Document And Entity Information
Document And Entity Information - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016 | Feb. 09, 2017 | |
Document Information [Line Items] | ||
Entity Registrant Name | US Alliance Corp | |
Entity Central Index Key | 1,463,913 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Entity Common Stock, Shares Outstanding (in shares) | 5,569,765 | |
Entity Public Float | $ 0 | |
Document Type | 10-K/A | |
Document Period End Date | Dec. 31, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | FY | |
Amendment Flag | true | |
Amendment Description | Amendment 1, 10-K. |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Assets | ||
Available for sale securities | $ 15,463,578 | $ 11,735,387 |
Cash and cash equivalents | 3,145,745 | 2,466,526 |
Investment income due and accrued | 100,713 | 78,540 |
Reinsurance related assets | 31,390 | 21,444 |
Deferred acquisition costs, net | 153,792 | 86,053 |
Property, equipment and software, net | 244,849 | 283,582 |
Pre-paid expenses | 3,474 | 123,162 |
Other assets | 48,448 | 7,504 |
Total assets | 19,191,989 | 14,802,198 |
Liabilities: | ||
Deposit-type contracts | 3,398,170 | 1,573,988 |
Policyholder benefit reserves | 4,220,215 | 2,576,964 |
Advance premiums | 121,944 | 69,573 |
Total policy liabilities | 7,740,329 | 4,220,525 |
Accounts payable and accrued expenses | 66,472 | 85,888 |
Other liabilities | 4,205 | 4,992 |
Total liabilities | 7,811,006 | 4,311,405 |
Shareholders' Equity: | ||
Common stock, $0.10 par value. Authorized 9,000,000 shares; issued and outstanding 5,565,943 and 5,177,245 shares as of December 31, 2016 and 2015, respectively | 556,595 | 517,725 |
Outstanding warrants | 15,876 | |
Common stock subscribed | 13,799 | |
Common stock subscription receivable | 0 | (827,952) |
Additional paid-in capital | 18,017,163 | 17,018,285 |
Accumulated deficit | (7,432,236) | (6,146,463) |
Accumulated other comprehensive income (loss) | 239,461 | (100,477) |
Total shareholders' equity | 11,380,983 | 10,490,793 |
Total liabilities and shareholders' equity | 19,191,989 | 14,802,198 |
Fixed Maturities [Member] | ||
Assets | ||
Available for sale securities | 10,320,074 | 8,131,119 |
Equities, Including Equity Securities and Other Equity Investments [Member] | ||
Assets | ||
Available for sale securities | $ 5,143,504 | $ 3,604,268 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Available for sale securities, amortized cost | $ 15,224,117 | $ 11,835,864 |
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized (in shares) | 9,000,000 | 9,000,000 |
Common stock, shares issued (in shares) | 5,565,943 | 5,177,245 |
Common stock, shares outstanding (in shares) | 5,565,943 | 5,177,245 |
Fixed Maturities [Member] | ||
Available for sale securities, amortized cost | $ 10,318,164 | $ 8,310,159 |
Equities, Including Equity Securities and Other Equity Investments [Member] | ||
Available for sale securities, amortized cost | $ 4,905,953 | $ 3,525,705 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Loss - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Income: | ||
Premium income | $ 5,948,978 | $ 4,143,344 |
Net investment income | 449,951 | 291,208 |
Net realized (loss) gain on sale of securities | 100,378 | (1,524) |
Other income | 87,566 | 34,101 |
Total income | 6,586,873 | 4,467,129 |
Expenses: | ||
Death claims | 651,844 | 363,870 |
Policyholder benefits | 3,207,074 | 2,166,113 |
Increase in policyholder reserves | 1,440,737 | 1,214,695 |
Commissions, net of deferrals | 457,671 | 361,943 |
Amortization of deferred acquisition costs | 153,671 | 113,294 |
Salaries & benefits | 752,534 | 683,383 |
Other operating expenses | 1,209,115 | 901,208 |
Total expense | 7,872,646 | 5,804,506 |
Net loss | (1,285,773) | (1,337,377) |
Unrealized net holding (losses) gains arising during the period | 440,316 | (389,083) |
Reclassification adjustment for loss (gains) included in net loss | (100,378) | 1,524 |
Other comprehensive (loss) income | 339,938 | (387,559) |
Comprehensive loss | $ (945,835) | $ (1,724,936) |
Net loss per common share, basic and diluted (in dollars per share) | $ (0.24) | $ (0.30) |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Warrant [Member] | Common Stock Subscribed [Member] | Subscription Receivable [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] | Total |
Balance (in shares) at Dec. 31, 2014 | 4,232,400 | |||||||
Balance at Dec. 31, 2014 | $ 423,240 | $ 11,353,508 | $ 25,324 | $ 287,082 | $ (4,809,086) | $ 7,280,068 | ||
Common stock issued upon exercise of warrants, $6.00 per share (in shares) | 944,845 | 944,845 | ||||||
Common stock issued upon exercise of warrants, $6.00 per share | $ 94,485 | 5,584,033 | (9,448) | $ 5,669,070 | ||||
Costs associated with warrant exercise | (733,409) | (733,409) | ||||||
Common stock subscribed | 814,153 | $ 13,799 | $ (827,952) | |||||
Other comprehensive loss | (387,559) | (387,559) | ||||||
Net loss | (1,337,377) | (1,337,377) | ||||||
Balance (in shares) at Dec. 31, 2015 | 5,177,245 | |||||||
Balance at Dec. 31, 2015 | $ 517,725 | 17,018,285 | 15,876 | 13,799 | (827,952) | (100,477) | (6,146,463) | 10,490,793 |
Common stock issued upon exercise of warrants, $6.00 per share (in shares) | 372,003 | |||||||
Common stock issued upon exercise of warrants, $6.00 per share | $ 37,200 | 2,210,694 | $ (15,876) | 2,232,018 | ||||
Common stock subscribed | (814,153) | $ (13,799) | $ 827,952 | |||||
Other comprehensive loss | 339,938 | 339,938 | ||||||
Net loss | (1,285,773) | (1,285,773) | ||||||
Balance (in shares) at Dec. 31, 2016 | 5,565,943 | |||||||
Balance at Dec. 31, 2016 | $ 556,595 | 18,017,163 | $ 239,461 | $ (7,432,236) | 11,380,983 | |||
Common stock issued, $7 per share (in shares) | 16,695 | |||||||
Common stock issued, $7 per share | $ 1,670 | 115,195 | 116,865 | |||||
Costs associated with common stock issued | $ (512,858) | $ (512,858) |
Consolidated Statements of Cha6
Consolidated Statements of Changes in Shareholders' Equity (Parentheticals) - $ / shares | Dec. 31, 2016 | Dec. 31, 2015 |
Warrant [Member] | ||
Warrants, exercise price per share (in dollars per share) | $ 6 | $ 6 |
Common Stock [Member] | ||
Common stock, price per share (in dollars per share) | 7 | |
Warrants, exercise price per share (in dollars per share) | $ 6 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Cash Flows from Operating Activities: | ||
Net loss | $ (1,285,773) | $ (1,337,377) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 38,733 | 29,790 |
Net realized (gains) losses on the sale of securities | (100,378) | 1,524 |
Amortization of investment securities, net | 22,014 | 18,596 |
Deferred acquisition costs capitalized | (221,410) | (146,539) |
Deferred acquisition costs amortized | 153,671 | 113,294 |
Interest credited on deposit type contracts | 80,452 | 31,478 |
(Increase) decrease in operating assets: | ||
Investment income due and accrued | (22,173) | (36,251) |
Reinsurance related assets | (9,946) | (14,148) |
Pre-paid expenses | 119,688 | (85,512) |
Other assets | (40,944) | 5,607 |
Increase (decrease) in operating liabilities: | ||
Policyowner benefit reserves | 1,643,251 | 1,245,220 |
Advance premiums | 52,371 | 39,041 |
Other liabilities | (787) | 3,674 |
Accounts payable and accrued expenses | (19,416) | 46,876 |
Net cash provided by (used in) operating activities | 409,353 | (84,727) |
Cash Flows from Investing Activities: | ||
Purchase of fixed income investments | (3,028,015) | (3,173,315) |
Purchase of equity investments | (1,955,888) | (1,814,947) |
Proceeds from fixed income sales and repayments | 1,003,308 | 783,123 |
Proceeds from equity sales and repayments | 670,706 | 452,940 |
Purchase of property, equipment and software | (63,408) | |
Net cash (used in) investing activities | (3,309,889) | (3,815,607) |
Cash Flows from Financing Activities: | ||
Receipts on deposit-type contracts | 1,989,833 | 910,817 |
Withdrawals on deposit-type contracts | (246,103) | (54,623) |
Proceeds received from exercise of warrants, net of costs of issuance | 1,836,025 | 4,935,661 |
Net cash provided by financing activities | 3,579,755 | 5,791,855 |
Net increase in cash and cash equivalents | 679,219 | 1,891,521 |
Cash and Cash Equivalents: | ||
Beginning | 2,466,526 | 575,005 |
Ending | $ 3,145,745 | $ 2,466,526 |
Note 1 - Description of Busines
Note 1 - Description of Business and Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Business Description and Accounting Policies [Text Block] | Note 1. Description of business : US Alliance Corporation ("USAC") was formed as a Kansas corporation on April 24, 2009 4123 240, 66604. 785 228 0200 www.usalliancecorporation.com Our three ty Company ("USALSC") formed June 9, 2011; April 23, 2012, April 23, 2012 We capitalized our subsidiaries with proceeds from intrastate public offering(s) registered by qualification with the office of Kansas Securities Commissioner. USALSC received a Certificate of Authority from the Kansas Insurance Department ("KID") effective January 2, 2012, first May 1, 2013. Our single pay life products (which include our Legacy Juvenile and Thoughtful Pre-Need products) accounted for 85% 2016 e products (which include our Sound and Solid Term Life and Pioneer Whole Life products) accounted for 9% 2016 March 2015, 6% 2016 USALSC se eks opportunities to develop and market additional products. Our business model also anticipates the acquisition by USAC and/or USALSC of other insurance and insurance related companies, including third rights to other blocks of insurance business through reinsurance or other transactions. Basis of presentation : The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States of America. Principles of consolidation : The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated from the consolidated financial statements. Area of Operation: US Alliance Life and Security Company is authorized to operate in the states of Kansas, North Dakota and Missouri and has a pending expansion application on file with the State of Oklahoma. Cash and cash equiv alents : For purposes of the statement of cash flows, the Company considers demand deposits and highly liquid investments with original maturities of three one $250,000 one. no December 31, 2016. Property, equipment and software : Property, equipment and software are stated at cost less accumulated depreciation. Expenditures for additions and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are charged to income currently. Upon disposition, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in income. Depreciation is computed by the straight-line method over the estimated useful lives of the assets. Computer equipment is depreciated over no longer than a 5 10 10 period. Major categories of depreciable assets and the respective book values as of December 31, 2016 2015 Year ended Year ended December 31, December 31, 2016 2015 Computer $ 20,755 $ 20,755 Furniture and equipment 80,956 80,956 Software 257,500 257,500 Accumulated depreciation (114,362 ) (75,629 ) Balance at end of period $ 244,849 $ 283,582 Pre-paid expenses: The Company recognizes pre-paid expenses as the expenses are