Exhibit 99.1
Monday, August 1, 2016
HomeTown Bankshares Corporation Reports
Solid Growth on Lower Earnings
YTD Core Revenue up 8% Over 2015
| ● | Continued Strong Loan andCoreDeposit Growth |
| o | Total assets topped $500 million at June 30, 2016 |
| o | Loans were $394 Million at June 30, 2016 |
| ■ | Up $26.3 million or 14% on an annualized basis for the first half of 2016, and |
| ■ | Up $39.6 million or 11% since June 30, 2015 |
| o | Core Deposits were $382 Million at June 30, 2016 |
| ■ | Increased $26.6 million or 15% annualized for the first half of 2016 |
| ■ | Increased $50.2 million or 15% since June 30, 2015 |
| ● | Operating Performance Highlights |
| o | Q2 core revenue of $5.4 million, up 6% or $343,000 over 2015 |
| o | YTD core revenue of $10.6 million, an increase of $751,000 or 8% over 2015 |
| o | Net Income of $224,000 for second quarter of 2016 vs. $863,000 for second quarter of 2015 |
| o | YTD Earnings of $1.03 million vs. $1.64 million in 2015 |
| o | Q2 and YTD Earnings lower due to 1) $600,000 provision for specific loan loss identified in Q2; and 2) $240,000 in additional tax expense incurred due to expiration of stock options during the second quarter of 2016 |
| o | EPS on a fully diluted basis of $0.00 for the second quarter of 2016 and $0.11 YTD vs. $0.15 and $0.28, respectively, in 2015 |
| ● | Credit Quality Remains Sound |
| o | Non-performing assets improved to 1.30% of total assets at June 30, 2016 vs. 1.62% at June 30, 2015 |
| o | OREO balances improved $2.6 million or 37% since June 30, 2015, and $1.4 million or 24% during the second quarter of 2016 |
| o | Past due accruing loans improved to 0.24% of total loans at June 30, 2016 vs. 0.38% at June 30, 2015 |
| o | Provision for specific loan loss mentioned above contributed to following: |
| ■ | Q2 net charge-offs increased to .74% of average total loans vs. .02% of average total loans for 2015; YTD net charge-offs thru June 30, 2016 were 0.38% vs. 0.01% for 2015 |
| ■ | Q2 nonaccrual loans increased to .57% of total loans at June 30, 2016 from .11% of total loans at June 30, 2015 |
| ● | Well Capitalized with Solid Capital Ratios |
| o | Preferred Stock converted to common stock on June 29, 2016, eliminating dividends payable of approximately $200,000 per quarter beginning July 1, 2016 |
| o | Common Equity Tier 1 Capital amounted to 12.2% at June 30, 2016 |
| o | Total Risk-Based Capital amounted to 13.0% at June 30, 2016 |
| o | Tier 1 Risk-Based Capital amounted to 12.2% at June 30, 2016 |
| o | Tier 1 Leverage Ratio for HomeTown Bank increased to 10.6% at June 30, 2016 vs. 9.9% at June 30, 2015 |
News Release
FOR IMMEDIATE RELEASE
For more information contact:
Susan K. Still, President and CEO, 540-278-1705
Charles W. Maness, Jr. Executive Vice President and CFO, 540-278-1702
HomeTown Bankshares ReportsStrong Growth on Lower Earnings for Second Quarter
YTD Revenue up 8% over 2015
ROANOKE, Va., August 1, 2016 -HomeTown Bankshares Corporation (the "Company"), the parent company of HomeTown Bank, topped $500 million in assets with strong growth in both loans and core deposits. The Company reportednet income of $224,000 for the second quarter ended June 30, 2016 vs. $863,000 in net income for the comparative period in 2015. Net Income for the first six months of 2016 was $1.03 million vs. $1.64 million for the first six months of 2015.Earnings per share on a fully diluted basis were $0.00 for the second quarter of 2016 and $0.11 per share for the six months ended June 30, 2016 vs. $0.15 and $0.28 per share, respectively, for similar periods in 2015.
Profitability was lower in the second quarter due predominantly to additional loan loss provision expense from the partial charge off of a loan extended in 2008 that had performed as agreed until the second quarter of 2016. The Company recorded a specific loan loss provision attributed to this aforementioned loan of $600,000 reducing net income by $400,000 after taxes. In addition, the Company incurred additional tax expense of $240,000 due to the expiration of stock options in the second quarter that were issued in 2006 and were never exercised. This charge was due to the reversal of tax benefits recorded previously that cannot be realized due to the options expiring. These were the primary contributors to the reduction in earnings thru June 30, 2016.
