Graham Alternative Investment Fund I 10-Q 2022 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) of the

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to          

Commission File Number 0-53965

GRAHAM ALTERNATIVE INVESTMENT FUND I LLC

CORE MACRO PORTFOLIO

(Exact name of registrant as specified in its charter)

Delaware	20-4897069
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

c/o GRAHAM CAPITAL MANAGEMENT, L.P.

40 Highland Avenue

Rowayton, CT  06853

(Address of principal executive offices) (Zip Code)

Brian Douglas

Graham Capital Management, L.P.

40 Highland Avenue

Rowayton, CT  06853

(203) 899-3400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	N/A	None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☒ Emerging Growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).

Yes ☐  No ☒

As of November 1, 2022, 155,687.657 Units of the Core Macro Portfolio were outstanding.

GRAHAM ALTERNATIVE INVESTMENT FUND I LLC

CORE MACRO PORTFOLIO

FORM 10-Q

INDEX

			Page Number
PART I - Financial Information:
	Item 1.	Financial Statements:
		Graham Alternative Investment Fund I LLC Core Macro Portfolio
		Statements of Financial Condition at September 30, 2022 (Unaudited) and December 31, 2021 (Audited)	1
		Unaudited Statements of Operations for the Three and Nine Months Ended September 30, 2022 and 2021	2
		Unaudited Statements of Changes in Members’ Capital for the Three and Nine Months Ended September 30, 2022 and 2021	3
		Unaudited Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021	5
		Notes to Unaudited Financial Statements	6
		Graham Alternative Investment Trading LLC
		Statements of Financial Condition at September 30, 2022 (Unaudited) and December 31, 2021 (Audited)	14
		Condensed Schedules of Investments at September 30, 2022 (Unaudited) and December 31, 2021 (Audited)	15
		Unaudited Statements of Operations and Incentive Allocation for the Three and Nine Months Ended September 30, 2022 and 2021	16
		Unaudited Statements of Changes in Members’ Capital for the Three and Nine Months Ended September 30, 2022 and 2021	17
		Unaudited Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021	19
		Notes to Unaudited Financial Statements	20
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	63
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	71
	Item 4.	Controls and Procedures	72
PART II - Other Information			73
Exhibits			74
	EX - 31.1	Certification
	EX - 31.2	Certification
	EX - 32.1	Certification

PART I

Item 1. Financial Statements

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Statements of Financial Condition

	September 30, 2022 (Unaudited)		December 31, 2021 (Audited)
Assets
Investment in Graham Alternative Investment Trading LLC, at fair value	$	30,835,947	$	25,597,490
Redemptions receivable from Graham Alternative Investment Trading LLC		192,542		253,800
Total assets	$	31,028,489	$	25,851,290
Liabilities and members’ capital
Liabilities:
Redemptions payable	$	192,542	$	253,800
Total liabilities		192,542		253,800
Members’ capital:
Class 0 Units (74,302.875 and 83,586.118 units issued and outstanding at $230.05 and $176.27, respectively)		17,093,292		14,734,016
Class 2 Units (84,104.636 and 86,438.110 units issued and outstanding at $163.40 and $125.68, respectively)		13,742,655		10,863,474
Total members’ capital		30,835,947		25,597,490
Total liabilities and members’ capital	$	31,028,489	$	25,851,290

See accompanying notes and the attached financial statements of Graham Alternative Investment Trading LLC.

1

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Unaudited Statements of Operations

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
Net gain (loss) allocated from investment in Graham Alternative Investment Trading LLC:
Net realized gain (loss) on investment	$	1,688,287		$	(392,273	)	$	9,662,473		$	2,829,475
Net increase (decrease) in unrealized appreciation on investment		514,066			19,448			58,606			(594,966	)
Brokerage commissions and fees		(23,577	)		(21,069	)		(76,233	)		(61,931	)
Net gain (loss) allocated from investment in Graham Alternative Investment Trading LLC		2,178,776			(393,894	)		9,644,846			2,172,578
Net investment loss allocated from investment in Graham Alternative Investment Trading LLC:
Investment income:
Interest income		79,089			3,628			126,269			19,097
Expenses:
Incentive allocation		403,269			-			1,601,623			429,807
Advisory fees		114,120			103,921			329,994			327,523
Sponsor fees		63,264			55,505			181,596			174,936
Professional fees		49,243			64,075			130,696			133,698
Administrator’s fee		9,558			8,847			27,661			27,795
Interest expense		1,587			1,666			4,771			5,041
Operating expenses		5,351			–			6,889			–
Total expenses		646,392			234,014			2,283,230			1,098,800
Net investment loss allocated from investment in Graham Alternative Investment Trading LLC		(567,303	)		(230,386	)		(2,156,961	)		(1,079,703	)
Net income (loss)	$	1,611,473		$	(624,280	)	$	7,487,885		$	1,092,875

See accompanying notes and the attached financial statements of Graham Alternative Investment Trading LLC.

2

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Unaudited Statements of Changes in Members’ Capital

For the Three and Nine Months Ended September 30, 2022

	Class 0 Units						Class 2 Units
	Units			Capital			Units			Capital			Total Members’ Capital
Members’ capital, December 31, 2021		83,586.118		$	14,734,016			86,438.110		$	10,863,474		$	25,597,490
Subscriptions		–			–			–			–			–
Redemptions		(2,813.134	)		(531,377	)		(1,889.820	)		(250,000	)		(781,377	)
Net income		–			2,012,269			–			1,478,749			3,491,018
Members’ capital, March 31, 2022		80,772.984			16,214,908			84,548.290			12,092,223			28,307,131
Subscriptions		–			–			–			–			–
Redemptions		(4,603.065	)		(981,222	)		–			–			(981,222	)
Net income		–			1,368,405			–			1,016,989			2,385,394
Members’ capital, June 30, 2022		76,169.919			16,602,091			84,548.290			13,109,212			29,711,303
Subscriptions		–			–			–			–			–
Redemptions		(1,867.044	)		(417,324	)		(443.654	)		(69,505	)		(486,829	)
Net income		–			908,525			–			702,948			1,611,473
Members’ capital, September 30, 2022		74,302.875		$	17,093,292			84,104.636		$	13,742,655		$	30,835,947

See accompanying notes and the attached financial statements of Graham Alternative Investment Trading LLC.

3

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Unaudited Statements of Changes in Members’ Capital (continued)

For the Three and Nine Months Ended September 30, 2021

	Class 0 Units						Class 2 Units
	Units			Capital			Units			Capital		��	Total Members’ Capital
Members’ capital, December 31, 2020		100,881.333		$	17,458,496			94,473.834		$	11,736,320		$	29,194,816
Subscriptions		–			–			–			–			–
Redemptions		(2,263.401	)		(397,412	)		(1,333.018	)		(171,605	)		(569,017	)
Net income		–			832,203			–			548,234			1,380,437
Members’ capital, March 31, 2021		98,617.932			17,893,287			93,140.816			12,112,949			30,006,236
Subscriptions		–			–			–			–			–
Redemptions		(5,148.509	)		(949,508	)		(6,702.706	)		(900,000	)		(1,849,508	)
Net income		–			201,873			–			134,845			336,718
Members’ capital, June 30, 2021		93,469.423			17,145,652			86,438.110			11,347,794			28,493,446
Subscriptions		–			–			–			–			–
Redemptions		(3,450.331	)		(615,063	)		–			–			(615,063	)
Net loss		–			(364,817	)		–			(259,463	)		(624,280	)
Members’ capital, September 30, 2021		90,019.092		$	16,165,772			86,438.110		$	11,088,331		$	27,254,103

See accompanying notes and the attached financial statements of Graham Alternative Investment Trading LLC.

4

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Unaudited Statements of Cash Flows

	Nine Months Ended September 30,
	2022			2021
Cash flows provided by operating activities
Net income	$	7,487,885		$	1,092,875
Adjustments to reconcile net income to net cash provided by operating activities:
Net (income) allocated from investment in Graham Alternative Investment Trading LLC		(7,487,885	)		(1,092,875	)
Proceeds from sale of investment in Graham Alternative Investment Trading LLC		2,310,686			3,266,677
Net cash provided by operating activities		2,310,686			3,266,677
Cash flows used in financing activities
Subscriptions		–			–
Redemptions (net of redemptions payable)		(2,310,686	)		(3,266,677	)
Net cash used in financing activities		(2,310,686	)		(3,266,677	)
Net change in cash and cash equivalents		–			–
Cash and cash equivalents, beginning of period		–			–
Cash and cash equivalents, end of period	$	–		$	–

See accompanying notes and the attached financial statements of Graham Alternative Investment Trading LLC.

5

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements

September 30, 2022

1. Organization and Business

The Core Macro Portfolio (the “Fund”) is a series of Graham Alternative Investment Fund I LLC (“GAIF I”), a Delaware Series Limited Liability Company established through an amendment to the certificate of formation, effective March 28, 2013. Prior to March 28, 2013, GAIF I was organized as a Delaware Limited Liability Company which was formed on May 16, 2006 and commenced operations on August 1, 2006. GAIF I is registered as a commodity pool and as such is subject to the oversight and jurisdiction of the U.S. Commodity Futures Trading Commission (“CFTC”). Effective May 2, 2022, the Fund name was changed from Blended Strategies Portfolio to Core Macro Portfolio.

As a Series Limited Liability Company each series is legally segregated, and the assets associated with each series are held separately and accounted for in separate and distinct records from the assets of any other series of GAIF I. The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular series are enforceable against the assets of such series only, and not against the assets of GAIF I generally or any other series thereof. Further, none of the debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to GAIF I are enforceable against the assets of any other series.

The Fund offers members Class 0 and Class 2 Units (collectively the “Units”). The Fund invests all of its assets dedicated to trading in Graham Alternative Investment Trading LLC (“GAIT”), a Delaware Limited Liability Company which was formed on May 18, 2006 and commenced operations on August 1, 2006. GAIT invests in various master trading vehicles (“Master Funds”) and Graham Cash Assets LLC (“Cash Assets”), all of which are managed by Graham Capital Management, L.P. (the “Advisor” or “Manager”). The Manager is the manager and the sole investment advisor of GAIT and the Fund. The Manager is registered as a Commodity Pool Operator and Commodity Trading Advisor with the CFTC and is a member of the National Futures Association. The Manager is also registered with the Securities and Exchange Commission as an investment adviser. The Fund’s Units are registered under Section 12 of the Securities Exchange Act of 1934.

The investment objective of the Fund is to achieve long-term capital appreciation through professionally managed trading in both U.S. and foreign markets primarily in futures contracts, forwards contracts, spot currency contracts, and associated derivative instruments, such as options and swaps, through its investment in GAIT, which in turn invests in various Master Funds. The Master Funds seek to profit from opportunities in the global financial markets, including interest rate futures, foreign exchange, global stock indices and energy, metals and agricultural futures, as professionally managed multi-strategy investment vehicles. Each of the investment programs consists of multiple trading strategies of the Manager, which the Manager has combined in an effort to diversify the Fund’s investment exposure and to make the Fund’s performance returns less volatile and more consistently profitable.

SEI Global Services, Inc. (“SEI”) is the Fund’s independent administrator and transfer agent. SEI is responsible for certain matters pertaining to the administration of the Fund.

The Fund will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Amended and Restated Limited Liability Company Agreement (“LLC Agreement”) of the Fund.

The performance of the Fund is directly affected by the performance of GAIT; therefore, these financial statements should be read in conjunction with the attached financial statements of GAIT, including the condensed schedules of investments.

See attached financial statements of Graham Alternative Investment Trading LLC.

6

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

1. Organization and Business (continued)

Duties of the Manager

Subject to the terms and conditions of the LLC Agreement, the Manager has complete and exclusive responsibility for managing and administering the affairs of the Fund and for directing the investment and reinvestment of the assets of the Fund and GAIT.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. The Fund is an investment company and applies specialized accounting guidance as outlined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies. The preparation of these financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Investment in Graham Alternative Investment Trading LLC

The Fund records its investment in GAIT at fair value based upon the Fund’s proportionate share of GAIT’s reported net asset value in accordance with U.S. GAAP. In determining its net asset value, GAIT records its investments in the Master Funds and Cash Assets at fair value based upon GAIT’s proportionate share of the Master Funds’ and Cash Assets’ reported net asset value. The Fund records its proportionate share of GAIT’s investment income and loss, expenses, fees, and realized and unrealized gains and losses on a monthly basis and includes them in the statements of operations. Purchases and sales of units in GAIT are recorded on a trade date basis. The accounting policies of GAIT are described in its attached financial statements.

GAIT charges its investors, including the Fund, an advisory fee, sponsor fee, and incentive allocation, all of which are described in detail in Note 4. The Fund does not charge any additional fees; however, each investor in the Fund indirectly bears a portion of the advisory fee, sponsor fee, and incentive allocation charged by GAIT.

At September 30, 2022 and December 31, 2021, the Fund owned 45.72% and 46.20%, respectively of GAIT.

Fair Value

The fair value of the assets and liabilities of the Fund and GAIT, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations.

The Fund follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements. The Fund reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP. U.S. GAAP uses a three-level hierarchy for fair value measurement based on the activeness of the market and the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.

See attached financial statements of Graham Alternative Investment Trading LLC.

7

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Fair Value (continued)

The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.

• Level 1 inputs are unadjusted closing or settlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.

• Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security.

• Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.

The Fund’s investment in GAIT has been valued at net asset value using the practical expedient. Accordingly, under U.S. GAAP, this investment is excluded from categorization in the fair value hierarchy. There were no Level 3 assets or liabilities held at any point during the nine months ended September 30, 2022 or the year ended December 31, 2021 by the Fund, GAIT, the Master Funds or Cash Assets.

Cash and Cash Equivalents

The Fund classifies all highly liquid investments with a maturity of three months or less at the time of purchase as cash equivalents on the statements of financial condition. Cash deposited with a bank is subject to credit risk. In the event of the bank's insolvency, recovery of the Fund's cash would be limited to account insurance or other protection afforded by such deposit, which could be substantially less than the amount deposited. At September 30, 2022 and December 31, 2021, the Fund did not have any cash or cash equivalents.

Indemnifications

In the normal course of business, the Master Funds, GAIT, Cash Assets, and the Fund enter into contracts that contain a variety of indemnifications. Such contracts may include those by Cash Assets and the Master Funds with their brokers and trading counterparties. The Fund’s maximum exposure under these arrangements is unknown; however, the Fund has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote. At September 30, 2022 and December 31, 2021, no accruals have been recorded by the Fund for indemnifications.

3. Capital Accounts

The Fund offers two classes (each a “Class”) of Units, being Class 0 Units and Class 2 Units. The Fund may issue additional Classes in the future subject to different fees, expenses, or other terms, or may invest in other investment programs or combinations of investment programs managed by the Manager.

A separate capital account is maintained for each member with respect to each member’s Class of Units. The initial balance of each Member’s capital account is equal to the initial subscription to the Fund by such member with respect to the Class to which such capital account relates. Each Member’s capital account is increased by any additional subscription and decreased by any redemption by such member of Units of such Class to which the capital account relates. All income and expenses of the Fund are allocated among the Members’ Capital accounts in proportion to the balance that each capital account bears to the balance of all capital as of the beginning of such fiscal period.

See attached financial statements of Graham Alternative Investment Trading LLC.

8

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

3. Capital Accounts (continued)

Subscriptions

Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day, as defined in the LLC Agreement. The minimum initial subscription from each investor in each Class is $10,000. Members may subscribe for additional Units in a minimum amount of not less than $5,000. Any initial or additional cash received prior to period end or on period end, if any, for Fund shares related to the subsequent period is considered a subscription received in advance on September 30, 2022. The new subscription does not receive an allocation of income or expense from the Fund and is recorded as a liability on the statement of financial condition as subscriptions received in advance.

Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior to the last business day of the preceding month.

Redemption of Units

Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of each Valuation Day, as defined in the LLC Agreement, upon not less than three business days’ prior written notice to the administrator. A partial redemption request for an amount less than $10,000 will not be accepted, nor will a redemption request be accepted to the extent that it would result in an investor owning less than $10,000. The redemption proceeds will normally be remitted within 15 business days after the Valuation Day, without interest for the period from the Valuation Day to the payment date. Redemptions paid after the end of a period, based upon end-of-period share values, if any, are reflected as redemptions payable on the Statement of Financial Condition.

4. Fees and Related Party Transactions

Advisory Fees

Each Class of GAIT other than Class M paid the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate of 1.50% of the Members’ Capital of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is affected with respect to Units of such Class during the month. For the nine months ended September 30, 2022 and 2021, the Advisory Fees allocated to the Fund by each Class of GAIT totaled $329,994 and $327,523, respectively.

Sponsor Fees

Each Class of GAIT other than Class M paid the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of the Members’ Capital specified in the table below. The Sponsor Fee is payable monthly in arrears calculated as of the last business day of each month in the same manner as the Advisory Fee. For the nine months ended September 30, 2022 and 2021, the Sponsor Fees allocated to the Fund by each Class of GAIT totaled $181,596 and $174,936, respectively.