incurred. Pre-paid expenses consist of a multi-year computer service contract and systems consulting hours. Service contract expenses are charged straight line over the life of the contract. Systems consulting hours are charged as they are incurred on projects. Investments : Investments in available-for-sale securities are carried in the consolidated financial statements at fair value with the net unrealized holding gains (losses) included in accumulated other comprehensive income. Bond premiums and discounts are amortized using the scientific-yield method over the term of the bonds. Realized gains and losses on securities sold during the year a re determined using the specific identification method and included in investment income. Investment income is recognized as earned. Management has a policy and process in place to identify securities that could potentially have an impairment that is oth er-than-temporary. The assessment of whether impairments have occurred is based on a case-by-case evaluation of underlying reasons for the decline in fair value. We consider severity of impairment, duration of impairment, forecasted recovery period, industry outlook, financial condition of the issuer, issuer credit ratings and whether we intend to sell a security or it is more likely than not that we would be required to sell a security prior to the recovery of the amortized cost. The recognition of other -than-temporary impairment losses on debt securities is dependent on the facts and circumstances related to the specific security. If we intend to sell a security or it is more likely than not that we would be required to sell a security prior to recovery of the amortized cost, the difference between amortized cost and fair value is recognized in the income statement as an other-than-temporary impairment. As it relates to debt securities, if we do not expect to recover the amortized basis, do not plan to sell the security and if it is not more likely than not that we would be required to sell a security before the recovery of its amortized cost, the other-than-temporary impairment would be recognized. We would recognize the credit loss portion through earnings in the income statement and the noncredit loss portion in accumulated other comprehensive loss. As of December 31, 2016 2015, Reinsurance : In the normal course of business, the Company seeks to limit aggregate and single exposure to losses on risks by purchasing reinsurance. The amounts reported in the consolidated balance sheets as reinsurance recoverable include amounts billed to reinsurers on losses paid as well as estimates of amounts expected to be recovered from reinsurers on insurance liabilities that have not yet been paid. Reinsurance recoverable on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the underlying reinsured contracts. Insurance liabilities are reported gross of reinsurance recoverable. Management believes the recoverables are appropriately established. Reinsurance premiums are generally reflected in income in a manner consistent with the recognition of premiums on the reinsured contracts. Reinsurance does not extinguish ’s primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of its reinsurers including their activities with respect to claim settlement practices December 31, 2016 2015. Benefit reserves : The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance and annuities. Generally, amounts are payable over an extended period of time. Liabilities for future policy benefits of traditional life insurance have been computed by a net level premium method based upon estimates at the time of issue for investment yields, mortality and withdrawals. These estimates include provisions for experience less favorable than initially expected. Mortality assumptions are based on industry experience expressed as a percentage of standard mortality tables. Policy claims : Policy claims are based on reported claims plus estimated incurred but not reported claims developed from trends of historical data applied to current exposure. The Company’s current estimate of incurred but not reported claims is $37,391 Deposit-type contracts : Deposit-type contracts consist of amounts on deposit associated with deferred annuity contracts. The deferred annuity contracts credit interest based upon a fixed interest rate set by the Company. The Company has the ability to change this rate annually subject to minimums established by law or administrative regulation. Liabilities for these deposit-type contracts are included without reduction for potential surrender charges. This liability is equal to the accumulated account d eposits, plus interest credited, and less policyholder withdrawals. The following table provides information about deposit-type contracts for the years ended December 31, 2016 2015. Year ended Year ended December 31, December 31, 2016 2015 Balance at beginning of period $ 1,573,988 $ 686,316 Deposits received 1,989,833 910,817 Interest credited 80,452 31,478 Withdrawals (246,103 ) (54,623 ) Balance at end of period $ 3,398,170 $ 1,573,988 Revenue recognition and related expenses : Revenues on traditional life insurance products consist of direct premiums reported as earned when due. Premium income includes reinsurance assumed and is reduced by premiums ceded. Amounts received as payment for annuity contracts without life conting encies are recognized as deposits to policyholder account balances and included in future insurance policy benefits. Revenues from these contracts are comprised of fees earned for contract-holder services, which are recognized over the period acts, and included in revenue. Deposits are shown as a financing activity in the Consolidated Statements of Cash Flows. Liabilities for future policy benefits are provided and acquisition costs are amortized by associating benefits and expenses with earn ed premiums to recognize related profits over the life of the contracts. Deferred acquisition costs : The Company capitalizes and amortizes over the life of the premiums produced incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred. may direct costs of contract acquisition that are incurred in transactions with independent third may The following table provides info rmation about deferred acquisition costs for the years ended December 31, 2016 2015, Year ended Year ended December 31, December 31, 2016 2015 Balance at beginning of period $ 86,053 $ 52,808 Capitalization of commissions, sales and issue expenses 221,410 146,539 Amortization net of interest (153,671 ) (113,294 ) Balance at end of period $ 153,792 $ 86,053 Comprehensive loss : Comprehensive loss is comprised of net loss and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses from marketable securities classified as available for sale, net of applicable taxes. Common stock and earnings (loss) per share: The par value for common stock is $0.10 9,000,000 December 31, 2016 2015 5,565,943 5,177,245 Earnings (loss) per share attributable to the Company ’s common stockholders were computed based on the net loss and the weighted average number of shares outstanding during each year. The weighted average number of shares outstanding during the years ended December 31, 2016 2015 5,421,972 4,431,740 December 31, 2016 2015 As of December 31, 2015 $827, 952. December 31, 2015. December 31, 2016. Income taxes : The Company is subject to U.S. federal and state taxes. The provision for income taxes is based on income as reported in the consolidated financial statements. The income tax provision is calculated using the asset and liability method. Deferred income taxes are recorded based on the differences between the financial statement and tax basis of assets and liabilities at the enacted rates expected to apply to taxable income in the years in which the differences are expected to reverse. A valuation allowance is established for the amount of any deferred tax asset that exceeds the amount of the estimated future taxable income needed to utilize the future tax benefits. All of the Company ’s tax returns are subject to U.S. federal, state and local income tax examinations by tax authorities. The Company had no December 31, 2016 2015. The tax years which remain subject to examination by taxing authorities are the years ended December 31, 2013 2016. Risk and uncertainties: -Use of Estimates: The preparation of consolidated financial statements in conformity with US GAAP, generally accepted accounting principles in the United States, requires mana gement to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. - Regulatory Factors: The insurance laws of Kansas give the KID broad regulatory authority, including powers to (i) grant and revoke licenses to transact business; (ii) regulat e and supervise trade practices and market conduct, (iii) establish guaranty associations; (iv) license agents; (v) approve policy forms; (vi) approve premium rates for some lines of business; (vii) establish reserve requirements; (viii) prescribe the form and content of required financial statements and reports; (ix) determine the reasonableness and adequacy of statutory capital and surplus; and (x) regulate the type and amount of permitted investments. The Dodd-Frank Wall Street Reform and Consumer Prot ection Act (the "Reform Act") reshapes financial regulations in the United States by creating new regulators, regulating new markets and firms, and providing new enforcement powers to regulators. Virtually all major areas of the Reform Act continue to be subject to regulatory interpretation and implementation rules requiring rulemaking that may - Reinsurance: In order to manage the risk of financial exposure to adverse underwriting results, USALSC reinsures a portion of its risk with other insurance companies. USALSC retains $35,000 $25,000 100% 25% $100,000 25% $25,000 three 100% 66% - Interest Rate Risk: Interest rate fluctuations could impair an insurance company's ability to pay policyholder benefits with operating and investment cash flows, cash on hand and other cash sources. Annuity products expose the risk that changes in interest rates will reduce any spread, or the difference between the amounts that the insurance company is required to pay under the contracts and the amounts the insurance subsidiary is able to earn on its investments intended to support its obligations under the contracts. Spread is a key component of revenues. To the extent that interest rates credited are less than those generally available in the marketplace, policyholder lapses, policy loans and surrenders, and withdrawals of life insurance policies and annuity contracts may may may Increases in market interest rates may may to keep interest sensitive products competitive. If interest rates were to increase by 1% 6.6% December 31, 2016. may Conversely, in a period of prolonged low interest rates it is difficult to invest assets and earn the rate of return necessary to support insurance products. Some central b anks currently have negative interest rates which contributes to the current low interest rate environment. - Investment Risk: Our invested assets are subject to customary risks of defaults and changes in market values. Factors that may terest rate levels, financial market performance, and general economic conditions. - Assumptions Risk: In the life insurance business, assumptions as to expected mortality, lapse rates and other factors in developing the pricing and other terms of life insurance products are made. These assumptions are based on industry experience and a re reviewed and revised regularly by an outside actuary to reflect actual experience on a current basis. However, variation of actual experience from that assumed in developing such terms may Reclassifications : Certain reclassifications of a minor nature have been made to prior-year balances to conform to current-year presentation with no net impact to net loss/income or equity. New accounting standards : Revenue from Contracts with Customers In May 2014, FASB”) issued updated guidance to clarify the principles for recognizing revenue. While insurance contracts are not within the scope of this updated guidance, the Company's fee income related to providing services will be subject to this updated guidance. The updated guidance requires an entity to recognize revenue as performance obligations are met, in order to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration the entity is entitled to receive for those goods or services. The following steps are applied in the updated guidance: (1) identify the contract(s) with a customer; (2) (3) (4) (5) In July 2015, one March 31, 2018. Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern In August 2014, to continue as a going concern and when an entity must disclose certain relevant conditions and events. The new guidance requires an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one alleviate the substantial doubt and requires certain disclosures when substantial doubt is alleviated as a result of consideration of management's plans. If conditions or events raise substantial doubt that is not alleviated, an entity should disclose th at there is substantial doubt about the entity's ability to continue as a going concern within one The guidance is effective for annual per iods ending after December 15, 2016, Recognition and Measurement of Financial Assets and Financial Liabilities In January 2016, to enhance reporting for financial instruments and addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The significant amendments in this update generally require equity investments to be measured at fair value with changes in fair value recognized in net income, require the use of an exit price notion when measuring the fair value of financial instruments for disclosure purposes and clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. This guidance also intends to enhance the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for fiscal years beginning after December 15, 2017. to the balance sheet as of the beginning of the fiscal year of adoption and early adoption is not permitted. The Company is evaluating this guidance but expects the primary impact will be the recognition of unrealized gains and losses on available-for-sale equity securities in net income. Currently, all unrealized gains and losses on available-for-sale equity securities are recognized in other comprehensive income (loss). The effect of the adoption of this guidance on the Company ’s results of operations, financial position and liquidity is primarily dependent on the fair value of the available-for-sale equity securities in future periods and the existence of a deferred tax asset related to available-for-sale securities in future periods that have not yet been fully assessed. Leases In February 2016, 12 two quantitative disclosures, including addi tional information about the amounts recorded in the financial statements. The updated guidance is effective for reporting periods beginning after December 15, 2018, Contingent Put and Call Options in Debt Instruments In March 2016, December 15, 2016. Early adoption is permitted. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity. Measurement of Credit Losses on Financial Instruments In June 2016, The updated guidance also amends the current other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition o f impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists. The updated guidance is effective for reporting periods beginning after December 15, 2019. December 15, 2018. Classification of Certain Cash Receipts and Cash Paym ent In August 2016, eight guishment costs; (ii) proceeds from the settlement of corporate-owned life insurance policies including bank-owned life insurance policies; (iii) distributions received from equity method investees; and (iv) separately identifiable cash flows and application of the predominance principle. This guidance is effective for fiscal years beginning after December 15, 2017, All other new accounting standards and updates of existing standards issued through the date of this filing were considered by management and did not relate to accounting policies and procedures pertinent or material to the Company at this time. |
Note 2 - Investments
Note 2 - Investments | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Investment [Text Block] | Note 2. Investments The amortized cost and fair value of available for sale and held to maturity investments as of December 31, 2016 2015 December 31, 2016 Cost or Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value Available for sale: Fixed maturities: US Treasury securities $ 314,992 $ - $ (15,830 ) $ 299,162 Corporate bonds 3,828,418 62,712 (45,234 ) 3,845,896 Municipal bonds 2,841,137 46,883 (38,191 ) 2,849,829 Mortgage backed and asset backed securities 3,333,617 36,870 (45,300 ) 3,325,187 Total fixed maturities 10,318,164 146,465 (144,555 ) 10,320,074 Equities: Equities 4,723,024 350,981 (131,757 ) 4,942,248 Other equity investments 182,929 23,046 (4,719 ) 201,256 Total equities 4,905,953 374,027 (136,476 ) 5,143,504 Total available for sale $ 15,224,117 $ 520,492 $ (281,031 ) $ 15,463,578 December 31, 2015 Cost or Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value Available for sale: Fixed maturities: US Treasury securities $ 461,132 $ - $ (34,816 ) $ 426,316 Corporate bonds 3,039,539 15,715 (143,701 ) 2,911,553 Municipal bonds 1,726,098 28,634 (10,595 ) 1,744,137 Mortgage backed and asset backed securities 3,083,390 19,554 (53,831 ) 3,049,113 Total fixed maturities 8,310,159 63,903 (242,943 ) 8,131,119 Equities: Equities 3,387,927 219,883 (177,756 ) 3,430,054 Other equity investments 137,778 36,436 - 174,214 Total equities 3,525,705 256,319 (177,756 ) 3,604,268 Total available for sale $ 11,835,864 $ 320,222 $ (420,699 ) $ 11,735,387 The amortized cost and fair value of debt securities as of December 31, 2016 2015, included in the following maturity summary. Actual maturities may may As of December 31, 2016 As of December 31, 2015 Amortized Cost Fair Value Amortized Cost Fair Value Amounts maturing in: One year or less $ 49,915 $ 49,931 $ 50,105 $ 50,127 After one year through five years 1,819,437 1,809,470 1,046,934 1,040,747 After five years through ten years 1,646,576 1,643,823 1,664,103 1,592,766 More than 10 years 3,468,619 3,491,663 2,465,627 2,398,366 Mortgage backed and asset backed securities 3,333,617 3,325,187 3,083,389 3,049,113 $ 10,318,164 $ 10,320,074 $ 8,310,158 $ 8,131,119 Proceeds from the sale of securities, maturities, and asset paydowns in 2016 2015 $1,674,014 $1,236,063, Years Ended December 31, 2016 2015 Gross gains $ 122,192 $ 90,602 Gross losses (21,814 ) (92,126 ) Net security (losses) gains $ 100,378 $ (1,524 ) Gross unrealized losses by duration are summarized as follows: Less than 12 months Greater than 12 months Total Fair Unrealized Fair Unrealized Fair Unrealized Value Loss Value Loss Value Loss December 31, 2016 Available for sale: Fixed maturities: US Treasury securities $ 299,162 $ (15,830 ) $ - $ - $ 299,162 $ (15,830 ) Corporate bonds 1,897,000 (42,994 ) 196,399 (2,240 ) 2,093,399 (45,234 ) Municipal bonds 1,296,688 (38,191 ) - - 1,296,688 (38,191 ) Mortgage backed and asset backed securities 1,700,173 (39,264 ) 134,090 (6,036 ) 1,834,263 (45,300 ) Total fixed maturities 5,193,023 (136,279 ) 330,489 (8,276 ) 5,523,512 (144,555 ) Equities: Equities 1,007,860 (59,357 ) 1,063,959 (72,400 ) 2,071,819 (131,757 ) Other equity investments 52,840 (4,719 ) - - 52,840 (4,719 ) Total equities 1,060,700 (64,076 ) 1,063,959 (72,400 ) 2,124,659 (136,476 ) Total available for sale $ 6,253,723 $ (200,355 ) $ 1,394,448 $ (80,676 ) $ 7,648,171 $ (281,031 ) Less than 12 months Greater than 12 months Total Fair Unrealized Fair Unrealized Fair Unrealized Value Loss Value Loss Value Loss December 31, 2015 Available for sale: Fixed maturities: US Treasury securities $ 197,719 $ (1,351 ) $ 228,597 $ (33,465 ) $ 426,316 $ (34,816 ) Corporate bonds 2,141,253 (143,701 ) - - 2,141,253 (143,701 ) Municipal bonds 675,885 (10,595 ) - - 675,885 (10,595 ) Mortgage backed and asset backed securities 1,943,017 (39,189 ) 438,173 (14,642 ) 2,381,190 (53,831 ) Total fixed maturities 4,957,874 (194,836 ) 666,770 (48,107 ) 5,624,644 (242,943 ) Equities: Equities 1,036,877 (75,352 ) 820,370 (102,404 ) 1,857,247 (177,756 ) Total equities 1,036,877 (75,352 ) 820,370 (102,404 ) 1,857,247 (177,756 ) Total available for sale $ 5,994,751 $ (270,188 ) $ 1,487,140 $ (150,511 ) $ 7,481,891 $ (420,699 ) Unrealized losses occur from market price declines that may operational difficulties, lawsuits, and market pricing anomalies caused by factors such as temporary lack of liquidity. The total number of securities in the investment portfolio in an unrealized loss position as of December 31, 2016 66, $281,031 66 35 23 4 2 1 1 no December 31, 2016 2015. December 31, 2016 $520,516. |
Note 3 - Fair Value Measurement
