Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | 6-May-15 |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | FALSE | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | Industrial Income Trust Inc. | |
Entity Central Index Key | 1464720 | |
Current Fiscal Year End Date | -19 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 213.6 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
ASSETS | ||
Net investment in real estate properties | $3,502,953 | $3,519,151 |
Investment in unconsolidated joint ventures | 8,027 | 8,208 |
Cash and cash equivalents | 3,663 | 8,053 |
Restricted cash | 5,678 | 5,941 |
Straight-line and tenant receivables, net | 49,524 | 46,037 |
Notes receivable | 3,612 | 3,612 |
Deferred financing costs, net | 8,343 | 9,094 |
Other assets | 25,821 | 27,554 |
Total assets | 3,607,621 | 3,627,650 |
Liabilities | ||
Accounts payable and accrued expenses | 26,597 | 26,873 |
Debt | 1,998,567 | 1,978,625 |
Distributions payable | 33,301 | 33,072 |
Other liabilities | 74,885 | 80,134 |
Total liabilities | 2,133,350 | 2,118,704 |
Commitments and contingencies (Note 9) | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value - 200,000 shares authorized, none issued and outstanding | ||
Common stock, $0.01 par value - 1,000,000 shares authorized, 212,058 and 211,573 shares issued and outstanding, respectively | 2,121 | 2,116 |
Additional paid-in capital | 1,924,487 | 1,920,711 |
Accumulated deficit | -444,193 | -409,402 |
Accumulated other comprehensive loss | -8,145 | -4,480 |
Total stockholders' equity | 1,474,270 | 1,508,945 |
Noncontrolling interests | 1 | 1 |
Total equity | 1,474,271 | 1,508,946 |
Total liabilities and equity | $3,607,621 | $3,627,650 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $0.01 | $0.01 |
Preferred stock, shares authorized | 200,000,000 | 200,000,000 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Common stock, par value | $0.01 | $0.01 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 212,058,000 | 211,573,000 |
Common stock, shares outstanding | 212,058,000 | 211,573,000 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Revenues: | ||
Rental revenues | $82,722 | $81,537 |
Total revenues | 82,722 | 81,537 |
Operating expenses: | ||
Rental expenses | 23,650 | 23,245 |
Real estate-related depreciation and amortization | 32,546 | 37,616 |
General and administrative expenses | 2,074 | 1,798 |
Asset management fees, related party | 7,565 | 7,322 |
Acquisition expenses, related party | 0 | 199 |
Acquisition and strategic transaction expenses | 510 | 354 |
Total operating expenses | 66,345 | 70,534 |
Operating income | 16,377 | 11,003 |
Other expenses: | ||
Equity in loss of unconsolidated joint ventures | 337 | 21 |
Interest expense and other | 17,530 | 15,797 |
Total other expenses | 17,867 | 15,818 |
Net loss | -1,490 | -4,815 |
Net loss attributable to noncontrolling interests | 0 | 0 |
Net loss attributable to common stockholders | ($1,490) | ($4,815) |
Weighted-average shares outstanding | 213,130 | 208,135 |
Net loss per common share - basic and diluted | ($0.01) | ($0.02) |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Statement of Comprehensive Income [Abstract] | ||
Net loss attributable to common stockholders | ($1,490) | ($4,815) |
Unrealized loss on derivative instruments | -3,665 | -1,533 |
Comprehensive loss attributable to common stockholders | ($5,155) | ($6,348) |
CONDENSED_CONSOLIDATED_STATEME2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (USD $) | Total | Common Stock [Member] | Additional Paid-In Capital [Member] | Accumulated Deficit [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Noncontrolling Interests [Member] |
In Thousands | ||||||
Beginning balance at Dec. 31, 2014 | $1,508,946 | $2,116 | $1,920,711 | ($409,402) | ($4,480) | $1 |
Beginning balance, shares at Dec. 31, 2014 | 211,573 | 211,573 | ||||
Net loss | -1,490 | -1,490 | ||||
Unrealized loss on derivative instruments | -3,665 | -3,665 | ||||
Issuance of common stock | 16,314 | 17 | 16,297 | |||
Issuance of common stock, shares | 1,676 | |||||
Share-based compensation | 199 | 199 | ||||
Offering costs | -241 | -241 | ||||
Redemptions of common stock | -12,491 | -12 | -12,479 | |||
Redemptions of common stock, shares | -1,191 | -1,191 | ||||
Distributions to stockholders | -33,301 | -33,301 | ||||
Ending balance at Mar. 31, 2015 | $1,474,271 | $2,121 | $1,924,487 | ($444,193) | ($8,145) | $1 |
Ending balance, shares at Mar. 31, 2015 | 212,058 | 212,058 |
CONDENSED_CONSOLIDATED_STATEME3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Operating activities: | ||
Net loss | ($1,490) | ($4,815) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Real estate-related depreciation and amortization | 32,546 | 37,616 |
Equity in loss of unconsolidated joint ventures | 337 | 21 |
Straight-line rent and amortization of above- and below-market leases | -2,896 | -3,604 |
Other | 681 | 465 |
Changes in operating assets and liabilities: | ||
Tenant receivables, restricted cash and other assets | 1,543 | -698 |
Accounts payable, accrued expenses and other liabilities | -3,555 | -8,975 |
Net cash provided by operating activities | 27,166 | 20,010 |
Investing activities: | ||
Real estate acquisitions | -14,498 | |
Acquisition deposits | -8,743 | |
Capital expenditures and development activities | -22,350 | -21,048 |
Investment in unconsolidated joint ventures | -156 | |
Other | -23 | |
Net cash used in investing activities | -22,506 | -44,312 |
Financing activities: | ||
Repayments of mortgage notes | -14,640 | -1,547 |
Proceeds from lines of credit | 45,000 | 40,000 |
Repayments of lines of credit | -10,000 | |
Distributions paid to common stockholders | -16,758 | -16,199 |
Redemptions of common stock | -12,512 | |
Other | -140 | -525 |
Net cash (used in) provided by financing activities | -9,050 | 21,729 |
Net decrease in cash and cash equivalents | -4,390 | -2,573 |
Cash and cash equivalents, at beginning of period | 8,053 | 18,358 |
Cash and cash equivalents, at end of period | 3,663 | 15,785 |
Supplemental disclosure of noncash investing and financing activities: | ||
Distributions payable | 33,301 | 32,515 |
Distributions reinvested in common stock | 16,314 | 16,102 |
Accrued capital expenditures | 3,952 | 3,505 |
Redemptions payable | $84 | $4,156 |
BASIS_OF_PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended | |
Mar. 31, 2015 | ||
Accounting Policies [Abstract] | ||
BASIS OF PRESENTATION | 1 | BASIS OF PRESENTATION |
Unless the context otherwise requires, the “Company” refers to Industrial Income Trust Inc. and its consolidated subsidiaries. | ||
The accompanying unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain disclosures normally included in the annual audited financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) have been omitted. As such, the accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on February 27, 2015. | ||
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments and eliminations, consisting only of normal recurring adjustments necessary for a fair presentation in conformity with GAAP. | ||
Reclassifications | ||
Certain items in the Company’s condensed consolidated statement of cash flows for 2014 have been reclassified to conform to the 2015 presentation. These reclassifications did not impact net cash provided by operating activities, net cash used in investing activities or net cash provided by financing activities. | ||
Recent Accounting Standards | ||
In February 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-02, “Amendments to the Consolidation Analysis” (“ASU 2015-02”), which improves targeted areas of the consolidation guidance and reduces the number of consolidation models. The amendments in ASU 2015-02 are effective for annual and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the effect this guidance will have on its consolidated financial statements. | ||
In April 2015, the FASB issued ASU No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”), which requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the debt liability rather than as an asset. The amendments in ASU 2015-03 are effective for annual and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the effect this guidance will have on its consolidated financial statements. |
INVESTMENT_IN_REAL_ESTATE_PROP
INVESTMENT IN REAL ESTATE PROPERTIES | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||
INVESTMENT IN REAL ESTATE PROPERTIES | 2 | INVESTMENT IN REAL ESTATE PROPERTIES | |||||||||||||||||||||||
As of March 31, 2015 and December 31, 2014, the Company’s consolidated investment in real estate properties consisted of 284 and 283 industrial buildings, respectively, totaling approximately 57.8 million and 57.6 million square feet, respectively. | |||||||||||||||||||||||||
(in thousands) | March 31, | December 31, | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||
Land | $ | 909,513 | $ | 909,488 | |||||||||||||||||||||
Building and improvements | 2,551,495 | 2,509,459 | |||||||||||||||||||||||
Intangible lease assets | 383,625 | 380,513 | |||||||||||||||||||||||
Under construction and other (1) | 39,733 | 67,135 | |||||||||||||||||||||||
