Long-Term Debt | 9 Months Ended |
Sep. 30, 2013 |
Debt Disclosure [Abstract] | ' |
Long-Term Debt | ' |
Note 13 — Long-Term Debt |
|
Long-term debt consisted of the following: |
|
| | September 30, | | December 31, | | | | | | | | | | | |
2013 | 2012 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Note payable to an officer of the Company. The principal is not subject to a fixed | | $ | — | | $ | 209,208 | | | | | | | | | | | |
repayment schedule, bears interest at 8% per annum and is secured by all of | | | | | | | | | | |
the assets of the Company | | | | | | | | | | |
Note payable to an officer of the Company. The principal and interest is subject to | | | — | | | 225,719 | | | | | | | | | | | |
a fixed blended repayment schedule of 36 months, commencing July 15, 2013. | | | | | | | | | | |
The loan bears interest at 12% per annum and is secured by a subordinated | | | | | | | | | | |
position in all the assets of the Company. | | | | | | | | | | |
Note payable for research and development equipment. The principal is subject to | | | 304,555 | | | 396,004 | | | | | | | | | | | |
a fixed semi-annual repayment schedule commencing October 31, 2012 over | | | | | | | | | | |
48 months. | | | | | | | | | | |
The note carries a 0% interest, but imputed interest has been accrued based on a | | | -78,027 | | | -97,003 | | | | | | | | | | | |
12% discount rate and is reflected as a reduction in the principal. | | | | | | | | | | |
Convertible, Senior Secured Term Debt. The principal is to be repaid over | | | — | | | 619,122 | | | | | | | | | | | |
15 months, with equal payments of principal beginning on October 15, 2012. | | | | | | | | | | |
The Company has not made any of the required principal payments and is in | | | | | | | | | | |
default and as a result the entire loan amount has been classified as current. The | | | | | | | | | | |
loan bears interest at 13.5%, per annum, which is payable monthly on the 15th | | | | | | | | | | |
of each month. The loan is secured by a first security position in all the | | | | | | | | | | |
Intellectual Property assets of the Company and a security interest in all of the | | | | | | | | | | |
other assets of the Company that is subordinate only to the security interest | | | | | | | | | | |
that secures the Company’s working capital loan. | | | | | | | | | | |
Long-term secured deferred trade payable for which the principal and interest is | | | — | | | 1,320,643 | | | | | | | | | | | |
subject to a fixed blended repayment schedule of 24 and 36 months, | | | | | | | | | | |
commencing July 15, 2013. The deferred trade payable bears interest at | | | | | | | | | | |
12% per annum and is secured by a subordinated position in all the assets | | | | | | | | | | |
of the Company. | | | | | | | | | | |
Note payable for which the principal and interest is subject to a fixed blended | | | 93,269 | | | 101,748 | | | | | | | | | | | |
repayment schedule of 36 months, commencing July 15, 2013. The loan bears | | | | | | | | | | |
interest at 12% per annum and is secured by a subordinated position in all the | | | | | | | | | | |
assets of the Company. | | | | | | | | | | |
| | $ | 319,797 | | $ | 2,775,441 | | | | | | | | | | | |
Less: Amount Due Within One Year | | | -100,064 | | | -1,060,188 | | | | | | | | | | | |
Amount Due After One Year | | $ | 219,733 | | $ | 1,715,253 | | | | | | | | | | | |
|
The aggregate maturities for all long-term borrowings as of September 30, 2013 are as follows: |
|
|
2013 | | 2014 | | 2015 | | 2016 | | Thereafter | | Total | |
| | | | | | | | | | | | | | | | | |
$ | 100,064 | | $ | 100,064 | | $ | 91,585 | | $ | 28,084 | | $ | — | | $ | 319,797 | |
|
In connection with the sale of the TDG Assets, certain of the Company’s lenders entered into Loan Modification and Consent agreements pursuant to which each consented to the sale, as required by the loan agreements between the Company and each such lender, and released their security interests in the TDG Assets sold. Pursuant to a Loan Modification and Consent Agreement regarding the Company’s Convertible, Senior Secured Term Debt Loan, which was in default at the time of the sale, the Company paid this Senior Lender $4,450,000 in reduction of the obligations of the Company to the Senior Lender. The obligation of the Company to repay the remaining amount due to the Convertible Senior Secured Term Debt Lender, $619,122 was represented by a new note in that amount. This new note carried an interest rate of 13.5%, to be paid monthly. The principal amount of the note was to be repaid over 15 months, with equal principal payments commencing on October 15, 2012. The Company had also agreed to use 40% of any of the earn-out payments received under the TDG Asset Purchase Agreement to reduce the principal of this new note. The Convertible Senior Secured Term Debt agreement contained certain covenants, including the maintenance of minimum cash, cash equivalents, and undrawn availability under any bank working capital line in an aggregate amount of at least 40% of the sum of (i) the outstanding principal amount of the loan and (ii) unpaid interest. The Company did not make any of its required principal payments and in February 2013 stopped making monthly interest payments. The note plus accrued interest was repaid in full on August 5, 2013. |
|
Pursuant to its original transaction with the holder of the Senior Secured Term Debt, the Company issued to that lender warrants to purchase up to 533,333 shares of common stock (the “Warrants”), at an exercise price of $7.47 per share, exercisable at any time prior to December 23, 2014. The fair value of these Warrants, $1,010,379 was reflected as a discount against the loan amount, but because of the loan’s restructuring and the early repayment of the principal resulting from the TDG Assets sale, the unamortized discount of $636,678 was fully expensed in the second quarter of 2012. |