Class 0	Class 2
0.50%	1.25%

See attached financial statements of Graham Alternative Investment Trading LLC.

9

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

4. Fees and Related Party Transactions (continued)

Incentive Allocation

At the end of each calendar quarter, Graham Capital LLC, an affiliate of the Manager, will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class of GAIT, as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter. Additionally, any loss carryforward attributable to any class of GAIT shall be proportionately reduced, effective as of the date of any redemption of any Units of such class, by multiplying the loss carryforward by the ratio that the amount of Members’ Capital redeemed from such class bears to the Members’ Capital of such class immediately prior to such redemption. The loss carryforward of a class must be recouped before any subsequent Incentive Allocation can be made to Graham Capital LLC. For the nine months ended September 30, 2022 and 2021, Incentive Allocation of $1,601,623 and $429,807, respectively were allocated to the Fund by GAIT.

Any portion of any of the above fees, including the Incentive Allocation, may be paid by the Manager to third parties as compensation for selling activities in connection with the Fund.

Administrator’s Fee

For the nine months ended September 30, 2022 and 2021, GAIT paid SEI a monthly administrator’s fee based on GAIT’s Members’ Capital, calculated as of the last business day of each month. In addition, GAIT reimbursed SEI for reasonable out-of-pocket expenses incurred on behalf of GAIT. The total administrator’s fees, including out-of-pocket expenses, allocated to the Fund by GAIT for the nine months ended September 30, 2022 and 2021 were $27,661 and $27,795, respectively.

Professional Fees

GAIT shall pay, or reimburse the Manager, for expenses arising in connection with the Fund’s audit, tax and legal fees (“professional fees”). The total professional fees allocated to the Fund by GAIT for the nine months ended September 30, 2022 and 2021 were $130,696 and $133,698, respectively.

Operating Expenses

In accordance with the LLC Agreement dated May 2, 2022, GAIT shall pay, or reimburse the Manager, for expenses arising in connection with the Fund’s investments, operations and business (“operating expenses”).  For the period from June 1, 2022 through September 30, 2022, GAIT reimbursed the Manager for operating expenses which were comprised of market data and technology costs associated with its assets allocated to the various Master Funds. The total operating expenses allocated to the Fund by GAIT for the period from June 1, 2022 through September 30, 2022 was $6,889. There were no such expenses allocated to the Fund by GAIT for the nine months ended September 30, 2021.

5. Income Taxes

No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of the Fund’s income and expenses for income tax purposes.

See attached financial statements of Graham Alternative Investment Trading LLC.

10

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

5. Income Taxes (continued)

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a “more-likely-than-not” threshold would be recorded as a tax expense in the current year. The Fund identifies its major tax jurisdictions as the U.S. for Federal tax purposes, Connecticut for state tax purposes and various international jurisdictions. The Manager has evaluated the Fund’s tax positions for all open tax years under the respective statutes of limitations (generally three years in the U.S. but varying in non-U.S. jurisdictions) and has concluded that there are no significant tax positions requiring recognition, measurement, or disclosure in the financial statements. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination. Any assessment for interest or penalties on taxes related to uncertain tax positions, when present, would be included in interest and penalties on tax on the statements of operations. No such interest and/or penalties were assessed to the Fund for the nine months ended September 30, 2022 and 2021.

6. Risk Factors

Global economic, political and market conditions may adversely affect the Fund’s operations. The current global financial market situation, as well as various social and political circumstances in the United States and around the world (including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility and economic uncertainties or deterioration in the United States and worldwide. For example, the outbreak of coronavirus, or COVID-19, in many countries continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. Continuing efforts globally to combat COVID-19 and the lingering effects of the pandemic on global supply chains and employment markets continue to impact the global economy and financial markets, which in turn may have a material adverse impact on the Fund’s operations.

7. Financial Highlights

The following is the per Unit operating performance calculation for the three months ended September 30, 2022 and 2021:

	Class 0			Class 2
Per unit operating performance
Net asset value per Unit, June 30, 2021	$	183.44		$	131.28
Net loss:
Net investment loss		(1.37	)		(1.21	)
Net loss on investments		(2.49	)		(1.79	)
Net loss		(3.86	)		(3.00	)
Net asset value per Unit, September 30, 2021	$	179.58		$	128.28
Net asset value per Unit, June 30, 2022	$	217.96		$	155.05
Net income:
Net investment loss		(4.05	)		(3.11	)
Net gain on investments		16.14			11.46
Net income		12.09			8.35
Net asset value per Unit, September 30, 2022	$	230.05		$	163.40

See attached financial statements of Graham Alternative Investment Trading LLC.

11

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

7. Financial Highlights (continued)

The following represents ratios to average Members’ Capital and total return for the three months ended September 30, 2022 and 2021:

	Class 0						Class 2
	2022			2021			2022			2021
Total return before Incentive Allocation		6.95	%		(2.10	)%		6.73	%		(2.29	)%
Incentive Allocation		(1.40	)		0.00			(1.34	)		0.00
Total return after Incentive Allocation		5.55	%		(2.10	)%		5.39	%		(2.29	)%
Net investment loss before Incentive Allocation		(0.47	)%		(0.76	)%		(0.66	)%		(0.95	)%
Incentive Allocation		(1.37	)		0.00			(1.33	)		0.00
Net investment loss after Incentive Allocation		(1.84	)%		(0.76	)%		(1.99	)%		(0.95	)%
Total expenses before Incentive Allocation		0.73	%		0.78	%		0.92	%		0.96	%
Incentive Allocation		1.37			0.00			1.33			0.00
Total expenses after Incentive Allocation		2.10	%		0.78	%		2.25	%		0.96	%

The following is the per Unit operating performance calculation for the nine months ended September 30, 2022 and 2021:

	Class 0			Class 2
Per unit operating performance
Net asset value per Unit, December 31, 2020	$	173.06		$	124.23
Net income:
Net investment loss		(6.34	)		(5.23	)
Net gain on investments		12.86			9.28
Net income		6.52			4.05
Net asset value per Unit, September 30, 2021	$	179.58		$	128.28
Net asset value per Unit, December 31, 2021	$	176.27		$	125.68
Net income:
Net investment loss		(15.28	)		(11.34	)
Net gain on investments		69.06			49.06
Net income		53.78			37.72
Net asset value per Unit, September 30, 2022	$	230.05		$	163.40

See attached financial statements of Graham Alternative Investment Trading LLC.

12

Graham Alternative Investment Fund I LLC

Core Macro Portfolio (formerly known as Blended Strategies Portfolio)

Notes to Unaudited Financial Statements (continued)

7. Financial Highlights (continued)

The following represents ratios to average Members’ Capital and total return for the nine months ended September 30, 2022 and 2021:

	Class 0						Class 2
	2022			2021			2022			2021
Total return before Incentive Allocation		37.56	%		5.43	%		36.43	%		4.85	%
Incentive Allocation		(7.05	)		(1.66	)		(6.42	)		(1.59	)
Total return after Incentive Allocation		30.51	%		3.77	%		30.01	%		3.26	%
Net investment loss before Incentive Allocation		(1.71	)%		(2.03	)%		(2.27	)%		(2.60	)%
Incentive Allocation		(5.74	)		(1.51	)		(5.48	)		(1.48	)
Net investment loss after Incentive Allocation		(7.45	)%		(3.54	)%		(7.75	)%		(4.08	)%
Total expenses before Incentive Allocation		2.15	%		2.10	%		2.71	%		2.67	%
Incentive Allocation		5.74			1.51			5.48			1.48
Total expenses after Incentive Allocation		7.89	%		3.61	%		8.19	%		4.15	%

Total return is calculated for Class 0 and Class 2 Units taken as a whole. Total return is calculated as the change in total Members’ Capital adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for Class 0 and Class 2 Units taken as a whole and include net amounts allocated from GAIT. The computation of such ratios is based on the amount of net investment loss, expenses, and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of Members’ Capital for Class 0 and Class 2 Units of the Fund for the three and nine months ended September 30, 2022 and 2021 and are not annualized.

8. Subsequent Events

The Fund had no subscriptions and redemptions of approximately $0.6 million from October 1, 2022 through November 14, 2022, the date through which subsequent events were evaluated by management. These amounts have not been included in the financial statements.

See attached financial statements of Graham Alternative Investment Trading LLC.

13

Graham Alternative Investment Trading LLC

Statements of Financial Condition

	September 30, 2022 (Unaudited)		December 31, 2021 (Audited)
Assets
Investments in Master Funds, at fair value	$	5,472,789	$	4,769,945
Investment in Graham Cash Assets LLC, at fair value		63,587,145		51,121,197
Receivable from Master Funds		150		44
Total assets	$	69,060,084	$	55,891,186
Liabilities and members’ capital
Liabilities:
Redemptions payable	$	1,330,567	$	263,800
Accrued professional fees		144,063		114,472
Accrued advisory fees		82,119		68,959
Accrued sponsor fees		44,235		36,436
Accrued administrator’s fee		7,043		6,154
Accrued operating expenses		3,994		–
Payable to Master Funds		136		825
Total liabilities		1,612,157		490,646
Members’ capital:
Class 0 Units (166,967.158 and 185,533.074 units issued and outstanding at $230.05 and $176.27 per unit, respectively)		38,410,620		32,704,572
Class 2 Units (163,653.712 and 167,534.772 units issued and outstanding at $163.40 and $125.68 per unit, respectively)		26,740,899		21,055,621
Class M Units (4,671.470 units issued and outstanding at $491.58 and $351.14 per unit, respectively)		2,296,408		1,640,347
Total members’ capital		67,447,927		55,400,540
Total liabilities and members’ capital	$	69,060,084	$	55,891,186

See accompanying notes.

14

Graham Alternative Investment Trading LLC

Condensed Schedules of Investments

	September 30, 2022 (Unaudited)				December 31, 2021 (Audited)
Description	Fair Value		Percentage of Members’ Capital		Fair Value		Percentage of Members’ Capital
Investments in Master Funds, at fair value
Graham Commodity Strategies LLC	$	1,792,080		2.66%	$	1,849,637		3.34%
Graham Derivatives Strategies LLC		866,863		1.29%		–		0.00%
Graham K4D Trading Ltd.		2,813,846		4.16%		2,920,308		5.27%
Total investments in Master Funds	$	5,472,789		8.11%	$	4,769,945		8.61%

See accompanying notes.

15

Graham Alternative Investment Trading LLC

Unaudited Statements of Operations and Incentive Allocation

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
Net gain (loss) allocated from investments in Master Funds:
Net realized gain (loss) on investments	$	3,694,488		$	(818,790	)	$	21,168,221		$	5,793,007
Net increase (decrease) in unrealized appreciation on investments		1,117,058			33,842			100,612			(1,241,623	)
Brokerage commissions and fees		(51,471	)		(44,454	)		(166,979	)		(128,715	)
Net gain (loss) allocated from investments in Master Funds		4,760,075			(829,402	)		21,101,854			4,422,669
Net investment income (loss) allocated from investments in Master Funds		14,435			(2,675	)		10,861			(3,676	)
Investment income:
Interest income		158,068			10,047			265,137			42,681
Expenses:
Advisory fees		240,850			212,930			699,556			661,150
Sponsor fees		129,663			111,894			373,153			349,118
Professional fees		107,230			134,837			285,064			277,884
Administrator’s fee		20,863			18,656			60,552			57,684
Operating expenses		11,683			–			15,054			–
Interest expense		3,465			3,513			10,444			10,464
Total expenses		513,754			481,830			1,443,823			1,356,300
Net investment loss of the Fund		(355,686	)		(471,783	)		(1,178,686	)		(1,313,619	)
Net income (loss)		4,418,824			(1,303,860	)		19,934,029			3,105,374
Incentive allocation		(853,009	)		–			(3,403,323	)		(855,525	)
Net income (loss) available for pro-rata allocation to all members	$	3,565,815		$	(1,303,860	)	$	16,530,706		$	2,249,849

See accompanying notes.

16

Graham Alternative Investment Trading LLC

Unaudited Statements of Changes in Members’ Capital

For the Three and Nine Months Ended September 30, 2022

	Class 0						Class 2						Class M					Total
	Units			Capital			Units			Capital			Units		Capital			Capital
Members’ capital, December 31, 2021		185,533.074		$	32,704,572			167,534.772		$	21,055,621			4,671.470	$	1,640,347		$	55,400,540
Subscriptions		–			–			–			–			–		–			–
Redemptions		(2,813.134	)		(531,377	)		(2,167.200	)		(287,440	)		–		(1,280,643	)		(2,099,460	)
Incentive allocation		–			(794,593	)		–			(486,050	)		–		1,280,643			–
Net income		–			5,301,831			–			3,368,961			–		278,800			8,949,592
Members’ capital, March 31, 2022		182,719.940			36,680,433			165,367.572			23,651,092			4,671.470		1,919,147			62,250,672
Subscriptions		–			–			–			–			–		–			–
Redemptions		(12,737.094	)		(2,720,307	)		–			–			–		(1,269,671	)		(3,989,978	)
Incentive allocation		–			(772,392	)		–			(497,279	)		–		1,269,671			–
Net income		–			3,861,954			–			2,486,397			–		217,262			6,565,613
Members’ capital, June 30, 2022		169,982.846			37,049,688			165,367.572			25,640,210			4,671.470		2,136,409			64,826,307
Subscriptions		–			–			–			–			–		–			–
Redemptions		(3,015.688	)		(667,139	)		(1,713.860	)		(277,056	)		–		(853,009	)		(1,797,204	)
Incentive allocation		–			(508,573	)		–			(344,436	)		–		853,009			–
Net income		–			2,536,644			–			1,722,181			–		159,999			4,418,824
Members’ capital, September 30, 2022		166,967.158		$	38,410,620			163,653.712		$	26,740,899			4,671.470	$	2,296,408		$	67,447,927

See accompanying notes.

17

Graham Alternative Investment Trading LLC

Unaudited Statements of Changes in Members’ Capital (continued)

For the Three and Nine Months Ended September 30, 2021

	Class 0						Class 2						Class M					Total
	Units			Capital			Units			Capital			Units		Capital			Capital
Members’ capital, December 31, 2020		203,816.771		$	35,272,482			184,460.524		$	22,915,191			4,671.470	$	1,556,178		$	59,743,851
Subscriptions		–			–			–			–			–		–			–
Redemptions		(3,043.519	)		(538,957	)		(3,178.647	)		(411,629	)		–		(692,262	)		(1,642,848	)
Incentive allocation		–			(424,238	)		–			(268,024	)		–		692,262			–
Net income		–			2,119,121			–			1,340,122			–		102,665			3,561,908
Members’ capital, March 31, 2021		200,773.252			36,428,408			181,281.877			23,575,660			4,671.470		1,658,843			61,662,911
Subscriptions		–			–			–			–			–		–			–
Redemptions		(5,148.509	)		(949,508	)		(10,229.362	)		(1,366,841	)		–		(163,263	)		(2,479,612	)
Incentive allocation		–			(101,431	)		–			(61,832	)		–		163,263			–
Net income		–			507,150			–			309,160			–		31,016			847,326
Members’ capital, June 30, 2021		195,624.743			35,884,619			171,052.515			22,456,147			4,671.470		1,689,859			60,030,625
Subscriptions		–			–			–			–			–		–			–
Redemptions		(3,658.695	)		(652,279	)		(2,547.784	)		(322,323	)		–		–			(974,602	)
Incentive allocation		–			–			–			–			–		–			–
Net loss		–			(758,762	)		–			(517,959	)		–		(27,139	)		(1,303,860	)
Members’ capital, September 30, 2021		191,966.048		$	34,473,578			168,504.731		$	21,615,865			4,671.470	$	1,662,720		$	57,752,163

See accompanying notes.

18

Graham Alternative Investment Trading LLC

Unaudited Statements of Cash Flows

	Nine Months Ended September 30,
	2022			2021
Cash flows provided by operating activities
Net income	$	19,934,029		$	3,105,374
Adjustments to reconcile net income to net cash provided by operating activities:
Net (income) allocated from investments in Master Funds		(21,112,715	)		(4,418,993	)
Net (income) allocated from investment in Graham Cash Assets LLC		(265,137	)		(42,681	)
Proceeds from sale of investments in Master Funds		58,020,851			49,925,428
Proceeds from sale of investment in Graham Cash Assets LLC		31,066,919			39,553,319
Purchases of investments in Master Funds		(37,611,775	)		(45,092,154	)
Purchases of investment in Graham Cash Assets LLC		(43,267,730	)		(37,141,765	)
Changes in assets and liabilities:
Increase (decrease)  in accrued professional fees		29,591			(24,618	)
Increase (decrease) in accrued advisory fees		13,160			(5,753	)
Increase (decrease) in accrued sponsor fees		7,799			(3,461	)
Increase (decrease) in accrued administrator’s fee		889			(563	)
Increase in accrued operating expenses		3,994			–
Net cash provided by operating activities		6,819,875			5,854,133
Cash flows used in financing activities
Subscriptions		–			–
Redemptions (net of redemptions payable)		(6,819,875	)		(5,854,133	)
Net cash used in financing activities		(6,819,875	)		(5,854,133	)
Net change in cash and cash equivalents		–			–
Cash and cash equivalents, beginning of period		–			–
Cash and cash equivalents, end of period	$	–		$	–
Supplemental cash flow information
Interest paid	$	10,444		$	10,464

See accompanying notes.

