Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Receipts On Account Of Shares To Be Alloted [Member] | AOCI Attributable to Parent [Member] | Treasury Stock, Common [Member] | Retained Earnings [Member] | Parent [Member] | Noncontrolling Interest [Member] | Total |
Beginning balance, value at Dec. 31, 2022 | $ 3 | | $ 150,355 | | $ (270) | $ (1,266) | $ (121,261) | $ 27,561 | $ 1,510 | $ 29,071 |
Balance, shares at Dec. 31, 2022 | 25,545,755 | | | | | | | | | |
Stock-based compensation to employees and directors | | | 311 | | | | | 311 | | 311 |
Issuance of warrants with respect to convertible loans | | | 449 | | | | | 449 | | 449 |
Issuance of shares due to exercise of warrants | | [1] | | | | | | | | |
Issuance of Shares due to exercise of warrants, shares | 973,684 | | | | | | | | | |
Extinguishment in connection with convertible loan restructuring | | | 287 | | | | | 287 | | 287 |
Comprehensive income (loss) for the period | | | | | (52) | | (45,013) | (45,065) | (150) | (45,215) |
Issuance of shares and warrants net of issuance costs | | [1] | 3,341 | | | | | 3,341 | | 3,341 |
Issuance of shares and warrants net of issuance costs, shares | 1,947,368 | | | | | | | | | |
Deconsolidation of Octomera | | | 9,406 | | 384 | | | 9,790 | (1,360) | 8,430 |
Adjustment to redemption value of redeemable non-controlling interest | | | (9,406) | | | | | (9,406) | | (9,406) |
Ending balance, value at Jun. 30, 2023 | $ 3 | | 154,743 | | 62 | (1,266) | (166,274) | (12,732) | | (12,732) |
Balance, shares at Jun. 30, 2023 | 28,466,807 | | | | | | | | | |
Beginning balance, value at Mar. 31, 2023 | $ 3 | | 151,020 | | (311) | (1,266) | (140,731) | 8,715 | 1,274 | 9,989 |
Balance, shares at Mar. 31, 2023 | 27,861,543 | | | | | | | | | |
Stock-based compensation to employees and directors | | | 152 | | | | | 152 | | 152 |
Issuance of shares due to exercise of warrants | | [2] | | | | | | | | |
Issuance of Shares due to exercise of warrants, shares | 605,264 | | | | | | | | | |
Comprehensive income (loss) for the period | | | | | (11) | | (25,543) | (25,554) | 86 | (25,468) |
Deconsolidation of Octomera | | | 9,406 | | 384 | | | 9,790 | (1,360) | 8,430 |
Adjustment to redemption value of redeemable non-controlling interest | | | (5,735) | | | | | (5,735) | | (5,735) |
Issuance of shares and warrants net of issuance costs | | | (100) | | | | | (100) | | (100) |
Ending balance, value at Jun. 30, 2023 | $ 3 | | 154,743 | | 62 | (1,266) | (166,274) | (12,732) | | (12,732) |
Balance, shares at Jun. 30, 2023 | 28,466,807 | | | | | | | | | |
Beginning balance, value at Dec. 31, 2023 | $ 3 | | 156,837 | | 65 | (1,266) | (176,622) | (20,983) | | (20,983) |
Balance, shares at Dec. 31, 2023 | 31,877,063 | | | | | | | | | |
Stock-based compensation to employees and directors | | | 215 | | | | | 215 | | $ 215 |
RSUs vested | | [3] | | | | | | | | |
RSUs vested, shares | | | | | | | | | | 82,996 |
Exercise of options | | [3] | 13 | | | | | 13 | | $ 13 |
Exercise of options, shares | 25,000 | | | | | | | | | |
Issuance of shares to service providers | | [3] | 690 | | | | | 690 | | 690 |
Issuance of shares to service providers, shares | 664,000 | | | | | | | | | |
Exchange of convertible loans for equity | $ 1 | | 20,310 | | | | | 20,311 | | 20,311 |
Exchange of convertible loans for equity, shares | 11,829,128 | | | | | | | | | |
Issuance of warrants with respect to convertible loans | | | 31 | | | | | 31 | | 31 |
Issuance of shares and warrants | | [3] | 2,496 | | | | | 2,496 | | 2,496 |
Issuance of shares and warrants, shares | 2,422,719 | | | | | | | | | |
NCI arising from Octomera reconsolidation | | | | | | | | | 408 | 408 |
Issuance of shares due to exercise of warrants | | [3] | 19 | | | | | 20 | | 20 |
Issuance of Shares due to exercise of warrants, shares | 25,000 | | | | | | | | | |
Extinguishment in connection with convertible loan restructuring | | | 141 | | | | | 141 | | 141 |
Comprehensive income (loss) for the period | | | | | 237 | | (18,669) | (18,432) | (702) | (19,134) |
Ending balance, value at Jun. 30, 2024 | $ 5 | | 180,752 | | 302 | (1,266) | (195,291) | (15,498) | (294) | (15,792) |
Balance, shares at Jun. 30, 2024 | 46,925,906 | | | | | | | | | |
Beginning balance, value at Mar. 31, 2024 | $ 4 | | 159,650 | 155 | 126 | (1,266) | (186,386) | (27,717) | 168 | (27,549) |
Balance, shares at Mar. 31, 2024 | 34,338,782 | | | | | | | | | |
Stock-based compensation to employees and directors | | | 129 | | | | | 129 | | 129 |
RSUs vested | | [4] | | | | | | | | |
RSUs vested, shares | 82,996 | | | | | | | | | |
Exercise of options | | [4] | 13 | | | | | 13 | | 13 |
Exercise of options, shares | 25,000 | | | | | | | | | |
Issuance of shares to service providers | | [4] | 464 | | | | | 464 | | 464 |
Issuance of shares to service providers, shares | 500,000 | | | | | | | | | |
Exchange of convertible loans for equity | $ 1 | | 20,310 | | | | | 20,311 | | 20,311 |
Exchange of convertible loans for equity, shares | 11,829,128 | | | | | | | | | |
Issuance of warrants with respect to convertible loans | | | 31 | | | | | 30 | | 30 |
Comprehensive income (loss) for the period | | | | | 176 | | (8,904) | (8,728) | (462) | (9,190) |
Issuance of shares and receipts on account of shares and warrants to be allotted | | [4] | 155 | (155) | | | | | | |
Issuance of shares and receipts on account of shares and warrants to be allotted, shares | 150,000 | | | | | | | | | |
Ending balance, value at Jun. 30, 2024 | $ 5 | | $ 180,752 | | $ 302 | $ (1,266) | $ (195,291) | $ (15,498) | $ (294) | $ (15,792) |
Balance, shares at Jun. 30, 2024 | 46,925,906 | | | | | | | | | |
|
[1]Represents an amount lower than $1 thousand.[2]Excluding Depreciation, amortization expenses[3]Represents an amount lower than $1 thousand.[4]Represents an amount lower than $1 thousand. |