![GRAPHIC](https://capedge.com/proxy/8-K/0001104659-11-059070/g288121moi031.gif)
| Balance Sheet 30 PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except share data) September 30, 2011 June 30, 2011 ASSETS Cash $11,975 $2,344 Short-term investments 30,743 38,633 Mortgage-backed securities at fair value 86,702 82,421 Mortgage loans acquired for sale at fair value 40,850 18,848 Mortgage loans at fair value 715,272 657,223 Mortgage loans under forward purchase agreement at fair value 152,908 — Real estate acquired in settlement of loans 60,108 48,872 Real estate acquired in settlement of loans under forward purchase agreement 9,798 — Mortgage servicing rights: at fair value 532 180 at lower of amortized cost or fair value 104 — Principal and interest collections receivable 16,455 14,633 Interest receivable 2,132 2,028 Due from affiliates 7,203 7,208 Other assets 20,712 11,085 Total assets $1,155,494 $883,475 LIABILITIES Accounts payable and accrued liabilities $1,096 $1,635 Unsettled mortgage-backed securities purchases 17,205 — Loans sold under agreements to repurchase 345,969 262,203 Securities sold under agreements to repurchase at fair value 62,843 70,978 Borrowings under forward purchase agreement 163,755 — Real estate acquired in settlement of loans financed underagreements to repurchase 12,814 7,808 Contingent underwriting fees payable 5,883 5,883 Payable to affiliates 13,435 11,382 Income tax payable 1,831 662 Total liabilities 624,831 360,551 Commitments and contingencies SHAREHOLDERS ’ EQUITY Common shares of beneficial interest — authorized, 500,000,000 shares of $0.01 par value; issued and outstanding, 27,874,554 and 27,791,743 shares at September 30, 2011 and June 30, 2011, respectively 279 278 Additional paid-in capital 508,634 507,487 Retaine d earnings 21,750 15,159 Total shareholders’ equity 530,663 522,924 Total liabilities and shareholders ’ equity $1,155,494 $883,475 |