19

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements

September 30, 2022

1. Organization and Business

Graham Alternative Investment Trading LLC (“GAIT”) was formed on May 18, 2006, commenced operations on August 1, 2006 and is organized as a Delaware Limited Liability Company. Graham Capital Management, L.P. (the “Managing Member” or “Manager”) is the Managing Member and the sole investment advisor. The Managing Member is registered as a Commodity Pool Operator and Commodity Trading Advisor with the U.S. Commodity Futures Trading Commission (“CFTC”) and is a member of the National Futures Association. The Managing Member is also registered with the Securities and Exchange Commission as an investment adviser. GAIT is a commodity pool, and as such is subject to the oversight and jurisdiction of the CFTC.

The investment objective of GAIT is to achieve long-term capital appreciation through professionally managed trading through its investment in various master trading vehicles (“Master Funds”). As more fully described in Notes 2 and 3, these Master Funds invest in a broad range of derivative instruments such as currency forward and futures contracts; bond, interest rate, and index futures contracts; commodity forward and futures contracts, and options and swaps thereon traded on U.S. and foreign exchanges, as well as over-the-counter (“OTC”).

Graham Alternative Investment Fund I LLC Core Macro Portfolio (formerly known as Blended Strategies Portfolio) and Graham Alternative Investment Fund II LLC Core Macro Portfolio (formerly known as Blended Strategies Portfolio) (through its investment in Graham Alternative Investment Ltd.) are the primary investors of GAIT.

SEI Global Services, Inc. (“SEI”) is GAIT’s independent administrator and transfer agent. SEI is responsible for certain matters pertaining to the administration of GAIT.

GAIT will terminate on December 31, 2050 or at an earlier date if certain conditions occur as outlined in the Limited Liability Company Agreement (“LLC Agreement”).

Duties of the Managing Member

Subject to the terms and conditions of the LLC Agreement, the Managing Member has complete and exclusive responsibility for managing and administering the affairs of GAIT and for directing the investment and reinvestment of the assets of GAIT.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars. GAIT is an investment company and applies specialized accounting guidance as outlined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies. The preparation of these financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Investments in Master Funds

GAIT invests in various Master Funds which are managed by the Managing Member. These investments are valued in the accompanying statements of financial condition at fair value in accordance with U.S. GAAP based upon GAIT’s proportionate share of the Master Funds’ reported net asset values. Gains and losses are allocated monthly by each Master Fund to GAIT based upon GAIT’s proportionate share of the net asset value of each Master Fund and are included in the statements of operations and incentive allocation.

20

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Due from/to Brokers

Due from/to brokers on the Master Funds’ financial statements primarily consist of cash balances carried as margin deposits with clearing brokers for the purpose of trading in futures contracts, foreign currency contracts and other derivative financial instruments and securities, and receivables/payables for unsettled transactions. Substantially all of the Master Funds’ cash and investments are held as collateral by its brokers to secure derivative instruments and securities.

Revenue Recognition

All positions in financial instruments are recorded on the trade date at fair value. Net unrealized appreciation or depreciation on open derivative financial instruments is included in the Master Funds’ statements of financial condition as the difference between the original purchase price and the current market value at year end. Any change in net unrealized appreciation or depreciation from the preceding period is reported in the Master Funds’ statements of operations. Interest income and expense are recorded on the accrual basis. Dividends, if any, are recorded on the ex-dividend date and are net of applicable withholding taxes. All other expenses are recorded on the accrual basis. Realized gains and losses are calculated based on the specific identification method.

Brokerage Commissions and Fees

Brokerage commissions and fees on the Master Funds’ financial statements represent all brokerage commissions and other fees incurred in connection with the Master Funds’ trading activity and are recorded on the accrual basis.

Foreign Currency Translation

Assets and liabilities denominated in foreign currencies are translated using the exchange rates at September 30, 2022 and December 31, 2021. Gains and losses resulting from foreign currency transactions are calculated using daily exchange rates prevailing on the transaction date. The Master Funds do not isolate the portion of results of operations from changes in foreign exchange rates on investments and cash from fluctuations arising from changes in market prices of investments held. The Master Funds’ currency translation gains and losses are included in the statements of operations and incentive allocation within net realized gain (loss) and net increase in unrealized appreciation on investments.

Fair Value

The fair value of GAIT’s assets and liabilities, which qualify as financial instruments under U.S. GAAP, approximates the carrying amounts presented in the statements of financial condition. Changes in these carrying amounts are included in the statements of operations and incentive allocation.

GAIT follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value measurements. GAIT reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP. U.S. GAAP uses a three-level hierarchy for fair value measurement based on the activeness of the market and the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date.

21

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Fair Value (continued)

The fair value hierarchy categorizes asset and liability positions into one of three levels, as summarized below, based on the inputs and assumptions used in deriving fair value.

• Level 1 inputs are unadjusted closing or settlement prices for such assets or liabilities as published by the primary exchange upon which they are traded.

• Level 2 inputs include quoted prices for similar assets and liabilities obtained from independent brokers and/or market makers in each security.

• Level 3 inputs are those which are considered unobservable and are significant in arriving at fair value.

GAIT’s investments in the Master Funds and Graham Cash Assets LLC (“Cash Assets”) have been valued at net asset value using the practical expedient. Accordingly, under U.S. GAAP, these investments are excluded from categorization in the fair value hierarchy. GAIT’s investments in the Master Funds and Cash Assets are discussed in Notes 3 and 4. There were no Level 3 assets or liabilities held at any point during the nine months ended September 30, 2022 or the year ended December 31, 2021 by GAIT, the Master Funds, or Cash Assets.

Derivative Instruments

In the normal course of business, the Master Funds utilize derivative financial instruments in connection with their trading activities. Derivative instruments derive their value from underlying assets, indices, reference rates or a combination of these factors. Investments in derivative financial instruments are subject to additional risks that can result in a loss of all or part of an investment. The Master Funds’ derivative financial instruments are classified by the following primary underlying risks: interest rate, foreign currency exchange rate, commodity price, and equity price risks. These risks can be in excess of the amounts recognized in the statements of financial condition. In addition, the Master Funds are also subject to additional counterparty risk should their counterparties fail to meet the terms of their contracts. Management of counterparty risk involves a number of considerations, such as the financial profile of the counterparty, specific terms and duration of the contractual agreement, and the value of collateral held, if any. The Master Funds have established initial credit approval, credit limits, and collateral requirements and may reduce their exposure to any counterparties they deem necessary. Trading in non-U.S. dollar denominated derivative instruments may subject the value of, and gains and losses associated with, such contracts to additional risks related to adverse changes in the applicable exchange rates.

Unrealized appreciation and depreciation from derivative financial instruments are recorded based on changes in their fair value. Realized gains and losses are recorded when the positions are closed. All unrealized and realized gains and losses related to derivative financial instruments are included in net realized gain and net decrease in unrealized appreciation on investments in the Master Funds’ statements of operations.

Futures Contracts

The Master Funds use futures contracts in an attempt to take advantage of changes in the value of equities, commodities, interest rates, bonds, and foreign currencies. Futures contracts are valued based upon the closing price as of the valuation date established by the primary exchange upon which they are traded.

22

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Derivative Instruments (continued)

Futures Contracts (continued)

A futures contract represents a commitment for the future purchase or sale of an asset or cash settlement based on the value of an asset on a specified date. The purchase and sale of futures contracts are executed on an exchange which requires margin deposits with a Futures Commission Merchant (“FCM”). Subsequent payments are made or received by the Master Funds each day, depending on the daily fluctuations in the value of the contract. These changes in valuation are recorded for financial statement purposes as unrealized appreciation and depreciation by the Master Funds. Relative to over-the-counter derivative financial instruments, futures contracts provide reduced counterparty risk to the Master Funds since futures are exchange-traded and the exchanges’ clearing house guarantees the futures against default. However, some non-U.S. exchanges are “principals’ markets” in which no common clearing facility exists, and the Master Funds may look only to the clearing broker for performance of the contract. The U.S. Commodity Exchange Act requires an FCM to segregate all funds received from such FCM’s customers in respect of regulated futures transactions. If the FCM were not to do so to the full extent required by law, the assets of the Master Funds might not be fully protected in the event of the bankruptcy or insolvency of the FCM. In that case, the Master Funds would be limited to potentially recovering only a pro-rata share of all available funds segregated on behalf of the FCM’s combined customer accounts, even though certain property specifically traceable to the Master Funds was held by the FCM. In addition, in the event of bankruptcy or insolvency of an exchange or an affiliated clearing house, the Master Funds might experience a loss of funds deposited through its FCM as margin with such exchange or affiliated clearing house, the loss of unrealized profits on its open positions, and the loss of funds owed to it as realized profits on closed positions.

Forward Contracts

The Master Funds enter into foreign currency forward contracts in an attempt to take advantage of changes in exchange rates. Forward currency transactions are contracts or agreements for delivery of specific currencies or the cash equivalent value at a specified future date and an agreed upon price. Forward contracts are not guaranteed by an exchange or clearing house and therefore the risks include the inability of counterparties to meet their obligations under the terms of the contracts as well as the risks associated with movements in fair value.

Exchange-traded forward contracts are valued based upon the settlement prices as of the valuation date, established by the primary exchange upon which they are traded. All other forward contracts are valued based upon a forward curve constructed using independently quoted forward points. Changes in fair value of each forward contract are recognized as unrealized appreciation and depreciation.

23

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Derivative Instruments (continued)

Swap Contracts

The Master Funds may enter into various swap contracts in an attempt to take advantage of changes in interest rates and asset values. Exchange-traded swap contracts are executed on an exchange which requires margin deposits with a Central Clearing Counterparty (“CCP”). Subsequent payments are made or received by the Master Funds each day, depending on the daily fluctuations in the value of the contract. These changes in valuation are recorded for financial statement purposes as unrealized appreciation or depreciation by the Master Funds. Relative to over-the-counter swap contracts, exchange-traded swap contracts provide reduced counterparty risk since they are exchange-traded and the exchange’s clearinghouse guarantees against default. The Commodity Exchange Act requires a CCP to segregate all funds received from such CCP’s customers in respect of exchange-traded swaps. If the CCP were not to do so to the full extent required by law, the assets of the Master Funds might not be fully protected in the event of the bankruptcy or insolvency of the CCP. In that case, the Master Funds would be limited to recovering only a pro-rata share of all available funds segregated on behalf of the CCP’s combined customer accounts, even though certain property specifically traceable to the Master Funds is held by the CCP. In addition, in the event of bankruptcy or insolvency of an exchange or an affiliated clearing house, the Master Funds could experience a loss of funds deposited through its CCP as margin with such exchange or affiliated clearing house, the loss of unrealized profits on its open positions, and the loss of funds owed to it as realized profits on closed positions. All funds deposited with both U.S. and non-U.S. CCPs are included in due from brokers on the statements of financial condition of the Master Funds. Over the counter swap contracts are not guaranteed by an exchange or an affiliated clearing house or regulated by any U.S. or foreign government authorities. Failure of a counterparty to meet its obligation under the terms of the swap contract could result in the loss of any unrealized appreciation on open positions. It may not be possible to dispose of or close out a swap position without the consent of the counterparty, and the Master Funds may not be able to enter into an offsetting contract in order to cover its risk.

An interest rate swap contract is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified rates for a specified notional amount of the underlying assets. The payment flows are usually netted against each other, with the difference being paid by one party to another. Interest rate swap positions are generally valued as the present value of the net future cash flows as estimated by the Manager using a discount curve constructed from independently obtained future interest rate assumptions.

A total return swap contract is an agreement that obligates two parties to exchange cash flows calculated by reference to changes in specified prices for a specified notional amount of the underlying assets. The payment flows are usually netted against each other, with the difference being paid by one party to another. Total return swaps are generally valued based upon the value of the underlying instruments as determined by the primary exchange on which they are traded.

Exchange-traded swaps are valued based upon the closing prices established by the primary exchange upon which they are traded. Changes in fair value of each swap are recognized as unrealized appreciation or depreciation. The Master Funds record realized gains or losses when a swap contract resets or is terminated.

24

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Derivative Instruments (continued)

Options

The Master Funds may buy and sell covered and uncovered exchange-traded and over-the-counter options on futures, foreign currencies, commodities, interest rates and equities to take advantage of the price movements of the financial instrument underlying the option or to hedge positions in the underlying assets. Option contracts give one party the right, but not the obligation, to buy or sell within a limited time or on a specified date, a financial instrument, commodity, or currency at a contracted price. Options may also be settled in cash, based on differentials between specified indices or prices.

When purchasing options, the Master Funds are exposed to counterparty risk to the extent that a seller of an over-the-counter option does not meet its obligations under the terms of the option contract. The maximum risk of loss to the Master Funds is the unrealized appreciation of the contracts and the premiums paid to purchase its open option contracts. Relative to over-the-counter options, exchange-traded options provide reduced counterparty risk to the Master Funds since the exchanges’ clearinghouse guarantees the option against default.

Selling uncovered options may subject the Master Funds to unlimited risk of loss. As the writer of an option, the Master Funds bear the market risk of an unfavorable change in the price of the underlying instrument.

Exchange-traded options are valued based upon the settlement prices published as of the valuation date by the principal exchange upon which they are traded. In the absence of an exchange published settlement price, the option will be valued using the last reported sales price reported on the exchange for the valuation date. Over-the-counter options and exchange-traded options with no reported sales price on the valuation date will generally be valued at the average of the last reported bid and offer quotes from independent brokers or from the exchange, respectively.

Credit Risk Related Contingent Features

OTC derivative instruments are subject to ISDA Master Agreements which generally require among other things, that the Master Funds maintain a predetermined level of net assets or rate of return and provide limits with respect to any decline in value over 1-month, 3-month and 12-month periods. If the Master Funds were to violate such provisions, the counterparty to these instruments could demand liquidation of the outstanding positions. There were no events that occurred throughout the nine months ended September 30, 2022 and the year ended December 31, 2021 which caused any counterparty to demand liquidation of any outstanding positions. Graham K4D Trading Ltd. had derivative instruments subject to credit risk related contingent features in a net liability position in the amount of $0 and $2,342,440 at September 30, 2022 and December 31, 2021, respectively. Graham Commodity Strategies LLC had derivative instruments subject to credit risk related contingent features in a net liability position in the amount of $0 and $280,016 at September 30, 2022 and December 31, 2021. Graham Derivatives Strategies LLC had no derivative instruments subject to credit risk related contingent features in a net liability position at September 30, 2022.

New York Mercantile Exchange Corporate Membership

Graham Commodity Strategies LLC, a Master Fund in which GAIT invests, is a member of the New York Mercantile Exchange (“NYMEX”). As a result of its membership, Graham Commodity Strategies LLC owns two NYMEX seats and 30,000 shares of the CME Group. Graham Commodity Strategy LLC’s policy is to value the NYMEX seats and the shares of the CME Group at fair value. As of September 30, 2022 and December 31, 2021, the two NYMEX seats were valued at $315,500 and $315,000, respectively, and the 30,000 shares of CME Group were valued at $5,313,900 and $6,853,800, respectively, all of which are included within Exchange memberships on Graham Commodity Strategies LLC’s statements of financial condition. The NYMEX seats and CME Group shares are considered Level 1 assets as described in the Fair Value section of Note 2.

25

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Chicago Mercantile Exchange Membership

Graham Commodity Strategies LLC, a Master Fund in which GAIT invests, is also a member of the Chicago Mercantile Exchange (“CME”). As a result of its membership, Graham Commodity Strategies LLC owns two CME seats and 2,232 shares of the CME Group. Graham Commodity Strategies LLC’s policy is to value the CME seats and the shares of the CME Group at fair value. As of September 30, 2022 and December 31, 2021, the two CME seats were valued at $510,750 and $464,500, respectively, and the 2,232 shares of CME Group were valued at $395,355 and $509,923, respectively, all of which are included within Exchange memberships on Graham Commodity Strategies LLC’s statement of financial condition. The CME seats and CME Group shares are considered Level 1 assets as described in the Fair Value section of Note 2.

