Exhibit 99.1
|
|
|
| Media |
| Investors |
| Stephen Hagey |
| Christopher Oltmann |
| (805) 530-5817 |
| (818) 224-7028 |
PennyMac Mortgage Investment Trust Reports
Fourth Quarter and Full-Year 2018 Results
Westlake Village, CA, February 7, 2019 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income attributable to common shareholders of $35.4 million, or $0.55 per common share on a diluted basis for the fourth quarter of 2018, on net investment income of $83.9 million. PMT previously announced a cash dividend for the fourth quarter of 2018 of $0.47 per common share of beneficial interest, which was declared on December 21, 2018, and paid on January 28, 2019.
Fourth Quarter 2018 Highlights
Financial results:
| • | Net income attributable to common shareholders of $35.4 million, down from $40.3 million in the prior quarter |
| o | Results reflect solid contributions from Government-sponsored enterprise (GSE) credit risk transfer (CRT) investments and Interest Rate Sensitive strategies |
| o | Fair value declines in CRT and mortgage servicing right (MSR) investments held in PMT’s taxable subsidiary drove $15.4 million benefit for income tax expense |
| • | Diluted earnings per common share of $0.55, down 11 percent from the prior quarter |
| prior quarter1 |
| • | Book value per common share of $20.61 at December 31, 2018, up from $20.48 at |
Investment and operating highlights:
| • | Continued investment in GSE CRT and MSRs resulting from PMT’s mortgage acquisitions |
| o | Correspondent production from nonaffiliates related to conventional conforming and jumbo loans totaled $9.1 billion in unpaid principal balance (UPB), up 21 percent from the prior quarter |
| o | Loan acquisitions from PennyMac Financial Services, Inc. (NYSE: PFSI) totaled $0.9 billion in UPB, down 2 percent from the prior quarter |
| o | Loans eligible for CRT investments totaled $8.1 billion, resulting in a firm commitment to purchase $310 million of CRT securities |
| o | New MSR investments totaled $128 million |
| • | Completed $267 million in UPB of previously announced distressed loan sales |
Full-Year 2018 Highlights
Financial results:
| • | Net income attributable to common shareholders of $127.9 million, up 25 percent from the prior year |
| • | Diluted earnings per common share of $1.99, up 34 percent from the prior year |
| • | Net investment income of $351.1 million, up 10 percent from the prior year |
| • | Return on average common equity of 10 percent, up from 8 percent in the prior year1 |
| • | PMT’s equity allocation to CRT, MSRs and excess servicing spread (ESS) grew to 70 percent of total equity at December 31, 2018, from 66 percent at the end of 2017 |
|
1 Annualized return on average common equity is calculated based on annualized quarterly net income attributable to common shareholders as a percentage of monthly average common equity during the period. |
2
“Our results reflect solid performance in a volatile market environment during the fourth quarter,” said President and CEO David Spector. “PMT’s unique credit risk transfer investments, while somewhat impacted by credit spread widening, continued to deliver solid results and the returns on our Interest Rate Sensitive strategies reflect our disciplined focus on hedging through this period. Our correspondent production activities delivered strong volume growth as a result of our unique execution capabilities, driving continued growth in our CRT and MSR investment strategies.”