Investment in real estate properties | 3,884,366 | 3,866,595 | |||||||||||||||||||||||
Less accumulated depreciation and amortization | (381,413 | ) | (347,444 | ) | |||||||||||||||||||||
Net investment in real estate properties | $ | 3,502,953 | $ | 3,519,151 | |||||||||||||||||||||
-1 | As of March 31, 2015, the Company had six buildings under construction totaling approximately 0.8 million square feet, and one building in the pre-construction phase with an additional 0.2 million square feet. As of December 31, 2014, the Company had six buildings under construction totaling approximately 0.6 million square feet, and two buildings in the pre-construction phase totaling an additional 0.6 million square feet. | ||||||||||||||||||||||||
Intangible Lease Assets and Liabilities | |||||||||||||||||||||||||
Intangible lease assets and liabilities included the following: | |||||||||||||||||||||||||
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||
(in thousands) | Gross | Accumulated | Net | Gross | Accumulated | Net | |||||||||||||||||||
Amortization | Amortization | ||||||||||||||||||||||||
Intangible lease assets | $ | 343,263 | $ | (177,634 | ) | $ | 165,629 | $ | 340,151 | $ | (164,875 | ) | $ | 175,276 | |||||||||||
Above-market lease assets | 40,362 | (23,131 | ) | 17,231 | 40,362 | (21,639 | ) | 18,723 | |||||||||||||||||
Below-market lease liabilities | (37,177 | ) | 12,573 | (24,604 | ) | (37,177 | ) | 11,312 | (25,865 | ) | |||||||||||||||
Rental Revenue and Depreciation and Amortization Expense | |||||||||||||||||||||||||
The following table summarizes straight-line rent adjustments, amortization recognized as an increase (decrease) to rental revenues from above-and below-market lease assets and liabilities and real-estate related depreciation and amortization expense: | |||||||||||||||||||||||||
For the Three Months | |||||||||||||||||||||||||
Ended March 31, | |||||||||||||||||||||||||
(in thousands) | 2015 | 2014 | |||||||||||||||||||||||
Increase (Decrease) to Rental Revenue: | |||||||||||||||||||||||||
Straight-line rent adjustments | $ | 3,127 | $ | 5,025 | |||||||||||||||||||||
Above-market lease amortization | (1,492 | ) | (2,946 | ) | |||||||||||||||||||||
Below-market lease amortization | 1,261 | 1,525 | |||||||||||||||||||||||
Real Estate-Related Depreciation and Amortization: | |||||||||||||||||||||||||
Depreciation expense | $ | 19,718 | $ | 18,131 | |||||||||||||||||||||
Intangible lease asset amortization | 12,828 | 19,485 |
INVESTMENT_IN_UNCONSOLIDATED_J
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | 3 | INVESTMENT IN UNCONSOLIDATED JOINT VENTURES | |||||||||||||||||||
The Company enters into joint ventures primarily for purposes of jointly investing in, developing, and acquiring industrial properties located in major U.S. distribution markets. The following table summarizes the Company’s unconsolidated joint ventures: | |||||||||||||||||||||
As of March 31, 2015 | Investment in Unconsolidated | ||||||||||||||||||||
Joint Ventures as of | |||||||||||||||||||||
($ and square feet in thousands) | Percent | Number of | Square Feet | March 31, | December 31, | ||||||||||||||||
Ownership | Buildings | of Buildings | 2015 | 2014 | |||||||||||||||||
Park 355 DC II | 75 | % | 1 | 181 | $ | 3,845 | $ | 3,954 | |||||||||||||
Valley Parkway | 50 | % | 1 | 529 | 4,182 | 4,254 | |||||||||||||||
Total | 2 | 710 | $ | 8,027 | $ | 8,208 | |||||||||||||||
DEBT
DEBT | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||
DEBT | 4 | DEBT | |||||||||||||||||
The Company’s consolidated indebtedness is currently comprised of borrowings under its lines of credit and unsecured term loans, and under its mortgage note financings. The borrowings under its secured line of credit and the mortgage note financings are secured by mortgages or deeds of trust and related assignments and security interests in collateralized and certain cross-collateralized properties, which are generally owned by single purpose entities. A summary of the Company’s debt is as follows: | |||||||||||||||||||
Weighted-Average | Balance as of | ||||||||||||||||||
Stated Interest Rate as of | |||||||||||||||||||
($ in thousands) | March 31, | December 31, | Maturity Date | March 31, | December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Secured line of credit (1) | 2.33 | % | 2.32 | % | Jan-17 | $ | 75,000 | $ | 85,000 | ||||||||||
Unsecured line of credit (2) | 2.18 | % | 2.16 | % | Aug-15 | 303,000 | 258,000 | ||||||||||||
Unsecured term loans (3) | 3.34 | % | 2.35 | % | January 2018 - January 2019 | 500,000 | 500,000 | ||||||||||||
Variable-rate mortgage note (4) | — | 2.17 | % | May-15 | — | 9,080 | |||||||||||||
Fixed-rate mortgage notes (5) | 4.24 | % | 4.25 | % | September 2015 - November 2024 | 1,120,567 | 1,126,545 | ||||||||||||
Total / Weighted-Average | 3.63 | % | 3.4 | % | $ | 1,998,567 | $ | 1,978,625 | |||||||||||
Gross book value of properties encumbered by debt | $ | 1,453,481 | $ | 2,416,413 | |||||||||||||||
-1 | The interest rate is calculated based on one-month London Interbank Offered Rate (“LIBOR”), plus a margin ranging from 1.80% to 2.65%. As of March 31, 2015, the unused and available portion was $65.0 million. | ||||||||||||||||||
-2 | The interest rate is calculated based on one-month LIBOR, plus a margin ranging from 1.75% to 2.50%. As of March 31, 2015, the unused portion was $197.0 million, of which $13.5 million was available. | ||||||||||||||||||
-3 | The interest rates are calculated based on a fixed LIBOR portion through the use of interest rate swaps, plus a margin ranging from 1.50% to 2.45%. The interest rate swaps on the $300.0 million and $200.0 million unsecured term loans had effective dates of January 20, 2015 and January 14, 2014, respectively. | ||||||||||||||||||
-4 | The interest rate was calculated based on one-month LIBOR, plus 2.00%. This mortgage note was paid off in March 2015. | ||||||||||||||||||
-5 | Interest rates range from 3.30% to 6.24%. | ||||||||||||||||||
As of March 31, 2015, the principal payments due on the Company’s consolidated debt during each of the next five years and thereafter were as follows: | |||||||||||||||||||
(in thousands) | Lines of Credit | Term Loans | Mortgage Notes | Total | |||||||||||||||
Remainder of 2015 (1) | $ | 303,000 | $ | — | $ | 38,889 | $ | 341,889 | |||||||||||
2016 | — | — | 20,602 | 20,602 | |||||||||||||||
2017 (1) | 75,000 | — | 62,757 | 137,757 | |||||||||||||||
2018 | — | 200,000 | 167,684 | 367,684 | |||||||||||||||
2019 | — | 300,000 | 71,475 | 371,475 | |||||||||||||||
Thereafter | — | — | 755,076 | 755,076 | |||||||||||||||
Total principal payments | 378,000 | 500,000 | 1,116,483 | 1,994,483 | |||||||||||||||
Unamortized premium on assumed debt | — | — | 4,084 | 4,084 | |||||||||||||||
Total | $ | 378,000 | $ | 500,000 | $ | 1,120,567 | $ | 1,998,567 | |||||||||||
-1 | The lines of credit may be extended pursuant to two one-year extension options, subject to certain conditions. The Company anticipates meeting the conditions to extend the unsecured line of credit in August 2015, although there can be no assurance that it will be extended. | ||||||||||||||||||
Debt Covenants | |||||||||||||||||||
The Company’s mortgage note financings and secured line of credit contain various property level covenants, including customary affirmative and negative covenants. In addition, the unsecured line of credit and unsecured term loans contain certain corporate level financial covenants, including leverage ratio, fixed charge coverage ratio, and tangible net worth thresholds. The Company was in compliance with all debt covenants as of March 31, 2015. | |||||||||||||||||||
Derivative Instruments | |||||||||||||||||||
To manage interest rate risk for certain of its variable rate debt, the Company uses interest rate swaps as part of its risk management strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. Interest rate swaps designated as cash flow hedges involved the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of March 31, 2015, the Company had seven outstanding interest rate swap contracts that were designated as cash flow hedges of interest rate risk. Certain of the Company’s variable rate borrowings are not hedged, and therefore, to an extent, the Company has on-going exposure to interest rate movements. | |||||||||||||||||||
The effective portion of the change in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (“AOCI”) on the condensed consolidated balance sheets and is subsequently reclassified into earnings as interest expense for the period that the hedged forecasted transaction affects earnings, which is when the interest expense is recognized on the related debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. For the three months ended March 31, 2015 and 2014, there was no hedge ineffectiveness. The Company expects no hedge ineffectiveness in the next 12 months. | |||||||||||||||||||
The following table summarizes the location and fair value of the cash flow hedges on the Company’s condensed consolidated balance sheets: | |||||||||||||||||||
Fair Value as of | |||||||||||||||||||
(in thousands) | Notional | Balance Sheet Location | March 31, | December 31, | |||||||||||||||
Amount | 2015 | 2014 | |||||||||||||||||
