Exhibit 99.1
Investors and Media
Christopher Oltmann
(818) 224-7028
PennyMac Mortgage Investment Trust Reports
Fourth Quarter 2015 Results
Moorpark, CA, February 3, 2016 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income of $15.7 million, or $0.21 per diluted share, for the fourth quarter of 2015, on net investment income of $50.6 million. PMT previously announced a cash dividend for the fourth quarter of 2015 of $0.47 per common share of beneficial interest, which was declared on December 10, 2015 and paid on January 28, 2016.
Fourth Quarter 2015 Highlights
Financial results:
| · | Diluted earnings per common share of $0.21, down 57 percent from the prior quarter |
| · | Net income of $15.7 million, down 60 percent from the prior quarter |
| · | Net investment income of $50.6 million, down 44 percent from the prior quarter |
| · | Book value per share of $20.28, down from $20.52 at September 30, 2015 |
| · | Return on average equity of 4 percent, down from 10 percent for the prior quarter[1] |
Investment activities and correspondent production results:
| · | Mortgage servicing rights (MSR) and excess servicing spread (ESS) investments, related to $94.3 billion in unpaid principal balance (UPB), grew to $872 million at December 31, 2015 |
| o | Added $42 million in new MSR investments resulting from correspondent production activities |
| · | Invested $107 million to date in the second credit risk transfer transaction with Fannie Mae related to $3.0 billion of PMT’s production[2] |
_____________________________
1Return on average equity is calculated based on annualized quarterly net income as a percentage of monthly average shareholders’ equity during the period.
2Although definitive documentation has been executed, this credit risk transfer transaction is subject to continuing due diligence and customary closing conditions, including required regulatory approvals. There can be no assurance regarding the size of the transaction or that the transaction will be completed at all.
| 1 |
Recent developments after quarter end:
| · | PMT, through one of its wholly-owned subsidiaries, was approved as a multifamily Seller / Servicer for Freddie Mac’s Small Balance Loan (SBL) program |
| · | The Federal Housing Finance Agency finalized a rule that will result in the termination of PMT’s captive insurance subsidiary’s membership in the Federal Home Loan Bank (FHLB) Des Moines |
Full-Year 2015 Highlights
| · | Net income of $90.1 million, down 54 percent from the prior year |
| · | Net investment income of $248.8 million, down 30 percent from the prior year |
| · | Diluted earnings per common share of $1.16, down 53 percent from the prior year |
| · | Return on average equity of 6 percent, down from 13 percent for the prior year3 |
| · | Purchased $16 million in PMT common shares under a share repurchase program with $150 million authorized in total |
| · | Total mortgage assets reached $5.1 billion, up 18 percent from the prior year, with new investments in MSRs, ESS, credit risk transfer from PMT’s own correspondent production, and distressed whole loans |
“PMT’s investment returns underperformed our expectations in the fourth quarter due to a combination of factors, the largest of which was reduced earnings from our distressed loan portfolio driven by higher yield requirements and lower home prices versus prior forecasts,” said Stanford L. Kurland, PMT’s Chairman and Chief Executive Officer. “PMT’s correspondent production business delivered strong results in the fourth quarter. Our industry leadership in correspondent facilitates PMT’s distinctive investment strategies in mortgage servicing rights and credit risk transfer. The ability to generate these investment strategies organically distinguishes PMT from other mortgage REITs and should drive improved earnings predictability and increased shareholder value over time.”
PMT reported pretax income of $6.9 million for the quarter ended December 31, 2015, compared to pretax income of $45.1 million in the third quarter of 2015.
