Fair Values of Assets and Liabilities | Fair Values of Assets and Liabilities Valuations and Techniques for Assets Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The table below summarizes (in thousands) by fair value hierarchy the June 30, 2015 and December 31, 2014 fair values and carrying amounts of (1) our assets that are required to be carried at fair value in our consolidated financial statements and (2) our assets not carried at fair value, but for which fair value disclosures are required: Assets – As of June 30, 2015 (1) Quoted Prices in Active Significant Other Significant Carrying Amount of Assets Loans and fees receivable, net for which it is practicable to estimate fair value $ — $ — $ 122,581 $ 117,390 Loans and fees receivable, net for which it is not practicable to estimate fair value (2) $ — $ — $ — $ 2,695 Loans and fees receivable, at fair value $ — $ — $ 11,512 $ 11,512 Loans and fees receivable pledged as collateral, at fair value $ — $ — $ 27,464 $ 27,464 Assets – As of December 31, 2014 (1) Quoted Prices in Active Significant Other Significant Carrying Amount of Assets Loans and fees receivable, net for which it is practicable to estimate fair value $ — $ — $ 111,010 $ 101,753 Loans and fees receivable, net for which it is not practicable to estimate fair value (2) $ — $ — $ — $ 4,144 Loans and fees receivable, at fair value $ — $ — $ 18,255 $ 18,255 Loans and fees receivable pledged as collateral, at fair value $ — $ — $ 34,905 $ 34,905 (1) For cash, deposits and other short-term investments (including our investments in rental merchandise), the carrying amount is a reasonable estimate of fair value. (2) We do not provide fair value for this portion of our loans and fees receivable, net because it is not practicable to do so. These loans and fees receivable consist of a variety of receivables that are largely start-up in nature and for which we have neither sufficient history nor a comparable peer group from which we can calculate fair value. For those asset classes above that are required to be carried at fair value in our consolidated financial statements, gains and losses associated with fair value changes are detailed on our fees and related income on earning assets table within Note 2, “Significant Accounting Policies and Consolidated Financial Statement Components.” For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the six months ended June 30, 2015 and June 30, 2014 : Loans and Fees Loans and Fees Total Balance at January 1, 2015 $ 18,255 $ 34,905 $ 53,160 Total gains—realized/unrealized: Net revaluations of loans and fees receivable pledged as collateral under structured financings, at fair value — 2,462 2,462 Net revaluations of loans and fees receivable, at fair value 750 — 750 Settlements, net (7,449 ) (9,903 ) (17,352 ) Impact of foreign currency translation (44 ) — (44 ) Balance at June 30, 2015 $ 11,512 $ 27,464 $ 38,976 Balance at January 1, 2014 $ 12,080 $ 88,132 $ 100,212 Total gains—realized/unrealized: Net revaluations of loans and fees receivable pledged as collateral under structured financings, at fair value — 4,867 4,867 Net revaluations of loans and fees receivable, at fair value 1,800 — 1,800 Settlements, net (4,391 ) (22,315 ) (26,706 ) Impact of foreign currency translation — 1,004 1,004 Balance at June 30, 2014 $ 9,489 $ 71,688 $ 81,177 The unrealized gains and losses for assets within the Level 3 category presented in the tables above include changes in fair value that are attributable to both observable and unobservable inputs. Net Revaluation of Loans and Fees Receivable. We record the net revaluation of loans and fees receivable (including those pledged as collateral) in the fees and related income on earning assets category in our consolidated statements of operations, specifically as changes in fair value of loans and fees receivable recorded at fair value. For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) quantitative information about the valuation techniques and the inputs used in the fair value measurement as of June 30, 2015 and December 31, 2014 : Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at June 30, 2015 Valuation Technique Unobservable Input Range (Weighted Average)(1) Loans and fees receivable, at fair value $ 11,512 Discounted cash flows Gross yield 17.4% to 25.9% (21.0%) Principal payment rate 1.0% to 3.8% (2.2%) Expected credit loss rate 5.1% to 15.8% (9.7%) Servicing rate 5.5% to 15.6% (9.8%) Discount rate 15.9% to 16.2% (16.1%) Loans and fees receivable pledged as collateral under structured financings, at fair value $ 27,464 Discounted cash flows Gross yield 29.2 % Principal payment rate 2.7 % Expected credit loss rate 12.7 % Servicing rate 11.2 % Discount rate 15.9 % Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at December 31, 2014 Valuation Technique Unobservable Input Range (Weighted Average)(1) Loans and fees receivable, at fair value $ 18,255 Discounted cash flows Gross yield 17.9% to 25.6% (21.0%) Principal payment rate 1.5% to 3.6% (2.3%) Expected credit loss rate 7.4% to 13.7% (9.9%) Servicing rate 7.4% to 15.1% (10.5%) Discount rate 15.9% to 16.2% (16.1%) Loans and fees receivable pledged as collateral under structured financings, at fair value $ 34,905 Discounted cash flows Gross yield 27.2 % Principal payment rate 2.7 % Expected credit loss rate 13.5 % Servicing rate 11.0 % Discount rate 15.9 % (1) Our loans and fees receivable, pledged as collateral under structured financings, at fair value consist of a single portfolio with one set of assumptions. As such, no range is given. Valuations and Techniques