Graham K4D Trading Ltd., a Master Fund in which GAIT invests, is a member of the CME. As a result of its membership, Graham K4D Trading Ltd. owns one CME seat and 4,085 shares of the CME Group. Graham K4D Trading Ltd.’s policy is to value the CME seat and the shares of the CME Group at fair value. As of September 30, 2022 and December 31, 2021, the CME seat was valued at $165,000 and $112,000, respectively, and the 4,085 shares of the CME Group were valued at $723,576 and $933,259, respectively, all of which are included in Exchange memberships on Graham K4D Trading Ltd.’s statement of financial condition. The CME seat and CME Group shares are considered Level 1 assets as described in the Fair Value section of Note 2.

Chicago Board of Trade Membership

As of September 30, 2022, Graham Commodity Strategies LLC, a Master Fund in which GAIT invests, is also a member of the Chicago Board of Trade (“CBOT”) under Rule 106.S and owns 3,265 shares of the CME Group as a result of its CBOT membership. Graham Commodity Strategies LLC’s policy is to value the CME shares at fair value. As of September 30, 2022 and December 31, 2021, the 3,265 shares of the CME Group were valued at $578,329 and $745,922, respectively, all of which are included in Exchange memberships on Graham Commodity LLC’s statement of financial condition. The CME shares are considered Level 1 assets as described in the Fair Value section of Note 2.

Graham K4D Trading Ltd., a Master Fund in which GAIT, is also a member of the CBOT under Rule 106.S and owns two B-1/Full seats and one B-2/Associate seat (collectively, “CBOT memberships”). Graham K4D Trading Ltd.’s policy is to value the CBOT memberships at fair value. As of September 30, 2022 and December 31, 2021, the two B-1/Full seats were valued at a total of $555,000 and $413,500, respectively, and the B-2/Associate seat was valued at $48,500 and $47,500, respectively, all of which are included in Exchange memberships on the statements of financial condition. Additionally, Graham K4D Trading Ltd. owns 970 shares of the CME Group as a result of its CBOT membership. Graham K4D Trading Ltd.’s policy is to value the CME Group shares at fair value. As of September 30, 2022 and December 31, 2021, the 970 shares of the CME Group were valued at $171,816 and $221,606, respectively. The CBOT memberships and shares of the CME Group are considered Level 1 assets as described in the Fair Value section of Note 2.

Commodity Exchange Membership

As of September 30, 2022, Graham Commodity Strategies LLC, a Master Fund in which GAIT invests, is also a member of the Commodity Exchange (“COMEX”) and owns two COMEX seats. Graham Commodity Strategies LLC’s policy is to value the COMEX seats at fair value. As of September 30, 2022 and December 31, 2021, the two COMEX seats were valued at $139,000 and $196,000 in total and is included in Exchange memberships on Graham Commodity Strategies LLC’s statement of financial condition. The COMEX seats are considered Level 1 assets as described in the Fair Value section of Note 2.

26

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

2. Summary of Significant Accounting Policies (continued)

Fixed Income Securities

The fixed income securities positions, held by the Master Funds when applicable, are valued at the mean between the last reported bid and ask quotations received from independent brokers. GAIT is exposed to credit risk relating to whether the issuers will meet their obligations when they come due until the fixed income securities held by the Master Funds are sold or reach maturity.

Cash and Cash Equivalents

GAIT classifies all highly liquid investments with a maturity of three months or less at the time of purchase as cash equivalents. Cash deposited with a bank is subject to credit risk. In the event of the bank's insolvency, recovery of the GAIT’s cash would be limited to account insurance or other protection afforded by such deposit.  At September 30, 2022 and December 31, 2021, GAIT did not have any cash or cash equivalents.

Indemnifications

In the normal course of business, the Master Funds, Cash Assets, and GAIT enter into contracts that contain a variety of indemnifications. Such contracts may include those by Cash Assets and the Master Funds with their brokers and trading counterparties. GAIT’s maximum exposure under these arrangements is unknown; however, GAIT has not had prior claims or losses with respect to such indemnifications and considers the risk of loss to be remote. At September 30, 2022 and December 31, 2021, no accruals have been recorded by GAIT for indemnifications.

27

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds

As of September 30, 2022 and December 31, 2021, GAIT invested in various Master Funds, all of which were managed by the Manager. GAIT’s investments in these Master Funds, as well as the investment objectives of each Master Fund, are summarized below. All of the Master Funds and GAIT are related parties. The Master Funds do not charge management fees or incentive allocation, and all offer monthly subscriptions and redemptions.

September 30, 2022
Investment – Objective	Percent of Members’ Capital		Fair Value		Net Income (nine months ended September 2022)
Global Macro Funds
Graham Commodity Strategies LLC		2.66%	$	1,792,080	$	9,289,682
Graham Derivatives Strategies LLC		1.29%		866,863		4,293,147
Systematic Macro Funds
Graham K4D Trading Ltd.		4.16%		2,813,846		7,529,886
		8.11%	$	5,472,789	$	21,112,715

December 31, 2021
Investment – Objective	Percent of Members’ Capital		Fair Value		Net Income (nine months ended September 2021)
Global Macro Funds
Graham Commodity Strategies LLC		3.34%	$	1,849,637	$	3,558,238
Systematic Macro Funds
Graham K4D Trading Ltd.		5.27%		2,920,308		860,755
		8.61%	$	4,769,945	$	4,418,993

28

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizes the financial position of each Master Fund as of September 30, 2022:

	Graham Commodity Strategies LLC (Delaware)			Graham Derivatives Strategies LLC (Delaware)			Graham K4D Trading Ltd. (BVI)
Assets:
Due from brokers	$	49,581,000		$	22,442,243		$	32,091,964
Derivative financial instruments, at fair value		21,099,729			14,389,611			6,265,991
Exchange memberships, at fair value		7,252,834			–			1,663,892
Interest receivable		134,381			22,159			–
Total assets		78,067,944			36,854,013			40,021,847
Liabilities:
Derivative financial instruments, at fair value		–			–			1,247,012
Interest payable		12,770			4,565			–
Total liabilities		12,770			4,565			1,247,012
Members’ Capital / Net Assets	$	78,055,174		$	36,849,448		$	38,774,835
Percentage of Master Fund held by GAIT		2.30	%		2.35	%		7.26	%

29

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2022:

Description	Number of Contracts		Fair Value			Percentage of Members’ Capital of Master Fund
Graham Commodity Strategies LLC
Exchange memberships (cost $3,649,411)
United States (cost $3,649,411)
Financial services (cost $3,649,411)			$	7,252,834			9.29	%
Total exchange memberships			$	7,252,834			9.29	%
Derivative financial instruments
Long contracts
Futures
Commodity			$	702,471			0.90	%
Foreign bond				679,942			0.87	%
Foreign index				(18,317	)		(0.02	)%
U.S. bond
U.S. Ultra bond CBT December 2022		681		(270,563	)		(0.35	)%
U.S. index				315,285			0.40	%
Total futures				1,408,818			1.80	%
Forwards
Foreign currency				(4,402,592	)		(5.64	)%
Total forwards				(4,402,592	)		(5.64	)%
Options (cost $5,254,256)
Currency futures				2,616,867			3.36	%
Interest rate futures				11,181			0.01	%
U.S. index futures				2,009,460			2.57	%
Total options				4,637,508			5.94	%

30

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2022:

Description	Number of Contracts			Fair Value			Percentage of Members’ Capital of Master Fund
Graham Commodity Strategies LLC (continued)
Derivative financial instruments (continued)
Short contracts
Futures
Commodity				$	263,358			0.34	%
Foreign bond					3,037,541			3.89	%
Foreign index					2,739,049			3.51	%
U.S. bond
U.S 2 yr Note (CBT) December 2022		(2,468	)		777,898			1.00	%
U.S 5 yr Note (CBT) December 2022		(1,004	)		943,859			1.21	%
U.S 10 yr Note (CBT) December 2022		(377	)		694,844			0.89	%
U.S. Ultra bond CBT December 2022		(210	)		1,289,273			1.65	%
U.S. 10 yr Ultra bond December 2022		(1,006	)		466,031			0.60	%
U.S. index					3,523,008			4.51	%
Total futures					13,734,861			17.60	%
Forwards
Foreign currency					7,150,738			9.16	%
Total forwards					7,150,738			9.16	%
Options (proceeds $635,050)
Currency futures					(692,963	)		(0.89	)%
Interest rate futures					(11,181	)		(0.01	)%
U.S. index futures					(725,460	)		(0.93	)%
Total options					(1,429,604	)		(1.83	)%
Total derivative financial instruments				$	21,099,729			27.03	%

31

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2022:

Description	Number of Contracts		Fair Value			Percentage of Members’ Capital of Master Fund
Graham Derivatives Strategies LLC
Derivative financial instruments
Long contracts
Forwards
Foreign currency			$	(2,108	)		(0.01	)%
Total forwards				(2,108	)		(0.01	)%
Options (cost $20,902,543)
Currency futures
Euro / U.S. dollar February 2023, $0.93 Put		1		2,351,635			6.38	%
Euro / U.S. dollar April 2023, $0.90 Put		1		863,929			2.34	%
U.S. dollar / Japanese yen October 2022, $139.50 Call		1		7,423,076			20.15	%
Euro / U.S. dollar double no touch November 2022, $0.95 - $1.00		1		395,458			1.07	%
British pound / U.S. dollar November 2022 - March 2023, $0.97 - $1.02 Put		4		3,708,703			10.07	%
British pound / U.S. dollar January 2023 (eko 1.0375), $1.11 Put		1		1,033,543			2.80	%
U.S. dollar / Canadian dollar October 2022, $1.35 Call		1		2,077,657			5.64	%
U.S. dollar / Canadian dollar October 2022, $1.35 - $1.38 Call		3		3,711,113			10.07	%
U.S. dollar / Japanese yen November 2022, $130.00 Put		1		193,475			0.53	%
Other currency futures				3,409,824			9.26	%
U.S. bond futures
U.S. 10 yr Note October 2022, $113.00 Call		1		1,977,188			5.37	%
U.S. index futures
S&P E-mini October 2022, $3,500.00 Put		1		4,150,125			11.26	%
Total options				31,295,726			84.94	%

32

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2022:

Description	Number of Contracts			Fair Value			Percentage of Members’ Capital of Master Fund
Graham Derivatives Strategies LLC (continued)
Derivative financial instruments (continued)
Short contracts
Futures
Foreign bond				$	24,235			0.07	%
Foreign index					(2,207	)		(0.01	)%
U.S. bond
U.S. 10 yr Note (CBT) December 2022		(10	)		625			0.00	%
U.S. Ultra bond (CBT) December 2022		(5	)		5,313			0.01	%
U.S. index
S&P 500 E-mini December 2022		(20	)		75,875			0.21	%
Other U.S. index					45,235			0.12	%
Total futures					149,076			0.40	%
Forwards
Foreign currency					73,559			0.20	%
Total forwards					73,559			0.20	%
Options (proceeds $8,101,904)
Currency futures
U.S. dollar / Canadian dollar October 2022, $1.35 Call		(1	)		(2,077,657	)		(5.64	)%
U.S. dollar / Canadian dollar October 2022, $1.35 - $1.38 Call		(3	)		(3,711,113	)		(10.07	)%
U.S. dollar / Japanese yen October 2022, $139.50 Call		(1	)		(7,423,076	)		(20.14	)%
Other currency futures					(157,230	)		(0.43	)%
U.S. bond futures
U.S. 10 yr Note October 2022, $114.00 Call		(1	)		(1,043,516	)		(2.83	)%
U.S. index futures
S&P E-mini October 2022, $3,400.00 Put		(1	)		(2,714,050	)		(7.37	)%
Total options					(17,126,642	)		(46.48	)%
Total derivative financial instruments				$	14,389,611			39.05	%

33

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2022:

Description	Number of Contracts / Notional Amounts		Fair Value			Percentage of Net Assets of Master Fund
Graham K4D Trading Ltd.
Exchange memberships (cost $1,924,208)
United States (cost $1,924,208)
Financial services (cost $1,924,208)			$	1,663,892			4.29	%
Total exchange memberships			$	1,663,892			4.29	%
Derivative financial instruments
Long contracts
Futures
Commodity			$	(5,340,065	)		(13.77	)%
Currency				271,880			0.70	%
Foreign bond				(654,214	)		(1.69	)%
Foreign index				(6,626,160	)		(17.08	)%
U.S. bond
U.S. Ultra bond CBT December 2022		1		(13,844	)		(0.04	)%
U.S. index				(3,818,008	)		(9.85	)%
Total futures				(16,180,411	)		(41.73	)%
Swaps
Interest rate				(17,576	)		(0.05	)%
Total swaps				(17,576	)		(0.05	)%
Forwards
British pound / U.S. dollar 12/21/2022		£ 29,178,000		880,129			2.27	%
Other foreign currency				(2,401,944	)		(6.19	)%
Total forwards				(1,521,815	)		(3.92	)%

34

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of September 30, 2022:

Description	Number of Contracts /Notional Amounts			Fair Value		Percentage of Net Assets of Master Fund
Graham K4D Trading Ltd. (continued)
Derivative financial instruments (continued)
Short contracts
Futures
Commodity				$	1,739,377		4.49	%
Currency					97,233		0.25	%
Foreign bond					1,846,142		4.76	%
Foreign index					1,020,924		2.63	%
Interest rate					2,678,189		6.91	%
U.S. bond
U.S. 2 yr Note (CBT) December 2022		(732	)		1,268,374		3.27	%
U.S. 5 yr Note (CBT) December 2022		(373	)		1,046,135		2.70	%
U.S. 10 yr Note (CBT) December 2022		(102	)		259,930		0.67	%
U.S. Long bond (CBT) December 2022		(191	)		1,636,031		4.22	%
Total futures					11,592,335		29.90	%
Swaps
Interest rate					152,449		0.39	%
Total swaps					152,449		0.39	%
Forwards
U.S. dollar / Australian dollar 12/21/2022		$ (69,616,000	)		2,187,942		5.64	%
U.S. dollar / British pound 12/21/2022		$ (66,357,000	)		2,688,763		6.93	%
Other foreign currency					6,117,292		15.78	%
Total forwards					10,993,997		28.35	%
Total derivative financial instruments				$	5,018,979		12.94	%

35

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the fair value classification of each investment type by Master Fund as of September 30, 2022:

	Graham Commodity Strategies LLC			Graham Derivatives Strategies LLC			Graham K4D Trading Ltd.
Assets
Level 1:
Commodity futures	$	2,602,535		$	–		$	3,488,297
Currency futures		–			–			383,126
Exchange memberships*		7,252,834			–			1,663,892
Foreign bond futures		4,354,336			29,630			1,849,533
Foreign index futures		2,753,836			–			1,028,414
Interest rate futures		–			–			2,678,189
Interest rate futures options		11,181			–			–
U.S. bond futures		4,171,905			5,938			4,210,470
U.S. bond futures options		–			1,977,188			–
U.S. index futures		6,993,928			121,110			–
U.S. index futures options		2,009,460			4,150,125			–
Total Level 1		30,150,015			6,283,991			15,301,921
Level 2:
Foreign currency forwards		8,356,684			266,144			12,186,035
Foreign currency futures options		2,616,867			25,168,414			–
Interest rate swap		–			–			160,806
Total Level 2		10,973,551			25,434,558			12,346,841
Total investment related assets	$	41,123,566		$	31,718,549		$	27,648,762
Liabilities
Level 1:
Commodity futures	$	(1,636,706	)	$	–		$	(7,088,985	)
Currency futures		–			–			(14,013	)
Foreign bond futures		(636,853	)		(5,395	)		(657,605	)
Foreign index futures		(33,104	)		(2,207	)		(6,633,650	)
Interest rate futures options		(11,181	)		–			–
U.S. bond futures		(270,563	)		–			(13,844	)
U.S. bond futures options		–			(1,043,516	)		–
U.S. index futures		(3,155,635	)		–			(3,818,008	)
U.S. index futures options		(725,460	)		(2,714,050	)		–
Total Level 1		(6,469,502	)		(3,765,168	)		(18,226,105	)
Level 2:
Foreign currency forwards		(5,608,538	)		(194,693	)		(2,713,853	)
Foreign currency futures options		(692,963	)		(13,369,077	)		–
Interest rate swap		–			–			(25,933	)
Total Level 2		(6,301,501	)		(13,563,770	)		(2,739,786	)
Total investment related liabilities	$	(12,771,003	)	$	(17,328,938	)	$	(20,965,891	)

* See each Master Fund's condensed schedule of investments for breakout of industry and geographic region

36

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of Graham Commodity Strategies LLC based on its average quarterly notional amounts and number of contracts for the nine months ended September 30, 2022. The table also displays the fair value of derivative contracts held by Graham Commodity Strategies LLC at September 30, 2022 categorized by primary underlying risk. The fair value of derivative contracts is included in derivative financial instruments on the statements of financial condition. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and derivative liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.