Interest rate swaps | $ | 507,560 | Other liabilities | $ | 8,145 | $ | 4,480 | ||||||||||||
The following table presents the effect of the Company’s cash flow hedges on the Company’s condensed consolidated financial statements: | |||||||||||||||||||
For the Three Months | |||||||||||||||||||
Ended March 31, | |||||||||||||||||||
(in thousands) | 2015 | 2014 | |||||||||||||||||
Interest rate swaps: | |||||||||||||||||||
Loss recognized in AOCI (effective portion) | $ | (5,065 | ) | $ | (1,830 | ) | |||||||||||||
Loss reclassified from AOCI into income (effective portion) | 1,400 | 297 | |||||||||||||||||
Net other comprehensive loss | $ | (3,665 | ) | $ | (1,533 | ) | |||||||||||||
FAIR_VALUE
FAIR VALUE | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
FAIR VALUE | 5 | FAIR VALUE | |||||||||||||||
Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. Fair value measurements are categorized into one of three levels of the fair value hierarchy based on the lowest level of significant input used. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Considerable judgment and a high degree of subjectivity are involved in developing these estimates. These estimates may differ from the actual amounts that the Company could realize upon settlement. | |||||||||||||||||
The fair value hierarchy is as follows: | |||||||||||||||||
Level 1—Quoted (unadjusted) prices in active markets for identical assets or liabilities. | |||||||||||||||||
Level 2—Other observable inputs, either directly or indirectly, other than quoted prices included in Level 1, including: | |||||||||||||||||
• | Quoted prices for similar assets/liabilities in active markets; | ||||||||||||||||
• | Quoted prices for identical or similar assets/liabilities in non-active markets (e.g., few transactions, limited information, non-current prices, high variability over time); | ||||||||||||||||
• | Inputs other than quoted prices that are observable for the asset/liability (e.g., interest rates, yield curves, volatilities, default rates); and | ||||||||||||||||
• | Inputs that are derived principally from or corroborated by other observable market data. | ||||||||||||||||
Level 3—Unobservable inputs that cannot be corroborated by observable market data. | |||||||||||||||||
The following table presents financial instruments measured at fair value on a recurring basis: | |||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Fair Value | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Liabilities | |||||||||||||||||
Derivative instruments | $ | — | $ | 8,145 | $ | — | $ | 8,145 | |||||||||
Total liabilities measured at fair value | $ | — | $ | 8,145 | $ | — | $ | 8,145 | |||||||||
December 31, 2014 | |||||||||||||||||
Liabilities | |||||||||||||||||
Derivative instruments | $ | — | $ | 4,480 | $ | — | $ | 4,480 | |||||||||
Total liabilities measured at fair value | $ | — | $ | 4,480 | $ | — | $ | 4,480 | |||||||||
As of March 31, 2015 and December 31, 2014, the Company had no financial instruments that were transferred among the fair value hierarchy levels. The Company also had no non-financial assets or liabilities that were required to be measured at fair value on a recurring basis. | |||||||||||||||||
The following methods and assumptions were used to estimate the fair value of each class of financial instrument: | |||||||||||||||||
Derivative Instruments. The derivative instruments are interest rate swaps. The interest rate swaps are standard cash flow hedges whose fair value is estimated using market-standard valuation models. Such models involve using market-based observable inputs, including interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. Due to the interest rate swaps being unique and not actively traded, the fair value is classified as Level 2. See “Note 4” above for further discussion of the Company’s derivative instruments. | |||||||||||||||||
The table below includes fair values for certain financial instruments for which it is practicable to estimate fair value. The carrying values and fair values of these financial instruments were as follows: | |||||||||||||||||
March 31, 2015 | December 31, 2014 | ||||||||||||||||
(in thousands) | Carrying | Fair Value | Carrying | Fair Value | |||||||||||||
Value | Value | ||||||||||||||||
Assets | |||||||||||||||||
Notes receivable | $ | 3,612 | $ | 3,621 | $ | 3,612 | $ | 3,617 | |||||||||
Liabilities | |||||||||||||||||
Lines of credit | 378,000 | 378,000 | 343,000 | 343,000 | |||||||||||||
Unsecured term loans | 500,000 | 500,000 | 500,000 | 500,000 | |||||||||||||
Mortgage notes | 1,120,567 | 1,182,430 | 1,135,625 | 1,179,582 | |||||||||||||
Derivative instruments | 8,145 | 8,145 | 4,480 | 4,480 | |||||||||||||
In addition to the previously described methods and assumptions for the derivative instruments, the following are the methods and assumptions used to estimate the fair value of the other financial instruments: | |||||||||||||||||
Notes Receivable. The fair value is estimated by discounting the expected cash flows on the notes receivable at current rates at which the Company believes similar loans would be made. Credit spreads and market interest rates used to determine the fair value of these instruments are based on Level 3 inputs. | |||||||||||||||||
Lines of Credit. The fair value of the lines of credit is estimated using discounted cash flow methods based on the Company’s estimate of market interest rates, which the Company has determined to be its best estimate of current market spreads over comparable term benchmark rates of similar instruments. Credit spreads relating to the underlying instruments are based on Level 3 inputs. | |||||||||||||||||
Unsecured Term Loans. The fair value of the term loans is estimated using discounted cash flow methods based on the Company’s estimate of market interest rates, which the Company has determined to be its best estimate of current market spreads over comparable term benchmark rates of similar instruments. Credit spreads relating to the underlying instruments are based on Level 3 inputs. | |||||||||||||||||
Mortgage Notes. The fair value of the mortgage notes is estimated using discounted cash flow methods based on the Company’s estimate of market interest rates, which the Company has determined to be its best estimate of current market spreads over comparable term benchmark rates of similar instruments. Credit spreads relating to the underlying instruments are based on Level 3 inputs. | |||||||||||||||||
The fair values of cash and cash equivalents, restricted cash, tenant receivables, accounts payable and accrued expenses, and distributions payable approximate their carrying values because of the short-term nature of these instruments. As such, these assets and liabilities are not listed in the carrying value and fair value table above. |
STOCKHOLDERS_EQUITY
STOCKHOLDERS' EQUITY | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||
STOCKHOLDERS' EQUITY | 6 | STOCKHOLDERS’ EQUITY | |||||||||||||||||
Public Offering | |||||||||||||||||||
The Company is continuing to offer and sell shares pursuant to its distribution reinvestment plan, which it may terminate at any time, in its sole discretion. The Company has registered $600.0 million in shares under the Company’s distribution reinvestment plan and is currently offering the shares at a price of $10.49 per share. As of March 31, 2015, $534.9 million in shares remained available for sale pursuant to the Company’s distribution reinvestment plan. | |||||||||||||||||||
Distributions | |||||||||||||||||||
The following table summarizes the Company’s distribution activity: | |||||||||||||||||||
Amount | |||||||||||||||||||
(in thousands, except per share data) | Payment Date | Declared per | Paid | Reinvested in | Total | ||||||||||||||
Common Share | in Cash | Shares | Distributions | ||||||||||||||||
2015 | |||||||||||||||||||
31-Mar | April 15, 2015 | 0.15625 | $ | 17,061 | $ | 16,240 | $ | 33,301 | |||||||||||
Total | $ | 17,061 | $ | 16,240 | $ | 33,301 | |||||||||||||
2014 | |||||||||||||||||||
31-Dec | January 7, 2015 | $ | 0.15625 | $ | 16,758 | $ | 16,314 | $ | 33,072 | ||||||||||
30-Sep | October 15, 2014 | 0.15625 | 16,621 | 16,275 | 32,896 | ||||||||||||||
30-Jun | 15-Jul-14 | 0.15625 | 16,426 | 16,294 | 32,720 | ||||||||||||||
31-Mar | 15-Apr-14 | 0.15625 | 16,316 | 16,199 | 32,515 | ||||||||||||||
Total | $ | 66,121 | $ | 65,082 | $ | 131,203 | |||||||||||||
Redemptions | |||||||||||||||||||
The following table summarizes the Company’s redemption activity: | |||||||||||||||||||
For the Three Months | |||||||||||||||||||
Ended March 31, | |||||||||||||||||||
(in thousands, except per share data) | 2015 | 2014 | |||||||||||||||||
Number of eligible shares redeemed | 1,191 | 414 | |||||||||||||||||
Aggregate amount of shares redeemed | $ | 12,491 | $ | 4,156 | |||||||||||||||
Average redemption price per share | $ | 10.49 | $ | 10.05 | |||||||||||||||
SHAREBASED_COMPENSATION
SHARE-BASED COMPENSATION | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||
SHARE-BASED COMPENSATION | 7 | SHARE-BASED COMPENSATION | |||||||