Note 3 - Fair Value Measurements | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | Note 3. Fair Value Measurements The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market ( or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the est priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows: ● Level 1 assets or liabilities that the Company has the ability to access at the measurement rate. ● Level 2 1 ● Level 3 ’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. Investments, available for sale : Fair values of available for sale fixed maturity securities are provided by a third third The table below presents the amounts of assets measured at fair value on a recurring basis as of December 31, 2016 2015: December 31, 2016 Total Level 1 Level 2 Level 3 Available for sale: Fixed maturities: US Treasury securities $ 299,162 $ 299,162 $ - $ - Corporate bonds 3,845,896 - 3,845,896 - Municipal bonds 2,849,829 - 2,849,829 - Mortgage backed and asset backed securities 3,325,187 - 3,325,187 - Total fixed maturities 10,320,074 299,162 10,020,912 - Equities: Equities 4,942,248 4,942,248 - - Other equity investments 201,256 201,256 - - Total equities 5,143,504 5,143,504 - - Total $ 15,463,578 $ 5,442,666 $ 10,020,912 $ - Decemeber 31, 2015 Total Level 1 Level 2 Level 3 Available for sale: Fixed maturities: US Treasury securities $ 426,316 $ 426,316 $ - $ - Corporate bonds 2,911,553 - 2,911,553 - Municipal bonds 1,744,137 - 1,744,137 - Mortgage backed and asset backed securities 3,049,113 - 3,049,113 - Total fixed maturities 8,131,119 426,316 7,704,803 - Equities: Equities 3,430,054 3,430,054 - - Other equity investments 174,214 174,214 - - Total equities 3,604,268 3,604,268 - - Total $ 11,735,387 $ 4,030,584 $ 7,704,803 $ - The Company discloses the fair value of financial assets and financial liabilities, i ncluding those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for accrued interest. The methodologies for other financial assets and financial liabilities are discussed below: Cash and cash equivalents : The carrying amounts approximate fair value because of the short maturity of these instruments. Policyholder deposits in deposit-type contracts : The fair value for policyholder deposits deposit-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach. Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and the nonperformance risk of the liabilities. The estimated fair values of the Company ’s financial assets and liabilities at December 31 December 31, 2016 December 31, 2015 Carrying Value Fair Value Carrying Value Fair Value Financial Assets: Cash and cash equivalents $ 3,145,745 $ 3,145,745 $ 2,466,526 $ 2,466,526 Investments, at fair value 15,463,578 15,463,578 11,735,387 11,735,387 Total Financial Assets $ 18,609,323 $ 18,609,323 $ 14,201,913 $ 14,201,913 Financial Liabilities: Policyholder deposits in deposit-type contracts $ 3,398,170 $ 3,260,086 $ 1,573,988 $ 1,406,724 Total Financial Liabilities $ 3,398,170 $ 3,260,086 $ 1,573,988 $ 1,406,724 |
Note 4 - Income Tax Provision
Note 4 - Income Tax Provision | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | Note 4. Income Tax Provision No December 31, 2016 2015 generated by the Company and the 100% The net operating loss carryforwards for the Company are $5,050,176 $3,940,774 December 31, 2016 2015, es are the following: fixed asset depreciation, net operating loss carryforward, net unrealized losses on investment securities, policy owner benefit reserves and deferred acquisition costs. The net deferred tax asset is offset 100 |
Note 5 - Reinsurance
Note 5 - Reinsurance | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Reinsurance [Text Block] | Note 5. Reinsurance A summary of significant reinsurance amounts affecting the accompanying consolidated financial statements as of December 31, 2016 2015 December 31, 2016 2015 ng table. December 31, 2016 December 31, 2015 Balance Sheet Benefits and claim reserves ceded $ 28,830 $ 19,622 Amounts due from ceding company 2,560 1,822 Years Ended Statements of Comprehensive Loss December 31, 2016 December 31, 2015 Ceded premium $ 144,023 $ 53,768 Assumed premium 3,500,758 2,453,957 Allowances on ceded premium 10,644 10,851 Allowances paid on assumed premium 384,558 326,774 Assumed benefits 3,056,547 2,101,752 The company currently reinsurers business in excess of its retention with General Re Life Corporation, Reliance Standard Life Insurance Company, Unified Life Insurance Company and Optimum Re Insurance Company. The Company also currently assumes business under agreements with Unified Life Insurance Company and Dakota Capital Life Insurance Company. |
Note 6 - Lease Commitments
Note 6 - Lease Commitments | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Leases of Lessee Disclosure [Text Block] | Note 6. Lease Commitments Total rent expense was $27,000 $27,000 December 31, 2016 2015, August 26, 2014 extended its termination date until December 31, 2017 $27,000 2017 2018. |
Note 7 - Warrants
Note 7 - Warrants | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | Note 7. Warrants The Company conducted its public stock offer ing through the sale of units. Each unit was sold for $1,000 200 200 $6.00 February 24, 2016. December 31, 2014 2,532,400 February 24, 2015 2015, 944,845 December 31, 2015 1,587,555 February 24, 2016 April 1, 2016 December 31, 2016 Management engaged the services of an experienced valuation firm to value the warrants as of February 24, 2013. $0.01 per share of common stock and management has allocated this amount from additional paid-in capital to the outstanding warrants. As the warrants have been exercised, the value allocated to the warrants exercised has been restored to additional paid-in capital. As of December 31, 2016, |
Note 8 - Restricted Funds
Note 8 - Restricted Funds | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Restricted Assets Disclosure [Text Block] | Note 8. Restricted Funds As required by Kansas law, US Alliance Life and Security Company maintains a trust account at Capital City Bank which is jointly o wned by the Kansas Insurance Department. The life insurance company is required by the State of Kansas to hold $400,000 2015 $625,000 $625,000 December 31, 2016 2015, $300,000 December 31, 2016. |
Note 9 - Statutory Net Income a
Note 9 - Statutory Net Income and Surplus | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Statutory Accounting Practices Disclosure [Text Block] | Note 9. Statutory Net Income and Surplus US Alliance Life and Security Company is required to prepare statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the Kansas Insurance Department. Statutory practices primarily differ from GAAP by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions as well as valuing investments and certain assets and accounting for deferred taxes on a different basis. The following table summarizes the statutory net loss and statutory capital and surplus of US Alliance Life and Security Company as of December 31, 2016 2015 December 31, 2016 2015. Statutory Capital and Surplus as of December 31 December 31 2016 2015 $ 2,812,254 $ 2,935,205 Statutory Net Loss for the years ended December 31, 2016 2015 $ (868,744 ) $ (863,069 ) The payment of dividends to US Alliance Corporation by US Alliance Life and Security Company is subject to limitations imposed by applicable insurance laws. For example, “ extraordinary” dividends may 12 10% December 31 12 December 31 |
Note 10 - Subsequent Events
Note 10 - Subsequent Events | 12 Months Ended |
Dec. 31, 2016 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | Note 10. Subsequent Events All of the effects of subsequent events that provide additional evidence about conditions that existed at the balance sheet date, including the estimates inherent in the process of preparing the consolidated financial statements, are recognized in the consolidated financial statements. The Company does not recognize subsequent events that provide evidence about conditions that did not exist at the balance sheet date but arose after, but before the consolidated financial statements are issued. In some cases, unrecognized subsequent events are disclosed to keep the consolidated financial statements from being misleading. The Com pany has evaluated subsequent events through February 17, 2017, |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2016 | |
Accounting Policies [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | Basis of presentation : The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States of America. |
Consolidation, Policy [Policy Text Block] | Principles of consolidation : The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated from the consolidated financial statements. |
Area of Operation, Policy [Policy Text Block] | Area of Operation: US Alliance Life and Security Company is authorized to operate in the states of Kansas, North Dakota and Missouri and has a pending expansion application on file with the State of Oklahoma. |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash and cash equiv alents : For purposes of the statement of cash flows, the Company considers demand deposits and highly liquid investments with original maturities of three one $250,000 one. no December 31, 2016. |
Property, Plant and Equipment, Policy [Policy Text Block] | Property, equipment and software : Property, equipment and software are stated at cost less accumulated depreciation. Expenditures for additions and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized. Expenditures for maintenance and repairs are charged to income currently. Upon disposition, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in income. Depreciation is computed by the straight-line method over the estimated useful lives of the assets. Computer equipment is depreciated over no longer than a 5 10 10 period. Major categories of depreciable assets and the respective book values as of December 31, 2016 2015 Year ended Year ended December 31, December 31, 2016 2015 Computer $ 20,755 $ 20,755 Furniture and equipment 80,956 80,956 Software 257,500 257,500 Accumulated depreciation (114,362 ) (75,629 ) Balance at end of period $ 244,849 $ 283,582 |
Deferred Charges, Policy [Policy Text Block] | Pre-paid expenses: The Company recognizes pre-paid expenses as the expenses are incurred. Pre-paid expenses consist of a multi-year computer service contract and systems consulting hours. Service contract expenses are charged straight line over the life of the contract. Systems consulting hours are charged as they are incurred on projects. |
Marketable Securities, Available-for-sale Securities, Policy [Policy Text Block] | Investments : Investments in available-for-sale securities are carried in the consolidated financial statements at fair value with the net unrealized holding gains (losses) included in accumulated other comprehensive income. Bond premiums and discounts are amortized using the scientific-yield method over the term of the bonds. Realized gains and losses on securities sold during the year a re determined using the specific identification method and included in investment income. Investment income is recognized as earned. Management has a policy and process in place to identify securities that could potentially have an impairment that is oth er-than-temporary. The assessment of whether impairments have occurred is based on a case-by-case evaluation of underlying reasons for the decline in fair value. We consider severity of impairment, duration of impairment, forecasted recovery period, industry outlook, financial condition of the issuer, issuer credit ratings and whether we intend to sell a security or it is more likely than not that we would be required to sell a security prior to the recovery of the amortized cost. The recognition of other -than-temporary impairment losses on debt securities is dependent on the facts and circumstances related to the specific security. If we intend to sell a security or it is more likely than not that we would be required to sell a security prior to recovery of the amortized cost, the difference between amortized cost and fair value is recognized in the income statement as an other-than-temporary impairment. As it relates to debt securities, if we do not expect to recover the amortized basis, do not plan to sell the security and if it is not more likely than not that we would be required to sell a security before the recovery of its amortized cost, the other-than-temporary impairment would be recognized. We would recognize the credit loss portion through earnings in the income statement and the noncredit loss portion in accumulated other comprehensive loss. As of December 31, 2016 2015, |