	Long exposure				Short exposure
	Notional amounts		Number of contracts		Notional amounts			Number of contracts			Derivative Assets		Derivative Liabilities
Commodity price
Futures	$	169,444,661		2,143	$	(19,299,891	)		(598	)	$	2,602,535	$	(1,636,706	)
Options (a)		13,373,826		1,072		(5,762,599	)		(575	)		–		–
		182,818,487		3,215		(25,062,490	)		(1,173	)		2,602,535		(1,636,706	)
Equity price
Futures		40,223,755		721		(212,895,434	)		(2,562	)		9,747,764		(3,188,739	)
Options (a)		952,256		2,181		(952,256	)		(2,181	)		2,009,460		(725,460	)
		41,176,011		2,902		(213,847,690	)		(4,743	)		11,757,224		(3,914,199	)
Foreign currency exchange rate
Forwards		1,621,351,072		N/A		(1,244,516,697	)		N/A			8,356,684		(5,608,538	)
Options (a)		41,255,349		6		(44,948,147	)		(17	)		2,616,867		(692,963	)
		1,662,606,421		6		(1,289,464,844	)		(17	)		10,973,551		(6,301,501	)
Interest rate
Futures		651,861,939		4,974		(2,399,544,152	)		(11,252	)		8,526,241		(907,416	)
Options (a)		805,426,116		16,775		(914,747,665	)		(16,775	)		11,181		(11,181	)
		1,457,288,055		21,749		(3,314,291,817	)		(28,027	)		8,537,422		(918,597	)
Total	$	3,343,888,974		27,872	$	(4,842,666,841	)		(33,960	)	$	33,870,732	$	(12,771,003	)

(a)  Notional amounts for options are based on the delta-adjusted positions.

37

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of Graham Derivatives Strategies LLC based on its average quarterly notional amounts and number of contracts for the nine months ended September 30, 2022. The table also displays the fair value of derivative contracts held by Graham Derivatives Strategies LLC at September 30, 2022 categorized by primary underlying risk. The fair value of derivative contracts is included in derivative financial instruments on the statements of financial condition. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and derivative liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.

	Long exposure				Short exposure
	Notional amounts		Number of contracts		Notional amounts			Number of contracts			Derivative Assets		Derivative Liabilities
Commodity price
Futures	$	1,290,053		8	$	(2,400,017	)		(13	)	$	–	$	–
Options (a)		68,427,886		2,277		(52,235,412	)		(2,283	)		–		–
		69,717,939		2,285		(54,635,429	)		(2,296	)		–		–
Equity price
Futures		8,796,204		49		(4,985,091	)		(25	)		121,110		(2,207	)
Options (a)		53,712,971		2,300		(96,828,278	)		(2,018	)		4,150,125		(2,714,050	)
		62,509,175		2,349		(101,813,369	)		(2,043	)		4,271,235		(2,716,257	)
Foreign currency exchange rate
Forwards		46,288,995		N/A		(52,786,832	)		N/A			266,144		(194,693	)
Options (a)		489,261,160		16		(576,956,081	)		(19	)		25,168,414		(13,369,077	)
		535,550,155		16		(629,742,913	)		(19	)		25,434,558		(13,563,770	)
Interest rate
Futures		195,037,008		518		(244,501,519	)		(986	)		35,568		(5,395	)
Options (a)		305,848,014		14,974		(232,182,987	)		(15,024	)		1,977,188		(1,043,516	)
		500,885,022		15,492		(476,684,506	)		(16,010	)		2,012,756		(1,048,911	)
Total	$	1,168,662,291		20,142	$	(1,262,876,217	)		(20,368	)	$	31,718,549	$	(17,328,938	)

(a)     Notional amounts for options are based on the delta-adjusted positions.

38

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of Graham K4D Trading Ltd. based on its average quarterly notional amounts and number of contracts for the nine months ended September 30, 2022. The table also displays the fair value of derivative contracts held by Graham K4D Trading Ltd. at September 30, 2022 categorized by primary underlying risk. The fair value of derivative contracts is included in derivative financial instruments on the statements of financial condition. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and derivative liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.

	Long exposure				Short exposure
	Notional amounts		Number of contracts		Notional amounts			Number of contracts			Derivative Assets		Derivative Liabilities
Commodity price
Futures	$	150,470,902		2,085	$	(57,951,326	)		(504	)	$	3,488,297	$	(7,088,985	)
		150,470,902		2,085		(57,951,326	)		(504	)		3,488,297		(7,088,985	)
Equity price
Futures		93,564,679		978		(45,231,119	)		(380	)		1,028,414		(10,451,658	)
		93,564,679		978		(45,231,119	)		(380	)		1,028,414		(10,451,658	)
Foreign currency exchange rate
Forwards		202,013,109		N/A		(403,391,611	)		N/A			12,186,035		(2,713,853	)
Futures		10,755,237		105		(4,383,927	)		(45	)		383,126		(14,013	)
		212,768,346		105		(407,775,538	)		(45	)		12,569,161		(2,727,866	)
Interest rate
Futures		158,307,970		642		(578,755,907	)		(3,111	)		8,738,192		(671,449	)
Swaps		5,193,969		88		(5,193,969	)		(88	)		160,806		(25,933	)
		163,501,939		730		(583,949,876	)		(3,199	)		8,898,998		(697,382	)
Total	$	620,305,866		3,898	$	(1,094,907,859	)		(4,128	)	$	25,984,870	$	(20,965,891	)

39

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

When multiple derivative contracts are held with the same counterparty, the Master Funds will net the contracts in an asset position with the contracts in a liability position when covered by a master netting agreement or similar arrangements, for presentation in the statements of financial condition. The table below displays the amounts at September 30, 2022 by which the fair values of both derivative assets and derivative liabilities were reduced within the Master Funds’ statements of financial condition as a result of this netting. Gross amounts below correspond to the total derivative asset and derivative liability balances categorized by primary underlying risk and product type in the preceding tables. Collateral pledged (received) for derivative assets and derivative liabilities represent the cash amounts which are included in due from brokers on the statements of financial condition. Actual collateral pledged or received by the Master Funds may exceed these amounts.

Description	Gross Amount			Gross Amount Offset in the Statements of Financial Condition			Net Amount Presented in the Statements of Financial Condition			Collateral (Received) / Pledged		Net Amount
Graham Commodity Strategies LLC1
Derivative assets	$	33,870,732		$	(12,771,003	)	$	21,099,729		$	–	$	21,099,729
Derivative liabilities	$	(12,771,003	)	$	12,771,003		$	–		$	–	$	–
Graham Derivatives Strategies LLC2
Derivative assets	$	31,718,549		$	(17,328,938	)	$	14,389,611		$	–	$	14,389,611
Derivative liabilities	$	(17,328,938	)	$	17,328,938		$	–		$	–	$	–
Graham K4D Trading Ltd.3
Derivative assets	$	25,984,870		$	(19,718,879	)	$	6,265,991		$	–	$	6,265,991
Derivative liabilities	$	(20,965,891	)	$	19,718,879		$	(1,247,012	)	$	1,247,012	$	–

¹ Net derivative asset amounts presented in the statements of financial condition are held with three counterparties. At September 30, 2022, additional collateral pledged in the amount of $49,556,152 was posted in support of derivative positions and is included in due from brokers on the statements of financial condition.

² Net derivative asset amounts presented in the statements of financial condition are held with two counterparties. At September 30, 2022, additional collateral pledged in the amount of $22,442,243 was posted in support of derivative positions and is included in due from brokers on the statements of financial condition.

³ Net derivative asset and liability amounts presented in the statements of financial condition are held with two counterparties. At September 30, 2022, additional collateral pledged in the amount of $30,844,952 was posted in support of derivative positions and is included in due from brokers on the statements of financial condition.

40

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizes the results of operations of each Master Fund for the three months ended September 30, 2022:

	Graham Commodity Strategies LLC			Graham Derivatives Strategies LLC			Graham K4D Trading Ltd.
Net investment income	$	386,684		$	46,939		$	63,196
Net realized gain (loss) on investments		85,953,212			88,931,098			(5,560,879	)
Net increase in unrealized appreciation on investments		13,667,092			3,203,539			10,147,569
Brokerage commissions and fees		(639,335	)		(1,367,211	)		(64,727	)
Net gain on investments		98,980,969			90,767,426			4,521,963
Net income	$	99,367,653		$	90,814,365		$	4,585,159

The following table summarizes the results of operations of each Master Fund for the nine months ended September 30, 2022:

	Graham Commodity Strategies LLC			Graham Derivatives Strategies LLC			Graham K4D Trading Ltd.
Net investment income	$	403,723		$	38,193		$	4,352
Net realized gain on investments		377,133,901			178,080,381			110,240,535
Net increase in unrealized appreciation on investments		8,003,757			4,090,614			2,501,373
Brokerage commissions and fees		(1,913,973	)		(4,482,747	)		(168,228	)
Net gain on investments		383,223,685			177,688,248			112,573,680
Net income	$	383,627,408		$	177,726,441		$	112,578,032

41

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the gains and losses on all derivative instruments held by the Master Funds reported in net realized gain (loss) and net increase in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the three months ended September 30, 2022:

	Graham Commodity Strategies LLC						Graham Derivatives Strategies LLC					Graham K4D Trading Ltd.
	Net realized gain (loss)			Net increase (decrease) in unrealized appreciation on investments			Net realized gain (loss)		Net increase (decrease) in unrealized appreciation on investments			Net realized gain (loss)			Net increase (decrease) in unrealized appreciation on investments
Commodity price
Futures	$	(14,028,838	)	$	7,482,191		$	2,384,515	$	–		$	(22,296,627	)	$	8,178,379
Options		(1,407,078	)		641,750			2,143,923		(228,840	)		–			–
		(15,435,916	)		8,123,941			4,528,438		(228,840	)		(22,296,627	)		8,178,379
Equity price
Futures		4,938,130			832,967			5,730,577		91,853			(1,672,116	)		(9,853,816	)
Options		(1,550,038	)		147,801			9,411,568		(574,105	)		–			–
		3,388,092			980,768			15,142,145		(482,252	)		(1,672,116	)		(9,853,816	)
Foreign currency exchange rate
Forwards		21,937,341			(4,306,183	)		17,770,872		3,012,527			15,089,510			6,668,195
Futures		–			–			–		–			906,404			175,449
Options		(2,498,871	)		(955,656	)		39,231,629		3,094,807			–			–
		19,438,470			(5,261,839	)		57,002,501		6,107,334			15,995,914			6,843,644
Interest rate
Futures		79,798,254			9,604,186			5,454,146		11,361			2,417,721			5,116,374
Options		(1,235,688	)		1,235,688			6,803,868		(2,204,064	)		–			–
Swaps		–			–			–		–			(5,771	)		21,104
		78,562,566			10,839,874			12,258,014		(2,192,703	)		2,411,950			5,137,478
Total	$	85,953,212		$	14,682,744		$	88,931,098	$	3,203,539		$	(5,560,879	)	$	10,305,685

42

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the gains and losses on all derivative instruments held by the Master Funds reported in net realized gain and net increase in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the nine months ended September 30, 2022:

	Graham Commodity Strategies LLC						Graham Derivatives Strategies LLC					Graham K4D Trading Ltd.
	Net realized gain (loss)			Net increase (decrease) in unrealized appreciation on investments			Net realized gain (loss)			Net increase (decrease) in unrealized appreciation on investments		Net realized gain (loss)			Net increase (decrease) in unrealized appreciation on investments
Commodity price
Futures	$	4,684,067		$	(254,505	)	$	260,305		$	–	$	61,494,827		$	(8,255,484	)
Options		(473,725	)		1,320,437			(976,130	)		–		–			–
Swaps		(5,991,484	)		280,016			–			–		–			–
		(1,781,142	)		1,345,948			(715,825	)		–		61,494,827			(8,255,484	)
Equity price
Futures		66,877,448			10,111,293			13,735,642			118,903		(4,801,087	)		(9,511,352	)
Options		(2,725,862	)		1,864,275			22,350,601			366,262		–			–
		64,151,586			11,975,568			36,086,243			485,165		(4,801,087	)		(9,511,352	)
Foreign currency exchange rate
Forwards		69,582,674			(4,546,008	)		43,163,305			2,573,093		35,658,445			11,772,358
Futures		–			–			–			–		1,904,200			445,764
Options		(4,548,777	)		(76,252	)		54,145,528			910,199		–			–
		65,033,897			(4,622,260	)		97,308,833			3,483,292		37,562,645			12,218,122
Interest rate
Futures		245,733,958			1,082,532			25,795,617			30,173		15,989,921			8,092,956
Options		3,995,602			54,280			19,605,513			91,984		–			–
Swaps		–			–			–			–		(5,771	)		21,104
		249,729,560			1,136,812			45,401,130			122,157		15,984,150			8,114,060
Total	$	377,133,901		$	9,836,068		$	178,080,381		$	4,090,614	$	110,240,535		$	2,565,346

43

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizes the financial position of each Master Fund as of December 31, 2021:

	Graham Commodity Strategies LLC (Delaware)			Graham K4D Trading Ltd. (BVI)
Assets:
Due from brokers	$	54,219,749		$	46,687,074
Derivative financial instruments, at fair value		10,252,299			5,746,495
Exchange memberships, at fair value		9,085,145			1,727,865
Dividends receivable		80,756			11,500
Interest receivable		1,197			293
Total assets		73,639,146			54,173,227
Liabilities:
Derivative financial instruments, at fair value		280,016			3,448,896
Interest payable		11,382			17,478
Total liabilities		291,398			3,466,374
Members’ Capital / Net Assets	$	73,347,748		$	50,706,853
Percentage of Master Fund held by GAIT		2.52	%		5.76	%

44

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2021:

Description	Number of Contracts		Fair Value			Percentage of Members’ Capital
Graham Commodity Strategies LLC
Exchange memberships (cost $3,649,411)
United States (cost $3,649,411)
Financial services (cost $3,649,411)			$	9,085,145			12.39	%
Total exchange memberships			$	9,085,145			12.39	%
Derivative financial instruments
Long contracts
Futures
Commodity			$	1,237,134			1.68	%
Interest rate				(476,955	)		(0.65	)%
U.S. bond				130,375			0.18	%
U.S. index				(1,226,851	)		(1.67	)%
Total futures				(336,297	)		(0.46	)%
Forwards
Foreign currency				1,113,521			1.52	%
Total forwards				1,113,521			1.52	%
Options (cost $26,424,623)
Commodity futures				1,442,372			1.97	%
Currency futures				3,844,021			5.24	%
Foreign bond futures				272,025			0.37	%
Interest rate futures
IMM Euro September 2022 - December 2022, $99.63 - $99.75 Call		3		1,073,538			1.46	%
IMM Euro December 2022, $98.25 - $98.88 Put		3		5,652,300			7.71	%
Other interest rate futures				(252,463	)		(0.35	)%
U.S. bond futures				796,750			1.09	%
U.S. index futures				1,249,360			1.70	%
Total options				14,077,903			19.19	%
Swaps
Commodity				(280,016	)		(0.38	)%
Total swaps				(280,016	)		(0.38	)%

45

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2021:

Description	Number of Contracts		Fair Value			Percentage of Members’ Capital
Graham Commodity Strategies LLC (continued)
Derivative financial instruments (continued)
Short contracts
Futures
Commodity			$	(16,800	)		(0.02	)%
Foreign bond				5,234,595			7.13	%
Foreign index				(2,318,737	)		(3.16	)%
Interest rate				901,827			1.23	%
U.S. bond				746,453			1.02	%
U.S. index				(6,680	)		(0.01	)%
Total futures				4,540,658			6.19	%
Forwards
Foreign currency				70,145			0.10	%
Total forwards				70,145			0.10	%
Options (proceeds $16,986,308)
Commodity futures				(708,089	)		(0.97	)%
Currency futures				(722,252	)		(0.98	)%
Foreign bond futures				(28,061	)		(0.04	)%
Interest rate futures
IMM Euro September 2022 - December 2022, $99.50 - $99.88 Call		3		(1,296,569	)		(1.77	)%
IMM Euro December 2022, $98.50 - $98.63 Put		2		(4,705,788	)		(6.42	)%
Other interest rate futures				(24,356	)		(0.03	)%
U.S. bond futures				(1,344,516	)		(1.83	)%
U.S. index futures				(384,000	)		(0.52	)%
Total options				(9,213,631	)		(12.56	)%
Total derivative financial instruments			$	9,972,283			13.60	%

46

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following schedules display the condensed schedules of investments for the Master Funds as of December 31, 2021:

Description	Fair Value			Percentage of Net Assets
Graham K4D Trading Ltd.
Exchange memberships (cost $1,924,208)
United States (cost $1,924,208)
Financial services (cost $1,924,208)	$	1,727,865			3.41	%
Total exchange memberships	$	1,727,865			3.41	%
Derivative financial instruments
Long contracts
Futures
Commodity	$	6,111,606			12.05	%
Currency		(70,744	)		(0.14	)%
Foreign bond		(1,394,892	)		(2.75	)%
Foreign index		516,782			1.02	%
Interest rate		(2,126	)		(0.00	)%
U.S. bond		(444,578	)		(0.88	)%
U.S. index		2,296,230			4.53	%
Total futures		7,012,278			13.83	%
Forwards
Foreign currency		1,328,234			2.62	%
Total forwards		1,328,234			2.62	%