_________________________________
3Return on average equity is calculated based on annualized quarterly net income as a percentage of monthly average shareholders’ equity during the period.
| 2 |
The following table presents the components of net investment income by asset:
| Quarter ended December 31, 2015 | ||||||||||||
| Net gain | ||||||||||||
| (loss) on | ||||||||||||
| financial | Interest | Total | ||||||||||
| instruments | income | revenue | ||||||||||
| Assets: | (in thousands) | |||||||||||
| Short-term investments | $ | – | $ | 398 | $ | 398 | ||||||
| Mortgage-backed securities | (6,054 | ) | 2,513 | (3,541 | ) | |||||||
| Net derivative on CRT Agreements | (426 | ) | – | (426 | ) | |||||||
| Mortgage loans: | ||||||||||||
| At fair value | 1,987 | 28,446 | 30,433 | |||||||||
| Held by variable interest entity | (6,635 | ) | 4,464 | (2,171 | ) | |||||||
| Asset-backed secured financing | 4,978 | – | 4,978 | |||||||||
| (1,657 | ) | 4,464 | 2,807 | |||||||||
| Acquired for sale at fair value | 15,780 | 10,161 | 25,941 | |||||||||
| Total mortgage loans | 16,110 | 43,071 | 59,181 | |||||||||
| Excess servicing spread investment | 8,740 | 7,769 | 16,509 | |||||||||
| Other | – | 138 | 138 | |||||||||
| $ | 18,370 | $ | 53,889 | $ | 72,259 | |||||||
The following table presents the contribution of PMT’s Investment Activities and Correspondent Production segments:
| Quarter ended December 31, 2015 | ||||||||||||
| Investment | Correspondent | |||||||||||
| Activities | Production | Consolidated | ||||||||||
| Net investment income: | (in thousands) | |||||||||||
| Net interest income | ||||||||||||
| Interest income | $ | 43,771 | $ | 10,118 | $ | 53,889 | ||||||
| Interest expense | 26,573 | 4,890 | 31,463 | |||||||||
| 17,198 | 5,228 | 22,426 | ||||||||||
| Net loan servicing fees | 7,902 | – | 7,902 | |||||||||
| Net gain on mortgage loans acquired for sale | – | 15,780 | 15,780 | |||||||||
| Net gain on investments | 2,590 | – | 2,590 | |||||||||
| Other investment income (loss) | (5,096 | ) | 6,966 | 1,870 | ||||||||
| 22,594 | 27,974 | 50,568 | ||||||||||
| Expenses: | ||||||||||||
| Loan fulfillment, servicing and management fees | ||||||||||||
| payable to PennyMac Financial Services, Inc. | 17,099 | 13,307 | 30,406 | |||||||||
| Other | 11,626 | 1,608 | 13,234 | |||||||||
| 28,725 | 14,915 | 43,640 | ||||||||||
| Pretax income | $ | (6,131 | ) | $ | 13,059 | $ | 6,928 | |||||
Investment Activities Segment
The Investment Activities segment generated a pretax loss of $6.1 million on revenues of $22.6 million in the fourth quarter, compared to pretax income of $34.9 million on revenues of $60.4 million in the third quarter. Net gain on investments totaled $2.6 million in the fourth quarter, compared to $25.0 million in the prior quarter. Net gain on investments for the fourth quarter included valuation gains and recapture income totaling $8.7 million related to ESS, partially offset by losses on mortgage-backed securities (MBS) of $6.1 million and mortgage loans held by a variable interest entity, net of valuation gains on the related asset-backed secured financing, of $1.7 million.
Net loan servicing fees were $7.9 million in the fourth quarter, down from $20.8 million in the third quarter. The lower income was driven by hedging losses and amortization, partially offset by fair value gains and a reversal of previously recognized impairment of MSRs. The hedging activities are intended to manage PMT’s net exposure across all interest rate sensitive strategies.
| 3 |
Higher interest rates during the quarter drove the valuation gains on ESS and MSRs, and fair value losses on MBS and mortgage loans held by a variable interest entity. ESS valuation gains were supplemented by recapture income payable to PMT for prepayment activity during the quarter totaling $1.9 million. When prepayments result in a refinancing by PennyMac Financial Services, Inc. (PFSI), PMT generally benefits from recapture income.
