Exhibit 99.1
Section 2: EX-99.1
LIVE OAK BANCSHARES, INC. REPORTS FIRST QUARTER 2016 RESULTS
Wilmington, NC, April 27, 2016 – Live Oak Bancshares, Inc. (Nasdaq: LOB) (“Live Oak” or “the Company”) today reported first quarter net earnings available to common shareholders of $4.7 million, or $0.13 per diluted share, compared to $8.1 million, or $0.27 per diluted share, for the first quarter of 2015. The first quarter of 2015 included a pre-tax gain of $3.8 million, or $0.07 per diluted share, from the sale of its nCino, Inc. affiliate.
“We are pushing steadily forward with our growth mission. We continue to expand the number of industry verticals we serve and are hard at work on several initiatives to continue capitalizing on our competitive advantages. Our sustained loan generation efforts continue to propel core earnings. We typically witness a slowing of business activity in the first quarter of each year but we are pleased to have started out 2016 with our highest ever level of first quarter originations and core revenues. We remain confident in our ability to achieve targeted origination volumes for the full year,” said James S. Mahan, III, Chief Executive Officer of Live Oak.
First Quarter 2016 Key Measures
|
| | | | | | | | | | | | | | | | | | |
| (Dollars in thousands) | | | | Increase (Decrease) | | |
| | Q1 2016 | | Q1 2015 | | Dollars | | Percent | | Q4 2015 |
| Loan production: | | | | | | | | | |
| Loans originated | $ | 284,530 |
| | $ | 248,058 |
| | $ | 36,472 |
| | 15 | % | | $ | 330,798 |
|
| % Fully funded | 40.1 | % | | 42.7 | % | | n/a |
| | n/a |
| | 44.1 | % |
| Loan Sales: | | | | |
| |
| | |
| Guaranteed loans sold | $ | 155,643 |
| | $ | 137,047 |
| | $ | 18,596 |
| | 14 | % | | $ | 219,328 |
|
| Net gains on sales of loans | 16,425 |
| | 15,461 |
| | 964 |
| | 6 |
| | 20,781 |
|
| Average net gain on sale of loans, per million sold | 105.53 |
| | 112.82 |
| | (7.29 | ) | | (6 | ) | | 94.75 |
|
| Net interest and servicing revenues | 13,493 |
| | 8,648 |
| | 4,845 |
| | 56 |
| | 12,874 |
|
Net Interest Income
Net interest income for the first quarter of 2016 increased to $8.7 million compared to $5.1 million for the first quarter of 2015. The increase was driven by ongoing growth in both the held for sale and held for investment loan portfolios attributable to steadily rising loan originations and longer retention periods for certain loan types. The growth in net interest income also reflected a higher net interest margin which rose from 2.97% to 3.52% over the past year and benefited from reduced levels of long term borrowings that were paid off during the third and fourth quarters of 2015. The decline from the fourth quarter 2015 margin of 3.66% was principally due to the large increase in interest-bearing deposits in the first quarter, following a successful deposit gathering campaign.
Noninterest Income
Noninterest income for the first quarter of 2016 totaled $22.4 million, compared to $24.1 million for the first quarter of 2015 which included recognition of a $3.8 million one-time gain on the sale of an investment in nCino, Inc. Excluding this gain, growth in noninterest income of $2.2 million was primarily attributable to higher net gains on loan sales due to a 13.6% increase in the sales volume along with higher levels of servicing revenue.
Noninterest Expense
Noninterest expense for the first quarter of 2016 was $21.7 million compared to $14.7 million for the first quarter of 2015. Salaries and employee benefits increased to $13.0 million from $8.4 million for the first quarter of 2015, as a result of increased staffing to support growing loan demand and multiple new initiatives of the Company. Occupancy expense increased $712 thousand compared to the first quarter of 2015, in line with the Company’s growth and expanded headquarters facilities.
Loans and Asset Quality
Net loans held for investment increased $32.5 million, or 11.9%, to $305.0 million at March 31, 2016, from $272.6 million at December 31, 2015. Loans held for sale also increased $56.7 million, or 11.8%, to $537.3 million at March 31, 2016, from $480.6 million at December 31, 2015. The increase in both portfolios is the result of strong growth in loan origination activities. The increase in held for sale loans is also largely influenced by multi-advancing loans that are expected to be sold in the secondary market when fully funded. The combined total loan portfolio of $850.9 million was 61.9% above its level a year ago. The combined total loan portfolio at March 31, 2016, and December 31, 2015, of $850.9 million and $760.6 million was 68.2% and 67.7% in unguaranteed loans, respectively.