Reinsurance Accounting Policy [Policy Text Block] | Reinsurance : In the normal course of business, the Company seeks to limit aggregate and single exposure to losses on risks by purchasing reinsurance. The amounts reported in the consolidated balance sheets as reinsurance recoverable include amounts billed to reinsurers on losses paid as well as estimates of amounts expected to be recovered from reinsurers on insurance liabilities that have not yet been paid. Reinsurance recoverable on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the underlying reinsured contracts. Insurance liabilities are reported gross of reinsurance recoverable. Management believes the recoverables are appropriately established. Reinsurance premiums are generally reflected in income in a manner consistent with the recognition of premiums on the reinsured contracts. Reinsurance does not extinguish ’s primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of its reinsurers including their activities with respect to claim settlement practices December 31, 2016 2015. |
Future Policy Benefits Liability, Policy [Policy Text Block] | Benefit reserves : The Company establishes liabilities for amounts payable under insurance policies, including traditional life insurance and annuities. Generally, amounts are payable over an extended period of time. Liabilities for future policy benefits of traditional life insurance have been computed by a net level premium method based upon estimates at the time of issue for investment yields, mortality and withdrawals. These estimates include provisions for experience less favorable than initially expected. Mortality assumptions are based on industry experience expressed as a percentage of standard mortality tables. |
Unpaid Policy Claims and Claims Adjustment Expense, Policy [Policy Text Block] | Policy claims : Policy claims are based on reported claims plus estimated incurred but not reported claims developed from trends of historical data applied to current exposure. The Company’s current estimate of incurred but not reported claims is $37,391 |
Deposit Contracts, Policy [Policy Text Block] | Deposit-type contracts : Deposit-type contracts consist of amounts on deposit associated with deferred annuity contracts. The deferred annuity contracts credit interest based upon a fixed interest rate set by the Company. The Company has the ability to change this rate annually subject to minimums established by law or administrative regulation. Liabilities for these deposit-type contracts are included without reduction for potential surrender charges. This liability is equal to the accumulated account d eposits, plus interest credited, and less policyholder withdrawals. The following table provides information about deposit-type contracts for the years ended December 31, 2016 2015. Year ended Year ended December 31, December 31, 2016 2015 Balance at beginning of period $ 1,573,988 $ 686,316 Deposits received 1,989,833 910,817 Interest credited 80,452 31,478 Withdrawals (246,103 ) (54,623 ) Balance at end of period $ 3,398,170 $ 1,573,988 |
Insurance Premiums Revenue Recognition, Policy [Policy Text Block] | Revenue recognition and related expenses : Revenues on traditional life insurance products consist of direct premiums reported as earned when due. Premium income includes reinsurance assumed and is reduced by premiums ceded. Amounts received as payment for annuity contracts without life conting encies are recognized as deposits to policyholder account balances and included in future insurance policy benefits. Revenues from these contracts are comprised of fees earned for contract-holder services, which are recognized over the period acts, and included in revenue. Deposits are shown as a financing activity in the Consolidated Statements of Cash Flows. Liabilities for future policy benefits are provided and acquisition costs are amortized by associating benefits and expenses with earn ed premiums to recognize related profits over the life of the contracts. |
Deferred Policy Acquisition Costs, Policy [Policy Text Block] | Deferred acquisition costs : The Company capitalizes and amortizes over the life of the premiums produced incremental direct costs that result directly from and are essential to the contract acquisition transaction and would not have been incurred by the Company had the contract acquisition not occurred. may direct costs of contract acquisition that are incurred in transactions with independent third may The following table provides info rmation about deferred acquisition costs for the years ended December 31, 2016 2015, Year ended Year ended December 31, December 31, 2016 2015 Balance at beginning of period $ 86,053 $ 52,808 Capitalization of commissions, sales and issue expenses 221,410 146,539 Amortization net of interest (153,671 ) (113,294 ) Balance at end of period $ 153,792 $ 86,053 |
Comprehensive Income, Policy [Policy Text Block] | Comprehensive loss : Comprehensive loss is comprised of net loss and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses from marketable securities classified as available for sale, net of applicable taxes. |
Earnings Per Share, Policy [Policy Text Block] | Common stock and earnings (loss) per share: The par value for common stock is $0.10 9,000,000 December 31, 2016 2015 5,565,943 5,177,245 Earnings (loss) per share attributable to the Company ’s common stockholders were computed based on the net loss and the weighted average number of shares outstanding during each year. The weighted average number of shares outstanding during the years ended December 31, 2016 2015 5,421,972 4,431,740 December 31, 2016 2015 As of December 31, 2015 $827, 952. December 31, 2015. December 31, 2016. |
Income Tax, Policy [Policy Text Block] | Income taxes : The Company is subject to U.S. federal and state taxes. The provision for income taxes is based on income as reported in the consolidated financial statements. The income tax provision is calculated using the asset and liability method. Deferred income taxes are recorded based on the differences between the financial statement and tax basis of assets and liabilities at the enacted rates expected to apply to taxable income in the years in which the differences are expected to reverse. A valuation allowance is established for the amount of any deferred tax asset that exceeds the amount of the estimated future taxable income needed to utilize the future tax benefits. All of the Company ’s tax returns are subject to U.S. federal, state and local income tax examinations by tax authorities. The Company had no December 31, 2016 2015. The tax years which remain subject to examination by taxing authorities are the years ended December 31, 2013 2016. |
Use of Estimates, Policy [Policy Text Block] | -Use of Estimates: The preparation of consolidated financial statements in conformity with US GAAP, generally accepted accounting principles in the United States, requires mana gement to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Regulatory Factors, Policy [Policy Text Block] | - Regulatory Factors: The insurance laws of Kansas give the KID broad regulatory authority, including powers to (i) grant and revoke licenses to transact business; (ii) regulat e and supervise trade practices and market conduct, (iii) establish guaranty associations; (iv) license agents; (v) approve policy forms; (vi) approve premium rates for some lines of business; (vii) establish reserve requirements; (viii) prescribe the form and content of required financial statements and reports; (ix) determine the reasonableness and adequacy of statutory capital and surplus; and (x) regulate the type and amount of permitted investments. ection Act (the "Reform Act") reshapes financial regulations in the United States by creating new regulators, regulating new markets and firms, and providing new enforcement powers to regulators. Virtually all major areas of the Reform Act continue to be subject to regulatory interpretation and implementation rules requiring rulemaking that may |
Reinsurance Contract Risk, Policy [Policy Text Block] | - Reinsurance: In order to manage the risk of financial exposure to adverse underwriting results, USALSC reinsures a portion of its risk with other insurance companies. USALSC retains $35,000 $25,000 100% 25% $100,000 25% $25,000 three 100% 66% |
Interest Rate Risk, Policy [Policy Text Block] | - Interest Rate Risk: Interest rate fluctuations could impair an insurance company's ability to pay policyholder benefits with operating and investment cash flows, cash on hand and other cash sources. Annuity products expose the risk that changes in interest rates will reduce any spread, or the difference between the amounts that the insurance company is required to pay under the contracts and the amounts the insurance subsidiary is able to earn on its investments intended to support its obligations under the contracts. Spread is a key component of revenues. To the extent that interest rates credited are less than those generally available in the marketplace, policyholder lapses, policy loans and surrenders, and withdrawals of life insurance policies and annuity contracts may may may Increases in market interest rates may may to keep interest sensitive products competitive. If interest rates were to increase by 1% 6.6% December 31, 2016. may Conversely, in a period of prolonged low interest rates it is difficult to invest assets and earn the rate of return necessary to support insurance products. Some central b anks currently have negative interest rates which contributes to the current low interest rate environment. |
Investment Risk, Policy [Policy Text Block] | - Investment Risk: Our invested assets are subject to customary risks of defaults and changes in market values. Factors that may terest rate levels, financial market performance, and general economic conditions. |
Assumption Risk, Policy [Policy Text Block] | - Assumptions Risk: In the life insurance business, assumptions as to expected mortality, lapse rates and other factors in developing the pricing and other terms of life insurance products are made. These assumptions are based on industry experience and a re reviewed and revised regularly by an outside actuary to reflect actual experience on a current basis. However, variation of actual experience from that assumed in developing such terms may |
Reclassification, Policy [Policy Text Block] | Reclassifications : Certain reclassifications of a minor nature have been made to prior-year balances to conform to current-year presentation with no net impact to net loss/income or equity. |