The following table presents the contributions of PMT’s segments, consisting of Correspondent Production, Credit Sensitive Strategies, Interest Rate Sensitive Strategies and Corporate:
3
|
| Quarter ended December 31, 2018 |
| |||||||||||||||||
|
|
|
|
|
| Credit |
|
| Interest rate |
|
|
|
|
|
|
|
|
| ||
|
| Correspondent production |
|
| sensitive stratgies |
|
| sensitive strategies |
|
| Corporate |
|
| Consolidated |
| |||||
|
| (in thousands) |
| |||||||||||||||||
Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans at fair value |
| $ | - |
|
| $ | 2,505 |
|
| $ | - |
|
| $ | - |
|
| $ | 2,505 |
|
Mortgage loans held by variable interest entity net of asset-backed secured financing |
|
| - |
|
|
| - |
|
|
| 445 |
|
|
| - |
|
|
| 445 |
|
Mortgage-backed securities |
|
| - |
|
|
| (120 | ) |
|
| 39,146 |
|
|
| - |
|
|
| 39,026 |
|
CRT investments |
|
| - |
|
|
| 9,814 |
|
|
| - |
|
|
| - |
|
|
| 9,814 |
|
Hedging derivatives |
|
| - |
|
|
| - |
|
|
| (5,181 | ) |
|
| - |
|
|
| (5,181 | ) |
Excess servicing spread investments |
|
| - |
|
|
| - |
|
|
| 107 |
|
|
| - |
|
|
| 107 |
|
|
|
| - |
|
|
| 12,199 |
|
|
| 34,517 |
|
|
| - |
|
|
| 46,716 |
|
Net gain on mortgage loans acquired for sale |
|
| 3,635 |
|
|
| 13,971 |
|
|
| - |
|
|
| - |
|
|
| 17,606 |
|
Net mortgage loan servicing fees |
|
| - |
|
|
| - |
|
|
| (7,548 | ) |
|
| - |
|
|
| (7,548 | ) |
Net interest income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 23,611 |
|
|
| 10,152 |
|
|
| 32,944 |
|
|
| 417 |
|
|
| 67,124 |
|
Interest expense |
|
| (11,315 | ) |
|
| (12,624 | ) |
|
| (29,742 | ) |
|
| - |
|
|
| (53,681 | ) |
|
|
| 12,296 |
|
|
| (2,472 | ) |
|
| 3,202 |
|
|
| 417 |
|
|
| 13,443 |
|
Other income (loss) |
|
| 15,038 |
|
|
| (1,353 | ) |
|
| - |
|
|
| - |
|
|
| 13,685 |
|
|
|
| 30,969 |
|
|
| 22,345 |
|
|
| 30,171 |
|
|
| 417 |
|
|
| 83,902 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan fulfillment and servicing fees payable to PennyMac Financial Services, Inc. |
|
| 28,591 |
|
|
| 2,032 |
|
|
| 9,492 |
|
|
| - |
|
|
| 40,115 |
|
Management fees payable to PennyMac Financial Services, Inc. |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 6,559 |
|
|
| 6,559 |
|
Other |
|
| 3,006 |
|
|
| 2,382 |
|
|
| 531 |
|
|
| 5,107 |
|
|
| 11,026 |
|
|
|
| 31,597 |
|
|
| 4,414 |
|
|
| 10,023 |
|
|
| 11,666 |
|
|
| 57,700 |
|
Pretax income (loss) |
| $ | (628 | ) |
| $ | 17,931 |
|
| $ | 20,148 |
|
| $ | (11,249 | ) |
| $ | 26,202 |
|
Credit Sensitive Strategies Segment
The Credit Sensitive Strategies segment primarily includes results from CRT, distressed mortgage loans and non-Agency subordinated bonds. Pretax income for the segment was $17.9 million on revenues of $22.3 million, compared to pretax income of $33.1 million on revenues of $40.0 million in the prior quarter.
During the quarter, PMT continued to deliver to Fannie Mae loans eligible for CRT investments under a new REMIC structure. The Company also settled its fourth CRT transaction with Fannie Mae in the quarter.
4
The Credit Sensitive Strategies segment recorded net gain on mortgage loans acquired for sale of $14.0 million, up from $12.3 million in the prior quarter, which represents the recognition of the fair value of firm commitments to acquire CRT securities under the REMIC structure. The quarter-over-quarter increase in net gain on mortgage loans acquired for sale was driven by the higher volume of loans delivered into CRT investments resulting from increased loan production activity.
Net gain on investments was $12.2 million, down 54 percent from the prior quarter.
Net gain on CRT investments was $9.8 million, compared to $29.5 million in the prior quarter. Net gain on CRT investments included $19.6 million in valuation-related losses, driven by declines in fair value from credit spread widening and increased market volatility. Net gain on CRT investments also included $30.1 million in realized gains and carry on CRT investments, up from $27.0 million in the prior quarter, as well as losses recognized during the quarter of $0.7 million, up from $0.4 million in the prior quarter, reflecting portfolio seasoning and in line with expectations.
PMT’s distressed mortgage loan portfolio generated realized and unrealized gains totaling $2.5 million, compared to a loss of $3.1 million in the prior quarter. Fair value gains on performing loans in the distressed portfolio were $7.7 million, while fair value losses on nonperforming loans were $4.0 million.