Average loans were $825.7 million during the first quarter of 2016 compared to an average loan balance of $779.5 million during the fourth quarter of 2015.
Credit quality remained relatively stable as the unguaranteed exposure of nonperforming loans increased to $2.4 million at March 31, 2016, from $2.0 million at December 31, 2015. Total nonperforming loans increased to $14.8 million from $12.4 million at the end of the prior quarter.
Net charge-offs amounted to $232 thousand in the first quarter of 2016 compared to $205 thousand in the fourth quarter of 2015. Net charge-offs as a percentage of average loans held for investment on an annualized basis were unchanged from quarter to quarter at 0.30%. The provision for loan losses totaled $1.4 million during the first quarter of 2016.
Foreclosed assets increased $354 thousand to $3.0 million at March 31, 2016, from $2.7 million at December 31, 2015. Of this increase, $65 thousand was associated with foreclosed assets relating to portions of loans not guaranteed by the Small Business Administration.
Deposits
Total deposits increased sharply by $210.7 million, or 26.2%, to $1.02 billion at March 31, 2016, compared to $804.8 million at December 31, 2015, following a successful deposit gathering campaign. Average total deposits for the first quarter of 2016 increased $77.8 million, or 9.9%, to $860.2 million, compared to $782.3 million for the fourth quarter of 2015. The ratio of average loans to average deposits was 96.0% for the first quarter of 2016, compared to 99.6% for the fourth quarter of 2015.
Conference Call
Live Oak will host a conference call to discuss first quarter results at 9:00 a.m. ET tomorrow morning (April 28, 2016). Media representatives, analysts and the public are invited to listen to this discussion by calling (877) 787-4170 (domestic) or (530) 379-4723 (international) with conference ID 87617274. A live webcast of the conference call along with presentation materials referenced during the conference call will be available on the Investor Relations page of the Company’s website at http://investor.liveoakbank.com. After the conference call, a replay will be available until 5:00 p.m. ET May 26, 2016, and can be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international).
Important Note Regarding Forward-Looking Statements
Statements in this press release that are based on other than historical data or that express the Company’s expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (“SBA”) rules, regulations or loan products, including the Section 7(a) program, changes in SBA standard operating procedures or changes in Live Oak Banking Company's status as an SBA Preferred Lender; a reduction in or the termination of the Company's ability to use the technology-based platform that is critical to the success of its business model, including a failure in or a breach of operational or security systems; competition from other lenders; the Company's ability to attract and retain key personnel; market and economic conditions and the associated impact on the Company; operational, liquidity and credit risks associated with the Company's business; the impact of heightened regulatory scrutiny of financial products and services and the Company's ability to comply with regulatory requirements and expectations; and the other factors discussed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) and available at the SEC’s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
About Live Oak Bancshares, Inc.
Live Oak Bancshares, Inc. (Nasdaq: LOB) is the parent company and registered bank holding company of Live Oak Banking Company, a national online platform for small business lending.
Contacts:
Brett Caines | CFO | Investor Relations | 910.796.1645 & Micah Davis | Marketing Director | Media Relations | 910.550.2255
Live Oak Bancshares, Inc.