A summary of the Company’s activity with respect to the issuance of restricted stock pursuant to its amended and restated equity incentive plan and its private placement equity incentive plan for the three months ended March 31, 2015, is below: | |||||||||
(shares in thousands) | Shares | Weighted-Average | |||||||
Fair Value per Share | |||||||||
Nonvested shares at January 1, 2015 | 68 | $ | 10.4 | ||||||
Granted | 25 | $ | 11.04 | ||||||
Vested | (6 | ) | $ | 11.04 | |||||
Forfeited | — | $ | — | ||||||
Nonvested shares at March 31, 2015 | 87 | $ | 10.96 | ||||||
The following table summarizes other share-based compensation data: | |||||||||
For the Three Months | |||||||||
Ended March 31, | |||||||||
(in thousands, except per share data) | 2015 | 2014 | |||||||
Share-based compensation expense | $ | 199 | $ | 32 | |||||
Total fair value of restricted stock vested | $ | 69 | $ | — | |||||
Weighted-average grant date fair value of restricted stock granted, per share | $ | 11.04 | $ | 10.4 | |||||
The weighted-average grant date fair value in the tables above is deemed to be: (i) the estimated net asset value (“NAV”) per share of $11.04 as of December 31, 2014, which was determined by the Company’s board of directors in January 2015, with respect to shares granted during the three months ended March 31, 2015, and (ii) the Company’s primary offering price in the follow-on offering of $10.40 per share as of the grant date with respect to shares granted prior to the three months ended March 31, 2015. Nonvested shares granted to employees of the Advisor were remeasured to estimated fair value as of March 31, 2015 based on the NAV per share of $11.04. | |||||||||
As of March 31, 2015, the aggregate unrecognized compensation cost related to the restricted stock was approximately $0.5 million and is expected to be fully recognized over a weighted-average period of 0.9 years. |
RELATED_PARTY_TRANSACTIONS
RELATED PARTY TRANSACTIONS | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||
RELATED PARTY TRANSACTIONS | 8 | RELATED PARTY TRANSACTIONS | |||||||||||||||
The Company relies on Industrial Income Advisors LLC (the “Advisor”), a related party, to manage the Company’s day-to-day operating and acquisition activities and to implement the Company’s investment strategy pursuant to the terms of a seventh amended and restated advisory agreement (the “Advisory Agreement”), dated February 21, 2015, by and among the Company, Industrial Income Operating Partnership LP (the “Operating Partnership”), and the Advisor. The Advisor is considered to be a related party of the Company because certain indirect owners and officers of the Advisor serve as directors and/or executive officers of the Company. Dividend Capital Securities LLC (the “Dealer Manager”), also a related party, provides dealer manager services. The Advisor and Dealer Manager have received compensation in the form of fees and expense reimbursements for services relating to the Company’s public offerings and for the investment and management of the Company’s assets. The following summarizes these fees and expense reimbursements incurred for the three months ended March 31, 2015 and 2014: | |||||||||||||||||
Acquisition Fees. Acquisition fees are payable to the Advisor in connection with the acquisition of real property, and will vary depending on whether the Advisor provides development services or development oversight services, each as described below, in connection with the acquisition (including, but not limited to, forward commitment acquisitions) or stabilization (including, but not limited to, development and value add transactions) of such real property, or both. The Company refers to such properties for which the Advisor provides development services or development oversight services as development real properties. For each real property acquired for which the Advisor does not provide development services or development oversight services, the acquisition fee is an amount equal to 1.0% of the total purchase price of the properties acquired (or the Company’s proportional interest therein), including in all instances real property held in joint ventures or co-ownership arrangements. In connection with providing services related to the development, construction, improvement or stabilization, including tenant improvements of development real properties, which the Company refers to collectively as development services, or overseeing the provision of these services by third parties on the Company’s behalf, which the Company refers to as development oversight services, the acquisition fee, which the Company refers to as the development acquisition fee, will equal up to 4.0% of total project cost, including debt, whether borrowed or assumed (or the Company’s proportional interest therein with respect to real properties held in joint ventures or co-ownership arrangements). If the Advisor engages a third party to provide development services directly to the Company, the third party will be compensated directly by the Company and the Advisor will receive the development acquisition fee if it provides the development oversight services. | |||||||||||||||||
Asset Management Fees. Asset management fees consist of (i) a monthly fee of one-twelfth of 0.80% of the aggregate cost (including debt, whether borrowed or assumed) (before non-cash reserves and depreciation) of each real property asset within the Company’s portfolio (or the Company’s proportional interest therein with respect to real property held in joint ventures, co-ownership arrangements or real estate-related entities in which the Company owns a majority economic interest or that the Company consolidates for financial reporting purposes in accordance with GAAP), provided, that the monthly asset management fee with respect to each real property asset located outside the U.S. that the Company owns, directly or indirectly, will be one-twelfth of 1.20% of the aggregate cost (including debt, whether borrowed or assumed) (before non-cash reserves and depreciation) of such real property asset; (ii) a monthly fee of one-twelfth of 0.80% of the aggregate cost or investment (before non-cash reserves and depreciation, as applicable) of any interest in any other real estate-related entity or any type of debt investment or other investment; and (iii) a fee of 2.0% of the total consideration paid in connection with a disposition. The term “disposition” includes (a) a sale of one or more assets, (b) a sale of one or more assets effectuated either directly or indirectly through the sale of any entity owning such assets, including, without limitation, the Company or the Operating Partnership, or (c) a sale, merger, or other transaction in which the Company’s stockholders either receive, or have the option to receive, cash, securities redeemable for cash, and/or securities of a publicly traded company. The phrase “total consideration paid in connection with a disposition” includes without limitation, any debt or other liabilities assumed or taken subject to by a buyer. Without limiting the generality of the foregoing, in any transaction involving the acquisition of the equity of the Company, the Operating Partnership or other selling entity, the total consideration paid in connection with a disposition will be deemed to include (whether or not expressed in the net per share price), the value assigned by the applicable buyer to all assets (or the value of such assets implied by such buyer’s offer) before subtracting liabilities to derive the net per share purchase price. | |||||||||||||||||
Organization and Offering Expenses. The Company reimburses the Advisor for cumulative organization expenses and for cumulative expenses of its offerings up to 1.75% of the gross offering proceeds from its offerings. Organization costs are expensed and offering costs are reflected as a reduction in additional paid in capital. The Advisor or an affiliate of the Advisor is responsible for the payment of the Company’s cumulative organization and offering expenses to the extent the total of such cumulative expenses exceeds the 1.75% organization and offering expense reimbursements from the Company’s offerings, without recourse against or reimbursement by the Company. | |||||||||||||||||
Other Expense Reimbursements. In addition to the reimbursement of organization and offering expenses, the Company is also obligated, subject to certain limitations, to reimburse the Advisor for certain costs incurred by the Advisor or its affiliates, such as personnel and overhead expenses, in connection with the services provided to the Company under the Advisory Agreement, provided that the Advisor does not receive a specific fee for the activities which generate the expenses to be reimbursed. The Advisor may utilize its employees to provide such services and in certain instances those employees may include the Company’s executive officers. | |||||||||||||||||
The table below summarizes the fees and expenses incurred by the Company for services provided by the Advisor related to the services described above, and any related amounts payable: | |||||||||||||||||
Incurred | |||||||||||||||||
For the Three Months | Payable as of | ||||||||||||||||
Ended March 31, | March 31, | December 31, | |||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||||