for Liabilities Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the liability. The table below summarizes (in thousands) by fair value hierarchy the June 30, 2015 and December 31, 2014 fair values and carrying amounts of (1) our liabilities that are required to be carried at fair value in our consolidated financial statements and (2) our liabilities not carried at fair value, but for which fair value disclosures are required: Liabilities – As of June 30, 2015 Quoted Prices in Active Significant Other Significant Carrying Amount of Liabilities Liabilities not carried at fair value CAR revolving credit facility $ — $ — $ 31,700 $ 31,700 ACC amortizing debt facility $ — $ — $ — $ — Amortizing debt facilities $ — $ — $ 51,290 $ 51,290 Revolving credit facility $ — $ — $ — $ — U.K. credit card accounts revolving credit facility $ — $ — $ 1,524 $ 1,524 Senior secured term loan $ — $ — $ 20,000 $ 20,000 5.875% convertible senior notes $ — $ 38,828 $ — $ 64,537 Liabilities carried at fair value Economic sharing arrangement liability $ — $ — $ 82 $ 82 Notes payable associated with structured financings, at fair value $ — $ — $ 28,685 $ 28,685 Liabilities - As of December 31, 2014 Quoted Prices in Active Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Carrying Amount of Liabilities Liabilities not carried at fair value CAR revolving credit facility $ — $ — $ 28,500 $ 28,500 ACC amortizing debt facility $ — $ — $ 125 $ 125 Amortizing debt facilities $ — $ — $ 42,200 $ 42,200 Revolving credit facility $ — $ — $ 4,000 $ 4,000 U.K. credit card accounts revolving credit facility $ — $ — $ 3,924 $ 3,924 Senior secured term loan $ — $ — $ 20,000 $ 20,000 5.875% convertible senior notes $ — $ 37,662 $ — $ 64,302 Liabilities carried at fair value Economic sharing arrangement liability $ — $ — $ 119 $ 119 Notes payable associated with structured financings, at fair value $ — $ — $ 36,511 $ 36,511 For our material Level 3 liabilities carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the six months ended June 30, 2015 and 2014 . Notes Payable Associated with 2015 2014 Beginning balance, January 1 $ 36,511 $ 94,523 Total (gains) losses—realized/unrealized: Net revaluations of notes payable associated with structured financings, at fair value 782 2,308 Repayments on outstanding notes payable, net (8,608 ) (22,425 ) Impact of foreign currency translation — 1,103 Ending balance, June 30 $ 28,685 $ 75,509 The unrealized gains and losses for liabilities within the Level 3 category presented in the tables above include changes in fair value that are attributable to both observable and unobservable inputs. We provide below a brief description of the valuation techniques used for Level 3 liabilities. Net Revaluation of Notes Payable Associated with Structured Financings, at Fair Value. We record the net revaluations of notes payable associated with structured financings, at fair value, in the changes in fair value of notes payable associated with structured financings line item within the fees and related income on earning assets category of our consolidated statements of operations. For material Level 3 liabilities carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) quantitative information about the valuation techniques and the inputs used in the fair value measurement for the periods ended June 30, 2015 and December 31, 2014 : Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at June 30, 2015 (in Thousands) Valuation Technique Unobservable Input Weighted Average Notes payable associated with structured financings, at fair value $ 28,685 Discounted cash flows Gross yield 29.2 % Principal payment rate 2.7 % Expected credit loss rate 12.7 % Discount rate 15.9 % Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at December 31, 2014 (in Thousands) Valuation Technique Unobservable Input Weighted Average Notes payable associated with structured financings, at fair value $ 36,511 Discounted cash flows Gross yield 27.2 % Principal payment rate 2.7 % Expected credit loss rate 13.5 % Discount rate 15.9 % Other Relevant Data Other relevant data (in thousands) as of June 30, 2015 and December 31, 2014 concerning certain assets and liabilities we carry at fair value are as follows: As of June 30, 2015 Loans and Fees Loans and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value Aggregate unpaid principal balance within loans and fees receivable that are reported at fair value $ 15,995 $ 32,379 Aggregate fair value of loans and fees receivable that are reported at fair value $ 11,512 $ 27,464 Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) $ 20 $ 40 Aggregate excess of balance of unpaid principal receivables within loans and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans and fees receivable $ 728 $ 1,016 As of December 31, 2014 Loans and Fees Loans and Fees Aggregate unpaid principal balance within loans and fees receivable that are reported at fair value $ 22,785 $ 41,449 Aggregate fair value of loans and fees receivable that are reported at fair value $ 18,255 $ 34,905 Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) $ 93 $ 39 Aggregate excess of balance of unpaid principal receivables within loans and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans and fees receivable $ 647 $ 1,695 Notes Payable Notes Payable Associated with Structured Financings, at Fair Value as of June 30, 2015 Notes Payable Associated with Structured Financings, at Fair Value as of December 31, 2014 Aggregate unpaid principal balance of notes payable $ 112,628 $ 121,236 Aggregate fair value of notes payable $ 28,685 $ 36,511 |