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)
|
| | | | | | | | | | | | | | | | | | | |
| | Three months ended |
| | 1Q 2016 | | 4Q 2015 | | 3Q 2015 | | 2Q 2015 | | 1Q 2015 |
| Interest income | | | | | | | | | |
| Loans and fees on loans | $ | 11,005 |
| | $ | 10,474 |
| | $ | 8,728 |
| | $ | 7,408 |
| | $ | 6,730 |
|
| Investment securities, taxable | 251 |
| | 224 |
| | 211 |
| | 200 |
| | 176 |
|
| Other interest earning assets | 138 |
| | 80 |
| | 84 |
| | 70 |
| | 66 |
|
| Total interest income | 11,394 |
| | 10,778 |
| | 9,023 |
| | 7,678 |
| | 6,972 |
|
| Interest expense | | | | | | | | | |
| Deposits | 2,444 |
| | 2,105 |
| | 1,997 |
| | 1,801 |
| | 1,476 |
|
| Borrowings | 241 |
| | 203 |
| | 395 |
| | 444 |
| | 441 |
|
| Total interest expense | 2,685 |
| | 2,308 |
| | 2,392 |
| | 2,245 |
| | 1,917 |
|
| Net interest income | 8,709 |
| | 8,470 |
| | 6,631 |
| | 5,433 |
| | 5,055 |
|
| Provision for loan losses | 1,433 |
| | 1,467 |
| | 1,212 |
| | 50 |
| | 1,077 |
|
| Net interest income after provision for loan losses | 7,276 |
| | 7,003 |
| | 5,419 |
| | 5,383 |
| | 3,978 |
|
| Noninterest income | | | | | | | | | |
| Loan servicing revenue and revaluation | 4,758 |
| | 2,408 |
| | 1,566 |
| | 1,772 |
| | 4,106 |
|
| Net gains on sales of loans | 16,425 |
| | 20,781 |
| | 15,424 |
| | 15,719 |
| | 15,461 |
|
| Equity in loss of non-consolidated affiliates | — |
| | — |
| | — |
| | — |
| | (26 | ) |
| Gain on sale of investment in non-consolidated affiliate | — |
| | — |
| | — |
| | — |
| | 3,782 |
|
| Gain on sale of securities available-for-sale | — |
| | 1 |
| | 12 |
| | — |
| | — |
|
| Construction supervision fee income | 630 |
| | 745 |
| | 344 |
| | 317 |
| | 216 |
|
| Other noninterest income | 619 |
| | 433 |
| | 424 |
| | 327 |
| | 516 |
|
| Total noninterest income | 22,432 |
| | 24,368 |
| | 17,770 |
| | 18,135 |
| | 24,055 |
|
| Noninterest expense | | | | | | | | | |
| Salaries and employee benefits | 12,993 |
| | 12,700 |
| | 9,949 |
| | 9,319 |
| | 8,355 |
|
| Travel expense | 1,846 |
| | 1,465 |
| | 2,200 |
| | 2,238 |
| | 1,476 |
|
| Professional services expense | 528 |
| | 752 |
| | 493 |
| | 548 |
| | 850 |
|
| Advertising and marketing expense | 963 |
| | 1,156 |
| | 1,051 |
| | 1,118 |
| | 1,008 |
|
| Occupancy expense | 1,193 |
| | 1,555 |
| | 703 |
| | 736 |
| | 481 |
|
| Data processing expense | 1,208 |
| | 1,195 |
| | 773 |
| | 722 |
| | 893 |
|
| Equipment expense | 551 |
| | 646 |
| | 642 |
| | 388 |
| | 443 |
|
| Other loan origination and maintenance expense | 574 |
| | 685 |
| | 673 |
| | 234 |
| | 477 |
|
| Other expense | 1,855 |
| | 1,979 |
| | 1,579 |
| | 1,514 |
| | 719 |
|
| Total noninterest expense | 21,711 |
| | 22,133 |
| | 18,063 |
| | 16,817 |
| | 14,702 |
|
| Income before taxes | 7,997 |
| | 9,238 |
| | 5,126 |
|
| 6,701 |
| | 13,331 |
|
| Income tax expense | 3,314 |
| | 3,523 |
| | 2,228 |
| | 2,766 |
| | 5,278 |
|
| Net income | 4,683 |
| | 5,715 |
| | 2,898 |
| | 3,935 |
| | 8,053 |
|
| Net loss attributable to noncontrolling interest | 8 |
| | 1 |
| | 3 |
| | — |
| | 20 |
|
| Net income attributable to Live Oak Bancshares, Inc. | $ | 4,691 |
| | $ | 5,716 |
| | $ | 2,901 |
| | $ | 3,935 |
| | $ | 8,073 |
|
| Earnings per share | | | | | | | | | |
| Basic | $ | 0.14 |
| | $ | 0.17 |
| | $ | 0.09 |
| | $ | 0.14 |
| | $ | 0.28 |
|
| Diluted | $ | 0.13 |
| | $ | 0.16 |
| | $ | 0.09 |
| | $ | 0.13 |
| | $ | 0.27 |
|
| Weighted average shares outstanding | | | | | | | | | |
| Basic | 34,176,753 |
| | 34,169,855 |
| | 32,824,587 |
| | 28,636,182 |
| | 28,620,120 |
|
| Diluted | 34,954,592 |
| | 35,079,486 |
| | 33,917,282 |
| | 29,498,399 |
| | 29,361,841 |
|
Live Oak Bancshares, Inc.