Interest income earned on PMT’s investments in distressed mortgage loans, ESS, MBS and mortgage loans held by a variable interest entity totaled $43.2 million, a 6 percent increase from the third quarter. Interest income from distressed mortgage loans was $28.4 million, up from $24.4 million in the third quarter. Interest income from distressed mortgage loans includes capitalized interest from loan modifications, which increases interest income and tends to reduce loan valuation gains, totaled $22.8 million in the fourth quarter, compared to $14.8 million in the prior quarter. Other components of interest income included $7.8 million from ESS and $7.0 million from MBS and mortgage loans held by a variable interest entity.
Other investment losses were $5.1 million, compared to a $1.7 million loss in the third quarter, driven by higher property preservation expenses and servicing advances related to PMT’s inventory of real estate owned (REO) properties, which are accounted for at the lower of cost or fair value.
Segment expenses were $28.7 million in the fourth quarter, up from $25.4 million in the third quarter, driven by expenses related to the ongoing preservation of interests in nonperforming loans.
Distressed Mortgage Investments
PMT’s distressed mortgage loan portfolio generated realized and unrealized gains totaling $2.0 million in the fourth quarter, compared to $31.9 million in the third quarter. Of the gains in the fourth quarter, $2.6 million was realized through payoffs in which collections on the loan balances were at levels higher than their recorded fair values.
| 4 |
The schedule below details the realized and unrealized gains on distressed mortgage loans:
| Quarter ended | ||||||||
| December 31, 2015 | September 30, 2015 | |||||||
| (in thousands) | ||||||||
| Valuation changes: | ||||||||
| Performing loans | $ | (2,207 | ) | $ | 6,007 | |||
| Nonperforming loans | 1,553 | 23,051 | ||||||
| (654 | ) | 29,058 | ||||||
| Gain on payoffs | 2,641 | 2,911 | ||||||
| Gain (loss) on sales | – | (60 | ) | |||||
| $ | 1,987 | $ | 31,909 | |||||
In the fourth quarter, the portfolio of performing loans decreased in fair value by $2.2 million while nonperforming loans increased by $1.6 million. Valuation changes in the fourth quarter were driven by lower actual home prices versus prior forecasts and higher yield requirements, partially offset by an increase in the outlook for future home price appreciation.The distressed loan portfolio was also negatively impacted by higher servicing advances for certain loans resulting from the slower than expected transition from foreclosure status to REO and extended resolution timelines. Servicing advances are recovered from the proceeds when loans are liquidated.
Capitalized interest from loan modifications, which increases interest income and tends to reduce loan valuation gains, totaled $22.8 million, and was the primary driver of the valuation loss for performing loans in the fourth quarter.
Mortgage Servicing Rights
PMT’s MSR portfolio, which is subserviced by PFSI, grew to $42.3 billion in UPB compared to $39.9 billion at September 30, 2015. Servicing fee revenue of $28.5 million was reduced by $13.1 million for amortization. Impairment recovery and fair value changes totaled $5.6 million for the fourth quarter, which were more than offset by $13.4 million of losses on hedging derivatives. MSR recapture and gain on sale revenue totaled $216 thousand. Net loan servicing fees totaled $7.9 million, down from $20.8 million in the third quarter.