New Accounting Pronouncements, Policy [Policy Text Block] | New accounting standards : Revenue from Contracts with Customers In May 2014, FASB”) issued updated guidance to clarify the principles for recognizing revenue. While insurance contracts are not within the scope of this updated guidance, the Company's fee income related to providing services will be subject to this updated guidance. The updated guidance requires an entity to recognize revenue as performance obligations are met, in order to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration the entity is entitled to receive for those goods or services. The following steps are applied in the updated guidance: (1) identify the contract(s) with a customer; (2) (3) (4) (5) In July 2015, one March 31, 2018. Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern In August 2014, to continue as a going concern and when an entity must disclose certain relevant conditions and events. The new guidance requires an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one alleviate the substantial doubt and requires certain disclosures when substantial doubt is alleviated as a result of consideration of management's plans. If conditions or events raise substantial doubt that is not alleviated, an entity should disclose th at there is substantial doubt about the entity's ability to continue as a going concern within one The guidance is effective for annual per iods ending after December 15, 2016, Recognition and Measurement of Financial Assets and Financial Liabilities In January 2016, to enhance reporting for financial instruments and addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The significant amendments in this update generally require equity investments to be measured at fair value with changes in fair value recognized in net income, require the use of an exit price notion when measuring the fair value of financial instruments for disclosure purposes and clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. This guidance also intends to enhance the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for fiscal years beginning after December 15, 2017. to the balance sheet as of the beginning of the fiscal year of adoption and early adoption is not permitted. The Company is evaluating this guidance but expects the primary impact will be the recognition of unrealized gains and losses on available-for-sale equity securities in net income. Currently, all unrealized gains and losses on available-for-sale equity securities are recognized in other comprehensive income (loss). The effect of the adoption of this guidance on the Company ’s results of operations, financial position and liquidity is primarily dependent on the fair value of the available-for-sale equity securities in future periods and the existence of a deferred tax asset related to available-for-sale securities in future periods that have not yet been fully assessed. Leases In February 2016, 12 two quantitative disclosures, including addi tional information about the amounts recorded in the financial statements. The updated guidance is effective for reporting periods beginning after December 15, 2018, Contingent Put and Call Options in Debt Instruments In March 2016, December 15, 2016. Early adoption is permitted. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity. Measurement of Credit Losses on Financial Instruments In June 2016, The updated guidance also amends the current other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition o f impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists. The updated guidance is effective for reporting periods beginning after December 15, 2019. December 15, 2018. Classification of Certain Cash Receipts and Cash Paym ent In August 2016, eight guishment costs; (ii) proceeds from the settlement of corporate-owned life insurance policies including bank-owned life insurance policies; (iii) distributions received from equity method investees; and (iv) separately identifiable cash flows and application of the predominance principle. This guidance is effective for fiscal years beginning after December 15, 2017, All other new accounting standards and updates of existing standards issued through the date of this filing were considered by management and did not relate to accounting policies and procedures pertinent or material to the Company at this time. |
Note 1 - Description of Busin19
Note 1 - Description of Business and Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | Year ended Year ended December 31, December 31, 2016 2015 Computer $ 20,755 $ 20,755 Furniture and equipment 80,956 80,956 Software 257,500 257,500 Accumulated depreciation (114,362 ) (75,629 ) Balance at end of period $ 244,849 $ 283,582 |
Information About Deposit-type Contracts [Table Text Block] | Year ended Year ended December 31, December 31, 2016 2015 Balance at beginning of period $ 1,573,988 $ 686,316 Deposits received 1,989,833 910,817 Interest credited 80,452 31,478 Withdrawals (246,103 ) (54,623 ) Balance at end of period $ 3,398,170 $ 1,573,988 |
Deferred Policy Acquisition Costs [Table Text Block] | Year ended Year ended December 31, December 31, 2016 2015 Balance at beginning of period $ 86,053 $ 52,808 Capitalization of commissions, sales and issue expenses 221,410 146,539 Amortization net of interest (153,671 ) (113,294 ) Balance at end of period $ 153,792 $ 86,053 |
Note 2 - Investments (Tables)
Note 2 - Investments (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Available-for-sale Securities [Table Text Block] | December 31, 2016 Cost or Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value Available for sale: Fixed maturities: US Treasury securities $ 314,992 $ - $ (15,830 ) $ 299,162 Corporate bonds 3,828,418 62,712 (45,234 ) 3,845,896 Municipal bonds 2,841,137 46,883 (38,191 ) 2,849,829 Mortgage backed and asset backed securities 3,333,617 36,870 (45,300 ) 3,325,187 Total fixed maturities 10,318,164 146,465 (144,555 ) 10,320,074 Equities: Equities 4,723,024 350,981 (131,757 ) 4,942,248 Other equity investments 182,929 23,046 (4,719 ) 201,256 Total equities 4,905,953 374,027 (136,476 ) 5,143,504 Total available for sale $ 15,224,117 $ 520,492 $ (281,031 ) $ 15,463,578 December 31, 2015 Cost or Gross Gross Amortized Unrealized Unrealized Cost Gains Losses Fair Value Available for sale: Fixed maturities: US Treasury securities $ 461,132 $ - $ (34,816 ) $ 426,316 Corporate bonds 3,039,539 15,715 (143,701 ) 2,911,553 Municipal bonds 1,726,098 28,634 (10,595 ) 1,744,137 Mortgage backed and asset backed securities 3,083,390 19,554 (53,831 ) 3,049,113 Total fixed maturities 8,310,159 63,903 (242,943 ) 8,131,119 Equities: Equities 3,387,927 219,883 (177,756 ) 3,430,054 Other equity investments 137,778 36,436 - 174,214 Total equities 3,525,705 256,319 (177,756 ) 3,604,268 Total available for sale $ 11,835,864 $ 320,222 $ (420,699 ) $ 11,735,387 |
Investments Classified by Contractual Maturity Date [Table Text Block] | As of December 31, 2016 As of December 31, 2015 Amortized Cost Fair Value Amortized Cost Fair Value Amounts maturing in: One year or less $ 49,915 $ 49,931 $ 50,105 $ 50,127 After one year through five years 1,819,437 1,809,470 1,046,934 1,040,747 After five years through ten years 1,646,576 1,643,823 1,664,103 1,592,766 More than 10 years 3,468,619 3,491,663 2,465,627 2,398,366 Mortgage backed and asset backed securities 3,333,617 3,325,187 3,083,389 3,049,113 $ 10,318,164 $ 10,320,074 $ 8,310,158 $ 8,131,119 |
Realized Gain (Loss) on Investments [Table Text Block] | Years Ended December 31, 2016 2015 Gross gains $ 122,192 $ 90,602 Gross losses (21,814 ) (92,126 ) Net security (losses) gains $ 100,378 $ (1,524 ) |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block] | Less than 12 months Greater than 12 months Total Fair Unrealized Fair Unrealized Fair Unrealized Value Loss Value Loss Value Loss December 31, 2016 Available for sale: Fixed maturities: US Treasury securities $ 299,162 $ (15,830 ) $ - $ - $ 299,162 $ (15,830 ) Corporate bonds 1,897,000 (42,994 ) 196,399 (2,240 ) 2,093,399 (45,234 ) Municipal bonds 1,296,688 (38,191 ) - - 1,296,688 (38,191 ) Mortgage backed and asset backed securities 1,700,173 (39,264 ) 134,090 (6,036 ) 1,834,263 (45,300 ) Total fixed maturities 5,193,023 (136,279 ) 330,489 (8,276 ) 5,523,512 (144,555 ) Equities: Equities 1,007,860 (59,357 ) 1,063,959 (72,400 ) 2,071,819 (131,757 ) Other equity investments 52,840 (4,719 ) - - 52,840 (4,719 ) Total equities 1,060,700 (64,076 ) 1,063,959 (72,400 ) 2,124,659 (136,476 ) Total available for sale $ 6,253,723 $ (200,355 ) $ 1,394,448 $ (80,676 ) $ 7,648,171 $ (281,031 ) Less than 12 months Greater than 12 months Total Fair Unrealized Fair Unrealized Fair Unrealized Value Loss Value Loss Value Loss December 31, 2015 Available for sale: Fixed maturities: US Treasury securities $ 197,719 $ (1,351 ) $ 228,597 $ (33,465 ) $ 426,316 $ (34,816 ) Corporate bonds 2,141,253 (143,701 ) - - 2,141,253 (143,701 ) Municipal bonds 675,885 (10,595 ) - - 675,885 (10,595 ) Mortgage backed and asset backed securities 1,943,017 (39,189 ) 438,173 (14,642 ) 2,381,190 (53,831 ) Total fixed maturities 4,957,874 (194,836 ) 666,770 (48,107 ) 5,624,644 (242,943 ) Equities: Equities 1,036,877 (75,352 ) 820,370 (102,404 ) 1,857,247 (177,756 ) Total equities 1,036,877 (75,352 ) 820,370 (102,404 ) 1,857,247 (177,756 ) Total available for sale $ 5,994,751 $ (270,188 ) $ 1,487,140 $ (150,511 ) $ 7,481,891 $ (420,699 ) |
Note 3 - Fair Value Measureme21
Note 3 - Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | December 31, 2016 Total Level 1 Level 2 Level 3 Available for sale: Fixed maturities: US Treasury securities $ 299,162 $ 299,162 $ - $ - Corporate bonds 3,845,896 - 3,845,896 - Municipal bonds 2,849,829 - 2,849,829 - Mortgage backed and asset backed securities 3,325,187 - 3,325,187 - Total fixed maturities 10,320,074 299,162 10,020,912 - Equities: Equities 4,942,248 4,942,248 - - Other equity investments 201,256 201,256 - - Total equities 5,143,504 5,143,504 - - Total $ 15,463,578 $ 5,442,666 $ 10,020,912 $ - Decemeber 31, 2015 Total Level 1 Level 2 Level 3 Available for sale: Fixed maturities: US Treasury securities $ 426,316 $ 426,316 $ - $ - Corporate bonds 2,911,553 - 2,911,553 - Municipal bonds 1,744,137 - 1,744,137 - Mortgage backed and asset backed securities 3,049,113 - 3,049,113 - Total fixed maturities 8,131,119 426,316 7,704,803 - Equities: Equities 3,430,054 3,430,054 - - Other equity investments 174,214 174,214 - - Total equities 3,604,268 3,604,268 - - Total $ 11,735,387 $ 4,030,584 $ 7,704,803 $ - |
Fair Value, by Balance Sheet Grouping [Table Text Block] | December 31, 2016 December 31, 2015 Carrying Value Fair Value Carrying Value Fair Value Financial Assets: Cash and cash equivalents $ 3,145,745 $ 3,145,745 $ 2,466,526 $ 2,466,526 Investments, at fair value 15,463,578 15,463,578 11,735,387 11,735,387 Total Financial Assets $ 18,609,323 $ 18,609,323 $ 14,201,913 $ 14,201,913 Financial Liabilities: Policyholder deposits in deposit-type contracts $ 3,398,170 $ 3,260,086 $ 1,573,988 $ 1,406,724 Total Financial Liabilities $ 3,398,170 $ 3,260,086 $ 1,573,988 $ 1,406,724 |
Note 5 - Reinsurance (Tables)