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| | As of the quarter ended |
| | 1Q 2016 | | 4Q 2015 | | 3Q 2015 | | 2Q 2015 | | 1Q 2015 |
| Assets | | | | | | | | | |
| Cash and due from banks | $ | 226,556 |
| | $ | 102,607 |
| | $ | 129,881 |
| | $ | 131,487 |
| | $ | 47,564 |
|
| Certificates of deposit with other banks | 9,000 |
| | 10,250 |
| | 10,000 |
| | 10,000 |
| | 10,000 |
|
| Investment securities available-for-sale | 55,674 |
| | 53,762 |
| | 51,628 |
| | 50,719 |
| | 50,777 |
|
| Loans held for sale | 537,293 |
| | 480,619 |
| | 443,871 |
| | 356,481 |
| | 305,079 |
|
| Loans held for investment | 313,633 |
| | 279,969 |
| | 259,552 |
| | 237,612 |
| | 220,444 |
|
| Allowance for loan losses | (8,616 | ) | | (7,415 | ) | | (6,153 | ) | | (5,183 | ) | | (5,234 | ) |
| Net loans | 305,017 |
| | 272,554 |
| | 253,399 |
| | 232,429 |
| | 215,210 |
|
| Premises and equipment, net | 61,839 |
| | 62,653 |
| | 62,641 |
| | 57,310 |
| | 38,124 |
|
| Foreclosed assets | 3,020 |
| | 2,666 |
| | 1,258 |
| | 747 |
| | 747 |
|
| Servicing assets | 47,377 |
| | 44,230 |
| | 40,590 |
| | 39,983 |
| | 38,457 |
|
| Other assets | 22,765 |
| | 23,281 |
| | 19,498 |
| | 20,259 |
| | 17,074 |
|
| Total assets | $ | 1,268,541 |
| | $ | 1,052,622 |
| | $ | 1,012,766 |
| | $ | 899,415 |
| | $ | 723,032 |
|
| Liabilities and Shareholders’ Equity | | | | | | | | | |
| Liabilities | | | | | | | | | |
| Deposits: | | | | | | | | | |
| Noninterest-bearing | $ | 21,125 |
| | $ | 21,502 |
| | $ | 20,420 |
| | $ | 15,756 |
| | $ | 4,506 |
|
| Interest-bearing | 994,340 |
| | 783,286 |
| | 742,208 |
| | 711,590 |
| | 551,577 |
|
| Total deposits | 1,015,465 |
| | 804,788 |
| | 762,628 |
| | 727,346 |
| | 556,083 |
|
| Long term borrowings | 28,271 |
| | 28,375 |
| | 42,079 |
| | 54,490 |
| | 50,210 |
|
| Other liabilities | 20,372 |
| | 19,971 |
| | 13,963 |
| | 14,198 |
| | 16,571 |
|
| Total liabilities | 1,064,108 |
| | 853,134 |
| | 818,670 |
| | 796,034 |
| | 622,864 |
|
| Shareholders’ equity | | | | | | | | | |
| Non-cumulative perpetual preferred stock (Series A), no shares authorized, issued or outstanding at March 31, 2016 and December 31, 2015, 6,800 shares authorized, issued and outstanding for other periods presented | — |
| | — |
| | — |
| | — |
| | — |
|
| Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding | — |
| | — |
| | — |
| | — |
| | — |
|
| Class A common stock (voting) | 138,199 |
| | 137,492 |
| | 136,852 |
| | 49,122 |
| | 48,799 |
|
| Class B common stock (non-voting) | 50,015 |
| | 50,015 |
| | 50,015 |
| | 50,015 |
| | 50,015 |
|
| Retained earnings | 16,147 |
| | 12,140 |
| | 7,108 |
| | 4,206 |
| | 1,130 |
|
| Accumulated other comprehensive income (loss) | 47 |
| | (192 | ) | | 87 |
| | 1 |
| | 209 |
|
| Total shareholders’ equity attributed to Live Oak Bancshares, Inc. | 204,408 |
| | 199,455 |
| | 194,062 |
| | 103,344 |
| | 100,153 |
|
| Noncontrolling interest | 25 |
| | 33 |
| | 34 |
| | 37 |
| | 15 |
|
| Total equity | 204,433 |
| | 199,488 |
| | 194,096 |
| | 103,381 |
| | 100,168 |
|
| Total liabilities and shareholders’ equity | $ | 1,268,541 |
| | $ | 1,052,622 |
| | $ | 1,012,766 |
| | $ | 899,415 |
| | $ | 723,032 |
|
Live Oak Bancshares, Inc.