Expensed: | |||||||||||||||||
Acquisition fees | $ | — | $ | 199 | $ | — | $ | — | |||||||||
Asset management fees | 7,565 | 7,322 | 32 | 23 | |||||||||||||
Other expense reimbursements | 153 | 158 | 30 | 34 | |||||||||||||
Total | $ | 7,718 | $ | 7,679 | $ | 62 | $ | 57 | |||||||||
Capitalized: | |||||||||||||||||
Development acquisition fees (1) | $ | 880 | $ | 130 | $ | 18 | $ | — | |||||||||
Additional Paid-In Capital: | |||||||||||||||||
Offering expenses | $ | 241 | $ | 282 | $ | 197 | $ | 84 | |||||||||
-1 | Development acquisition fees are included in the total development project costs of the respective properties and are capitalized in construction in progress on the Company’s condensed consolidated balance sheets. |
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended | |
Mar. 31, 2015 | ||
Commitments and Contingencies Disclosure [Abstract] | ||
COMMITMENTS AND CONTINGENCIES | 9 | COMMITMENTS AND CONTINGENCIES |
The Company and the Operating Partnership are not presently involved in any material litigation nor, to the Company’s knowledge, is any material litigation threatened against the Company or its investments. | ||
Environmental Matters | ||
A majority of the properties the Company acquires are subject to environmental reviews either by the Company or the previous owners. In addition, the Company may incur environmental remediation costs associated with certain land parcels it may acquire in connection with the development of land. The Company has acquired certain properties in urban and industrial areas that may have been leased to or previously owned by commercial and industrial companies that discharged hazardous material. The Company may purchase various environmental insurance policies to mitigate its exposure to environmental liabilities. The Company is not aware of any environmental liabilities that it believes would have a material adverse effect on its business, financial condition, or results of operations as of March 31, 2015. |
BASIS_OF_PRESENTATION_Policies
BASIS OF PRESENTATION (Policies) | 3 Months Ended | |||
Mar. 31, 2015 | ||||
Accounting Policies [Abstract] | ||||
Basis of Presentation | The accompanying unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, certain disclosures normally included in the annual audited financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) have been omitted. As such, the accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on February 27, 2015. | |||
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments and eliminations, consisting only of normal recurring adjustments necessary for a fair presentation in conformity with GAAP. | ||||
Reclassifications | Reclassifications | |||
Certain items in the Company’s condensed consolidated statement of cash flows for 2014 have been reclassified to conform to the 2015 presentation. These reclassifications did not impact net cash provided by operating activities, net cash used in investing activities or net cash provided by financing activities. | ||||
Recent Accounting Standards | Recent Accounting Standards | |||
In February 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-02, “Amendments to the Consolidation Analysis” (“ASU 2015-02”), which improves targeted areas of the consolidation guidance and reduces the number of consolidation models. The amendments in ASU 2015-02 are effective for annual and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the effect this guidance will have on its consolidated financial statements. | ||||
In April 2015, the FASB issued ASU No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”), which requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the debt liability rather than as an asset. The amendments in ASU 2015-03 are effective for annual and interim periods in fiscal years beginning after December 15, 2015, with early adoption permitted. The Company is currently evaluating the effect this guidance will have on its consolidated financial statements. | ||||
Fair Value | Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. Fair value measurements are categorized into one of three levels of the fair value hierarchy based on the lowest level of significant input used. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Considerable judgment and a high degree of subjectivity are involved in developing these estimates. These estimates may differ from the actual amounts that the Company could realize upon settlement. | |||
The fair value hierarchy is as follows: | ||||
Level 1—Quoted (unadjusted) prices in active markets for identical assets or liabilities. | ||||
Level 2—Other observable inputs, either directly or indirectly, other than quoted prices included in Level 1, including: | ||||
• | Quoted prices for similar assets/liabilities in active markets; | |||
• | Quoted prices for identical or similar assets/liabilities in non-active markets (e.g., few transactions, limited information, non-current prices, high variability over time); | |||
• | Inputs other than quoted prices that are observable for the asset/liability (e.g., interest rates, yield curves, volatilities, default rates); and | |||
• | Inputs that are derived principally from or corroborated by other observable market data. | |||
Level 3—Unobservable inputs that cannot be corroborated by observable market data. |
INVESTMENT_IN_REAL_ESTATE_PROP1
INVESTMENT IN REAL ESTATE PROPERTIES (Tables) | 3 Months Ended | ||||||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||||||||
Investment in Properties | As of March 31, 2015 and December 31, 2014, the Company’s consolidated investment in real estate properties consisted of 284 and 283 industrial buildings, respectively, totaling approximately 57.8 million and 57.6 million square feet, respectively. | ||||||||||||||||||||||||
(in thousands) | March 31, | December 31, | |||||||||||||||||||||||
2015 | 2014 | ||||||||||||||||||||||||
Land | $ | 909,513 | $ | 909,488 | |||||||||||||||||||||
Building and improvements | 2,551,495 | 2,509,459 | |||||||||||||||||||||||
Intangible lease assets | 383,625 | 380,513 | |||||||||||||||||||||||
Under construction and other (1) | 39,733 | 67,135 | |||||||||||||||||||||||
Investment in real estate properties | 3,884,366 | 3,866,595 | |||||||||||||||||||||||
Less accumulated depreciation and amortization | (381,413 | ) | (347,444 | ) | |||||||||||||||||||||
Net investment in real estate properties | $ | 3,502,953 | $ | 3,519,151 | |||||||||||||||||||||
-1 | As of March 31, 2015, the Company had six buildings under construction totaling approximately 0.8 million square feet, and one building in the pre-construction phase with an additional 0.2 million square feet. As of December 31, 2014, the Company had six buildings under construction totaling approximately 0.6 million square feet, and two buildings in the pre-construction phase totaling an additional 0.6 million square feet. | ||||||||||||||||||||||||
Summary of Intangible Lease Assets and Liabilities | Intangible lease assets and liabilities included the following: | ||||||||||||||||||||||||
March 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||
(in thousands) | Gross | Accumulated | Net | Gross | Accumulated | Net | |||||||||||||||||||
Amortization | Amortization | ||||||||||||||||||||||||
Intangible lease assets | $ | 343,263 | $ | (177,634 | ) | $ | 165,629 | $ | 340,151 | $ | (164,875 | ) | $ | 175,276 | |||||||||||
Above-market lease assets | 40,362 | (23,131 | ) | 17,231 | 40,362 | (21,639 | ) | 18,723 | |||||||||||||||||
Below-market lease liabilities | (37,177 | ) | 12,573 | (24,604 | ) | (37,177 | ) | 11,312 | (25,865 | ) | |||||||||||||||
Summary of Rental Revenue and Depreciation and Amortization Expense | The following table summarizes straight-line rent adjustments, amortization recognized as an increase (decrease) to rental revenues from above-and below-market lease assets and liabilities and real-estate related depreciation and amortization expense: | ||||||||||||||||||||||||
For the Three Months | |||||||||||||||||||||||||
Ended March 31, | |||||||||||||||||||||||||
(in thousands) | 2015 | 2014 | |||||||||||||||||||||||
Increase (Decrease) to Rental Revenue: | |||||||||||||||||||||||||
Straight-line rent adjustments | $ | 3,127 | $ | 5,025 | |||||||||||||||||||||
Above-market lease amortization | (1,492 | ) | (2,946 | ) | |||||||||||||||||||||
Below-market lease amortization | 1,261 | 1,525 | |||||||||||||||||||||||
Real Estate-Related Depreciation and Amortization: | |||||||||||||||||||||||||
Depreciation expense | $ | 19,718 | $ | 18,131 | |||||||||||||||||||||
Intangible lease asset amortization | 12,828 | 19,485 |
INVESTMENT_IN_UNCONSOLIDATED_J1
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES (Tables) | 3 Months Ended | ||||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||
Summary of Unconsolidated Joint Ventures | The following table summarizes the Company’s unconsolidated joint ventures: | ||||||||||||||||||||
As of March 31, 2015 | Investment in Unconsolidated | ||||||||||||||||||||
Joint Ventures as of | |||||||||||||||||||||
($ and square feet in thousands) | Percent | Number of | Square Feet | March 31, | December 31, | ||||||||||||||||