“During the second quarter of 2016, we continued to experience strong balance sheet growth in both loans and core deposits resulting in a solid increase in core revenues. Our double-digit growth in new business during the first half of 2016 continued to reflect solid gains in market share in both loans and deposits, especially from the recent sale of Valley Bank in 2015,” said President and CEO Susan Still. “We have also worked aggressively to resolve a non-performing loan identified during the second quarter, and we have taken a proactive stance in realizing an appropriate provision for this loan in June,” said Still.
Revenue
Total core revenue for the six months ended June 30, 2016 was $10.6 million, up $778,000 or 8% over 2015, which included $5.4 million in core revenues realized during the second quarter of 2016, 6% higher than 2015. Higher core revenues reflected increases in both net interest income and non-interest income and exclude gains on sales of investments during the first half of 2016. Growth in commercial lines and loans, commercial real estate loans, personal lines and loans, as well as in non-interest income from treasury and merchant services, title insurance, mortgage and brokerage services contributed to the increase in total revenue.
Net Interest Income
Net interest income in the second quarter 2016 increased $81,000 to $4.0 million from the first quarter of 2016 with a $160,000 increase from $3.8 million earned for the comparative second quarter of 2015. Net interest income was up $329,000 to $7.8 million or 4% for the first half of 2016 vs. $7.5 million over a comparable period in 2015. Higher loan volume helped to offset lower interest rates on loans and increased sub-debt interest expense for the first half of 2016; however, as anticipated, the cost of our $7.5 million capital raise in December 2015, will have a near-term impact on earnings and our net interest margin while the continued growth in interest income from new loans and investments surpasses the interest expense incurred. Accordingly, a 7 basis point decline was realized in the net interest margin during the second quarter of 2016 from 3.62% in the first quarter to 3.55% at June 30, 2016 with a year-over year decline of 23 basis points from 3.82% for the first half of 2015 vs. 3.59% at June 30, 2016.
Noninterest Income
Noninterest income increased 8% to $664,000, net of securities gains, in the second quarter 2016 while noninterest income of $1.5 million was realized for the first half of 2016, up 3% from $1.2 million realized for the second half of 2015, also net of securities gains. The primary increase for 2016 was continued growth in service charges from the new deposit relationships, ATM and interchange income, title insurance, and merchant income.
Noninterest Expense
Noninterest expense increased $103,000 in the second quarter 2016 from the prior quarter due primarily to a loss of $91,000 on the sale of a foreclosed property resulting in a 24% reduction or $1.35 million in the OREO portfolio. Noninterest expense increased during the first half of 2016 over the six months ended June 30, 2016 compared to 2015 due primarily to costs increase in salaries and benefits for additions to our two new lines of business, Private Wealth and Merchant Services, in addition to increased staffing to support new account growth.
Loans
Total loans were $394 million at June 30, 2016, up $26.3 million or 14% on an annualized basis for the first half of 2016 and up $39.6 million or 11% over the prior year ended June 30, 2015. Loan growth was driven by commercial real estate, commercial and industrial lines and term loans as well as consumer lines and loans.
Deposits
Total core deposits were up $26.6 million or 15% on an annualized basis for the first half of 2016 while core deposit growth was up $50.2 million or 15% over June 30, 2015. Strong core deposit growth was achieved again in 2015 by strong growth in commercial and consumer banking relationships.
Capital
Capital levels remained strong in the second quarter, with total stockholders’ equity increasing $2.8 million through June 30, 2016 over the previous year. HomeTown Bank Common equity tier 1 capital, Total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage ratios were 12.2%, 13.0%, 12.2% and 10.6%, respectively. All ratios continue to exceed the current regulatory standards for well-capitalized institutions.Book value per common share amounted to $8.36 at June 30, 2016 vs. $8.00 at June 30, 2015.
With the conversion of HMTA Preferred Stock on June 29, 2016, capital will no longer decrease with the reduction in quarterly dividends paid of approximately $200,000 per quarter beginning July 1, 2016.
Credit Quality
Credit quality remained solid thru June 30, 2016 in spite of an addition to the provision for loan losses and nonaccrual status for a specific loan as discussed above.
Nonperforming Assets
OREO balances decreased significantly - $1.35 million or 24% during the second quarter of 2016 and $2.6 million or 37% since June 30, 2015. This resulted in a decline in non-performing assets, excluding performing restructured loans, to 1.30% of total assets at June 30, 2016 vs. 1.62% at June 30, 2015. Non-performing assets, including restructured loans, were also down from 3.08% of total assets at June 30, 2015 to 2.55% at June 30, 2016.