| 5 |
The following schedule details net loan servicing fees:
| Quarter ended | ||||||||
| December 31, 2015 | September 30, 2015 | |||||||
| (in thousands) | ||||||||
| Net loan servicing fees | ||||||||
| Servicing fees (1) | $ | 28,524 | $ | 25,500 | ||||
| MSR recapture fee receivable from PFSI | 117 | 670 | ||||||
| Effect of MSRs: | ||||||||
| Carried at lower of amortized cost or fair value | ||||||||
| Amortization | (13,069 | ) | (11,334 | ) | ||||
| Reversal of (provision for) impairment | 3,912 | (7,845 | ) | |||||
| Gain on sale | 99 | 4 | ||||||
| Carried at fair value - change in fair value | 1,704 | (5,267 | ) | |||||
| Gains on hedging derivatives | (13,385 | ) | 19,063 | |||||
| (20,739 | ) | (5,379 | ) | |||||
| Net loan servicing fees | $ | 7,902 | $ | 20,791 | ||||
| (1) Includes contractually specified servicing revenue | ||||||||
Correspondent Production Segment
PMT acquires newly originated mortgage loans from third-party correspondent sellers and typically sells or securitizes the loans, resulting in current-period income and ongoing investments in MSRs and GSE credit risk transfers related to a portion of its production. For the quarter ended December 31, 2015, PMT’s Correspondent Production segment generated pretax income of $13.1 million, versus $10.2 million in the third quarter.
Through its correspondent production activities in the fourth quarter, PMT acquired $10.0 billion in UPB of loans and issued IRLCs totaling $10.6 billion, compared to $14.4 billion and $13.6 billion, respectively, in the third quarter. Of the correspondent acquisitions, conventional conforming and jumbo volumes totaled $3.5 billion, and government insured or guaranteed volumes totaled $6.6 billion compared to $4.1 billion and $10.3 billion, respectively, in the third quarter.
Segment revenues were $28.0 million, an 8 percent decline from the third quarter, driven by lower conventional conforming correspondent acquisition volumes that resulted in a $4.3 million quarter-over-quarter decline in loan origination fee revenue and net interest income. This impact was partially offset by a $1.9 million increase in net gain on mortgage loans acquired for sale resulting from the optimization of GSE deliveries and specified loan sales.
| 6 |
The following schedule details the net gain on mortgage loans acquired for sale:
| December 31, 2015 | September 30, 2015 | |||||||
| (in thousands) | ||||||||
| Net gain on mortgage loans acquired for sale | ||||||||
| Receipt of MSRs in loan sale transactions | $ | 42,024 | $ | 52,814 | ||||
| Provision for representation and warranties | (1,593 | ) | (1,833 | ) | ||||
| Cash investment (1) | (11,851 | ) | (28,689 | ) | ||||
| Fair value changes of pipeline, inventory and hedges | (12,800 | ) | (8,408 | ) | ||||
| $ | 15,780 | $ | 13,884 | |||||
| (1) Includes cash hedge expense | ||||||||
Segment expenses were $14.9 million, a 26 percent decrease from the third quarter, primarily due to the decline in acquisition volumes and a lower weighted average loan fulfillment fee. The weighted average fulfillment fee rate in the fourth quarter was 37 basis points, down from 43 basis points in the prior quarter, primarily resulting from contractual discretionary reductions in the fulfillment fee in order to facilitate PMT’s successful acquisition of certain loan transactions.
Management Fees and Taxes
Management fees were $5.7 million, unchanged from the previous quarter. There were no incentive fees for the fourth quarter as a result of PMT’s financial performance over the four-quarter period for which incentive fees are calculated.
PMT recorded an income tax benefit of $8.8 million in the fourth quarter, versus a provision for income tax of $6.3 million in the third quarter.
Mr. Kurland concluded, “We are confident in the outlook for PMT to deliver superior returns over time through its investments in distinctive mortgage-related strategies. While earnings in the fourth quarter were lower, largely driven by fair value changes, the cash flows from PMT’s existing investments continue to remain strong. We are redeploying capital from the liquidation of distressed whole loans into new investments in front-end credit risk transfer and mortgage servicing rights that result from our correspondent production activities. In addition, at the current market price of PMT’s common shares, we see the repurchase of stock as a highly attractive use of capital and we intend to use proceeds from the liquidation of lower yielding investments for additional share repurchases.”