Ownership | Buildings | of Buildings | 2015 | 2014 | |||||||||||||||||
Park 355 DC II | 75 | % | 1 | 181 | $ | 3,845 | $ | 3,954 | |||||||||||||
Valley Parkway | 50 | % | 1 | 529 | 4,182 | 4,254 | |||||||||||||||
Total | 2 | 710 | $ | 8,027 | $ | 8,208 | |||||||||||||||
DEBT_Tables
DEBT (Tables) | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||
Summary of Debt | A summary of the Company’s debt is as follows: | ||||||||||||||||||
Weighted-Average | Balance as of | ||||||||||||||||||
Stated Interest Rate as of | |||||||||||||||||||
($ in thousands) | March 31, | December 31, | Maturity Date | March 31, | December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||||||
Secured line of credit (1) | 2.33 | % | 2.32 | % | Jan-17 | $ | 75,000 | $ | 85,000 | ||||||||||
Unsecured line of credit (2) | 2.18 | % | 2.16 | % | Aug-15 | 303,000 | 258,000 | ||||||||||||
Unsecured term loans (3) | 3.34 | % | 2.35 | % | January 2018 - January 2019 | 500,000 | 500,000 | ||||||||||||
Variable-rate mortgage note (4) | — | 2.17 | % | May-15 | — | 9,080 | |||||||||||||
Fixed-rate mortgage notes (5) | 4.24 | % | 4.25 | % | September 2015 - November 2024 | 1,120,567 | 1,126,545 | ||||||||||||
Total / Weighted-Average | 3.63 | % | 3.4 | % | $ | 1,998,567 | $ | 1,978,625 | |||||||||||
Gross book value of properties encumbered by debt | $ | 1,453,481 | $ | 2,416,413 | |||||||||||||||
-1 | The interest rate is calculated based on one-month London Interbank Offered Rate (“LIBOR”), plus a margin ranging from 1.80% to 2.65%. As of March 31, 2015, the unused and available portion was $65.0 million. | ||||||||||||||||||
-2 | The interest rate is calculated based on one-month LIBOR, plus a margin ranging from 1.75% to 2.50%. As of March 31, 2015, the unused portion was $197.0 million, of which $13.5 million was available. | ||||||||||||||||||
-3 | The interest rates are calculated based on a fixed LIBOR portion through the use of interest rate swaps, plus a margin ranging from 1.50% to 2.45%. The interest rate swaps on the $300.0 million and $200.0 million unsecured term loans had effective dates of January 20, 2015 and January 14, 2014, respectively. | ||||||||||||||||||
-4 | The interest rate was calculated based on one-month LIBOR, plus 2.00%. This mortgage note was paid off in March 2015. | ||||||||||||||||||
-5 | Interest rates range from 3.30% to 6.24%. | ||||||||||||||||||
Principal Payments Due on Debt during Each of Next Five Years and Thereafter | As of March 31, 2015, the principal payments due on the Company’s consolidated debt during each of the next five years and thereafter were as follows: | ||||||||||||||||||
(in thousands) | Lines of Credit | Term Loans | Mortgage Notes | Total | |||||||||||||||
Remainder of 2015 (1) | $ | 303,000 | $ | — | $ | 38,889 | $ | 341,889 | |||||||||||
2016 | — | — | 20,602 | 20,602 | |||||||||||||||
2017 (1) | 75,000 | — | 62,757 | 137,757 | |||||||||||||||
2018 | — | 200,000 | 167,684 | 367,684 | |||||||||||||||
2019 | — | 300,000 | 71,475 | 371,475 | |||||||||||||||
Thereafter | — | — | 755,076 | 755,076 | |||||||||||||||
Total principal payments | 378,000 | 500,000 | 1,116,483 | 1,994,483 | |||||||||||||||
Unamortized premium on assumed debt | — | — | 4,084 | 4,084 | |||||||||||||||
Total | $ | 378,000 | $ | 500,000 | $ | 1,120,567 | $ | 1,998,567 | |||||||||||
-1 | The lines of credit may be extended pursuant to two one-year extension options, subject to certain conditions. The Company anticipates meeting the conditions to extend the unsecured line of credit in August 2015, although there can be no assurance that it will be extended. | ||||||||||||||||||
Summary of Location and Fair Value of Cash Flow Hedges | The following table summarizes the location and fair value of the cash flow hedges on the Company’s condensed consolidated balance sheets: | ||||||||||||||||||
Fair Value as of | |||||||||||||||||||
(in thousands) | Notional | Balance Sheet Location | March 31, | December 31, | |||||||||||||||
Amount | 2015 | 2014 | |||||||||||||||||
Interest rate swaps | $ | 507,560 | Other liabilities | $ | 8,145 | $ | 4,480 | ||||||||||||
Effect of Derivative Instruments | The following table presents the effect of the Company’s cash flow hedges on the Company’s condensed consolidated financial statements: | ||||||||||||||||||
For the Three Months | |||||||||||||||||||
Ended March 31, | |||||||||||||||||||
(in thousands) | 2015 | 2014 | |||||||||||||||||
Interest rate swaps: | |||||||||||||||||||
Loss recognized in AOCI (effective portion) | $ | (5,065 | ) | $ | (1,830 | ) | |||||||||||||
Loss reclassified from AOCI into income (effective portion) | 1,400 | 297 | |||||||||||||||||
Net other comprehensive loss | $ | (3,665 | ) | $ | (1,533 | ) | |||||||||||||
FAIR_VALUE_Tables
FAIR VALUE (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Financial Instruments Measured at Fair Value on Recurring Basis | The following table presents financial instruments measured at fair value on a recurring basis: | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Fair Value | |||||||||||||||||
March 31, 2015 | |||||||||||||||||
Liabilities | |||||||||||||||||
Derivative instruments | $ | — | $ | 8,145 | $ | — | $ | 8,145 | |||||||||
Total liabilities measured at fair value | $ | — | $ | 8,145 | $ | — | $ | 8,145 | |||||||||
December 31, 2014 | |||||||||||||||||
Liabilities | |||||||||||||||||
Derivative instruments | $ | — | $ | 4,480 | $ | — | $ | 4,480 | |||||||||
Total liabilities measured at fair value | $ | — | $ | 4,480 | $ | — | $ | 4,480 | |||||||||
Carrying Value and Fair Value of Certain Financial Instruments | The table below includes fair values for certain financial instruments for which it is practicable to estimate fair value. The carrying values and fair values of these financial instruments were as follows: | ||||||||||||||||
March 31, 2015 | December 31, 2014 | ||||||||||||||||
(in thousands) | Carrying | Fair Value | Carrying | Fair Value | |||||||||||||
Value | Value | ||||||||||||||||
Assets | |||||||||||||||||
Notes receivable | $ | 3,612 | $ | 3,621 | $ | 3,612 | $ | 3,617 | |||||||||
Liabilities | |||||||||||||||||
Lines of credit | 378,000 | 378,000 | 343,000 | 343,000 | |||||||||||||
Unsecured term loans | 500,000 | 500,000 | 500,000 | 500,000 | |||||||||||||
Mortgage notes | 1,120,567 | 1,182,430 | 1,135,625 | 1,179,582 | |||||||||||||
Derivative instruments | 8,145 | 8,145 | 4,480 | 4,480 |
STOCKHOLDERS_EQUITY_Tables
STOCKHOLDERS' EQUITY (Tables) | 3 Months Ended | ||||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||
Distributions Table | The following table summarizes the Company’s distribution activity: | ||||||||||||||||||
Amount | |||||||||||||||||||
(in thousands, except per share data) | Payment Date | Declared per | Paid | Reinvested in | Total | ||||||||||||||
Common Share | in Cash | Shares | Distributions | ||||||||||||||||
2015 | |||||||||||||||||||
31-Mar | April 15, 2015 | 0.15625 | $ | 17,061 | $ | 16,240 | $ | 33,301 | |||||||||||
Total | $ | 17,061 | $ | 16,240 | $ | 33,301 | |||||||||||||
2014 | |||||||||||||||||||
31-Dec | January 7, 2015 | $ | 0.15625 | $ | 16,758 | $ | 16,314 | $ | 33,072 | ||||||||||
30-Sep | October 15, 2014 | 0.15625 | 16,621 | 16,275 | 32,896 | ||||||||||||||
30-Jun | 15-Jul-14 | 0.15625 | 16,426 | 16,294 | 32,720 | ||||||||||||||
31-Mar | 15-Apr-14 | 0.15625 | 16,316 | 16,199 | 32,515 | ||||||||||||||
Total | $ | 66,121 | $ | 65,082 | $ | 131,203 | |||||||||||||
Redemptions Table | The following table summarizes the Company’s redemption activity: | ||||||||||||||||||
For the Three Months | |||||||||||||||||||
Ended March 31, | |||||||||||||||||||
(in thousands, except per share data) | 2015 | 2014 | |||||||||||||||||
Number of eligible shares redeemed | 1,191 | 414 | |||||||||||||||||
Aggregate amount of shares redeemed | $ | 12,491 | $ | 4,156 | |||||||||||||||
Average redemption price per share | $ | 10.49 | $ | 10.05 |
SHAREBASED_COMPENSATION_Tables
SHARE-BASED COMPENSATION (Tables) | 3 Months Ended | ||||||||
Mar. 31, 2015 | |||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||
Summary of Restricted Stock Activity | A summary of the Company’s activity with respect to the issuance of restricted stock pursuant to its amended and restated equity incentive plan and its private placement equity incentive plan for the three months ended March 31, 2015, is below: | ||||||||
(shares in thousands) | Shares | Weighted-Average | |||||||
Fair Value per Share | |||||||||
Nonvested shares at January 1, 2015 | 68 | $ | 10.4 | ||||||
Granted | 25 | $ | 11.04 | ||||||
Vested | (6 | ) | $ | 11.04 | |||||
Forfeited | — | $ | — | ||||||
Nonvested shares at March 31, 2015 | 87 | $ | 10.96 | ||||||
Components of Share-Based Compensation | The following table summarizes other share-based compensation data: | ||||||||
For the Three Months | |||||||||
Ended March 31, | |||||||||
(in thousands, except per share data) | 2015 | 2014 | |||||||
Share-based compensation expense | $ | 199 | $ | 32 | |||||
Total fair value of restricted stock vested | $ | 69 | $ | — | |||||
Weighted-average grant date fair value of restricted stock granted, per share | $ | 11.04 | $ | 10.4 |
RELATED_PARTY_TRANSACTIONS_Tab
RELATED PARTY TRANSACTIONS (Tables) | 3 Months Ended | ||||||||||||||||