|
Pursuant to the various other Loan Modification and Consent agreements, each secured term note payable holder agreed to defer further payments on their respective Note Payable due from the Company until July 15, 2013 after which the notes are to be repaid in 24 to 36 equal monthly installments. Additionally the Company had agreed to use 15% of any of the earn-out payments received under the TDG Asset Purchase Agreement to reduce such Notes Payable. |
|
On March 27, 2013, and amended thereafter, the Company entered into several debt conversion agreements with the respective holders of $2,374,682 of the long-term debt reflected in table above. Pursuant to the agreements, each lender agreed to convert its outstanding secured promissory note, together with accrued interest thereon into shares of the Company’s common stock, subject to the closing of the Company’s proposed public stock offering, at a conversion price equal to the public offering price. In connection with the closing of the public offering on August 5, 2013, $1,755,570 of these loan amounts plus accrued interest were converted in common shares and warrants and the remainder was repaid. |
|
On March 21, 2013, the Company entered into a Securities Purchase Agreement with Hillair Capital Management L.P. (Hillair), pursuant to which, on March 21, 2013, the Company issued to Hillair a $800,000 16% secured convertible debenture due March 21, 2018. The debenture bore interest at a rate of 16% per year, payable quarterly in cash or shares of common stock at the Company’s option. Commencing on February 1, 2014, the Company was required to redeem a certain amount under the debenture on a periodic basis in an amount equal to $200,000 on each of February 1, 2014, May 1, 2014 and August 1, 2014 and $50,000 on each of August 1, 2015, August 1, 2016, August 1, 2017 and March 21, 2018, until the debenture’s maturity date of March 21, 2018; payable in cash or common stock at our option subject to certain conditions. The debenture was convertible into shares of our common stock at a conversion price of $4.29 per share, subject to certain conversion price adjustments. In connection with the debenture issuance, the Company also issued to Hillair five-year warrants to purchase 186,480 shares of its common stock at an initial exercise price of $4.72 per share, which was subject to exercise price adjustments for only the first six months. Upon the closing of the public offering, the warrant exercise was reduced to $2.25. The warrants were reflected as a derivative liability on the balance sheet and recorded as a discount against the debenture. See Note 11 for further details. Upon the closing of the public offering on August 5, 2013, the debenture principal and accrued interest was repaid along with an early repayment penalty of $160,000, and the warrant exercise price was reduced to $2.25. |
|
On July 15, 2013, the Company entered into a Securities Purchase Agreement with Hillair, pursuant to which the Company issued to Hillair a $200,000 senior secured convertible debenture due March 21, 2018, and (ii) a common stock purchase warrant to purchase up to 38,168 shares of our common stock at an initial exercise price of $5.24 per share, which is subject to exercise price adjustments for the first six months. The warrants may be exercised at any time on or after July 15, 2013 until March 21, 2018. The debenture was convertible into shares of common stock at a conversion price of $5.24 per share, subject to adjustments upon certain events. Interest on the Debenture accrued at the rate of 16% annually and was payable quarterly on February 1, May 1, August 1 and November 1, beginning on August 1, 2013, on any redemption, conversion and at maturity. Interest was payable in cash or at the Company’s option in shares of our common stock, provided certain conditions are met. Commencing on February 1, 2014, the Company would have been obligated to redeem a certain amount under the debenture on a periodic basis in an amount equal to $50,000 on each of February 1, 2014, May 1, 2014 and August 1, 2014 and $12,500 on each of August 1, 2015, August 1, 2016, August 1, 2017 and March 21, 2018, until the debenture’s maturity date of March 21, 2018. Upon the closing of the public offering on August 5, 2013, the debenture principal and accrued interest was repaid along with an early repayment penalty of $40,000, and the warrant exercise price was reduced to $2.25. |
|
Upon closing of the debenture transaction, the Company retained Gentry Capital Advisors LLC (Gentry) as a financial advisor and agreed to pay Gentry a fee of $50,000 over a period of 4 months commencing upon the closing. The Company also issued to Gentry five-year warrants to purchase 20,000 shares of common stock at an exercise price of $4.72 per share, which warrant contained terms substantially similar to the warrants issued to Hillair. Upon the closing of the public offering, the warrant exercise was reduced to $2.25. The fair value of these warrants upon grant was calculated as $66,603 and was reflected in the deferred debenture issuance costs |
|
In connections with the issuance of the two debentures the Company incurred issuance costs which totaled $257,691, inclusive of the financial advisor’s warrant discussed above. These costs will be amortized on a straight-line basis over the five year life of the debenture. The total of these unamortized issuance costs were expensed on August 5, 2013, simultaneous with the debentures early repayment and closing of the public offering on August 5, 2013. |
| | | | | | | | | | | | | | | | | |