Management’s slide presentation will be available in the Investor Relations section of the Company’s website at www.pennymac-REIT.com beginning at 1:30 p.m. (Pacific Standard Time) on Wednesday February 3, 2016.
| 7 |
About PennyMac Mortgage Investment Trust
PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets. PennyMac Mortgage Investment Trust trades on the New York Stock Exchange under the symbol “PMT” and is externally managed by PNMAC Capital Management, LLC, an indirect subsidiary of PennyMac Financial Services, Inc. Additional information about PennyMac Mortgage Investment Trust is available at www.PennyMac-REIT.com.
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks; volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically; events or circumstances which undermine confidence in the financial markets or otherwise have a broad impact on financial markets; changes in general business, economic, market, employment and political conditions, or in consumer confidence and spending habits from those expected; declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market; the availability of, and level of competition for, attractive risk-adjusted investment opportunities in mortgage loans and mortgage-related assets that satisfy our investment objectives; the inherent difficulty in winning bids to acquire distressed loans or correspondent loans, and our success in doing so; the concentration of credit risks to which we are exposed; the degree and nature of our competition; the availability, terms and deployment of short-term and long-term capital; the adequacy of our cash reserves and working capital; our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets; the timing and amount of cash flows, if any, from our investments; unanticipated increases or volatility in financing and other costs, including a rise in interest rates; the performance, financial condition and liquidity of borrowers; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties; changes in the number of investor repurchases or indemnifications and our ability to obtain indemnification or demand repurchase from our correspondent sellers; increased rates of delinquency, default and/or decreased recovery rates on our investments; increased prepayments of the mortgages and other loans underlying our mortgage-backed securities or relating to our mortgage servicing rights, excess servicing spread and other investments; the degree to which our hedging strategies may or may not protect us from interest rate volatility; the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations; changes in regulations or the occurrence of other events that impact the business, operation or prospects of government sponsored enterprises; changes in government support of homeownership; changes in governmental regulations, accounting treatment, tax rates and similar matters; our ability to satisfy complex rules in order to qualify as a REIT for U.S. federal income tax purposes; and our ability to make distributions to our shareholders in the future. You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.
| 8 |
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| December 31, 2015 | September 30, 2015 | December 31, 2014 | ||||||||||
| (in thousands except share data) | ||||||||||||
| ASSETS | ||||||||||||
| Cash | $ | 58,108 | $ | 89,303 | $ | 76,386 | ||||||
| Short-term investments | 41,865 | 31,518 | 139,900 | |||||||||
| Mortgage-backed securities at fair value | 322,473 | 315,599 | 307,363 | |||||||||
| Mortgage loans acquired for sale at fair value | 1,283,795 | 1,050,296 | 637,722 | |||||||||