Net interest expense for the segment totaled $2.5 million, compared to $0.1 million in the prior quarter. Interest income totaled $10.2 million, a 17 percent increase from the prior quarter, driven by an increase in deposits securing CRT agreements resulting from the settlement of our fourth CRT transaction during the quarter. Interest expense totaled $12.7 million, up from $8.8 million in the prior quarter, resulting from the growth in CRT investments subject to financing arrangements.
Other investment losses were $1.4 million, compared to a gain of $1.5 million in the prior quarter, driven by costs related to ongoing reduction of the real estate acquired in the settlement of loans (REO) portfolio. At quarter end, PMT’s inventory of REO properties totaled $85.7 million, down from $95.6 million at September 30, 2018.
5
Segment expenses were $4.4 million, down 36 percent from the prior quarter driven by servicing advance recoveries and lower professional services expense.
Interest Rate Sensitive Strategies Segment
The Interest Rate Sensitive Strategies segment includes results from investments in MSRs, ESS, Agency mortgage-backed securities (MBS), non-Agency senior MBS and interest rate hedges. Pretax income for the segment was $20.1 million on revenues of $30.2 million, compared to pretax income of $24.1 million on revenues of $33.2 million in the prior quarter. The segment includes investments that typically have offsetting fair value exposures to changes in interest rates. For example, in a period with increasing interest rates, MSRs and ESS typically increase in fair value whereas Agency MBS typically decrease in value.
The results in the Interest Rate Sensitive Strategies segment consist of net gains and losses on investments, net interest income and net loan servicing fees, as well as associated expenses.
Net gain on investments for the segment totaled $34.5 million, primarily consisting of $39.1 million of gains on MBS, partially offset by a $5.2 million loss in the value of hedging derivatives.
Net interest income for the segment was $3.2 million compared to $5.5 million in the prior quarter. Interest income totaled $32.9 million, up from $30.6 million in the prior quarter primarily driven by growth in the MBS portfolio. Interest expense totaled $29.7 million, up from $25.1 million in the prior quarter, driven by increased financing costs from higher short-term interest rates and a larger MSR asset.
Net mortgage loan servicing fees resulted in a loss of $7.5 million, compared to a gain of $44.4 million in the prior quarter. Net mortgage loan servicing fees included $57.4 million in servicing fees and $1.4 million in ancillary and other fees, reduced by $34.9 million in realization of MSR cash flows. Net mortgage loan servicing fees also included a $40.9 million decrease in the fair value of MSRs, $8.8 million of related hedging gains and $0.6 million of MSR recapture income. PMT’s hedging activities are intended to manage the Company’s net exposure across all interest rate-sensitive strategies, which include MSRs, ESS and MBS.
6
The following schedule details net mortgage loan servicing fees:
| Quarter ended |
| |||||||||
| December 31, 2018 |
|
| September 30, 2018 |
|
| December 31, 2017 |
| |||
| (in thousands) |
| |||||||||
From non-affiliates: |
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1) | $ | 57,400 |
|
| $ | 49,864 |
|
| $ | 45,553 |
|
Ancillary and other fees |
| 1,388 |
|
|
| 3,111 |
|
|
| 1,877 |
|
Effect of MSRs: |
|
|
|
|
|
|
|
|
|
|
|
Carried at fair value—change in fair value |
|
|
|
|
|
|
|
|
|
|
|
Realization of cashflows |
| (34,863 | ) |
|
| (30,053 | ) |
|
| (2,806 | ) |
Other |
| (40,927 | ) |
|
| 33,004 |
|
|
| (959 | ) |
|
| (75,790 | ) |
|
| 2,951 |
|
|
| (3,765 | ) |
Gain on sale |
| - |
|
|
| - |
|
|
| 660 |
|
Carried at lower of amortized cost or fair value: |
|
|
|
|
|
|
|
|
|
|
|
Amortization |
| - |
|
|
| - |
|
|
| (22,609 | ) |
Additions to impairment valuation allowance |
| - |
|
|
| - |
|
|
| (1,589 | ) |
Gains (losses) on hedging derivatives |
| 8,830 |
|
|
| (12,093 | ) |
|
| (782 | ) |
|
| (66,960 | ) |
|
| (9,142 | ) |
|
| (28,085 | ) |
|
| (8,172 | ) |
|
| 43,833 |
|
|
| 19,345 |
|
From PFSI-MSR recapture income |
| 624 |
|
|
| 561 |
|
|
| 570 |
|
Net mortgage loan servicing fees | $ | (7,548 | ) |
| $ | 44,394 |
|
| $ | 19,915 |
|
(1) Includes contractually specified servicing and ancillary fees
Before January 1, 2018, PMT carried the majority of its MSRs at the lower of amortized cost or fair value. Beginning January 1, 2018, and prospectively, the Company accounts for all MSRs at fair value.