Past Due and Nonaccrual Loans
Past due accruing loans amounted to 0.24% of total loans at June 30, 2016 vs. 0.38% in 2015 while nonaccruals increased to .57% of total loans during the second quarter of 2016 from .11% of total loans at June 30, 2015.
Allowance forLoan Losses
The allowance for loan losses totaled $3.4 million at June 30, 2016 compared to $3.3 million at June 30, 2015. Provisions for credit losses were $868,000 for the first half of 2016 vs. $-0- for the first half of 2015 for loan growth as well as the specific loan provision incurred in the 2nd quarter as discussed above.
* * *
Forward-Looking Statements:
Certain statements in this press release may be “forward-looking statements.” Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results that are not statements of historical fact and that involve significant risks and uncertainties. Although theCompany believes that its expectations with regard to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results will not differ materially from any future results implied by the forward-looking statements. Actual results may be materially different from past or anticipated results because of many factors, some of which may include changes in economic conditions, the interest rate environment, legislative and regulatory requirements, new products, and competition, changes in the stock and bond markets and technology. TheCompany does not update any forward-looking statements that it may make.
(See Attached Financial Statements for quarter ending June 30, 2016)
HomeTown Bankshares Corporation
Consolidated Condensed Balance Sheets
June 30, 2016; December 31, 2015; and June 30, 2015
| | June 30, | | | December 31 | | | June 30, | |
In Thousands | | 2016 | | | 2015 | | | 2015 | |
| | (Unaudited) | | | | | | | (Unaudited) | |
Assets | | | | | | | | | | | | |
Cash and due from banks | | $ | 28,101 | | | $ | 28,745 | | | $ | 15,063 | |
Federal funds sold | | | 954 | | | | 1,329 | | | | 797 | |
Securities available for sale, at fair value | | | 54,498 | | | | 52,544 | | | | 48,931 | |
Restricted equity securities, at cost | | | 2,479 | | | | 2,535 | | | | 2,695 | |
Loans held for sale | | | 915 | | | | 1,643 | | | | 382 | |
Total loans | | | 393,668 | | | | 367,358 | | | | 354,075 | |
Allowance for loan losses | | | (3,449 | ) | | | (3,298 | ) | | | (3,313 | ) |
Net loans | | | 390,219 | | | | 364,060 | | | | 350,762 | |
Property and equipment, net | | | 13,726 | | | | 14,008 | | | | 14,792 | |
Other real estate owned | | | 4,337 | | | | 5,237 | | | | 6,872 | |
Other assets | | | 10,160 | | | | 9,284 | | | | 9,052 | |
Total assets | | $ | 505,389 | | | $ | 479,385 | | | $ | 449,346 | |
| | | | | | | | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | |
Noninterest-bearing | | $ | 83,414 | | | $ | 77,268 | | | $ | 53,730 | |
Interest-bearing | | | 349,861 | | | | 322,278 | | | | 323,487 | |
Total deposits | | | 433,275 | | | | 399,546 | | | | 377,217 | |
Federal Home Loan Bank borrowings | | | 14,650 | | | | 22,000 | | | | 25,750 | |
Subordinated notes | | | 7,209 | | | | 7,194 | | | | - | |
Other borrowings | | | 896 | | | | 2,361 | | | | 552 | |
Other liabilities | | | 1,923 | | | | 1,893 | | | | 1,150 | |
Total liabilities | | | 457,953 | | | | 432,994 | | | | 404,669 | |
| | | | | | | | | | | | |
Stockholders’ Equity: | | | | | | | | | | | | |
Preferred stock | | | - | | | | 12,893 | | | | 13,293 | |
Common stock | | | 28,116 | | | | 16,801 | | | | 16,481 | |
Surplus | | | 17,774 | | | | 15,484 | | | | 15,335 | |
Common stock distributable | | | 665 | | | | - | | | | - | |
Retained surplus (deficit) | | | (247 | ) | | | 443 | | | | (1,052 | ) |
Accumulated other comprehensive income | | | 738 | | | | 396 | | | | 260 | |