Note 5 - Reinsurance (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Effects of Reinsurance [Table Text Block] | December 31, 2016 December 31, 2015 Balance Sheet Benefits and claim reserves ceded $ 28,830 $ 19,622 Amounts due from ceding company 2,560 1,822 Years Ended Statements of Comprehensive Loss December 31, 2016 December 31, 2015 Ceded premium $ 144,023 $ 53,768 Assumed premium 3,500,758 2,453,957 Allowances on ceded premium 10,644 10,851 Allowances paid on assumed premium 384,558 326,774 Assumed benefits 3,056,547 2,101,752 |
Note 9 - Statutory Net Income23
Note 9 - Statutory Net Income and Surplus (Tables) | 12 Months Ended |
Dec. 31, 2016 | |
Notes Tables | |
Statutory Accounting Practices Disclosure [Table Text Block] | Statutory Capital and Surplus as of December 31 December 31 2016 2015 $ 2,812,254 $ 2,935,205 Statutory Net Loss for the years ended December 31, 2016 2015 $ (868,744 ) $ (863,069 ) |
Note 1 - Description of Busin24
Note 1 - Description of Business and Significant Accounting Policies (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Number of Wholly-Owned Operating Subsidiaries | 3 | |
Number of Financial Institutions in which Cash Balances are Maintained | 1 | |
Cash, FDIC Insured Amount | $ 250,000 | |
Cash, Uninsured Amount | 0 | |
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities | $ 0 | $ 0 |
Common Stock, Par or Stated Value Per Share | $ 0.10 | $ 0.10 |
Common Stock, Shares Authorized | 9,000,000 | 9,000,000 |
Common Stock, Shares, Outstanding | 5,565,943 | 5,177,245 |
Weighted Average Number of Shares Outstanding, Basic and Diluted | 5,421,972 | 4,431,740 |
Common Stock, Share Subscribed but Unissued, Subscriptions Receivable | $ 0 | $ 827,952 |
Interest Rate Risk, Fixed Income Securities, Impact of 1 Percent Increase in Interest Rate | (6.60%) | |
Unrecognized Tax Benefits | $ 0 | $ 0 |
Common Stock, Shares, Issued | 5,565,943 | 5,177,245 |
Pioneer Whole Life [Member] | ||
Reinsurance Retention Policy, Amount Retained | $ 35,000 | |
Solid Solutions Term Life Series and Sound Solutions Term Life Series [Member] | ||
Reinsurance Retention Policy, Amount Retained | $ 25,000 | |
Accidental Death Benefit Rider [Member] | ||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100.00% | |
Group Life Products [Member] | ||
Reinsurance Retention Policy, Amount Retained | $ 100,000 | |
Reinsurance Retention Policy, Excess Retention, Percentage | 25.00% | |
Group Accidental Death and Dismemberment [Member] | ||
Reinsurance Retention Policy, Amount Retained | $ 25,000 | |
Reinsurance Retention Policy, Excess Retention, Percentage | 25.00% | |
Group Disability [Member] | ||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100.00% | |
Critical Illness [Member] | ||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 66.00% | |
Policyholder Benefit Reserves [Member] | ||
Supplementary Insurance Information, Other Policy Claims and Benefits Payable | $ 37,391 | |
Allowance for Reinsurance Recoverable [Member] | ||
Valuation Allowances and Reserves, Balance | $ 0 | $ 0 |
Computer Equipment [Member] | ||
Property, Plant and Equipment, Useful Life | 5 years | |
Furniture and Equipment [Member] | ||
Property, Plant and Equipment, Useful Life | 10 years | |
Software and Software Development Costs [Member] | ||
Property, Plant and Equipment, Useful Life | 10 years | |
Direct Premium Revenue [Member] | Product Concentration Risk [Member] | Single Pay Life Products [Member] | ||
Concentration Risk, Percentage | 85.00% | |
Direct Premium Revenue [Member] | Product Concentration Risk [Member] | Individual Life Products [Member] | ||
Concentration Risk, Percentage | 9.00% | |
Direct Premium Revenue [Member] | Product Concentration Risk [Member] | Group Life Products [Member] | ||
Concentration Risk, Percentage | 6.00% |
Note 1 - Description of Busin25
Note 1 - Description of Business and Significant Accounting Policies - Major Categories of Depreciable Assets and Respective Book Values (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Accumulated depreciation | $ (114,362) | $ (75,629) |
Property, equipment and software, net | 244,849 | 283,582 |
Computer Equipment [Member] | ||
Property, equipment and software, gross | 20,755 | 20,755 |
Furniture and Equipment [Member] | ||
Property, equipment and software, gross | 80,956 | 80,956 |
Software and Software Development Costs [Member] | ||
Property, equipment and software, gross | $ 257,500 | $ 257,500 |
Note 1 - Description of Busin26
Note 1 - Description of Business and Significant Accounting Policies - Information About Deposit-type Contracts (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Balance at beginning of period | $ 1,573,988 | $ 686,316 |
Receipts on deposit-type contracts | 1,989,833 | 910,817 |
Interest credited | 80,452 | 31,478 |
Withdrawals on deposit-type contracts | (246,103) | (54,623) |
Balance at end of period | $ 3,398,170 | $ 1,573,988 |
Note 1 - Description of Busin27
Note 1 - Description of Business and Significant Accounting Policies - Information About Deferred Acquisition Costs (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Balance at beginning of period | $ 86,053 | $ 52,808 |
Capitalization of commissions, sales and issue expenses | 221,410 | 146,539 |
Amortization net of interest | (153,671) | (113,294) |
Balance at end of period | $ 153,792 | $ 86,053 |
Note 2 - Investments (Details T
Note 2 - Investments (Details Textual) | 12 Months Ended | |
Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | |
Proceeds from Sale, Maturity and Collection of Investments | $ 1,674,014 | $ 1,236,063 |
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 66 | |
Available-for-sale Securities, Accumulated Gross Unrealized Loss, before Tax | $ 281,031 | 420,699 |
Available-for-sale Equity Securities, Accumulated Gross Unrealized Gain, before Tax | 520,516 | |
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities | $ 0 | $ 0 |
Fixed Income Securities [Member] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 35 | |
Collateralized Mortgage Backed Securities [Member] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 23 | |
Common Stock [Member] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 4 | |
Corporate Debt Securities [Member] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 2 | |
Preferred Stock [Member] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 1 | |
Senior Loan Fund [Member] | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 1 |
Note 2 - Investments - Amortize
Note 2 - Investments - Amortized Cost and Fair Value of Available-for-sale and Held-to-maturity Investments (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Cost or Amortized Cost | $ 15,224,117 | $ 11,835,864 |
Gross Unrealized Gains | 520,492 | 320,222 |
Gross Unrealized Losses | (281,031) | (420,699) |
Available for sale securities | 15,463,578 | 11,735,387 |
Fixed Maturities [Member] | ||
Cost or Amortized Cost | 10,318,164 | 8,310,159 |
Gross Unrealized Gains | 146,465 | 63,903 |
Gross Unrealized Losses | (144,555) | (242,943) |
Available for sale securities | 10,320,074 | 8,131,119 |
Equity Securities [Member] | ||
Cost or Amortized Cost | 4,723,024 | 3,387,927 |
Gross Unrealized Gains | 350,981 | 219,883 |
Gross Unrealized Losses | (131,757) | (177,756) |
Available for sale securities | 4,942,248 | 3,430,054 |
Other Equity Investments [Member] | ||
Cost or Amortized Cost | 182,929 | 137,778 |
Gross Unrealized Gains | 23,046 | 36,436 |
Gross Unrealized Losses | (4,719) | |
Available for sale securities | 201,256 | 174,214 |
Equities, Including Equity Securities and Other Equity Investments [Member] | ||
Cost or Amortized Cost | 4,905,953 | 3,525,705 |
Gross Unrealized Gains | 374,027 | 256,319 |
Gross Unrealized Losses | (136,476) | (177,756) |
Available for sale securities | 5,143,504 | 3,604,268 |
US Treasury Securities [Member] | Fixed Maturities [Member] | ||
Cost or Amortized Cost | 314,992 | 461,132 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | (15,830) | (34,816) |
Available for sale securities | 299,162 | 426,316 |
Corporate Debt Securities [Member] | Fixed Maturities [Member] | ||
Cost or Amortized Cost | 3,828,418 | 3,039,539 |
Gross Unrealized Gains | 62,712 | 15,715 |
Gross Unrealized Losses | (45,234) | (143,701) |
Available for sale securities | 3,845,896 | 2,911,553 |
US States and Political Subdivisions Debt Securities [Member] | Fixed Maturities [Member] | ||
Cost or Amortized Cost | 2,841,137 | 1,726,098 |
Gross Unrealized Gains | 46,883 | 28,634 |
Gross Unrealized Losses | (38,191) | (10,595) |
Available for sale securities | 2,849,829 | 1,744,137 |
Collateralized Mortgage Backed Securities [Member] | Fixed Maturities [Member] | ||
Cost or Amortized Cost | 3,333,617 | 3,083,390 |
Gross Unrealized Gains | 36,870 | 19,554 |
Gross Unrealized Losses | (45,300) | (53,831) |
Available for sale securities | $ 3,325,187 | $ 3,049,113 |
Note 2 - Investments - Amorti30
Note 2 - Investments - Amortized Cost and Fair Value of Debt Securities By Contractual Maturity (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
One year or less, amortized cost | $ 49,915 | $ 50,105 |
One year or less, fair value | 49,931 | 50,127 |
After one year through five years, amortized cost | 1,819,437 | 1,046,934 |
After one year through five years, fair value | 1,809,470 | 1,040,747 |
After five years through ten years, amortized cost | 1,646,576 | 1,664,103 |
After five years through ten years, fair value | 1,643,823 | 1,592,766 |
More than 10 years, amortized cost | 3,468,619 | 2,465,627 |
More than 10 years, fair value | 3,491,663 | 2,398,366 |
Mortgage backed and asset backed securities, amortized cost | 3,333,617 | 3,083,389 |
Mortgage backed and asset backed securities, fair value | 3,325,187 | 3,049,113 |
Total fixed maturities, amortized cost | 10,318,164 | 8,310,158 |
Total fixed maturities, fair value | $ 10,320,074 | $ 8,131,119 |
Note 2 - Investments - Realized
Note 2 - Investments - Realized Gains and Losses Related to the Sale of Securities (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Gross gains | $ 122,192 | $ 90,602 |
Gross losses | (21,814) | (92,126) |
Net security (losses) gains | $ 100,378 | $ (1,524) |
Note 2 - Investments - Gross Un
Note 2 - Investments - Gross Unrealized Losses (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Available-for-sale securities, less than 12 months, fair value | $ 6,253,723 | $ 5,994,751 |
Available-for-sale securities, less than 12 months, unrealized loss | (200,355) | (270,188) |
Available-for-sale securities, greater than 12 months, fair value | 1,394,448 | 1,487,140 |
Available-for-sale securities, greater than 12 months, unrealized loss | (80,676) | (150,511) |
Available-for-sale securities, fair value | 7,648,171 | 7,481,891 |
Available-for-sale securities, unrealized loss | (281,031) | (420,699) |
Fixed Maturities [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 5,193,023 | 4,957,874 |
Available-for-sale securities, less than 12 months, unrealized loss | (136,279) | (194,836) |
Available-for-sale securities, greater than 12 months, fair value | 330,489 | 666,770 |
Available-for-sale securities, greater than 12 months, unrealized loss | (8,276) | (48,107) |
Available-for-sale securities, fair value | 5,523,512 | 5,624,644 |
Available-for-sale securities, unrealized loss | (144,555) | (242,943) |