MSR valuation losses were primarily driven by a decrease in mortgage rates at quarter end, resulting in expectations for higher prepayment activity in the future. ESS investments also declined in value from a decrease in mortgage rates; however, the valuation losses were more than offset by higher recapture income from PFSI for prepayment activity during the quarter. PMT generally benefits from recapture income when the prepayment of a loan underlying PMT’s ESS results from refinancing by PFSI.
Segment expenses were $10.0 million, a 10 percent increase from the prior quarter, primarily driven by higher servicing expenses on a growing MSR portfolio.
7
Correspondent Production Segment
PMT acquires newly originated mortgage loans from correspondent sellers and typically sells or securitizes the loans, resulting in current-period income and ongoing investments in MSRs and CRT related to a portion of its production. PMT’s Correspondent Production segment generated a pretax loss of $0.6 million, compared to a profit of $6.0 million in the prior quarter.
Through its correspondent production activities, PMT acquired $18.1 billion in UPB of loans and issued interest rate lock commitments totaling $19.1 billion in the fourth quarter, compared to $16.6 billion and $17.9 billion, respectively, in the third quarter. Of the correspondent acquisitions, conventional conforming and jumbo acquisitions from nonaffiliates totaled $9.1 billion and government-insured or guaranteed acquisitions totaled $8.9 billion, compared to $7.5 billion and $9.0 billion, respectively, in the prior quarter.
Segment revenues were $31.0 million, an 11 percent decrease from the prior quarter and included a net gain on mortgage loans of $3.6 million, other income of $15.0 million, which primarily consists of volume-based origination fees, and net interest income of $12.3 million. Net gain on mortgage loans acquired for sale in the quarter decreased by $8.9 million from the prior quarter, driven by heightened competition for conventional loans during the quarter. Net interest income increased $2.5 million from the prior quarter, primarily driven by production volume growth and the corresponding recognition of incentives the Company is currently entitled to receive under one of its master repurchase agreements to finance mortgage loans that satisfy certain consumer relief characteristics. These incentives totaled $8.7 million, up from $5.0 million in the third quarter. The Company expects that it will cease to accrue incentives under this repurchase agreement beginning in the second quarter of 2019. While there can be no assurance, the Company expects that the loss of any such incentives could be partially offset by an improvement in pricing margins.
Segment expenses were $31.6 million, up 10 percent from the prior quarter from increased production activity, partially offset by a reduction in the weighted average fulfillment fee during the quarter. The weighted average fulfillment fee rate in the fourth quarter was 32 basis points, down from 35 basis points in the prior quarter, reflecting discretionary reductions made by PFSI to facilitate successful loan acquisitions by PMT.
8
The Corporate segment includes interest income from cash and short-term investments, management fees and corporate expenses.
Segment revenues were $417,000, down from $611,000 in the prior quarter.
Management fees were $6.6 million, up 1 percent from the prior quarter primarily driven by a 10 percent increase in incentive fees paid to PFSI in the fourth quarter based on PMT’s profitability.
Other segment expenses were $5.1 million, down from $5.6 million in the prior quarter.
Taxes
PMT recorded an income tax benefit of $15.4 million compared to a $5.1 million expense in the prior quarter, resulting from net losses driven by fair value declines in PMT’s taxable subsidiary.
***
Executive Chairman Stanford L. Kurland concluded, “PMT’s partnership with PFSI and exclusive access to unique investments in GSE CRT and MSRs from its own conventional correspondent production have delivered strong results, placing PMT among the top performing residential mortgage REIT stocks in 2018. We remain focused on prudently growing PMT’s core investments in CRT and MSRs while continuing to seek attractive new opportunities in the dynamic U.S. mortgage market. The recent launch of HELOC and prime non-QM loan products by our manager and service provider, PennyMac Financial, is expected to leverage PMT’s ability to securitize and retain credit risk investments from securitizations while further diversifying its investment portfolio.”