| Mortgage loans at fair value | 2,555,788 | 2,637,730 | 2,726,952 | |||||||||
| Excess servicing spread purchased from PennyMac Financial Services, Inc. | 412,425 | 418,573 | 191,166 | |||||||||
| Derivative assets | 10,085 | 16,806 | 11,107 | |||||||||
| Real estate acquired in settlement of loans | 341,846 | 353,563 | 303,228 | |||||||||
| Real estate held for investment | 8,796 | 4,448 | – | |||||||||
| Mortgage servicing rights | 459,741 | 423,095 | 357,780 | |||||||||
| Servicing advances | 88,010 | 79,528 | 79,878 | |||||||||
| Due from PennyMac Financial Services, Inc. | 8,806 | 9,050 | 6,621 | |||||||||
| Other assets | 235,186 | 162,722 | 59,155 | |||||||||
| Total assets | $ | 5,826,924 | $ | 5,592,231 | $ | 4,897,258 | ||||||
| LIABILITIES | ||||||||||||
| Assets sold under agreements to repurchase | $ | 3,128,780 | $ | 2,864,032 | $ | 2,729,027 | ||||||
| Federal Home Loan Bank advances | 183,000 | 183,000 | – | |||||||||
| Mortgage loan participation and sale agreement | – | 61,078 | 20,222 | |||||||||
| Notes payable | 236,015 | 192,332 | – | |||||||||
| Asset-backed secured financing of the variable interest entity at fair value | 247,690 | 234,287 | 165,920 | |||||||||
| Exchangeable senior notes | 245,054 | 244,805 | 244,079 | |||||||||
| Note payable to PennyMac Financial Services, Inc. | 150,000 | 150,000 | – | |||||||||
| Derivative liabilities | 3,157 | 2,786 | 2,430 | |||||||||
| Accounts payable and accrued liabilities | 64,474 | 67,086 | 67,806 | |||||||||
| Due to PennyMac Financial Services, Inc. | 18,965 | 17,220 | 23,943 | |||||||||
| Income taxes payable | 33,505 | 42,702 | 51,417 | |||||||||
| Liability for losses under representations and warranties | 20,171 | 18,473 | 14,242 | |||||||||
| Total liabilities | 4,330,811 | 4,077,801 | 3,319,086 | |||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding 73,767,435, 73,792,435 and 74,510,159 common shares, | ||||||||||||
| respectively | 738 | 738 | 745 | |||||||||
| Additional paid-in capital | 1,469,722 | 1,468,739 | 1,479,699 | |||||||||
| Retained earnings | 25,653 | 44,953 | 97,728 | |||||||||
| Total shareholders' equity | 1,496,113 | 1,514,430 | 1,578,172 | |||||||||
| Total liabilities and shareholders' equity | $ | 5,826,924 | $ | 5,592,231 | $ | 4,897,258 | ||||||
| 9 |
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| Quarter Ended | ||||||||||||
| December 31, 2015 | September 30, 2015 | December 31, 2014 | ||||||||||
| (in thousands, except earnings per share) | ||||||||||||
| Investment Income | ||||||||||||
| Net interest income: | ||||||||||||
| Interest income | ||||||||||||
| From nonaffiliates | $ | 46,122 | $ | 53,412 | $ | 39,534 | ||||||
| From PennyMac Financial Services, Inc. | 7,767 | 8,026 | 3,714 | |||||||||
| 53,889 | 61,438 | 43,248 | ||||||||||
| Interest expense | ||||||||||||
| To nonaffiliates | 29,940 | 36,471 | 21,929 | |||||||||
| To PennyMac Financial Services, Inc. | 1,523 | 1,289 | – | |||||||||
| 31,463 | 37,760 | 21,929 | ||||||||||
| 22,426 | 23,678 | 21,319 | ||||||||||
| Net loan servicing fees | 7,902 | 20,791 | 11,181 | |||||||||
| Net gain on mortgage loans acquired for sale | 15,780 | 13,884 | 5,945 | |||||||||
| Mortgage loan origination fees | 7,001 | 9,135 | 4,897 | |||||||||
| Net gain on investments | 2,590 | 24,958 | 15,700 | |||||||||
| Results of real estate acquired in settlement of loans | (7,318 | ) | (4,221 | ) | (8,552 | ) | ||||||
| Other | 2,187 | 2,549 | 2,569 | |||||||||
| Net investment income | 50,568 | 90,774 | 53,059 | |||||||||
| Expenses | ||||||||||||
| Expenses payable to PennyMac Financial Services, Inc.: | ||||||||||||
| Mortgage loan fulfillment fees | 12,855 | 17,553 | 11,887 | |||||||||