Mar. 31, 2015 | |||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||
Summary of Fees and Expenses Incurred by Company | The table below summarizes the fees and expenses incurred by the Company for services provided by the Advisor related to the services described above, and any related amounts payable: | ||||||||||||||||
Incurred | |||||||||||||||||
For the Three Months | Payable as of | ||||||||||||||||
Ended March 31, | March 31, | December 31, | |||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | |||||||||||||
Expensed: | |||||||||||||||||
Acquisition fees | $ | — | $ | 199 | $ | — | $ | — | |||||||||
Asset management fees | 7,565 | 7,322 | 32 | 23 | |||||||||||||
Other expense reimbursements | 153 | 158 | 30 | 34 | |||||||||||||
Total | $ | 7,718 | $ | 7,679 | $ | 62 | $ | 57 | |||||||||
Capitalized: | |||||||||||||||||
Development acquisition fees (1) | $ | 880 | $ | 130 | $ | 18 | $ | — | |||||||||
Additional Paid-In Capital: | |||||||||||||||||
Offering expenses | $ | 241 | $ | 282 | $ | 197 | $ | 84 | |||||||||
-1 | Development acquisition fees are included in the total development project costs of the respective properties and are capitalized in construction in progress on the Company’s condensed consolidated balance sheets. |
Recovered_Sheet1
Investment in Real Estate Properties - Additional Information (Detail) | Mar. 31, 2015 | Dec. 31, 2014 |
sqft | Building | |
Building | sqft | |
Real Estate Properties [Line Items] | ||
Square feet of industrial buildings | 710,000 | |
Consolidated Properties [Member] | ||
Real Estate Properties [Line Items] | ||
Number of buildings owned | 284 | 283 |
Square feet of industrial buildings | 57,800,000 | 57,600,000 |
Recovered_Sheet2
Investment in Real Estate Properties - Investment in Properties (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Schedule of Investments [Abstract] | ||
Land | $909,513 | $909,488 |
Building and improvements | 2,551,495 | 2,509,459 |
Intangible lease assets | 383,625 | 380,513 |
Under construction and other | 39,733 | 67,135 |
Investment in real estate properties | 3,884,366 | 3,866,595 |
Less accumulated depreciation and amortization | -381,413 | -347,444 |
Net investment in real estate properties | $3,502,953 | $3,519,151 |
Investment_in_Real_Estate_Prop2
Investment in Real Estate Properties - Investment in Properties (Parenthetical) (Detail) | Mar. 31, 2015 | Dec. 31, 2014 |
sqft | sqft | |
Building | Building | |
Under Construction [Member] | ||
Real Estate Properties [Line Items] | ||
Number of buildings | 6 | 6 |
Square feet of buildings | 800,000 | 600,000 |
Pre Construction Phase [Member] | ||
Real Estate Properties [Line Items] | ||
Number of buildings | 1 | 2 |
Square feet of buildings | 200,000 | 600,000 |
Investment_in_Real_Estate_Prop3
Investment in Real Estate Properties - Summary of Intangible Lease Assets and Liabilities (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Intangible Lease Assets [Member] | ||
Finite-Lived Intangible Assets And Liabilities [Line Items] | ||
Gross | $343,263 | $340,151 |
Accumulated Amortization | -177,634 | -164,875 |
Net | 165,629 | 175,276 |
Above-Market Lease Assets [Member] | ||
Finite-Lived Intangible Assets And Liabilities [Line Items] | ||
Gross | 40,362 | 40,362 |
Accumulated Amortization | -23,131 | -21,639 |
Net | 17,231 | 18,723 |
Below-Market Lease Liabilities [Member] | ||
Finite-Lived Intangible Assets And Liabilities [Line Items] | ||
Gross | -37,177 | -37,177 |
Accumulated Amortization | 12,573 | 11,312 |
Net | ($24,604) | ($25,865) |
Investment_in_Real_Estate_Prop4
Investment in Real Estate Properties - Summary of Rental Revenue and Depreciation and Amortization Expense (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Increase (Decrease) to Rental Revenue: | ||
Straight-line rent adjustments | $3,127 | $5,025 |
Above-market lease amortization | -1,492 | -2,946 |
Below-market lease amortization | 1,261 | 1,525 |
Real Estate-Related Depreciation and Amortization: | ||
Depreciation expense | 19,718 | 18,131 |
Intangible lease asset amortization | $12,828 | $19,485 |
Recovered_Sheet3
Investment in Unconsolidated Joint Ventures - Summary of Unconsolidated Joint Ventures (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | sqft | |
Building | ||
Investments in and Advances to Affiliates [Line Items] | ||
Number of buildings | 2 | |
Square Feet of Buildings | 710,000 | |
Investment in unconsolidated joint ventures | $8,027 | $8,208 |
Park 355 DC II [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Number of buildings | 1 | |
Square Feet of Buildings | 181,000 | |
Investment in unconsolidated joint ventures | 3,845 | 3,954 |
Ownership percentage | 75.00% | |
Valley Parkway [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Number of buildings | 1 | |
Square Feet of Buildings | 529,000 | |
Investment in unconsolidated joint ventures | $4,182 | $4,254 |
Ownership percentage | 50.00% |
Debt_Summary_of_Debt_Detail
Debt - Summary of Debt (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Weighted-average stated interest rate | 3.63% | 3.40% |
Amount outstanding | $1,998,567 | $1,978,625 |
Gross book value of properties encumbered by debt | 1,453,481 | 2,416,413 |
Fixed-Rate Mortgage Notes [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average stated interest rate | 4.24% | 4.25% |
Maturity Date of Debt, Earliest | 1-Sep-15 | |
Maturity Date of Debt, Latest | 1-Nov-24 | |
Amount outstanding | 1,120,567 | 1,126,545 |
Unsecured Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average stated interest rate | 2.18% | 2.16% |
Maturity date | 1-Aug-15 | |
Amount outstanding | 303,000 | 258,000 |
Secured Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average stated interest rate | 2.33% | 2.32% |
Maturity date | 1-Jan-17 | |
Amount outstanding | 75,000 | 85,000 |
Unsecured Term Loans [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average stated interest rate | 3.34% | 2.35% |
Maturity Date of Debt, Earliest | 1-Jan-18 | |
Maturity Date of Debt, Latest | 1-Jan-19 | |
Amount outstanding | 500,000 | 500,000 |
Variable-Rate Mortgage Note [Member] | ||
Debt Instrument [Line Items] | ||
Weighted-average stated interest rate | 2.17% | |
Maturity date | 1-May-15 | |
Amount outstanding | $9,080 |
Debt_Summary_of_Debt_Parenthet
Debt - Summary of Debt (Parenthetical) (Detail) (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
$ 200 Million Unsecured Term Loan Interest Rate Swap [Member] | |
Debt Instrument [Line Items] | |
Effective date of interest rate swap | 14-Jan-14 |
Notional amount of interest rate swap agreements | $200,000,000 |
$ 300 Million Unsecured Term Loan Interest Rate Swap [Member] | |
Debt Instrument [Line Items] | |
Effective date of interest rate swap | 20-Jan-15 |
Notional amount of interest rate swap agreements | 300,000,000 |
Fixed-Rate Mortgage Notes [Member] | |
Debt Instrument [Line Items] | |
Interest rate range, minimum | 3.30% |
Interest rate range, maximum | 6.24% |
Unsecured Line of Credit [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Unused portion of line of credit | 197,000,000 |
Amount available under line of credit | 13,500,000 |
Secured Line of Credit [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Unused portion of line of credit | 65,000,000 |
Amount available under line of credit | $65,000,000 |
Variable-Rate Mortgage Note [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 2.00% |
Minimum [Member] | Unsecured Line of Credit [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 1.75% |
Minimum [Member] | Secured Line of Credit [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 1.80% |
Minimum [Member] | Unsecured Term Loans [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 1.50% |
Maximum [Member] | Unsecured Line of Credit [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 2.50% |
Maximum [Member] | Secured Line of Credit [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 2.65% |
Maximum [Member] | Unsecured Term Loans [Member] | LIBOR [Member] | |
Debt Instrument [Line Items] | |
Interest rate spread based on LIBOR | 2.45% |
Debt_Principal_Payments_Due_on
Debt - Principal Payments Due on Consolidated Debt during Each of Next Five Years and Thereafter (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Remainder of 2015 | $341,889 | |
2016 | 20,602 | |
2017 | 137,757 | |
2018 | 367,684 | |
2019 | 371,475 | |
Thereafter | 755,076 | |
Total principal payments | 1,994,483 | |
Unamortized premium on assumed debt | 4,084 | |
Total | 1,998,567 | 1,978,625 |
Lines of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Remainder of 2015 | 303,000 | |
2017 | 75,000 | |
Total principal payments | 378,000 | |
Total | 378,000 | |
Unsecured Term Loans [Member] | ||
Debt Instrument [Line Items] | ||
2018 | 200,000 | |
2019 | 300,000 | |
Total principal payments | 500,000 | |
Total | 500,000 | 500,000 |
Mortgage Notes [Member] | ||
Debt Instrument [Line Items] | ||
Remainder of 2015 | 38,889 | |
2016 | 20,602 | |
2017 | 62,757 | |
2018 | 167,684 | |
2019 | 71,475 | |
Thereafter | 755,076 | |
Total principal payments | 1,116,483 | |
Unamortized premium on assumed debt | 4,084 | |
Total | $1,120,567 |