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)
|
| | | | | | | | | | | | | | | | | | | |
| | As of and for the three months ended |
| | 1Q 2016 | | 4Q 2015 | | 3Q 2015 | | 2Q 2015 | | 1Q 2015 |
| Income Statement Data | | | | | | | | | |
| Net income attributable to Live Oak Bancshares, Inc. | $ | 4,691 |
| | $ | 5,716 |
| | $ | 2,901 |
| | $ | 3,935 |
| | $ | 8,073 |
|
| Per Common Share | | | | | | | | | |
| Net income, basic | $ | 0.14 |
| | $ | 0.17 |
| | $ | 0.09 |
| | $ | 0.14 |
| | $ | 0.28 |
|
| Net income, diluted | 0.13 |
| | 0.16 |
| | 0.09 |
| | 0.13 |
| | 0.27 |
|
| Dividends declared | 0.02 |
| | 0.01 |
| | 0.01 |
| | 0.03 |
| | 0.05 |
|
| Book value | 5.98 |
| | 5.84 |
| | 5.68 |
| | 3.61 |
| | 3.50 |
|
| Tangible book value | 5.98 |
| | 5.84 |
| | 5.68 |
| | 3.60 |
| | 3.50 |
|
| Performance Ratios | | | | | | | | | |
| Return on average assets | 1.67 | % | | 2.18 | % | | 1.19 | % | | 1.87 | % | | 4.20 | % |
| Return on average equity | 9.38 |
| | 11.60 |
| | 7.15 |
| | 16.54 |
| | 35.86 |
|
| Net interest margin | 3.52 |
| | 3.66 |
| | 3.11 |
| | 2.94 |
| | 2.97 |
|
| Efficiency ratio | 69.72 |
| | 67.40 |
| | 74.06 |
| | 71.36 |
| | 50.50 |
|
| Noninterest income to total revenue | 72.03 |
| | 74.21 |
| | 72.81 |
| | 76.95 |
| | 82.63 |
|
| Selected Loan Metrics | | | | | | | | | |
| Loans originated | $ | 284,530 |
| | $ | 330,798 |
| | $ | 302,962 |
| | $ | 276,822 |
| | $ | 248,058 |
|
| Guaranteed Loans Sold | 155,643 |
| | 219,328 |
| | 147,377 |
| | 137,134 |
| | 137,047 |
|
| Average net gain on sale of loans | 105.53 |
| | 94.75 |
| | 104.66 |
| | 114.63 |
| | 112.82 |
|
| Held for sale guaranteed loans (note amount) (1) | 541,595 |
| | 497,875 |
| | 499,303 |
| | 431,232 |
| | 369,214 |
|
| Quarterly increase (decrease) in note amount of held for sale guaranteed loans | 43,720 |
| | (1,428 | ) | | 68,071 |
| | 62,018 |
| | 42,491 |
|
| Estimated net gain to be recognized on quarterly increase in guaranteed loans held for sale (2) | 4,614 |
| | N/A |
| | 7,124 |
| | 7,109 |
| | 4,794 |
|
| Asset Quality Ratios | | | | | | | | | |
| Allowance for loan losses to loans held for investment | 2.75 | % | | 2.65 | % | | 2.37 | % | | 2.18 | % | | 2.37 | % |
| Net charge-offs to average loans held for investment | 0.30 |
| | 0.30 |
| | 0.40 |
| | 0.17 |
| | 0.47 |
|
| Nonperforming loans | $ | 14,829 |
| | $ | 12,367 |
| | $ | 18,384 |
| | $ | 19,662 |
| | $ | 18,898 |
|
| Foreclosed assets | 3,020 |
| | 2,666 |
| | 1,258 |
| | 747 |
| | 747 |
|
| Nonperforming loans (unguaranteed exposure) | 2,421 |
| | 2,037 |
| | 2,562 |
| | 3,089 |
| | 2,934 |
|
| Foreclosed assets (unguaranteed exposure) | 438 |
| | 373 |
| | 48 |
| | 34 |
| | 34 |
|
| Nonperforming loans not guaranteed by the SBA and foreclosures | 2,859 |
| | 2,410 |
| | 2,610 |
| | 3,123 |
| | 2,968 |
|
| Nonperforming loans not guaranteed by the SBA and foreclosures to total assets | 0.23 | % | | 0.23 | % | | 0.26 | % | | 0.35 | % | | 0.41 | % |
| Capital Ratios | | | | | | | | | |
| Common equity tier 1 capital (to risk-weighted assets) | 20.61 | % | | 23.22 | % | | 24.40 | % | | 13.94 | % | | 15.90 | % |
| Total capital (to risk-weighted assets) | 21.54 |
| | 24.12 |
| | 25.21 |
| | 14.73 |
| | 16.85 |
|
| Tier 1 risk based capital (to risk-weighted assets) | 20.61 |
| | 23.22 |
| | 24.40 |
| | 13.94 |
| | 15.90 |
|
| Tier 1 leverage capital (to average assets) | 17.09 |
| | 18.36 |
| | 19.07 |
| | 10.96 |
| | 11.38 |
|
Notes to Quarterly Selected Financial Data
(1) Includes the entire note amount, including undisbursed funds for the multi-advance loans.