Short contracts
Futures
Commodity		(1,456,810	)	(2.87	)%
Currency		(5,907	)	(0.01	)%
Foreign bond		(111	)	(0.00	)%
Foreign index		(2,140,421	)	(4.22	)%
Interest rate		1,816,526		3.57	%
U.S. bond		(1,031	)	(0.00	)%
U.S. index		(584,485	)	(1.15	)%
Total futures		(2,372,239	)	(4.68	)%
Forwards
Foreign currency		(3,670,674	)	(7.24	)%
Total forwards		(3,670,674	)	(7.24	)%
Total derivative financial instruments	$	2,297,599		4.53	%

47

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the fair value classification of each investment type by Master Fund as of December 31, 2021:

	Graham Commodity Strategies LLC			Graham K4D Trading Ltd.
Assets
Level 1:
Commodity futures	$	4,113,190		$	7,152,836
Commodity futures options		1,442,372			–
Currency futures		–			12,605
Exchange memberships*		9,085,145			1,727,865
Foreign bond futures		5,234,595			1,102,214
Foreign bond futures options		272,025			–
Foreign index futures		–			516,782
Interest rate futures		901,826			1,821,016
Interest rate futures options		9,001,768			–
U.S. bond futures		1,114,625			11,938
U.S. bond future options		796,750			–
U.S. index futures		1,190,740			2,296,230
U.S. index futures options		1,249,360			–
Total Level 1		34,402,396			14,641,486
Level 2:
Foreign currency forwards		3,203,077			3,484,404
Foreign currency options		3,844,020			–
Total Level 2		7,047,097			3,484,404
Total investment related assets	$	41,449,493		$	18,125,890
Liabilities
Level 1:
Commodity futures	$	(2,892,856	)	$	(2,498,040	)
Commodity futures options		(708,089	)		–
Currency futures		–			(89,256	)
Foreign bond futures		–			(2,497,217	)
Foreign bond futures options		(28,061	)		–
Foreign index futures		(2,318,737	)		(2,140,421	)
Interest rate futures		(476,954	)		(6,616	)
Interest rate futures options		(8,555,106	)		–
U.S. bond futures		(237,797	)		(457,547	)
U.S. bond future options		(1,344,516	)		–
U.S. index futures		(2,424,271	)		(584,485	)
U.S. index futures options		(384,000	)		–
Total Level 1		(19,370,387	)		(8,273,582	)
Level 2:
Commodity swaps		(280,016	)		–
Foreign currency forwards		(2,019,411	)		(5,826,844	)
Foreign currency options		(722,251	)		–
Total Level 2		(3,021,678	)		(5,826,844	)
Total investment related liabilities	$	(22,392,065	)	$	(14,100,426	)

*  See each Master Fund’s condensed schedule of investments for breakout of industry and geographic region.

48

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of Graham Commodity Strategies LLC based on its average quarterly notional amounts and number of contracts for the year ended December 31, 2021. The table also displays the fair value of derivative contracts held by Graham Commodity Strategies LLC at December 31, 2021 categorized by primary underlying risk. The fair value of derivative contracts is included in derivative financial instruments on the statements of financial condition. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and derivative liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.

	Long exposure				Short exposure
	Notional amounts		Number of contracts		Notional amounts			Number of contracts			Derivative assets		Derivative liabilities
Commodity price
Futures	$	160,157,100		2,478	$	(17,824,150	)		(294	)	$	4,113,190	$	(2,892,856	)
Options (a)		51,917,266		2,529		(25,606,504	)		(2,187	)		1,442,372		(708,089	)
Swaps		74,719,984		400,930		-			-			-		(280,016	)
		286,794,350		405,937		(43,430,654	)		(2,481	)		5,555,562		(3,880,961	)
Equity price
Futures		189,776,655		1,808		(142,021,171	)		(1,378	)		1,190,740		(4,743,008	)
Options (a)		87,618,175		2,939		(28,825,458	)		(2,194	)		1,249,360		(384,000	)
		277,394,830		4,747		(170,846,629	)		(3,572	)		2,440,100		(5,127,008	)
Foreign currency exchange rate
Forwards		1,008,305,622		N/A		(818,213,619	)		N/A			3,203,077		(2,019,411	)
Options (a)		587,964,589		27		(523,304,530	)		(37	)		3,844,020		(722,251	)
		1,596,270,211		27		(1,341,518,149	)		(37	)		7,047,097		(2,741,662	)
Interest rate
Futures		2,879,608,916		11,873		(6,021,325,916	)		(33,248	)		7,251,046		(714,751	)
Options (a)		1,499,806,595		40,301		(1,722,139,616	)		(41,722	)		10,070,543		(9,927,683	)
		4,379,415,511		52,174		(7,743,465,532	)		(74,970	)		17,321,589		(10,642,434	)
Total	$	6,539,874,902		462,885	$	(9,299,260,964	)		(81,060	)	$	32,364,348	$	(22,392,065	)

(a) Notional amounts for options are based on the delta-adjusted positions.

49

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table displays the gross volume of derivative activities categorized by primary underlying risk of Graham K4D Trading Ltd. based on its average quarterly notional amounts and number of contracts for the year ended December 31, 2021. The table also displays the fair value of derivative contracts held by Graham K4D Trading Ltd. at December 31, 2021 categorized by primary underlying risk. The fair value of derivative contracts is included in derivative financial instruments on the statements of financial condition. Derivatives denominated in foreign currencies have been converted to U.S. dollars. Derivative asset and derivative liability balances are presented on a gross basis, prior to the application of counterparty netting. The Master Funds trade derivative instruments on a leveraged basis. Due to the low margin deposits normally required for trading these derivative financial instruments, the gross notional exposure as displayed in the tables below may exceed the net asset value of the Master Funds by a significant amount. As a result, a relatively small price movement in an underlying derivative financial instrument may result in immediate and substantial effect on the net income and net asset value of the Master Funds and GAIT.

	Long exposure				Short exposure
	Notional amounts		Number of contracts		Notional amounts			Number of contracts			Derivative assets		Derivative liabilities
Commodity price
Futures	$	229,290,080		3,427	$	(87,412,380	)		(780	)	$	7,152,836	$	(2,498,040	)
		229,290,080		3,427		(87,412,380	)		(780	)		7,152,836		(2,498,040	)
Equity price
Futures		253,211,004		1,455		(50,035,289	)		(380	)		2,813,012		(2,724,906	)
		253,211,004		1,455		(50,035,289	)		(380	)		2,813,012		(2,724,906	)
Foreign currency exchange rate
Forwards		197,256,363		N/A		(550,659,993	)		N/A			3,484,404		(5,826,844	)
Futures		6,531,283		66		(8,079,620	)		(87	)		12,605		(89,256	)
		203,787,646		66		(558,739,613	)		(87	)		3,497,009		(5,916,100	)
Interest rate
Futures		1,521,988,805		7,496		(545,462,419	)		(3,036	)		2,935,168		(2,961,380	)
		1,521,988,805		7,496		(545,462,419	)		(3,036	)		2,935,168		(2,961,380	)
Total	$	2,208,277,535		12,444	$	(1,241,649,701	)		(4,283	)	$	16,398,025	$	(14,100,426	)

50

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

When multiple derivative contracts are held with the same counterparty, the Master Funds will net the contracts in an asset position with the contracts in a liability position when covered by a master netting agreement or similar arrangements, for presentation in the statements of financial condition. The table below displays the amounts at December 31, 2021 by which the fair values of both derivative assets and derivative liabilities were reduced within the Master Funds’ statements of financial condition as a result of this netting. Gross amounts below correspond to the total derivative asset and derivative liability balances categorized by primary underlying risk and product type in the preceding tables. Collateral pledged (received) for derivative assets and derivative liabilities represent the cash amounts which are included in due from brokers on the statements of financial condition. Actual collateral pledged or received by the Master Funds may exceed these amounts.

Description	Gross Amount			Gross Amount Offset in the Statements of Financial Condition			Net Amount Presented in the Statements of Financial Condition			Collateral (Received) / Pledged		Net Amount
Graham Commodity Strategies LLC1
Derivative assets	$	32,364,348		$	(22,112,049	)	$	10,252,299		$	–	$	10,252,299
Derivative liabilities	$	(22,392,065	)	$	22,112,049		$	(280,016	)	$	280,016	$	–
Graham K4D Trading Ltd.2
Derivative assets	$	16,398,025		$	(10,651,530	)	$	5,746,495		$	–	$	5,746,495
Derivative liabilities	$	(14,100,426	)	$	10,651,530		$	(3,448,896	)	$	3,448,896	$	–

¹ Net derivative asset and liability amounts presented in the statement of financial condition are held with three counterparties. At December 31, 2021, additional collateral pledged in the amount of $53,836,615 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.

² Net derivative and liability amounts presented in the statement of financial condition are held with two counterparties. The Fund has pledged collateral to both of those counterparties as of December 31, 2021. At December 31, 2021, additional collateral pledged in the amount of $43,238,178 was posted in support of derivative positions and is included in due from brokers on the statement of financial condition.

51

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table summarizes the results of operations of each Master Fund for the three months ended September 30, 2021:

	Graham Commodity Strategies LLC			Graham K4D Trading Ltd.
Net investment loss	$	(8,180	)	$	(36,279	)
Net realized loss on investments		(17,162,790	)		(2,960,753	)
Net increase (decrease) in unrealized appreciation on investments		11,134,791			(4,663,160	)
Brokerage commissions and fees		(1,407,894	)		(96,449	)
Net loss on investments		(7,435,893	)		(7,720,362	)
Net loss	$	(7,444,073	)	$	(7,756,641	)

The following table summarizes the results of operations of each Master Fund for the nine months ended September 30, 2021:

	Graham Commodity Strategies LLC			Graham K4D Trading Ltd.
Net investment loss	$	(33,915	)	$	(38,266	)
Net realized gain on investments		132,850,045			29,199,472
Net increase (decrease) in unrealized appreciation on investments		12,238,325			(21,345,697	)
Brokerage commissions and fees		(3,936,077	)		(242,052	)
Net gain on investments		141,152,293			7,611,723
Net income	$	141,118,378		$	7,573,457

52

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the gains and losses on all derivative instruments held by the Master Funds reported in net realized gain and net decrease in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the three months ended September 30, 2021:

	Graham Commodity Strategies LLC						Graham K4D Trading Ltd.
	Net realized gain (loss) on investments			Net increase (decrease) in unrealized appreciation on investments			Net realized gain (loss) on investments			Net increase (decrease) in unrealized appreciation on investments
Commodity price
Futures	$	(2,605,574	)	$	574,119		$	4,240,436		$	5,735,283
Options		(2,610,623	)		843,838			–			–
		(5,216,197	)		1,417,957			4,240,436			5,735,283
Equity price
Futures		24,034,981			(604,229	)		(1,217,779	)		(7,785,755	)
Options		2,601,118			(3,116,666	)		–			–
		26,636,099			(3,720,895	)		(1,217,779	)		(7,785,755	)
Foreign currency exchange rate
Forwards		19,135,238			(1,071,665	)		1,619,350			4,375,767
Futures		–			–			(114,799	)		201,388
Options		(12,877,402	)		3,035,847			–			–
		6,257,836			1,964,182			1,504,551			4,577,155
Interest rate
Futures		(46,329,837	)		12,639,325			(7,487,961	)		(7,057,475	)
Options		1,489,313			(557,440	)		–			–
		(44,840,524	)		12,081,885			(7,487,961	)		(7,057,475	)
Total	$	(17,162,786	)	$	11,743,129		$	(2,960,753	)	$	(4,530,792	)

53

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

3. Investments in Master Funds (continued)

The following table shows the gains and losses on all derivative instruments held by the Master Funds reported in net realized gain (loss) and net increase (decrease) in unrealized appreciation on investments in their statements of operations segregated by primary underlying risk and contract type for the nine months ended September 30, 2021:

	Graham Commodity Strategies LLC						Graham K4D Trading Ltd.
	Net realized gain (loss) on investments			Net increase (decrease) in unrealized appreciation on investments			Net realized gain (loss) on investments			Net increase (decrease) in unrealized appreciation on investments
Commodity price
Futures	$	24,442,275		$	(1,029,560	)	$	38,057,940		$	(4,850,589	)
Options		(1,347,850	)		2,427,920			–			–
		23,094,425			1,398,360			38,057,940			(4,850,589	)
Equity price
Futures		68,394,796			1,615,737			21,551,267			(12,801,399	)
Options		806,270			(884,118	)		–			–
		69,201,066			731,619			21,551,267			(12,801,399	)
Foreign currency exchange rate
Forwards		32,060,922			950,871			(3,614,587	)		7,249,609
Futures		–			–			(443,979	)		38,616
Options		(18,380,177	)		(5,262,379	)		–			–
		13,680,745			(4,311,508	)		(4,058,566	)		7,288,225
Interest rate
Futures		25,411,341			6,790,653			(26,394,240	)		(11,019,286	)
Options		7,874,310			576,228			–			–
		33,285,651			7,366,881			(26,394,240	)		(11,019,286	)
Total	$	139,261,887		$	5,185,352		$	29,156,401		$	(21,383,049	)

54

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

4. Graham Cash Assets LLC

GAIT invests a portion of its excess liquidity in Cash Assets, an entity for which the Manager is also the sole investment advisor. Cash Assets commenced operations on June 22, 2005 and was formed as a Delaware Limited Liability Company for the purpose of consolidating investment activity of multiple funds managed by the Manager. Its objective is to preserve capital while enhancing return on cash balances and providing daily liquidity. It invests in debt obligations guaranteed by the U.S. Federal government which generally range in maturity from one to thirty months. Cash Assets also maintains cash and cash equivalents on deposit with major U.S. institutions. Cash Assets values all fixed income securities at amortized cost which approximates fair value. GAIT’s investment in Cash Assets is valued in the accompanying statements of financial condition at fair value in accordance with U.S. GAAP based upon GAIT’s proportionate share of Cash Assets’ reported net asset value. GAIT’s investment in Cash Assets at September 30, 2022 and December 31, 2021 is $63,587,145 and $51,121,197 which represents a percentage of GAIT’s Members’ Capital of 94.28% and 92.28%, respectively.

GAIT records its proportionate share of Cash Assets’ investment income and expenses on a monthly basis.  For the three and nine months ended September 30, 2022, the total amount recognized by GAIT with respect to its investment in Cash Assets was $158,068 and $265,137, respectively.  For the three and nine months ended September 30, 2021, the total amount recognized by GAIT with respect to its investment in Cash Assets was $10,047 and $42,681, respectively. These amounts are included in interest income in the statements of operations and incentive allocation. At September 30, 2022 and December 31, 2021, GAIT owned approximately 0.92% and 0.85%, respectively, of Cash Assets. The following table summarizes the financial position of Cash Assets as of September 30, 2022 and December 31, 2021:

	September 30, 2022		December 31, 2021
Assets:
Cash and cash equivalents	$	404,572,657	$	782,211,779
Investments in fixed income securities (amortized cost $6,490,048,477 and $5,216,759,460, respectively)		6,490,048,477		5,216,759,460
Interest receivable		6,874,814		14,020,531
Total assets		6,901,495,948		6,012,991,770
Liabilities:
Due to broker		23,969		13,258
Total liabilities		23,969		13,258
Members’ capital	$	6,901,471,979	$	6,012,978,512

55

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

4. Graham Cash Assets LLC (continued)

The following table summarizes the results of operations of Cash Assets for the three and nine months ended September 30, 2022 and 2021:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Investment income
Interest income	$	17,640,492	$	1,221,129	$	29,827,633	$	4,796,124
Total investment income		17,640,492		1,221,129		29,827,633		4,796,124
Expenses:
Bank fee expense		97,935		53,084		266,378		156,190
Total expenses		97,935		53,084		266,378		156,190
Net investment income		17,542,557		1,168,045		29,561,255		4,639,934
Net income	$	17,542,557	$	1,168,045	$	29,561,255	$	4,639,934

The following represents the condensed schedule of investments of Cash Assets as of September 30, 2022:

Description	Principal Amount		Fair Value		Percentage of Members’ Capital
Investments in Fixed Income Securities (amortized cost $6,490,048,476)
United States
Government Bonds (amortized cost $5,690,581,488)
U.S. Treasury bond 0.13% due 1/31/2023	$	350,000,000	$	348,277,550		5.05	%
U.S. Treasury bonds 0.13% - 1.63% due 10/15/2022 – 12/31/2023		5,400,000,000		5,342,303,938		77.41	%
Total Government Bonds				5,690,581,488		82.46	%
Treasury Bills (amortized cost $799,466,989)
U.S. Treasury bill 0.00% 10/11/2022		350,000,000		349,773,684		5.07	%
U.S. Treasury bill 0.00% due 10/04/2022 – 10/25/2022		450,000,000		449,693,305		6.51	%
Total Treasury Bills				799,466,989		11.58	%
Total United States				6,490,048,477		94.04	%
Total Investments in Fixed Income Securities			$	6,490,048,477		94.04	%

56

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

4. Graham Cash Assets LLC (continued)

The following represents the condensed schedule of investments of Cash Assets as of December 31, 2021:

Description	Principal Amount		Fair Value		Percentage of Members’ Capital
Investments in Fixed Income Securities (amortized cost $5,216,759,460)
United States
Government Bonds (amortized cost $4,816,763,885)
U.S. Treasury bonds 0.13% – 2.50% due 01/15/2022 – 05/31/2023	$	4,800,000,000	$	4,816,763,885		80.11	%
Total Government Bonds				4,816,763,885		80.11	%
Treasury Bills (amortized cost $399,995,575)
U.S Treasury bills 0.00% due 01/20/2022 – 02/03/2022		400,000,000		399,995,575		6.65	%
Total Treasury Bills				399,995,575		6.65	%
Total United States				5,216,759,460		86.76	%
Total Investments in Fixed Income Securities			$	5,216,759,460		86.76	%

Cash Assets reports the fair value of its investment related assets and liabilities in accordance with the hierarchy established under U.S. GAAP. The following table shows the fair value classification of each investment type held by Cash Assets as of September 30, 2022 and December 31, 2021:

	September 30, 2022		December 31, 2021
Assets
Level 2:
Fixed income securities
Government bonds	$	5,690,581,488	$	4,816,763,885
Treasury bills		799,466,989		399,995,575
Total fixed income securities		6,490,048,477		5,216,759,460
Total Level 2		6,490,048,477		5,216,759,460
Total assets	$	6,490,048,477	$	5,216,759,460

57

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

5. Capital Accounts

GAIT offers Class 0 Units and Class 2 Units (collectively, the “Units”). GAIT may issue additional classes in the future subject to different fees, expenses or other terms, or to invest in other investment programs or combinations of investment programs managed by the Manager. GAIT also has Management Units (“Class M units”) which are solely for the investment of the Manager.