| Mortgage loan servicing fees (1) | 11,881 | 11,736 | 11,426 | |||||||||
| Management fees | 5,670 | 5,742 | 8,426 | |||||||||
| Mortgage loan collection and liquidation expenses | 3,928 | 1,853 | 1,084 | |||||||||
| Professional services | 2,057 | 1,759 | 2,031 | |||||||||
| Compensation | 1,618 | 1,550 | 1,660 | |||||||||
| Other | 5,631 | 5,474 | 4,605 | |||||||||
| Total expenses | 43,640 | 45,667 | 41,119 | |||||||||
| Income before (benefit from) provision for income taxes | 6,928 | 45,107 | 11,940 | |||||||||
| (Benefit from) provision for income taxes | (8,780 | ) | 6,295 | (14,571 | ) | |||||||
| Net income | $ | 15,708 | $ | 38,812 | $ | 26,511 | ||||||
| Earnings per share | ||||||||||||
| Basic | $ | 0.21 | $ | 0.51 | $ | 0.35 | ||||||
| Diluted | $ | 0.21 | $ | 0.49 | $ | 0.34 | ||||||
| Weighted-average shares outstanding | ||||||||||||
| Basic | 73,767 | 74,681 | 74,211 | |||||||||
| Diluted | 73,767 | 83,411 | 82,996 | |||||||||
| (1) | Mortgage loan servicing fees expense includes both special servicing for PMT’s distressed portfolio and subservicing for its mortgage servicing rights. |
| 10 |
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| Year ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| (in thousands, except per share data) | ||||||||||||
| Net investment income | ||||||||||||
| Interest income | ||||||||||||
| From nonaffiliates | $ | 175,980 | $ | 159,056 | $ | 121,771 | ||||||
| From PennyMac Financial Services, Inc. | 25,365 | 13,292 | 1,091 | |||||||||
| 201,345 | 172,348 | 122,862 | ||||||||||
| Interest expense | ||||||||||||
| To nonaffiliates | 121,365 | 85,589 | 65,222 | |||||||||
| To PennyMac Financial Services, Inc. | 3,343 | – | – | |||||||||
| 124,708 | 85,589 | 65,222 | ||||||||||
| Net interest income | 76,637 | 86,759 | 57,640 | |||||||||
| Net gain on mortgage loans acquired for sale | 51,016 | 35,647 | 98,669 | |||||||||
| Mortgage loan origination fees | 28,702 | 18,184 | 17,765 | |||||||||
| Net gain on investments | 53,985 | 201,809 | 207,758 | |||||||||
| Net mortgage loan servicing fees | 49,319 | 37,893 | 32,791 | |||||||||
| Results of real estate acquired in settlement of loans | (19,177 | ) | (32,451 | ) | (13,491 | ) | ||||||
| Other | 8,283 | 8,900 | 4,386 | |||||||||
| Net investment income | 248,765 | 356,741 | 405,518 | |||||||||
| Expenses | ||||||||||||
| Earned by PennyMac Financial Services, Inc.: | ||||||||||||
| Mortgage loan fulfillment fees | 58,607 | 48,719 | 79,712 | |||||||||
| Mortgage loan servicing fees (1) | 46,423 | 52,522 | 39,413 | |||||||||
| Management fees | 24,194 | 35,035 | 32,410 | |||||||||
| Mortgage loan collection and liquidation expenses | 10,408 | 6,892 | 1,861 | |||||||||
| Compensation | 7,366 | 8,328 | 7,914 | |||||||||
| Professional services | 7,306 | 8,380 | 8,373 | |||||||||
| Other | 21,157 | 17,401 | 21,200 | |||||||||
| Total expenses | 175,461 | 177,277 | 190,883 | |||||||||
| Income before (benefit from) provision for income taxes | 73,304 | 179,464 | 214,635 | |||||||||
| (Benefit from) provision for income taxes | (16,796 | ) | (15,080 | ) | 14,445 | |||||||
| Net income | $ | 90,100 | $ | 194,544 | $ | 200,190 | ||||||
| Earnings per share | ||||||||||||
| Basic | $ | 1.19 | $ | 2.62 | $ | 3.13 | ||||||
| Diluted | $ | 1.16 | $ | 2.47 | $ | 2.96 | ||||||
| Weighted-average shares outstanding | ||||||||||||
| Basic | 74,446 | 73,495 | 63,426 | |||||||||
| Diluted | 83,336 | 82,211 | 69,448 | |||||||||
| (1) | Mortgage loan servicing fees expense includes both special servicing for PMT’s distressed portfolio and subservicing for its mortgage servicing rights. |
###
| 11 |