Management’s slide presentation will be available in the Investor Relations section of the Company’s website at www.pennymac-REIT.com beginning at 1:30 p.m. (Pacific Standard Time) on Thursday, February 7, 2019.
9
About PennyMac Mortgage Investment Trust
PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets. PMT is externally managed by PNMAC Capital Management, LLC, a wholly-owned subsidiary of PennyMac Financial Services, Inc. (NYSE: PFSI). Additional information about PennyMac Mortgage Investment Trust is available at www.PennyMac-REIT.com.
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks; volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real estate markets specifically; events or circumstances which undermine confidence in the financial markets or otherwise have a broad impact on financial markets; changes in general business, economic, market, employment and political conditions, or in consumer confidence and spending habits from those expected; declines in real estate or significant changes in U.S. housing prices or activity in the U.S. housing market; the availability of, and level of competition for, attractive risk-adjusted investment opportunities in mortgage loans and mortgage-related assets that satisfy our investment objectives; the inherent difficulty in winning bids to acquire mortgage loans, and our success in doing so; the concentration of credit risks to which we are exposed; the degree and nature of our competition; the availability, terms and deployment of short-term and long-term capital; the adequacy of our cash reserves and working capital; our ability to maintain the
10
desired relationship between our financing and the interest rates and maturities of our assets; the timing and amount of cash flows, if any, from our investments; unanticipated increases or volatility in financing and other costs, including a rise in interest rates; the performance, financial condition and liquidity of borrowers; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties; changes in the number of investor repurchases or indemnifications and our ability to obtain indemnification or demand repurchase from our correspondent sellers; increased rates of delinquency, default and/or decreased recovery rates on our investments; increased prepayments of the mortgages and other loans underlying our mortgage-backed securities or relating to our mortgage servicing rights, excess servicing spread and other investments; our exposure to market risk and declines in credit quality and credit spreads; the degree to which our hedging strategies may or may not protect us from interest rate volatility; the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations; changes in regulations or the occurrence of other events that impact the business, operation or prospects of government sponsored enterprises; changes in government support of homeownership; changes in governmental regulations, accounting treatment, tax rates and similar matters; our ability to mitigate cybersecurity risks and cyber incidents; our exposure to risks of loss with real estate investments resulting from adverse weather conditions and man-made or natural disasters; our ability to satisfy complex rules in order to qualify as a REIT for U.S. federal income tax purposes; our ability to make distributions to our shareholders in the future; and our organizational structure and certain requirements in our charter documents. You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.
