
| Balance Sheet 23 September 30, June 30, December 31, September 30, (in thousands, except share data) 2019 2019 2018 2018 ASSETS Cash and due from banks $ 42,577 $ 24,206 $ 42,895 $ 28,007 Interest-bearing deposits in banks 27,167 52,932 216,040 140,682 Other short-term investments – – 9,457 20,898 Cash and cash equivalents 69,744 77,138 268,392 189,587 Securities available for sale 286,785 348,723 402,486 465,756 Securities held to maturity (fair value $42,740 at September 30, 2019) 42,863 – – – Other investments 31,360 31,912 29,236 33,021 Loans held for sale 916 – 5,889 1,886 Loans held for sale - discontinued operations(1) – – 373,030 375,976 Loans held for investment(1) 1,835,673 1,789,740 1,728,073 1,662,458 Less: allowance for loan losses(2) (18,080) (18,186) (17,851) (20,443) Loans held for investment, net 1,817,593 1,771,554 1,710,222 1,642,015 Premises held for sale - discontinued operations(1) – – 7,722 7,158 Premises and equipment, net(1) 19,688 20,037 9,779 10,213 Bank owned life insurance 66,047 65,874 65,149 64,769 Goodwill - discontinued operations(1) – – 4,555 4,555 Goodwill - continuing operations(1) 19,925 19,925 17,135 17,135 Other intangibles, net 3,112 3,095 4,388 4,867 Other real estate owned 278 971 874 968 Other assets 51,887 50,451 56,583 64,815 Total assets $ 2,410,198 $ 2,389,680 $ 2,955,440 $ 2,882,721 LIABILITIES AND SHAREHOLDERS' EQUITY Deposits: Noninterest-bearing demand(1) $ 599,657 $ 569,693 $ 602,252 $ 518,155 Interest-bearing checking(1) 240,427 309,709 252,490 407,214 Savings(1) 1,081 1,090 725 698 Money market(1) 921,133 802,973 987,183 759,583 Time(1) 30,782 33,902 10,623 10,396 Brokered deposits 61,192 134,164 99,241 79,119 Deposits to be assumed - discontinued operations(1) – – 585,429 604,659 Total deposits 1,854,272 1,851,531 2,537,943 2,379,824 Federal funds purchased 57,000 35,000 – Securities sold under agreements to repurchase - discontinued operations(1) – – 6,220 8,904 Federal Home Loan Bank borrowings 76,000 82,000 – 83,000 Long-term debt 49,831 49,789 49,704 49,662 Other liabilities 44,384 34,645 37,920 41,094 Total liabilities 2,081,487 2,052,965 2,631,787 2,562,484 SHAREHOLDERS' EQUITY Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2019, June 30, 2019, December 31, 2018, and September 30, 2018 – – – – Common stock, no par value; 100,000,000 shares authorized; 22,193,761, 23,293,465, 25,290,419, and 26,103,666 shares issued and outstanding as of September 30, 2019, June 30, 2019, December 31, 2018, and September 30, 2018, respectively 237,687 256,791 291,771 305,300 Retained earnings 84,529 76,343 42,187 33,357 Accumulated other comprehensive (loss) income 6,495 3,581 (10,305) (18,420) Total shareholders’ equity 328,711 336,715 323,653 320,237 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 2,410,198 $ 2,389,680 $ 2,955,440 $ 2,882,721 (1)Assets and liabilities related to the sale of Tennessee and northwest Georgia banking operations were classified as held for sale as of December 31, 2018, and prior periods have been adjusted retrospectively. (2)The allowance for loan losses has not been adjusted retrospectively for discontinued operations in periods prior to December 31, 2018. |