Debt_Principal_Payments_Due_on1
Debt - Principal Payments Due on Consolidated Debt during Each of Next Five Years and Thereafter (Parenthetical) (Detail) | Mar. 31, 2015 |
Extension | |
Debt Disclosure [Abstract] | |
Number of one-year line of credit extension options | 2 |
Debt_Additional_Information_De
Debt - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2015 | |
Contract | |||
Debt Instrument [Line Items] | |||
Number of interest rate swap contracts outstanding | 7 | ||
Hedge ineffectiveness | $0 | $0 | |
Scenario Forecast [Member] | |||
Debt Instrument [Line Items] | |||
Hedge ineffectiveness | $0 |
Debt_Summary_of_Location_and_F
Debt - Summary of Location and Fair Value of Cash Flow Hedges (Detail) (Interest Rate Swaps [Member], USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Derivatives, Fair Value [Line Items] | ||
Notional amount of interest rate swap | $507,560,000 | |
Other Liabilities [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Fair Value | $8,145,000 | $4,480,000 |
Debt_Effect_of_Derivative_Inst
Debt - Effect of Derivative Instruments (Detail) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Net other comprehensive loss | ($3,665) | ($1,533) |
Interest Rate Swaps [Member] | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Loss recognized in AOCI (effective portion) | -5,065 | -1,830 |
Loss reclassified from AOCI into income (effective portion) | 1,400 | 297 |
Net other comprehensive loss | ($3,665) | ($1,533) |
Fair_Value_Financial_Instrumen
Fair Value - Financial Instruments Measured at Fair Value on Recurring Basis (Detail) (Recurring [Member], USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Liabilities | ||
Derivative instruments | $8,145 | $4,480 |
Total liabilities measured at fair value | 8,145 | 4,480 |
Level 2 [Member] | ||
Liabilities | ||
Derivative instruments | 8,145 | 4,480 |
Total liabilities measured at fair value | $8,145 | $4,480 |
Fair_Value_Additional_Informat
Fair Value - Additional Information (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Fair Value Disclosures [Abstract] | ||
Financial instruments transferred among fair value hierarchy levels | $0 | $0 |
Non financial assets or liabilities at fair value on recurring basis | $0 | $0 |
Fair_Value_Carrying_Value_and_
Fair Value - Carrying Value and Fair Value of Certain Financial Instruments (Detail) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Assets | ||
Notes receivable | $3,612 | $3,612 |
Carrying Value [Member] | ||
Assets | ||
Notes receivable | 3,612 | 3,612 |
Liabilities | ||
Lines of credit | 378,000 | 343,000 |
Unsecured term loans | 500,000 | 500,000 |
Mortgage notes | 1,120,567 | 1,135,625 |
Derivative instruments | 8,145 | 4,480 |
Fair Value [Member] | ||
Assets | ||
Notes receivable | 3,621 | 3,617 |
Liabilities | ||
Lines of credit | 378,000 | 343,000 |
Unsecured term loans | 500,000 | 500,000 |
Mortgage notes | 1,182,430 | 1,179,582 |
Derivative instruments | $8,145 | $4,480 |
Stockholders_Equity_Additional
Stockholders Equity - Additional Information (Detail) (USD $) | Mar. 31, 2015 |
In Millions, except Per Share data, unless otherwise specified | |
Stockholders' Equity Note [Abstract] | |
Dollar value of shares registered in public offering, distribution reinvestment plan | $600 |
Offering price per share, distribution reinvestment plan | $10.49 |
Dollar value of shares remaining in public offering, distribution reinvestment plan | $534.90 |
Stockholders_Equity_Distributi
Stockholders Equity - Distributions Table (Detail) (USD $) | 3 Months Ended | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Dec. 31, 2014 |
Schedule of Stockholders' Equity [Line Items] | ||
Paid in Cash | $17,061 | $66,121 |
Reinvested in Shares | 16,240 | 65,082 |
Total Distributions | 33,301 | 131,203 |
March 31, 2015 [Member] | ||
Schedule of Stockholders' Equity [Line Items] | ||
Payment Date | 15-Apr-15 | |
Declared per Common Share | $0.16 | |
Paid in Cash | 17,061 | |
Reinvested in Shares | 16,240 | |
Total Distributions | 33,301 | |
December 31, 2014 [Member] | ||
Schedule of Stockholders' Equity [Line Items] | ||
Payment Date | 7-Jan-15 | |
Declared per Common Share | $0.16 | |
Paid in Cash | 16,758 | |
Reinvested in Shares | 16,314 | |
Total Distributions | 33,072 | |
September 30, 2014 [Member] | ||
Schedule of Stockholders' Equity [Line Items] | ||
Payment Date | 15-Oct-14 | |
Declared per Common Share | $0.16 | |
Paid in Cash | 16,621 | |
Reinvested in Shares | 16,275 | |
Total Distributions | 32,896 | |
June 30, 2014 [Member] | ||
Schedule of Stockholders' Equity [Line Items] | ||
Payment Date | 15-Jul-14 | |
Declared per Common Share | $0.16 | |
Paid in Cash | 16,426 | |
Reinvested in Shares | 16,294 | |
Total Distributions | 32,720 | |
March 31, 2014 [Member] | ||
Schedule of Stockholders' Equity [Line Items] | ||
Payment Date | 15-Apr-14 | |
Declared per Common Share | $0.16 | |
Paid in Cash | 16,316 | |
Reinvested in Shares | 16,199 | |
Total Distributions | $32,515 |
Stockholders_Equity_Redemption
Stockholders Equity - Redemptions Table (Detail) (USD $) | 3 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Stockholders' Equity Attributable to Parent [Abstract] | ||
Number of eligible shares redeemed | 1,191 | 414 |
Aggregate amount of shares redeemed | $12,491 | $4,156 |
Average redemption price per share | $10.49 | $10.05 |
ShareBased_Compensation_Summar
Share-Based Compensation - Summary of Restricted Stock Activity (Detail) (Restricted Stock [Member], USD $) | 3 Months Ended | 12 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Weighted-Average Fair Value per Share, Granted | $11.04 | $10.40 | $11.04 |
Equity Incentive Plans [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Nonvested Shares at January 1, 2015 | 68 | ||
Shares, Granted | 25 | ||
Shares, Vested | -6 | ||
Shares, Forfeited | 0 | ||
Nonvested Shares at March 31, 2015 | 87 | ||
Weighted-Average Fair Value per Share, Nonvested Shares at Beginning of Period | $10.40 | ||
Weighted-Average Fair Value per Share, Granted | $11.04 | ||
Weighted-Average Fair Value per Share, Vested | $11.04 | ||
Weighted-Average Fair Value per Share, Forfeited | $0 | ||
Weighted-Average Fair Value per Share, Nonvested Shares at End of Period | $10.96 |
ShareBased_Compensation_Compon
Share-Based Compensation - Components of Share-Based Compensation (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation expense | $199 | $32 | |
Restricted Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Total fair value of restricted stock vested | $69 | ||
Weighted-average grant date fair value of restricted stock granted, per share | $11.04 | $10.40 | $11.04 |
ShareBased_Compensation_Additi
Share-Based Compensation - Additional Information (Detail) (USD $) | 3 Months Ended | 12 Months Ended | |
In Millions, except Per Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Offering price of common stock in follow-on offering, per share | $10.40 | ||
Advisor [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Remeasured estimated fair value of nonvested shares granted to employees | $11.04 | ||
Restricted Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Weighted-average grant date fair value of restricted stock granted, per share | $11.04 | $10.40 | $11.04 |
Unrecognized compensation cost related to restricted stock | $0.50 | ||
Weighted-average years to recognize compensation expense | 10 months 24 days |
Related_Party_Transactions_Add
Related Party Transactions - Additional Information (Detail) (Advisor [Member]) | 3 Months Ended |
Mar. 31, 2015 | |
Advisor [Member] | |
Related Party Transaction [Line Items] | |
Acquisition fees - percent of total purchase price of real estate properties acquired in the operational stage | 1.00% |
Acquisition fees - percent of total project costs for real estate properties acquired in the development stage | 4.00% |
Asset management fees - monthly fee of one-twelfth of percentage of the aggregate cost | 0.80% |
Asset management fees - monthly one-twelfth of percentage of aggregate cost of each real estate property asset located outside U.S. | 1.20% |
Asset management fees - disposition percentage | 2.00% |
Organization and offering expense reimbursement to advisor or affiliates as a percentage of gross offering proceeds | 1.75% |
Related_Party_Transactions_Sum
Related Party Transactions - Summary of Fees and Expenses Incurred by Company (Detail) (USD $) | 3 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 |
Expensed: | |||
Total | $62 | $57 | |
Acquisition fees, incurred | 0 | 199 | |
Asset management fees, incurred | 7,565 | 7,322 | |
Total | 7,718 | 7,679 | |
Advisor [Member] | |||
Expensed: | |||
Acquisition fees, incurred | 199 | ||
Asset management fees, incurred | 7,565 | 7,322 | |
Acquisition fees, payable | 0 | 0 | |
Asset management fees, payable | 32 | 23 | |
Capitalized: | |||
Development acquisition fees, incurred | 880 | 130 | |
Development acquisition fees, payable | 18 | ||
Additional Paid-In Capital: | |||
Offering expenses, incurred | 241 | 282 | |
Offering expenses, payable | 197 | 84 | |
Advisor and Dealer Manager [Member] | |||
Expensed: | |||
Other expense reimbursements, incurred | 153 | 158 | |
Other expense reimbursements, payable | $30 | $34 |