11
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| December 31, 2018 |
|
| September 30, 2018 |
|
| December 31, 2017 |
| |||
| (in thousands except share amounts) |
| |||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Cash | $ | 59,845 |
|
| $ | 88,929 |
|
| $ | 77,647 |
|
Short-term investments |
| 74,850 |
|
|
| 26,736 |
|
|
| 18,398 |
|
Mortgage-backed securities at fair value |
| 2,610,422 |
|
|
| 2,126,507 |
|
|
| 989,461 |
|
Mortgage loans acquired for sale at fair value |
| 1,643,957 |
|
|
| 1,949,432 |
|
|
| 1,269,515 |
|
Mortgage loans at fair value |
| 408,305 |
|
|
| 633,168 |
|
|
| 1,089,473 |
|
Excess servicing spread purchased from PennyMac Financial Services, Inc. |
| 216,110 |
|
|
| 223,275 |
|
|
| 236,534 |
|
Firm commitment to purchase credit risk transfer security at fair value |
| 37,994 |
|
|
| 18,749 |
|
|
| - |
|
Derivative assets |
| 167,165 |
|
|
| 143,577 |
|
|
| 113,881 |
|
Real estate acquired in settlement of loans |
| 85,681 |
|
|
| 95,605 |
|
|
| 162,865 |
|
Real estate held for investment |
| 43,110 |
|
|
| 45,971 |
|
|
| 44,224 |
|
Mortgage servicing rights |
| 1,162,369 |
|
|
| 1,109,741 |
|
|
| 844,781 |
|
Servicing advances |
| 67,666 |
|
|
| 48,056 |
|
|
| 77,158 |
|
Deposits securing credit risk transfer agreements |
| 1,146,501 |
|
|
| 662,624 |
|
|
| 588,867 |
|
Due from PennyMac Financial Services, Inc. |
| 4,077 |
|
|
| 2,351 |
|
|
| 4,154 |
|
Other assets |
| 85,309 |
|
|
| 92,857 |
|
|
| 87,975 |
|
Total assets | $ | 7,813,361 |
|
| $ | 7,267,578 |
|
| $ | 5,604,933 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
Assets sold under agreements to repurchase | $ | 4,777,027 |
|
| $ | 4,394,500 |
|
| $ | 3,180,886 |
|
Mortgage loan participation and sale agreements |
| 178,639 |
|
|
| 31,578 |
|
|
| 44,488 |
|
Notes payable |
| 445,573 |
|
|
| 445,318 |
|
|
| - |
|
Asset-backed financing of a variable interest entity at fair value |
| 276,499 |
|
|
| 278,113 |
|
|
| 307,419 |
|
Exchangeable senior notes |
| 248,350 |
|
|
| 248,053 |
|
|
| 247,186 |
|
Assets sold to PennyMac Financial Services, Inc. under agreement to repurchase |
| 131,025 |
|
|
| 133,128 |
|
|
| 144,128 |
|
Interest-only security payable at fair value |
| 36,011 |
|
|
| 8,821 |
|
|
| 7,070 |
|
Derivative liabilities |
| 5,914 |
|
|
| 11,880 |
|
|
| 1,306 |
|
Accounts payable and accrued liabilities |
| 70,687 |
|
|
| 70,362 |
|
|
| 64,751 |
|
Due to PennyMac Financial Services, Inc. |
| 33,464 |
|
|
| 27,467 |
|
|
| 27,119 |
|
Income taxes payable |
| 36,526 |
|
|
| 52,382 |
|
|
| 27,317 |
|
Liability for losses under representations and warranties |
| 7,514 |
|
|
| 7,413 |
|
|
| 8,678 |
|
Total liabilities |
| 6,247,229 |
|
|
| 5,709,015 |
|
|
| 4,060,348 |
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Preferred shares of beneficial interest |
| 299,707 |
|
|
| 299,707 |
|
|
| 299,707 |
|
Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding 60,951,444, 60,951,444, and 61,334,087 common shares, respectively |
| 610 |
|
|
| 610 |
|
|
| 613 |
|
Additional paid-in capital |
| 1,285,533 |
|
|
| 1,284,537 |
|
|
| 1,290,931 |
|
Accumulated deficit |
| (19,718 | ) |
|
| (26,291 | ) |
|
| (46,666 | ) |
Total shareholders' equity |
| 1,566,132 |
|
|
| 1,558,563 |
|
|
| 1,544,585 |
|
Total liabilities and shareholders' equity | $ | 7,813,361 |
|
| $ | 7,267,578 |
|
| $ | 5,604,933 |
|
12
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| For the Quarterly Periods ended |
