Fair Values of Assets and Liabilities | Fair Values of Assets and Liabilities Valuations and Techniques for Assets Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The table below summarizes (in thousands) by fair value hierarchy the March 31, 2016 and December 31, 2015 fair values and carrying amounts of (1) our assets that are required to be carried at fair value in our consolidated financial statements and (2) our assets not carried at fair value, but for which fair value disclosures are required: Assets – As of March 31, 2016 (1) Quoted Prices in Active Significant Other Significant Carrying Amount of Assets Loans and fees receivable, net for which it is practicable to estimate fair value $ — $ — $ 170,430 $ 151,661 Loans and fees receivable, at fair value $ — $ — $ 6,275 $ 6,275 Loans and fees receivable pledged as collateral, at fair value $ — $ — $ 17,461 $ 17,461 Assets – As of December 31, 2015 (1) Quoted Prices in Active Significant Other Significant Carrying Amount of Assets Loans and fees receivable, net for which it is practicable to estimate fair value $ — $ — $ 161,199 $ 141,949 Loans and fees receivable, at fair value $ — $ — $ 6,353 $ 6,353 Loans and fees receivable pledged as collateral, at fair value $ — $ — $ 20,353 $ 20,353 (1) For cash, deposits and other short-term investments (including our investments in rental merchandise), the carrying amount is a reasonable estimate of fair value. For those asset classes above that are required to be carried at fair value in our consolidated financial statements, gains and losses associated with fair value changes are detailed on our fees and related income on earning assets table within Note 2, “Significant Accounting Policies and Consolidated Financial Statement Components.” For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the three months ended March 31, 2016 and March 31, 2015 : Loans and Fees Loans and Fees Total Balance at January 1, 2016 $ 6,353 $ 20,353 $ 26,706 Total gains—realized/unrealized: Net revaluations of loans and fees receivable pledged as collateral under structured financings, at fair value — 316 316 Net revaluations of loans and fees receivable, at fair value 1,582 — 1,582 Settlements, net (1,595 ) (3,208 ) (4,803 ) Impact of foreign currency translation (65 ) — (65 ) Balance at March 31, 2016 $ 6,275 $ 17,461 $ 23,736 Balance at January 1, 2015 $ 18,255 $ 34,905 $ 53,160 Total gains—realized/unrealized: Net revaluations of loans and fees receivable pledged as collateral under structured financings, at fair value — 1,215 1,215 Net revaluations of loans and fees receivable, at fair value 16 — 16 Settlements, net (4,675 ) (5,377 ) (10,052 ) Impact of foreign currency translation (449 ) — (449 ) Balance at March 31, 2015 $ 13,147 $ 30,743 $ 43,890 The unrealized gains and losses for assets within the Level 3 category presented in the tables above include changes in fair value that are attributable to both observable and unobservable inputs. Impacts related to foreign currency translation are included as a component of other operating expense on the consolidated statements of operations. Net Revaluation of Loans and Fees Receivable. We record the net revaluation of loans and fees receivable (including those pledged as collateral) in the fees and related income on earning assets category in our consolidated statements of operations, specifically as changes in fair value of loans and fees receivable recorded at fair value. For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) quantitative information about the valuation techniques and the inputs used in the fair value measurement as of March 31, 2016 and December 31, 2015 : Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at March 31, 2016 Valuation Technique Unobservable Input Range (Weighted Average)(1) Loans and fees receivable, at fair value $ 6,275 Discounted cash flows Gross yield 24.4% to 27.7% (25.6%) Principal payment rate 2.6% to 3.0% (2.8%) Expected credit loss rate 11.0% to 24.0% (15.7%) Servicing rate 7.2% to 7.8% (7.6%) Discount rate 16.1% to 16.2% (16.1%) Loans and fees receivable pledged as collateral under structured financings, at fair value $ 17,461 Discounted cash flows Gross yield 25.3 % Principal payment rate 2.7 % Expected credit loss rate 11.6 % Servicing rate 7.2 % Discount rate 16.1 % Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at December 31, 2015 Valuation Technique Unobservable Input Range (Weighted Average)(1) Loans and fees receivable, at fair value $ 6,353 Discounted cash flows Gross yield 15.8% to 22.7% (20.0%) Principal payment rate 2.1% to 3.0% (2.7%) Expected credit loss rate 12.9% to 22.7% (16.7%) Servicing rate 8.4% to 12.5% (10.9%) Discount rate 16.0% to 16.2% (16.1%) Loans and fees receivable pledged as collateral under structured financings, at fair value $ 20,353 Discounted cash flows Gross yield 28.5 % Principal payment rate 2.9 % Expected credit loss rate 12.5 % Servicing rate 12.9 % Discount rate 16.0 % (1) Our loans and fees receivable, pledged as collateral under structured financings, at fair value consist of a single portfolio with one set of assumptions. As such, no range is given. Valuations and Techniques for