Total HomeTown Bankshares Corporation stockholders’ equity | | | 47,046 | | | | 46,017 | | | | 44,317 | |
Noncontrolling interest in consolidated subsidiary | | | 390 | | | | 374 | | | | 360 | |
Total stockholders’ equity | | | 47,436 | | | | 46,391 | | | | 44,677 | |
Total liabilities and stockholders’ equity | | $ | 505,389 | | | $ | 479,385 | | | $ | 449,346 | |
HomeTown Bankshares Corporation
Consolidated Condensed Statements of Income
For the Threeand SixMonths EndedJune 30, 2016 and 2015
| | For theThree Months | | | For theSix Months | |
| | EndedJune 30, | | | EndedJune 30, | |
In Thousands, Except Share and Per Share Data | | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Interest income: | | | | | | | | | | | | | | | | |
Loans and fees on loans | | $ | 4,337 | | | $ | 4,047 | | | $ | 8,593 | | | $ | 7,946 | |
Taxable investment securities | | | 201 | | | | 176 | | | | 405 | | | | 382 | |
Nontaxable investment securities | | | 101 | | | | 100 | | | | 202 | | | | 203 | |
Other interest income | | | 62 | | | | 44 | | | | 115 | | | | 86 | |
Total interest income | | | 4,701 | | | | 4,367 | | | | 9,315 | | | | 8,617 | |
Interest expense: | | | | | | | | | | | | | | | | |
Deposits | | | 537 | | | | 465 | | | | 1,041 | | | | 913 | |
Other borrowed funds | | | 204 | | | | 102 | | | | 435 | | | | 194 | |
Total interest expense | | | 741 | | | | 567 | | | | 1,476 | | | | 1,107 | |
Net interest income | | | 3,960 | | | | 3,800 | | | | 7,839 | | | | 7,510 | |
Provision for loan losses | | | 808 | | | | - | | | | 868 | | | | - | |
Net interest income after provision for loan losses | | | 3,152 | | | | 3,800 | | | | 6,971 | | | | 7,510 | |
Noninterest income: | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 164 | | | | 124 | | | | 318 | | | | 234 | |
ATM and interchange income | | | 168 | | | | 146 | | | | 315 | | | | 268 | |
Mortgage banking | | | 181 | | | | 258 | | | | 356 | | | | 378 | |
Gains on sales of investment securities | | | 209 | | | | - | | | | 214 | | | | 40 | |
Other income | | | 151 | | | | 167 | | | | 281 | | | | 310 | |
Total noninterest income | | | 873 | | | | 695 | | | | 1,484 | | | | 1,230 | |
Noninterest expense: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 1,597 | | | | 1,619 | | | | 3,323 | | | | 3,160 | |
Occupancy and equipment expense | | | 444 | | | | 439 | | | | 878 | | | | 884 | |
Advertising and marketing expense | | | 124 | | | | 167 | | | | 218 | | | | 409 | |
Professional fees | | | 116 | | | | 111 | | | | 217 | | | | 223 | |
(Gains), losses on sales, writedowns of other real estate owned, net | | | 91 | | | | - | | | | 91 | | | | - | |
Other real estate owned expense | | | 25 | | | | 40 | | | | 47 | | | | 70 | |
Other expense | | | 968 | | | | 846 | | | | 1,853 | | | | 1,585 | |
Total noninterest expense | | | 3,365 | | | | 3,222 | | | | 6,627 | | | | 6,331 | |
Net income before income taxes | | | 660 | | | | 1,273 | | | | 1,828 | | | | 2,409 | |
Income tax expense | | | 434 | | | | 381 | | | | 787 | | | | 727 | |
Net income | | | 226 | | | | 892 | | | | 1,041 | | | | 1,682 | |
Less net income attributable to non-controlling interest | | | 2 | | | | 29 | | | | 16 | | | | 43 | |
Net income attributable to HomeTown Bankshares Corporation | | | 224 | | | | 863 | | | | 1,025 | | | | 1,639 | |
Effective dividends on preferred stock | | | 204 | | | | 210 | | | | 408 | | | | 420 | |
Net income available to common stockholders | | $ | 20 | | | $ | 653 | | | $ | 617 | | | $ | 1,219 | |
Basic earnings per common share | | $ | 0.00 | | | $ | 0.19* | | | $ | 0.17 | | | $ | 0.36* | |
Diluted earnings per common share | | $ | 0.00 | | | $ | 0.15* | | | $ | 0.11 | | | $ | 0.28* | |