| |||||||||
| December 31, 2018 |
|
| September 30, 2018 |
|
| December 31, 2017 |
| |||
| (in thousands, expect per share amounts) |
| |||||||||
Investment Income |
|
|
|
|
|
|
|
|
|
|
|
Net mortgage loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates | $ | (8,172 | ) |
| $ | 43,833 |
|
| $ | 19,345 |
|
From PennyMac Financial Services, Inc. |
| 624 |
|
|
| 561 |
|
|
| 570 |
|
|
| (7,548 | ) |
|
| 44,394 |
|
|
| 19,915 |
|
Net gain on mortgage loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
| 14,902 |
|
|
| 22,121 |
|
|
| 17,488 |
|
From PennyMac Financial Services, Inc. |
| 2,704 |
|
|
| 2,689 |
|
|
| 2,744 |
|
|
| 17,606 |
|
|
| 24,810 |
|
|
| 20,232 |
|
Mortgage loan origination fees |
| 15,010 |
|
|
| 12,424 |
|
|
| 9,683 |
|
Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
| 46,609 |
|
|
| 7,977 |
|
|
| 41,847 |
|
From PennyMac Financial Services, Inc. |
| 107 |
|
|
| 1,706 |
|
|
| (3,610 | ) |
|
| 46,716 |
|
|
| 9,683 |
|
|
| 38,237 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
| 63,570 |
|
|
| 58,584 |
|
|
| 39,173 |
|
From PennyMac Financial Services, Inc. |
| 3,554 |
|
|
| 3,740 |
|
|
| 3,940 |
|
|
| 67,124 |
|
|
| 62,324 |
|
|
| 43,113 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
To nonaffiliates |
| 51,905 |
|
|
| 44,797 |
|
|
| 33,397 |
|
To PennyMac Financial Services, Inc. |
| 1,776 |
|
|
| 1,812 |
|
|
| 2,092 |
|
|
| 53,681 |
|
|
| 46,609 |
|
|
| 35,489 |
|
Net interest income |
| 13,443 |
|
|
| 15,715 |
|
|
| 7,624 |
|
Results of real estate acquired in settlement of loans |
| (2,953 | ) |
|
| (310 | ) |
|
| (4,101 | ) |
Other |
| 1,628 |
|
|
| 1,785 |
|
|
| 2,113 |
|
Net investment income |
| 83,902 |
|
|
| 108,501 |
|
|
| 93,703 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Earned by PennyMac Financial Services, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan fulfillment fees |
| 28,591 |
|
|
| 26,256 |
|
|
| 19,175 |
|
Mortgage loan servicing fees (1) |
| 11,524 |
|
|
| 10,071 |
|
|
| 11,077 |
|
Management fees |
| 6,559 |
|
|
| 6,482 |
|
|
| 5,900 |
|
Mortgage loan collection and liquidation |
| 953 |
|
|
| 2,747 |
|
|
| 1,507 |
|
Compensation |
| 1,369 |
|
|
| 1,924 |
|
|
| 1,404 |
|
Mortgage loan origination |
| 2,582 |
|
|
| 2,136 |
|
|
| 1,786 |
|
Professional services |
| 688 |
|
|
| 2,616 |
|
|
| 1,374 |
|
Real estate held for investment |
| 1,799 |
|
|
| 1,713 |
|
|
| 2,037 |
|
Other |
| 3,635 |
|
|
| 2,894 |
|
|
| 3,496 |
|
Total expenses |
| 57,700 |
|
|
| 56,839 |
|
|
| 47,756 |
|
Income before (benefit from) provision for income taxes |
| 26,202 |
|
|
| 51,662 |
|
|
| 45,947 |
|
(Benefit from) provision for income taxes |
| (15,423 | ) |
|
| 5,100 |
|
|
| 5,109 |
|
Net income |
| 41,625 |
|
|
| 46,562 |
|
|
| 40,838 |
|
Dividends on preferred shares |
| 6,235 |
|
|
| 6,235 |
|
|
| 6,235 |
|
Net income attributable to common shareholders | $ | 35,390 |
|
| $ | 40,327 |
|
| $ | 34,603 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
Basic | $ | 0.58 |
|
| $ | 0.66 |
|
| $ | 0.53 |
|
Diluted | $ | 0.55 |
|
| $ | 0.62 |
|
| $ | 0.50 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
| 60,951 |
|
|
| 60,950 |
|
|
| 64,485 |
|
Diluted |
| 69,418 |
|
|
| 69,417 |
|
|
| 72,952 |
|
Dividends declared per common share | $ | 0.47 |
|
| $ | 0.47 |
|
| $ | 0.47 |
|
1 Mortgage loan servicing fees expense includes both special servicing for PMT’s distressed portfolio and subservicing for its mortgage servicing rights
13
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