A separate capital account is maintained for each member with respect to each Class of Units held by such member. The initial balance of each Member’s Capital account is equal to the initial contribution to GAIT with respect to the Class to which such capital account relates. Each Member’s Capital Account is increased by any additional subscription and decreased by any redemption by such member of Units of such Class to which the capital account relates. All income and expenses of GAIT are allocated among the capital accounts of the members in proportion to the balance that each capital account bears to the balance of all capital accounts as of the beginning of such fiscal period.

Subscriptions

Units may be purchased at a price equal to the Net Asset Value per Unit of the relevant Class as of the immediately preceding Valuation Day, as defined in the LLC Agreement. There is no minimum subscription amount.

Units are available for subscription as of the first business day of each month upon written notice of at least three business days prior to the last business day of the preceding month.

Redemptions

Units are not subject to any minimum holding period. Members may redeem Units at the Net Asset Value thereof as of the last business day of each month upon not less than three business days’ prior written notice to the administrator.

6. Fees and Related Party Transactions

Advisory Fees

Each Class of GAIT other than Class M paid the Manager an advisory fee (the “Advisory Fee”) at an aggregate annual rate of 1.50% of the Members’ Capital of such Class. The Advisory Fee is payable monthly in arrears calculated as of the last business day of each month and any other date the Manager may permit, in its sole and absolute discretion, as of which any subscription or redemption is affected with respect to Units of such Class during the month. The Advisory Fees paid to the Manager for the nine months ended September 30, 2022 and 2021 were $699,556 and $661,150, respectively.

Sponsor Fees

Each Class of GAIT other than Class M paid the Manager a sponsor fee (the “Sponsor Fee”) at an annual rate of the Members’ Capital specified in the table below. The Sponsor Fee is payable monthly in arrears calculated as of the last business day of each month in the same manner as the Advisory Fee. The Sponsor Fees paid to the Manager for the nine months ended September 30, 2022 and 2021 were $373,153 and $349,118, respectively.

Class 0	Class 2
0.50%	1.25%

58

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

6. Fees and Related Party Transactions (continued)

Incentive Allocation

At the end of each calendar quarter, Graham Capital LLC, an affiliate of the Manager, will receive a special allocation of net profits (the “Incentive Allocation”) in an amount equal to 20% of the New High Net Trading Profits of each Class as defined in the LLC Agreement. The Incentive Allocation is also accrued and allocable on the date of redemption with respect to any Units that are redeemed prior to the end of a calendar quarter. Additionally, any loss carryforward attributable to any class of GAIT shall be proportionately reduced effective as of the date of any redemption of any Units of such class by multiplying the loss carryforward by the ratio that the amount of assets redeemed from such class bears to the net assets of such class immediately prior to such redemption. The loss carryforward of a class must be recouped before any subsequent Incentive Allocation can be made. The Incentive Allocation for the nine months ended September 30, 2022 and 2021 was $3,403,323 and $855,525, respectively.

Any portion of any of the above fees, including the Incentive Allocation, may be paid by the Manager to third parties as compensation for selling activities in connection with GAIT.

Administrator’s Fee

For the nine months ended September 30, 2022 and 2021, GAIT paid SEI a monthly administrator’s fee based on GAIT’s Members’ Capital, calculated as of the last business day of each month. In addition, GAIT reimbursed SEI for reasonable out-of-pocket expenses incurred on behalf of GAIT. The total administrator’s fees, including out-of-pocket expenses, incurred by GAIT were $60,552 and $57,684, respectively.

Professional Fees

GAIT shall pay, or reimburse the Manager, for expenses arising in connection with GAIT’s audit, tax and legal fees (“professional fees”). The total professional fees incurred by GAIT for the nine months ended September 30, 2022 and 2021 were $285,064 and $277,884, respectively.

Operating Expenses

In accordance with the GAIF I LLC Agreement dated May 2, 2022, GAIT shall pay, or reimburse the Manager, for expenses arising in connection with the GAIT’s investments, operations and business (“operating expenses”).  For the period from June 1, 2022 through September 30, 2022, GAIT reimbursed the Manager for operating expenses which were comprised of market data and technology costs associated with its assets allocated to the various Master Funds. The total operating expenses incurred by GAIT for the period from June 1, 2022 through September 30, 2022 was $15,054. There were no such expenses for the nine months ended September 30, 2021.

7. Income Taxes

No provision for income taxes has been made in the accompanying financial statements, as members are individually responsible for reporting income or loss based upon their respective share of GAIT’s income and expenses for income tax purposes.

59

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

7. Income Taxes (continued)

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing GAIT’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a “more-likely-than-not” threshold would be recorded as a tax expense in the current year. GAIT identifies its major tax jurisdictions as the U.S. for Federal tax purposes, Connecticut for state tax purposes and various international jurisdictions. The Manager has evaluated GAIT’s tax positions for all open tax years under the respective statutes of limitations (generally three years in the U.S. but varying in non-U.S. jurisdictions) and has concluded that there are no significant tax positions requiring recognition, measurement, or disclosure in the financial statements. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination. Any assessment for interest or penalties on taxes related to uncertain tax positions, when present, would be included in interest and penalties on tax on the statements of operations and incentive allocation. No such interest and/or penalties were assessed to GAIT for the nine months ended September 30, 2022 and 2021.

8. Risk Factors

Global economic, political and market conditions may adversely affect GAIT’s operations. The current global financial market situation, as well as various social and political circumstances in the United States and around the world (including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility and economic uncertainties or deterioration in the United States and worldwide. For example, the outbreak of coronavirus, or COVID-19, in many countries continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. Continuing efforts globally to combat COVID-19 and the lingering effects of the pandemic on global supply chains and employment markets continue to impact the global economy and financial markets, which in turn may have a material adverse impact on GAIT’s operations.

9. Financial Highlights

The following is the per Unit operating performance calculation for the three months ended September 30, 2022 and 2021:

	Class 0			Class 2
Per unit operating performance
Net asset value per Unit, June 30, 2021	$	183.44		$	131.28
Net loss:
Net investment loss		(1.36	)		(1.22	)
Net loss on investments		(2.50	)		(1.78	)
Net loss		(3.86	)		(3.00	)
Net asset value per Unit, September 30, 2021	$	179.58		$	128.28
Net asset value per Unit, June 30, 2022	$	217.96		$	155.05
Net income:
Net investment loss		(4.04	)		(3.12	)
Net gain on investments		16.13			11.47
Net income		12.09			8.35
Net asset value per Unit, September 30, 2022	$	230.05		$	163.40

60

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

9. Financial Highlights (continued)

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the three months ended September 30, 2022 and 2021:

	Class 0						Class 2
	2022			2021			2022			2021
Total return before Incentive Allocation		6.94	%		(2.10	)%		6.74	%		(2.29	)%
Incentive Allocation		(1.39	)		0.00			(1.35	)		0.00
Total return after Incentive Allocation		5.55	%		(2.10	)%		5.39	%		(2.29	)%
Net investment loss before Incentive Allocation		(0.47	)%		(0.76	)%		(0.66	)%		(0.95	)%
Incentive Allocation		(1.37	)		0.00			(1.34	)		0.00
Net investment loss after Incentive Allocation		(1.84	)%		(0.76	)%		(2.00	)%		(0.95	)%
Total expenses before Incentive Allocation		0.73	%		0.77	%		0.92	%		0.96	%
Incentive Allocation		1.37			0.00			1.34			0.00
Total expenses after Incentive Allocation		2.10	%		0.77	%		2.26	%		0.96	%

The following is the per Unit operating performance calculation for the nine months ended September 30, 2022 and 2021:

	Class 0			Class 2
Per unit operating performance
Net asset value per Unit, December 31, 2020	$	173.06		$	124.23
Net income:
Net investment loss		(6.29	)		(5.20	)
Net gain on investments		12.81			9.25
Net income		6.52			4.05
Net asset value per Unit, September 30, 2021	$	179.58		$	128.28
Net asset value per Unit, December 31, 2021	$	176.27		$	125.68
Net income:
Net investment loss		(15.29	)		(11.35	)
Net gain on investments		69.07			49.07
Net income		53.78			37.72
Net asset value per Unit, September 30, 2022	$	230.05		$	163.40

61

Graham Alternative Investment Trading LLC

Notes to Unaudited Financial Statements (continued)

9. Financial Highlights (continued)

The following represents ratios to average Members’ Capital, excluding the Managing Member, and total return for the nine months ended September 30, 2022 and 2021:

	Class 0						Class 2
	2022			2021			2022			2021
Total return before Incentive Allocation		37.56	%		5.35	%		36.47	%		4.84	%
Incentive Allocation		(7.05	)		(1.58	)		(6.46	)		(1.58	)
Total return after Incentive Allocation		30.51	%		3.77	%		30.01	%		3.26	%
Net investment loss before Incentive Allocation		(1.71	)%		(2.03	)%		(2.27	)%		(2.60	)%
Incentive Allocation		(5.75	)		(1.48	)		(5.48	)		(1.46	)
Net investment loss after Incentive Allocation		(7.46	)%		(3.51	)%		(7.75	)%		(4.06	)%
Total expenses before Incentive Allocation		2.15	%		2.09	%		2.72	%		2.66	%
Incentive Allocation		5.75			1.48			5.48			1.46
Total expenses after Incentive Allocation		7.90	%		3.57	%		8.20	%		4.12	%

Total return is calculated for Class 0 and Class 2 units taken as a whole. Total return is calculated as the change in total Members’ Capital, excluding that of the Managing Member, adjusted for subscriptions or redemptions during the period. An individual member’s return may vary from these returns based on the timing of capital transactions and the applicability of Advisory Fees, Sponsor Fees, Administrator’s Fees, and the Incentive Allocation. The net investment loss and total expense ratios (including Incentive Allocation) are calculated for the Class 0 and Class 2 units taken as a whole and include amounts from GAIT and net investment loss and expenses allocated from Master Funds and investment income from Cash Assets. The computation of such ratios is based on the amount of net investment loss, total expenses and Incentive Allocation. Net investment loss and total expense ratios are computed based upon the weighted average of Members’ Capital of GAIT, excluding that of the Managing Member, for the three and nine months ended September 30, 2022 and 2021 and have not been annualized.

10. Subsequent Events

GAIT had no subscriptions and redemptions of approximately $1.1 million from October 1, 2022 through November 14, 2022, the date through which subsequent events were evaluated by management. These amounts have not been included in the financial statements.

62

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain statements within this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements are being made pursuant to the PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA, and, other than as required by law, we assume no obligation to update or supplement such statements. Forward-looking statements are those that do not relate solely to historical facts. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. You can identify these statements by the use of words such as “may,” “will,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “predict,” “continue,” “further,” “seek,” “plan,” or “project” and variations of these words or comparable words or phrases of similar meaning. These forward-looking statements reflect our current beliefs and expectations with respect to future events and are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected, including the risks and uncertainties described in our Annual Report on Form 10-K for the year ended December 31, 2021 and in this Quarterly Report under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

(a) Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of our current financial position and results of operations. This discussion should be read together with our annual financial statements and the notes thereto for the fiscal year ended December 31, 2021 included in our Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 30, 2022. This discussion should also be read in conjunction with “Item 1: Financial Statements.” The information contained therein is essential to, and should be read in conjunction with, the following analysis. For the purposes of this filing beginning with Item 2, the term “Fund” shall include the Core Macro Portfolio (formerly known as Blended Strategies Portfolio) of GAIF I, GAIT, and the Master Funds in which they invest, unless the context implies otherwise. The Fund does not engage in the sale of goods or services. The Fund’s capital consists of capital contributions of the members, as increased or decreased by gains and losses from its investments in the Master Funds, interest, expenses, and redemptions. Its only assets are its investments in the Master Funds. The Master Funds do not engage in the sale of goods or services. Their assets are comprised of fixed income positions, the equity in their accounts with clearing brokers and OTC counterparties, in each case consisting of cash, open trade equity on derivatives and the net option premium paid or received. In the case of Graham Cash Assets LLC (“Cash Assets”), the assets consist of investments in debt obligations guaranteed by the U.S. Federal government, as well as cash and cash equivalents.

For the three months ended September 30, 2022, the Core Macro Portfolio’s Members’ Capital increased by $1,124,644 or 3.8%. The net increase in the Core Macro Portfolio was attributable to net income of $1,611,473 or 5.4%, offset by redemptions totaling $486,829 or -1.6%, for the period.

For the nine months ended September 30, 2022, the Core Macro Portfolio’s Members’ Capital increased by $5,238,457 or 20.5%. The net increase in the Core Macro Portfolio was attributable to net income of $7,487,885 or 29.3%, offset by redemptions totaling $2,249,428 or -8.8%, for the period.

For the three months ended September 30, 2021, the Blended Strategies Portfolio’s Members’ Capital decreased by $1,239,343 or -4.3%. The net decrease in the Blended Strategies Portfolio was attributable to redemptions totaling $615,063 or -2.1% and a net loss of $624,280 or -2.2%, for the period.

For the nine months ended September 30, 2021, the Blended Strategies Portfolio’s Members’ Capital decreased by $1,940,713 or -6.6%. The net decrease in the Blended Strategies Portfolio was attributable to redemptions totaling $3,033,588 or -10.4% partially offset by net income of $1,092,875 or 3.8%, for the period.

63

(i)          Results of Operations

The Fund’s success depends primarily upon the Manager’s ability to recognize and capitalize on market trends in the different and varied sectors of the global financial markets in which it trades.

2022 Summary

Three Months Ended September 30, 2022

For the three months ended September 30, 2022, the Core Macro Portfolio experienced a net trading gain of $2,202,353. The trading results are attributable to the following sectors:

Agriculture / Softs	$	(218,021	)
Base Metals		12,699
Energy		(390,370	)
Equities		(135,976	)
Foreign Exchange		1,599,141
Long Term / Intermediate Rates		950,889
Precious Metals		30,340
Short Term Rates		353,651
	$	2,202,353

The Core Macro Portfolio recorded a net gain for the third quarter of 2022. The majority of gains resulted from long positions in the U.S. dollar versus currencies including the British pound sterling and euro and, to a lesser extent, Japanese yen and New Zealand dollar. The portfolio also recorded profits in fixed income futures, mostly from positions across the yield curve in the U.S. with smaller gains in U.K. and European bonds. The portfolio experienced losses in commodities during the period, particularly from reversals in energy and agricultural prices. In equity index futures, the portfolio experienced losses in U.S. and U.K. benchmark indices.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the three months ended September 30, 2022, Advisory Fees increased by $10,199 or 9.8%, Sponsor Fees increased by $7,759 or 14.0%, and Administrator’s Fees increased by $711 or 8.0% in the Fund over the corresponding period of the preceding year. The movements are consistent with the timing of profit and loss and capital activity during the quarter. During the same period, interest income increased by $75,461 or 2,080.0%. Interest was earned on free cash at an average annualized yield of 1.06% for the three months ended September 30, 2022 compared to 0.08% for the same period in 2021.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the three months ended September 30, 2022, the Incentive Allocation was $403,269. There was no Incentive Allocation for the three months ended September 30, 2021. This was the result of a net gain before incentive allocation for the three months ended September 30, 2022 compared to the three months ended September 30, 2021, where the portfolio experienced a net loss before incentive allocation.