Weighted average common shares outstanding | | | 3,557,763 | | | | 3,428,085* | | | | 3,529,605 | | | | 3,425,644* | |
Diluted average common shares outstanding | | | 5,780,120 | | | | 5,757,685* | | | | 5,776,832 | | | | 5,755,244* | |
*Restated for the 4% stock dividend distributed July 11, 2016 | | | | | | | | | | | | | |
![](https://capedge.com/proxy/8-K/0001437749-16-036411/ex99-1img001.jpg) |
HomeTown Bankshares Corporation | | Three | | | Three | | | Six | | | Six | |
Financial Highlights | | Months | | | Months | | | Months | | | Months | |
In Thousands, Except Share and Per Share Data | | Ended | | | Ended | | | Ended | | | Ended | |
| | Jun 30 | | | Jun 30 | | | Jun 30 | | | Jun 30 | |
| | 2016 | | | 2015 | | | 2016 | | | 2015 | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
PER SHARE INFORMATION | | | | | | | | | | | | | | | | |
Book value per share, basic | | $ | 8.36 | | | $ | 9.41 | | | $ | 8.36 | | | $ | 9.41 | |
Book value per share, diluted | | $ | 8.36 | | | $ | 8.00 | | | $ | 8.36 | | | $ | 8.00 | |
Earnings (loss) per share, basic | | $ | 0.00 | | | $ | 0.19 | * | | $ | 0.17 | | | $ | 0.36 | * |
Earnings (loss) per share, diluted | | $ | 0.00 | | | $ | 0.15 | * | | $ | 0.11 | | | $ | 0.28 | * |
* Restated for the 4% stock dividend distributed July 11, 2016 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
PROFITABILITY | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.18 | % | | | 0.78 | % | | | 0.42 | % | | | 0.75 | % |
Return on average shareholders' equity | | | 1.91 | % | | | 7.80 | % | | | 4.39 | % | | | 7.50 | % |
Net interest margin | | | 3.55 | % | | | 3.80 | % | | | 3.59 | % | | | 3.82 | % |
Efficiency | | | 70.28 | % | | | 70.78 | % | | | 71.24 | % | | | 71.97 | % |
| | | | | | | | | | | | | | | | |
BALANCE SHEET RATIOS | | | | | | | | | | | | | | | | |
Total loans to deposits | | | 90.86 | % | | | 93.87 | % | | | 90.86 | % | | | 93.87 | % |
Securities to total assets | | | 11.27 | % | | | 11.49 | % | | | 11.27 | % | | | 11.49 | % |
Tier 1 leverage ratio BANK ONLY | | | 10.6 | % | | | 9.9 | % | | | 10.6 | % | | | 9.9 | % |
| | | | | | | | | | | | | | | | |
ASSET QUALITY | | | | | | | | | | | | | | | | |
Nonperforming assets to total assets | | | 1.30 | % | | | 1.62 | % | | | 1.30 | % | | | 1.62 | % |
Nonperforming assets, including restructured loans, to total assets | | | 2.55 | % | | | 3.08 | % | | | 2.55 | % | | | 3.08 | % |
Net charge-offs to average loans (annualized) | | | 0.74 | % | | | 0.02 | % | | | 0.38 | % | | | 0.01 | % |
| | | | | | | | | | | | | | | | |
Composition of risk assets:(in thousands) | | | | | | | | | | | | | | | | |
Nonperforming assets: | | | | | | | | | | | | | | | | |
Nonaccrual loans | | $ | 2,248 | | | $ | 398 | | | $ | 2,248 | | | $ | 398 | |
Other real estate owned | | | 4,337 | | | | 6,872 | | | | 4,337 | | | | 6,872 | |
Total nonperforming assets, excluding performing restructured loans | | | 6,585 | | | | 7,270 | | | | 6,585 | | | | 7,270 | |
Restructured loans, performing in accordance with their modified terms | | | 6,315 | | | | 6,553 | | | | 6,315 | | | | 6,553 | |
Total nonperforming assets, including performing restructured loans | | $ | 12,900 | | | $ | 13,823 | | | $ | 12,900 | | | $ | 13,823 | |
| | | | | | | | | | | | | | | | |
Allowance for loan losses:(in thousands) | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 3,347 | | | $ | 3,329 | | | $ | 3,298 | | | $ | 3,332 | |
Provision for loan losses | | | 808 | | | | - | | | | 868 | | | | - | |
Charge-offs | | | (771 | ) | | | (17 | ) | | | (785 | ) | | | (33 | ) |
Recoveries | | | 65 | | | | 1 | | | | 68 | | | | 14 | |
Ending balance | | $ | 3,449 | | | $ | 3,313 | | | $ | 3,449 | | | $ | 3,313 | |
7 | Page