| Year ended December 31, |
| |||||||||
|
| 2018 |
|
| 2017 |
|
| 2016 |
| |||
|
| (in thousands, except per share amounts) |
| |||||||||
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Net mortgage loan servicing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
| $ | 118,395 |
|
| $ | 67,812 |
|
| $ | 53,216 |
|
From PennyMac Financial Services, Inc. |
|
| 2,192 |
|
|
| 1,428 |
|
|
| 1,573 |
|
|
|
| 120,587 |
|
|
| 69,240 |
|
|
| 54,789 |
|
Net gain on mortgage loans acquired for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
| 48,260 |
|
|
| 62,432 |
|
|
| 97,218 |
|
From PennyMac Financial Services, Inc. |
|
| 10,925 |
|
|
| 12,084 |
|
|
| 9,224 |
|
|
|
| 59,185 |
|
|
| 74,516 |
|
|
| 106,442 |
|
Mortgage loan origination fees |
|
| 43,321 |
|
|
| 40,184 |
|
|
| 41,993 |
|
Net gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
| 70,842 |
|
|
| 110,914 |
|
|
| 24,569 |
|
From PennyMac Financial Services, Inc. |
|
| 11,084 |
|
|
| (14,530 | ) |
|
| (17,394 | ) |
|
|
| 81,926 |
|
|
| 96,384 |
|
|
| 7,175 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
From nonaffiliates |
|
| 207,634 |
|
|
| 178,225 |
|
|
| 199,521 |
|
From PennyMac Financial Services, Inc. |
|
| 15,138 |
|
|
| 16,951 |
|
|
| 22,601 |
|
|
|
| 222,772 |
|
|
| 195,176 |
|
|
| 222,122 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
To nonaffiliates |
|
| 167,709 |
|
|
| 143,333 |
|
|
| 141,938 |
|
To PennyMac Financial Services, Inc. |
|
| 7,462 |
|
|
| 8,038 |
|
|
| 7,830 |
|
|
|
| 175,171 |
|
|
| 151,371 |
|
|
| 149,768 |
|
Net interest income |
|
| 47,601 |
|
|
| 43,805 |
|
|
| 72,354 |
|
Results of real estate acquired in settlement of loans |
|
| (8,786 | ) |
|
| (14,955 | ) |
|
| (19,118 | ) |
Other |
|
| 7,233 |
|
|
| 8,766 |
|
|
| 8,453 |
|
Net investment income |
|
| 351,067 |
|
|
| 317,940 |
|
|
| 272,088 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Earned by PennyMac Financial Services, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan fulfillment fees |
|
| 81,350 |
|
|
| 80,359 |
|
|
| 86,465 |
|
Mortgage loan servicing fees |
|
| 42,045 |
|
|
| 43,064 |
|
|
| 50,615 |
|
Management fees |
|
| 24,465 |
|
|
| 22,584 |
|
|
| 20,657 |
|
Mortgage loan collection and liquidation |
|
| 7,852 |
|
|
| 6,063 |
|
|
| 13,436 |
|
Compensation |
|
| 6,781 |
|
|
| 6,322 |
|
|
| 7,000 |
|
Mortgage loan origination |
|
| 6,562 |
|
|
| 7,521 |
|
|
| 7,108 |
|
Professional services |
|
| 6,380 |
|
|
| 6,905 |
|
|
| 6,819 |
|
Real estate held for investment |
|
| 6,251 |
|
|
| 6,376 |
|
|
| 3,213 |
|
Other |
|
| 11,393 |
|
|
| 14,200 |
|
|
| 15,012 |
|
Total expenses |
|
| 193,079 |
|
|
| 193,394 |
|
|
| 210,325 |
|
Income before provision for (benefit from) income taxes |
|
| 157,988 |
|
|
| 124,546 |
|
|
| 61,763 |
|
Provision for (benefit from) income taxes |
|
| 5,190 |
|
|
| 6,797 |
|
|
| (14,047 | ) |
Net income |
|
| 152,798 |
|
|
| 117,749 |
|
|
| 75,810 |
|
Dividends on preferred stock |
|
| 24,938 |
|
|
| 15,267 |
|
|
| — |
|
Net income attributable to common shareholders |
| $ | 127,860 |
|
| $ | 102,482 |
|
| $ | 75,810 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 2.09 |
|
| $ | 1.53 |
|
| $ | 1.09 |
|
Diluted |
| $ | 1.99 |
|
| $ | 1.48 |
|
| $ | 1.08 |
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 60,898 |
|
|
| 66,144 |
|
|
| 68,642 |
|
Diluted |
|
| 69,365 |
|
|
| 74,611 |
|
|
| 77,109 |
|
Dividends declared per share |
| $ | 1.88 |
|
| $ | 1.88 |
|
| $ | 1.88 |
|
14