64

Nine Months Ended September 30, 2022

For the nine months ended September 30, 2022, the Core Macro Portfolio experienced a net trading gain of $9,721,079. The trading results are attributable to the following sectors:

Agriculture / Softs	$	(145,219	)
Base Metals		125,655
Commodity Mix		(63,403	)
Energy		1,632,107
Equities		812,295
Foreign Exchange		3,407,985
Long Term / Intermediate Rates		3,152,596
Precious Metals		(128,944	)
Short Term Rates		928,007
	$	9,721,079

The Core Macro Portfolio recorded a net gain for the first three quarters of 2022. The majority of profits resulted from positions in fixed income futures, particularly from positions across the yield curve in the U.S. with smaller gains from positions in European, Asian, and U.K. bonds. In currencies, the portfolio recorded gains from long positions in the U.S. dollar versus the euro, British pound sterling, and Japanese yen with smaller gains from positions in the Korean won, Australian dollar, Chinese yuan, and New Zealand dollar. In commodities, the portfolio produced positive performance mainly from positions in energy. In equity index futures, positions in U.S., European, and Asian benchmark indices led to further gains for the portfolio.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the nine months ended September 30, 2022, Advisory Fees increased by $2,471 or 0.8%, Sponsor Fees increased by $6,660 or 3.8%, and Administrator’s Fees decreased by $134 or -0.5% in the Fund over the corresponding period of the preceding year. The movements are consistent with the timing of profit and loss and capital activity during the nine month period. During the same period, interest income increased by $107,172 or 561.2%. Interest was earned on free cash at an average annualized yield of 0.59% for the nine months ended September 30, 2022 compared to 0.10% for the same period in 2021.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the nine months ended September 30, 2022 and 2021, the Incentive Allocation increased by $1,171,816 or 272.6%. This was the result of a higher net gain before incentive allocation for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021.

The following table illustrates the sector distribution of the Fund’s investments in Master Funds as of September 30, 2022 based on the fair value of the underlying assets and liabilities in each Master Fund including both long and short positions. Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture / Softs	(27.7	)%
Base Metals	3.2	%
Energy	(19.8	)%
Equities	(84.0	)%
Foreign Exchange	121.1	%
Long Term / Intermediate Rates	69.5	%
Precious Metals	10.3	%
Short Term Rates	27.4	%
	100.0	%

65

2021 Summary

Three Months Ended September 30, 2021

For the three months ended September 30, 2021, the Core Macro Portfolio experienced a net trading loss of $372,825. The trading results are attributable to the following sectors:

Agriculture / Softs	$	(38,379	)
Base Metals		(12,654	)
Energy		415,024
Equities		(19,966	)
Foreign Exchange		260,414
Long Term / Intermediate Rates		(913,480	)
Precious Metals		(113,466	)
Short Term Rates		49,682
	$	(372,825	)

The Core Macro Portfolio recorded a net loss for the third quarter of 2021. Losses were focused in fixed income futures, primarily from positions on the long end of the yield curve in the U.S. with smaller losses in European bonds. The portfolio was virtually flat in equity index futures as losses in Asian and European benchmark indices more than offset gains in the U.S. In foreign exchange, the portfolio recorded gains primarily from positions in the euro versus the U.S. dollar. The portfolio also recorded gains in energy, which helped offset a portion of the overall losses for the period.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the three months ended September 30, 2021, Advisory Fees decreased by $6,803 or -6.1%, Sponsor Fees decreased by $4,071 or -6.8%, and Administrator’s Fees decreased by $660 or -6.9% in the Fund over the corresponding period of the preceding year. These decreases are attributable to lower net assets of the portfolio resulting from a net loss and redemptions for the period. During the same period, interest income decreased by $54,433 or -93.8%. Interest was earned on free cash at an average annualized yield of 0.08% for the three months ended September 30, 2021 compared to 0.89% for the same period in 2020.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the three months ended September 30, 2021 and 2020, the Incentive Allocation was $0 and $233,979, respectively. This was the result of the portfolio experiencing a net loss before incentive allocation for the three months ended September 30, 2021 while experiencing a net gain before incentive allocation for the three months ended September 30, 2020. As a result, there was no Incentive Allocation for the three months ended September 30, 2021.

66

Nine Months Ended September 30, 2021

For the nine months ended September 30, 2021, the Core Macro Portfolio experienced net trading gains of $2,234,509. The trading results are attributable to the following sectors:

Agriculture / Softs	$	547,749
Base Metals		357,171
Energy		1,122,586
Equities		1,481,247
Foreign Exchange		147,337
Long Term / Intermediate Rates		(1,326,006	)
Precious Metals		(297,824	)
Short Term Rates		202,249
	$	2,234,509

The Core Macro Portfolio recorded a net gain for the first three quarters of 2021. The majority of gains were focused in the commodity complex, most notably from positions in energy with further profits in agricultural commodities and base metals.  The portfolio also recorded profits in equity index futures, particularly from positions in U.S. benchmark indices. In foreign exchange, the portfolio recorded modest gains from positions in the euro, and to a lesser extent, the Australian dollar and Japanese yen, versus the U.S. dollar. The portfolio experienced losses in fixed income futures during the period, primarily from positions on the long end of the yield curve in the U.S. with smaller losses in Canada, Europe, and Australia.

Advisory, Sponsor, and Administrator’s Fees are calculated as a percentage of the Fund’s net asset value as of the end of each month and are affected by trading performance, interest income, subscriptions into and redemptions out of the Fund. Accordingly, the fluctuations in these amounts are directly correlated to the changes in net asset value which are discussed in detail herein.

For the nine months ended September 30, 2021, Advisory Fees increased by $13,931 or 4.4%, Sponsor Fees increased by $5,812 or 3.4%, and Administrator’s Fees increased by $785 or 2.9% in the Fund over the corresponding period of the preceding year. These increases are attributable to higher net assets of the portfolio resulting from net income partially offset by redemptions for the period. During the same period, interest income decreased by $235,728 or -92.5%. Interest was earned on free cash at an average annualized yield of 0.10% for the nine months ended September 30, 2021 compared to 1.34% for the same period in 2020.

The Incentive Allocation is based on the New High Net Trading Profits of the portfolio. For the nine months ended September 30, 2021 and 2020, the Incentive Allocation increased by $122,249 or 39.7%. This increase was the result of larger New High Net Trading Profits before incentive allocation for the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020.

The following table illustrates the sector distribution of the Fund’s investments in Master Funds as of September 30, 2021 based on the fair value of the underlying assets and liabilities in each Master Fund including both long and short positions. Positive percentages represent net assets whereas negative percentages represent a net liability.

Agriculture / Softs	(14.1	)%
Base Metals	(6.8	)%
Energy	(81.7	)%
Equities	122.6	%
Foreign Exchange	(105.6	)%
Long Term / Intermediate Rates	101.9	%
Precious Metals	(13.1	)%
Short Term Rates	96.8	%
	100.0	%

67

Variables Affecting Performance

The Fund’s performance is affected by net profitability resulting from the trading operations of the Master Funds, the fees charged by the Fund, and interest income earned on cash and cash equivalents. The Master Funds acquire and liquidate fixed income positions, long and short positions in futures contracts, forwards contracts, spot currency contracts and associated derivative instruments such as options and swaps. These instruments are carried at fair value, which is heavily influenced by a wide variety of factors including but not limited to, the level and volatility of exchange rates, interest rates, equity prices, and commodity prices as well as global macro political events. These factors generate market movements affecting the fair value of these instruments and in turn the net gains and losses allocated from the Master Funds.

Advisory, Sponsor, and Administrator’s Fees are calculated based on a percentage of the Fund’s net asset value. Changes in the net assets of the Fund resulting from subscriptions, redemptions, interest and trading profits allocated from the Master Funds can therefore have a material impact on the fee expense of the Fund.

A portion of the assets of the Fund is held in cash and cash equivalents. Changes in the net assets of the Fund as well as changes in the interest rates earned on these investments can have a material impact on interest income earned.

(ii) Liquidity

There are no known demands, commitments, events, or uncertainties that will result in or are reasonably likely to result in the Fund’s liquidity increasing or decreasing in any material way.

A portion of the Fund’s assets is generally held as cash or cash equivalents, which are used to margin the Fund’s investments.  It is expected that the average margin the Fund will be required to post to support the Fund’s trading may range between 10% and 30% of the Fund’s total assets, which will be segregated or secured by the futures brokers in accordance with the CEA and with CFTC regulations or be maintained on deposit with over-the-counter counterparties. In exceptional market conditions, this amount could increase. The Master Funds are subject to margin calls on a constant daily and intra-day basis, whether in connection with initiating new investment positions or as a result of changes in the value of current investment positions. These margin requirements are met through the posting of additional margin with the applicable futures or FX clearing broker, on an almost daily basis. The Manager generally expresses its margin requirements for the portfolios in terms of the aggregate of the margin requirements for the underlying strategies plus the net option premium costs for the underlying strategies. The following table shows these amounts as of the date indicated:

	Core Macro Portfolio
September 30, 2022		8.11	%
December 31, 2021		8.63	%
September 30, 2021		10.49	%

Other than any potential market-imposed limitations on liquidity, the Fund’s assets are highly liquid and are expected to remain so. Market-imposed limitations, when they occur, can be due to limited open interest in certain futures markets or to daily price fluctuation limits, which are inherent in the Fund’s futures trading. Through September 30, 2022, the Fund experienced no meaningful periods of illiquidity in any of the markets traded by the Manager on behalf of the Fund.

68

(iii) Capital Resources

The Fund raises additional capital through the sale of Units and capital is increased through trading profits (if any) and interest income. The Fund may borrow money from brokers or their affiliates and other lenders. Units may be offered for sale as of the beginning, and may be redeemed as of the end, of each month. The amount of capital raised for the Fund should not have a significant impact on its operations, as the Fund has no significant capital expenditure or working capital requirements other than for monies to pay trading losses, brokerage commissions and expenses.

The Fund participates in the speculative trading of commodity futures contracts, substantially all of which are subject to margin requirements. The minimum amount of margin required for each contract is set from time to time in response to various market factors by the respective exchanges. Further, the Fund’s brokers may require margin in excess of minimum exchange requirements. The Fund bears the risk of financial failure of the brokers through which it clears trades and maintains margin in respect of any such trades and of its counterparties for its foreign exchange and swap trades with whom it also maintains margin.

 (iv) Critical Accounting Estimates

Presentation – Graham Alternative Investment Fund I LLC is a series Limited Liability Company under Delaware law. The financial statements and corresponding footnotes are presented solely for the Core Macro Portfolio, except where otherwise noted.

Use of Estimates – The Fund’s financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and all amounts are stated in U.S. dollars except where noted. The preparation of the financial statements requires the Manager to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The Fund’s significant accounting policies are described in detail in Note 2 of the financial statements.

Fair Value Measurement – The Fund follows U.S. GAAP for fair value measurements, which defines fair value, establishes a framework for measuring fair value and requires certain disclosures about fair value measurements. U.S. GAAP uses a three-level hierarchy for fair value measurement based on the activeness of the market and the transparency and independence of inputs used in the valuation of an asset or liability as of the measurement date. The Fund reports the fair value of its investment-related assets and liabilities in accordance with the hierarchy established under U.S. GAAP.

The Fund records its investments in GAIT at fair value in accordance with U.S. GAAP. In determining its net asset value, GAIT records its investments in Master Funds at fair value in accordance with U.S. GAAP. The Fund records its proportionate share of GAIT’s investment income and loss, expenses, fees, and realized and unrealized gains and losses on a monthly basis. Purchases and sales of units in GAIT are recorded on a trade date basis.

The Master Funds record all their financial instruments at fair value, which is derived in accordance with U.S. GAAP. Unrealized appreciation and depreciation from these instruments are recorded based on changes in their fair value. Realized gains and losses are recorded when the positions are closed. All unrealized and realized gains and losses related to financial instruments are included in net gain (loss) on investments in the Master Funds’ statements of operations.

Investment Company – The Fund is an investment company and applies specialized accounting guidance as outlined in Financial Accounting Standards Board Accounting Standards Codification Topic 946 Update 2013-08, Financial Services – Investment Companies, Amendments to the Scope, Measurement, and Disclosure Requirements. The Manager has evaluated this guidance and has determined the Fund meets the criteria to be classified as an investment company.

Cash Assets – GAIT invests a portion of its excess liquidity in Cash Assets, an entity for which the Manager is also the sole investment advisor. The financial information of Cash Assets is included in the notes to the financial statements of GAIT.

69

Income Taxes – No provision for income taxes has been made in the Fund’s financial statements, as each member is responsible for reporting income or loss based upon the member’s respective share of the Fund’s revenues and expenses for income tax purposes.

U.S. GAAP provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. U.S. GAAP requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet a “more-likely-than-not” threshold would be recorded as a tax expense in the current year and the Fund identifies its major tax jurisdictions as U.S. Federal and Connecticut State. The Manager has evaluated the Fund’s tax positions and has concluded that there are no significant tax positions requiring recognition, measurement, or disclosure in the financial statements for all open tax years. The Manager is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax expense will change materially in the next twelve months. Tax years which are considered open by the relevant jurisdiction are subject to potential examination.

70

Item 3. Quantitative and Qualitative Disclosures about Market Risk

No disclosure is required hereunder as the Fund is a “smaller reporting company”, as defined in Item 10(f)(1) of Regulation S-K.

71

Item 4. Controls and Procedures

Evaluation of Disclosure Control and Procedures

          The Fund has established disclosure controls and procedures to ensure that the information required to be disclosed by the Fund in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Manager and the Fund’s management, as appropriate, to allow timely decisions regarding required disclosure.

Based on their evaluation as of September 30, 2022, the Manager, along with the Manager’s principal executive officer and principal financial officer, has concluded that the Fund’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) were effective.

Changes in Internal Control Over Financial Reporting

There were no changes to the Fund’s internal control over financial reporting during the third quarter of 2022 that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting.

72

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None

Item 1A. 
Risk Factors

There have been no material changes to the risk factors disclosed in our 2021 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

For the three months ended September 30, 2022, the Fund issued no Units with respect to the Core Macro Portfolio.

Issuer Purchases of Units

Date	(a) Total Number of Units Purchased1	(b) Average Price Paid per Unit		(c) Total Number of Units Purchased as Part of Publicly Announced Plans or Programs	(d) Maximum Number of Approximate Dollar Value of Units that May Yet Be Purchased Under the Plans or Programs
July 1 – July 31, 2022	282.137	$	212.28	N/A	N/A
August 1 – August 31, 2022	1,191.601	$	196.71	N/A	N/A
September 1 – September 30, 2022	836.960	$	230.05	N/A	N/A
TOTAL	2,310.698	$	210.68	N/A	N/A

¹ Represents number of Units redeemed by Members of the Fund in accordance with the LLC Agreement.

Item 3. Defaults Upon Senior Securities – None

Item 4. Mine Safety Disclosures – None

Item 5. Other Information – None

73

Item 6. Exhibits

* 3.1	Certificate of Formation of Graham Alternative Investment Fund I LLC
** 3.1 (a)	Amendment to Certificate of Formation of Graham Alternative Investment Fund I LLC
** 3.2 (a)	Amended and Restated Limited Liability Company Agreement of Graham Alternative Investment Fund I LLC dated March 28, 2013
*** 3.2 (b)	Amended and Restated Limited Liability Company Agreement of Graham Alternative Investment Fund I LLC dated May 2, 2022
†  31.1	Rule 13a-14(a)/15d-14(a) Certification (Certification of Principal Executive Officer)
†  31.2	Rule 13a-14(a)/15d-14(a) Certification (Certification of Principal Financial Officer)
†  32.1	Section 1350 Certification (Certification of Principal Executive Officer and Principal Financial Officer)
†  101.INS	Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
†  101.SCH	Inline XBRL Taxonomy Extension Schema Document
†  101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
†  101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
†  101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
†  101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
†  104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

* Incorporated by reference to the Fund’s Form 10 previously filed on April 30, 2010

** Incorporated by reference to the Fund’s Form 8-K previously filed on April 11, 2013

*** Incorporated by reference to the Fund’s Form 8-K previously filed on May 10, 2022

† Filed herewith

74

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  November 14, 2022	GRAHAM ALTERNATIVE INVESTMENT FUND I LLC CORE MACRO PORTFOLIO
	By:	GRAHAM CAPITAL MANAGEMENT, L.P. its Manager

By:	/s/ Brian Douglas
	Brian Douglas, Principal Executive Officer

By:	/s/ George Schrade
	George Schrade, Principal Financial Officer

75