Fixed Maturities [Member] | US Treasury Securities [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 299,162 | 197,719 |
Available-for-sale securities, less than 12 months, unrealized loss | (15,830) | (1,351) |
Available-for-sale securities, greater than 12 months, fair value | 228,597 | |
Available-for-sale securities, greater than 12 months, unrealized loss | (33,465) | |
Available-for-sale securities, fair value | 299,162 | 426,316 |
Available-for-sale securities, unrealized loss | (15,830) | (34,816) |
Fixed Maturities [Member] | Corporate Debt Securities [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 1,897,000 | 2,141,253 |
Available-for-sale securities, less than 12 months, unrealized loss | (42,994) | (143,701) |
Available-for-sale securities, greater than 12 months, fair value | 196,399 | |
Available-for-sale securities, greater than 12 months, unrealized loss | (2,240) | |
Available-for-sale securities, fair value | 2,093,399 | 2,141,253 |
Available-for-sale securities, unrealized loss | (45,234) | (143,701) |
Fixed Maturities [Member] | US States and Political Subdivisions Debt Securities [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 1,296,688 | 675,885 |
Available-for-sale securities, less than 12 months, unrealized loss | (38,191) | (10,595) |
Available-for-sale securities, greater than 12 months, fair value | ||
Available-for-sale securities, greater than 12 months, unrealized loss | ||
Available-for-sale securities, fair value | 1,296,688 | 675,885 |
Available-for-sale securities, unrealized loss | (38,191) | (10,595) |
Fixed Maturities [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 1,700,173 | 1,943,017 |
Available-for-sale securities, less than 12 months, unrealized loss | (39,264) | (39,189) |
Available-for-sale securities, greater than 12 months, fair value | 134,090 | 438,173 |
Available-for-sale securities, greater than 12 months, unrealized loss | (6,036) | (14,642) |
Available-for-sale securities, fair value | 1,834,263 | 2,381,190 |
Available-for-sale securities, unrealized loss | (45,300) | (53,831) |
Equity Securities [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 1,007,860 | 1,036,877 |
Available-for-sale securities, less than 12 months, unrealized loss | (59,357) | (75,352) |
Available-for-sale securities, greater than 12 months, fair value | 1,063,959 | 820,370 |
Available-for-sale securities, greater than 12 months, unrealized loss | (72,400) | (102,404) |
Available-for-sale securities, fair value | 2,071,819 | 1,857,247 |
Available-for-sale securities, unrealized loss | (131,757) | (177,756) |
Other Equity Investments [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 52,840 | |
Available-for-sale securities, less than 12 months, unrealized loss | (4,719) | |
Available-for-sale securities, greater than 12 months, fair value | ||
Available-for-sale securities, greater than 12 months, unrealized loss | ||
Available-for-sale securities, fair value | 52,840 | |
Available-for-sale securities, unrealized loss | (4,719) | |
Equities, Including Equity Securities and Other Equity Investments [Member] | ||
Available-for-sale securities, less than 12 months, fair value | 1,060,700 | 1,036,877 |
Available-for-sale securities, less than 12 months, unrealized loss | (64,076) | (75,352) |
Available-for-sale securities, greater than 12 months, fair value | 1,063,959 | 820,370 |
Available-for-sale securities, greater than 12 months, unrealized loss | (72,400) | (102,404) |
Available-for-sale securities, fair value | 2,124,659 | 1,857,247 |
Available-for-sale securities, unrealized loss | $ (136,476) | $ (177,756) |
Note 3 - Fair Value Measureme33
Note 3 - Fair Value Measurements - Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Available for sale securities | $ 15,463,578 | $ 11,735,387 |
Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 15,463,578 | 11,735,387 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | 5,442,666 | 4,030,584 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | 10,020,912 | 7,704,803 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | ||
Available for sale securities | 10,320,074 | 8,131,119 |
Fixed Maturities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 10,320,074 | 8,131,119 |
Fixed Maturities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | 299,162 | 426,316 |
Fixed Maturities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | 10,020,912 | 7,704,803 |
Fixed Maturities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | US Treasury Securities [Member] | ||
Available for sale securities | 299,162 | 426,316 |
Fixed Maturities [Member] | US Treasury Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 299,162 | 426,316 |
Fixed Maturities [Member] | US Treasury Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | 299,162 | 426,316 |
Fixed Maturities [Member] | US Treasury Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | US Treasury Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | Corporate Debt Securities [Member] | ||
Available for sale securities | 3,845,896 | 2,911,553 |
Fixed Maturities [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 3,845,896 | 2,911,553 |
Fixed Maturities [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | 3,845,896 | 2,911,553 |
Fixed Maturities [Member] | Corporate Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | US States and Political Subdivisions Debt Securities [Member] | ||
Available for sale securities | 2,849,829 | 1,744,137 |
Fixed Maturities [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 2,849,829 | 1,744,137 |
Fixed Maturities [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | 2,849,829 | 1,744,137 |
Fixed Maturities [Member] | US States and Political Subdivisions Debt Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | Collateralized Mortgage Backed Securities [Member] | ||
Available for sale securities | 3,325,187 | 3,049,113 |
Fixed Maturities [Member] | Collateralized Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 3,325,187 | 3,049,113 |
Fixed Maturities [Member] | Collateralized Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | ||
Fixed Maturities [Member] | Collateralized Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | 3,325,187 | 3,049,113 |
Fixed Maturities [Member] | Collateralized Mortgage Backed Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Equity Securities [Member] | ||
Available for sale securities | 4,942,248 | 3,430,054 |
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 4,942,248 | 3,430,054 |
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | 4,942,248 | 3,430,054 |
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | ||
Equity Securities [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Other Equity Investments [Member] | ||
Available for sale securities | 201,256 | 174,214 |
Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 201,256 | 174,214 |
Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | 201,256 | 174,214 |
Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | ||
Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities | ||
Equities, Including Equity Securities and Other Equity Investments [Member] | ||
Available for sale securities | 5,143,504 | 3,604,268 |
Equities, Including Equity Securities and Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | ||
Available for sale securities | 5,143,504 | 3,604,268 |
Equities, Including Equity Securities and Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Available for sale securities | 5,143,504 | 3,604,268 |
Equities, Including Equity Securities and Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Available for sale securities | ||
Equities, Including Equity Securities and Other Equity Investments [Member] | Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Available for sale securities |
Note 3 - Fair Value Measureme34
Note 3 - Fair Value Measurements - Estimated Fair Values of the Company's Financial Assets and Liabilities (Details) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Reported Value Measurement [Member] | ||
Cash and cash equivalents | $ 3,145,745 | $ 2,466,526 |
Investments, at fair value | 15,463,578 | 11,735,387 |
Total Financial Assets | 18,609,323 | 14,201,913 |
Policyholder deposits in deposit-type contracts | 3,398,170 | 1,573,988 |
Total Financial Liabilities | 3,398,170 | 1,573,988 |
Estimate of Fair Value Measurement [Member] | ||
Cash and cash equivalents | 3,145,745 | 2,466,526 |
Investments, at fair value | 15,463,578 | 11,735,387 |
Total Financial Assets | 18,609,323 | 14,201,913 |
Policyholder deposits in deposit-type contracts | 3,260,086 | 1,406,724 |
Total Financial Liabilities | $ 3,260,086 | $ 1,406,724 |
Note 4 - Income Tax Provision (
Note 4 - Income Tax Provision (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Deferred Tax Assets, Valuation Allowance, Percentage | 100.00% | |
Operating Loss Carryforwards | $ 5,050,176 | $ 3,940,774 |
Income Tax Expense (Benefit) | $ 0 | $ 0 |
Note 5 - Reinsurance - Summary
Note 5 - Reinsurance - Summary of Significant Reinsurance Amounts (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Benefits and claim reserves ceded | $ 28,830 | $ 19,622 |
Amounts due from ceding company | 2,560 | 1,822 |
Ceded premium | 144,023 | 53,768 |
Assumed premium | 3,500,758 | 2,453,957 |
Allowances on ceded premium | 10,644 | 10,851 |
Allowances paid on assumed premium | 384,558 | 326,774 |
Assumed benefits | $ 3,056,547 | $ 2,101,752 |
Note 6 - Lease Commitments (Det
Note 6 - Lease Commitments (Details Textual) - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Operating Leases, Rent Expense, Net | $ 27,000 | $ 27,000 |
Operating Leases, Future Minimum Payments, Remainder of Fiscal Year | 27,000 | |
Operating Leases, Future Minimum Payments, Due in Two Years | $ 27,000 |
Note 7 - Warrants (Details Text
Note 7 - Warrants (Details Textual) - $ / shares | 12 Months Ended | |||
Dec. 31, 2015 | Dec. 31, 2016 | Dec. 31, 2014 | Feb. 24, 2013 | |
Equity Unit, Original Price Per Unit at Issuance | $ 1,000 | |||
Equity Unit, Number of Shares of Common Stock in Each Unit | 200 | |||
Equity Unit, Number of Common Stock Warrants in Each Unit | 200 | |||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 6 | |||
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 1,587,555 | 2,532,400 | ||
Stock Issued During Period, Shares, Warrants Exercised | 944,845 | |||
Class of Warrant or Right, Outstanding | 0 | |||
Class of Warrant or Right, Value Per Share of Common Stock | $ 0 | $ 0.01 |
Note 8 - Restricted Funds (Deta
Note 8 - Restricted Funds (Details Textual) - USD ($) | Dec. 31, 2016 | Dec. 31, 2015 |
Assets Held-in-trust | $ 625,000 | $ 625,000 |
State of Missouri [Member] | ||
Deposit Assets | 300,000 | |
Minimum [Member] | ||
Assets Held-in-trust | $ 400,000 |
Note 9 - Statutory Net Income40
Note 9 - Statutory Net Income and Surplus - Statutory Accounting Practices Disclosure (Details) - Kansas [Member] - USD ($) | 12 Months Ended | |
Dec. 31, 2016 | Dec. 31, 2015 | |
Statutory capital and surplus | $ 2,812,254 | $ 2,935,205 |
Statutory net loss | $ (868,744) | $ (863,069) |