(2) The estimated revenue from the sale of the quarterly increase in guaranteed loans is based on the average net gain on sale of loans for that quarter.
Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| | As of and for the three months ended |
| | 1Q 2016 | | 4Q 2015 | | 3Q 2015 | | 2Q 2015 | | 1Q 2015 |
| Total shareholders’ equity | $ | 204,433 |
| | $ | 199,488 |
| | $ | 194,096 |
| | $ | 103,381 |
| | $ | 100,168 |
|
| Less: | | | | | | | | | |
| Goodwill | — |
| | — |
| | — |
| | — |
| | — |
|
| Other intangible assets | — |
| | — |
| | 103 |
| | 103 |
| | 103 |
|
| Tangible shareholders’ equity (a) | $ | 204,433 |
| | $ | 199,488 |
| | $ | 193,993 |
| | $ | 103,278 |
| | $ | 100,065 |
|
| Shares outstanding (c) | 34,183,878 |
| | 34,172,899 |
| | 34,167,500 |
| | 28,654,860 |
| | 28,623,609 |
|
| Total assets | $ | 1,268,541 |
| | $ | 1,052,622 |
| | $ | 1,012,766 |
| | $ | 899,415 |
| | $ | 723,032 |
|
| Less: | | | | | | | | | |
| Goodwill | — |
| | — |
| | — |
| | — |
| | — |
|
| Other intangible assets | — |
| | — |
| | 103 |
| | 103 |
| | 103 |
|
| Tangible assets (b) | $ | 1,268,541 |
| | $ | 1,052,622 |
| | $ | 1,012,663 |
| | $ | 899,312 |
| | $ | 722,929 |
|
| Tangible shareholders’ equity to tangible assets (a/b) | 16.12 | % | | 18.95 | % | | 19.16 | % | | 11.48 | % | | 13.84 | % |
| Tangible book value per share (a/c) | $ | 5.98 |
| | $ | 5.84 |
| | $ | 5.68 |
| | $ | 3.60 |
| | $ | 3.50 |
|
| Efficiency ratio: | | | | | | | | | |
| Noninterest expense (d) | $ | 21,711 |
| | $ | 22,133 |
| | $ | 18,063 |
| | $ | 16,817 |
| | $ | 14,702 |
|
| Net interest income | 8,709 |
| | 8,470 |
| | 6,631 |
| | 5,433 |
| | 5,055 |
|
| Noninterest income | 22,432 |
| | 24,368 |
| | 17,770 |
| | 18,135 |
| | 24,055 |
|
| Less: gain (loss) on sale of securities | — |
| | 1 |
| | 12 |
| | — |
| | — |
|
| Adjusted operating revenue (e) | $ | 31,141 |
| | $ | 32,837 |
|
| $ | 24,389 |
|
| $ | 23,568 |
|
| $ | 29,110 |
|
| Efficiency ratio (d/e) | 69.72 | % | | 67.40 | % |
| 74.06 | % |
| 71.36 | % |
| 50.50 | % |
This press release presents the non-GAAP financial measures previously shown. The adjustments to reconcile from the applicable GAAP financial measure to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.
