
23.1 | Consent of PricewaterhouseCoopers LLP. | |||
23.2 | Consent of PricewaterhouseCoopers LLP. | |||
31.1 | Certification of David W. Williams pursuant to SEC Rule 13a-14(a) or Rule 15d-14(a). | |||
31.2 | Certification of James A. MacLennan pursuant to SEC Rule 13a-14(a) or Rule 15d-14(a). | |||
31.3 | Certification of Dennis J. Lubojacky pursuant to SEC Rule 13a-14(a) or Rule 15d-14(a). | |||
32.1 | + | Certification of David W. Williams pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2 | + | Certification of James A. MacLennan pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.3 | + | Certification of Dennis J. Lubojacky pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | + | Interactive data files |
* | Management contract or compensatory plan or arrangement. | |
+ | Furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K. |
117