Liabilities Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the liability. The table below summarizes (in thousands) by fair value hierarchy the March 31, 2016 and December 31, 2015 fair values and carrying amounts of (1) our liabilities that are required to be carried at fair value in our consolidated financial statements and (2) our liabilities not carried at fair value, but for which fair value disclosures are required: Liabilities – As of March 31, 2016 Quoted Prices in Active Significant Other Significant Carrying Amount of Liabilities Liabilities not carried at fair value CAR revolving credit facility $ — $ — $ 29,900 $ 29,900 Amortizing debt facilities $ — $ — $ 50,934 $ 50,934 Senior secured term loan $ — $ — $ 20,000 $ 20,000 5.875% convertible senior notes $ — $ 42,093 $ — $ 64,910 Liabilities carried at fair value Economic sharing arrangement liability $ — $ — $ 34 $ 34 Notes payable associated with structured financings, at fair value $ — $ — $ 18,069 $ 18,069 Liabilities - As of December 31, 2015 Quoted Prices in Active Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Carrying Amount of Liabilities Liabilities not carried at fair value CAR revolving credit facility $ — $ — $ 28,900 $ 28,900 Amortizing debt facilities $ — $ — $ 61,100 $ 61,100 Senior secured term loan $ — $ — $ 20,000 $ 20,000 5.875% convertible senior notes $ — $ 42,734 $ — $ 64,783 Liabilities carried at fair value Economic sharing arrangement liability $ — $ — $ 42 $ 42 Notes payable associated with structured financings, at fair value $ — $ — $ 20,970 $ 20,970 For our material Level 3 liabilities carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the three months ended March 31, 2016 and 2015 . Notes Payable Associated with 2016 2015 Beginning balance, January 1 $ 20,970 $ 36,511 Total (gains) losses—realized/unrealized: Net revaluations of notes payable associated with structured financings, at fair value (1,165 ) 362 Repayments on outstanding notes payable, net (1,736 ) (4,579 ) Ending balance, March 31 $ 18,069 $ 32,294 The unrealized gains and losses for liabilities within the Level 3 category presented in the tables above include changes in fair value that are attributable to both observable and unobservable inputs. We provide below a brief description of the valuation techniques used for Level 3 liabilities. Net Revaluation of Notes Payable Associated with Structured Financings, at Fair Value. We record the net revaluations of notes payable associated with structured financings, at fair value, in the changes in fair value of notes payable associated with structured financings line item within the fees and related income on earning assets category of our consolidated statements of operations. For material Level 3 liabilities carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) quantitative information about the valuation techniques and the inputs used in the fair value measurement as of March 31, 2016 and December 31, 2015 : Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at March 31, 2016 (in Thousands) Valuation Technique Unobservable Input Weighted Average Notes payable associated with structured financings, at fair value $ 18,069 Discounted cash flows Gross yield 25.3 % Principal payment rate 2.7 % Expected credit loss rate 11.6 % Discount rate 16.1 % Quantitative Information about Level 3 Fair Value Measurements Fair Value Measurements Fair Value at December 31, 2015 (in Thousands) Valuation Technique Unobservable Input Weighted Average Notes payable associated with structured financings, at fair value $ 20,970 Discounted cash flows Gross yield 28.5 % Principal payment rate 2.9 % Expected credit loss rate 12.5 % Discount rate 16.0 % Other Relevant Data Other relevant data (in thousands) as of March 31, 2016 and December 31, 2015 concerning certain assets and liabilities we carry at fair value are as follows: As of March 31, 2016 Loans and Fees Loans and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value Aggregate unpaid principal balance within loans and fees receivable that are reported at fair value $ 6,989 $ 22,947 Aggregate fair value of loans and fees receivable that are reported at fair value $ 6,275 $ 17,461 Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) $ 9 $ 21 Aggregate excess of balance of unpaid principal receivables within loans and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans and fees receivable $ 290 $ 756 As of December 31, 2015 Loans and Fees Loans and Fees Aggregate unpaid principal balance within loans and fees receivable that are reported at fair value $ 8,560 $ 25,837 Aggregate fair value of loans and fees receivable that are reported at fair value $ 6,353 $ 20,353 Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) $ 12 $ 31 Aggregate excess of balance of unpaid principal receivables within loans and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans and fees receivable $ 374 $ 889 Notes Payable Notes Payable Associated with Structured Financings, at Fair Value as of March 31, 2016 Notes Payable Associated with Structured Financings, at Fair Value as of December 31, 2015 Aggregate unpaid principal balance of notes payable $ 105,220 $ 106,956 Aggregate fair value of notes payable $ 18,069 $ 20,970 |