Exhibit 99.1
B. Riley Financial, Inc. Announces Third Quarter 2014 Financial Results
| · | Completed first full quarter of combined B. Riley & Co. and Great American Group operations |
| · | Implemented restructuring measures as part of strategic review of combined operations; eliminated approximately $9 million of fixed costs on annual basis |
| · | Revenue of $20.7 Million and Adjusted EBITDA of $3.7 Million |
| · | Revenues from services and fees up $2.9 million or 16% from prior year proforma amounts |
| · | Dividend declared of $0.03 per share for stockholders of record as of November 18th |
| · | Stock ticker symbol to change from "GAMR" to "RILY" as of trading on Friday, November 7th |
LOS ANGELES (November 6, 2014) – B. Riley Financial, Inc. (the “Company” or “B. Riley Financial”) (OTCBB: RILY), f/k/a Great American Group, Inc.,today announced financial results for its third quarter ended September 30, 2014. B. Riley Financial is a diversified financial services firm; through its wholly-owned subsidiaries, B. Riley & Co., LLC, which provides a full array of investment banking, equity research, and sales & trading services to corporate, institutional and high net worth investors, and Great American Group, LLC, a leading provider ofasset disposition services, advisory and valuation services, commercial lending, and real estate advisory services, B. Riley Financial offers clients unique and collaborative solutions for a myriad of situations.
For the third quarter ended September 30, 2014, the Company reported total revenues of $20.7 million, a decrease from $21.8 million in the third quarter of 2013. B. Riley Financial also reported Adjusted EBITDA of $3.7 million in the third quarter of 2014, an increase from $2.6 million in the third quarter of 2013. For the third quarter of 2014, net loss was $0.9 million compared to net income of $0.4 million for the third quarter of 2013 reflecting the effects of the restructuring efforts. Diluted net loss per share was $(0.05) in the third quarter of 2014 compared to diluted net income per share of $0.24 in the third quarter of 2013.
“We just completed the first quarter of the combined operations of B. Riley & Co. and Great American Group. B. Riley & Co. had a productive quarter and contributed $9.5 million to our quarterly revenues. In addition, one of our primary goals under the new B. Riley Financial banner has been to identify opportunities where, working collaboratively, we can leverage the expertise found across all of our businesses,” said Bryant Riley, Chairman and CEO of B. Riley Financial. “These efforts have led to several successful projects for us, including new retail liquidation engagements for Love Culture, Naartjie Kids and the stalking horse bid for the liquidation of ALCO stores.” Mr. Riley continued, “We have also taken significant restructuring measures across several of our businesses in the third quarter. We believe that these measures will help us to reduce our fixed operating expenses and enable us to operate in a leaner fashion going forward.”
Business Highlights
Highlights from various business segments in the third quarter include:
| · | B. Riley & Co. businesses had a strong quarter with revenues of $9.5 million, up 48% from the same period in the prior year. Investment banking revenues of $5.1 million were up 115% and equity commission revenues of $3.3 million were up 5% from the same period in the prior year. |
| · | Strong performance of the Valuation and Appraisal segment with revenue of $7.8 million, an increase of 14% from prior year’s quarter. |
| · | Auction and Liquidation segment revenue of $3.4 million for the third quarter. While liquidation revenue for the quarter was light, cross selling efforts between B. Riley & Co. and Great American Group are yielding an increase in the number of liquidation opportunities. |
| · | Initiative underway to stimulate opportunities for cross-selling of services across the collection of B. Riley & Co. and Great American Group client base. |
| · | Strategic review of operations led to restructuring measures implemented in the third quarter. Restructuring measures included, among other things, a reduction in force, the restructuring of European operations, and the closure of an office in Deerfield, Illinois. |
In the third quarter of 2014, the Company recorded a previously announced restructuring charge of $2.5 million as a result of a strategic review of its operations after taking into account the planned synergies from the acquisition of B. Riley & Co. The Company also recorded a non-cash impairment charge of $1.75 million to costs of goods sold to reduce the carrying value of certain goods held for sale or auction in the third quarter.
Parent Company Name Change and Stock Ticker Change
As previously announced, the Company was renamed B. Riley Financial, Inc. from Great American Group, Inc. The name change follows other events resulting from the recent combination of Great American Group, Inc. and B. Riley & Co., LLC. Additionally, the Company will trade on the OTCBB under the new ticker symbol of “RILY” at the commencement of trading on November 7,2014. Neither the name change nor the ticker symbol change requires any action by existing stockholders. Outstanding stock certificates will not be affected by such changes and do not need to be exchanged.
Declaration of Dividend
Going forward, the Company intends to distribute a portion of net profits to our stockholders in the form of dividends as determined by the Board of Directors. Given the volatile nature of our business activity and operating results, the Board intends to evaluate the declaration of dividends on a quarter by quarter basis based on operating performance, outlook and other factors deemed relevant by the Board. Our Board of Directors approved a dividend of $0.03 per share, which will be paid on or about December 9, 2014 to stockholders of record on November 18, 2014.
Financial Position
As of September 30, 2014, we had $25.5 million of unrestricted cash, $3.6 million of restricted cash, and net investments in securities of $13.4 million. Total stockholder equity as of September 30, 2014 was $89.2 million as a result of the private placement of common stock completed in June 2014, the issuance of common stock for the acquisition of the B. Riley entities, and measures taken to retire the Promissory Notes payable to the former Great American Group members.
Conference Call
The Company will host a conference call today at 4:30 p.m. ET to discuss results for the third quarter ended September 30, 2014. To participate in the event by telephone, please dial 855-327-6837, 10 minutes prior to the start time (to allow time for registration). International callers should dial +1631-982-4565. A replay will be available beginning November 6, 2014, at 7:30 p.m. ET, through November 13, 2014, at 11:59 p.m. ET. To access the replay, please dial 877-870-5176 (U.S.), and use passcode 111837. International callers should dial +1 858-384-5517 and enter the same passcode.
The call will also be broadcast over the Internet and can be accessed on the Investor Relations section of the Company’s website atwww.brileyfin.com. A replay of the call will also be available for 90 days on the website.
About B. Riley Financial, Inc. (OTCBB: RILY)
B. Riley Financial, Inc. (OTCBB: RILY) offers a full array of financial and advisory services through several wholly-owned subsidiaries. B. Riley & Co., LLC is a FINRA-registered, leading investment bank which provides corporate finance, research, and sales & trading to corporate, institutional and high net worth individual clients. Great American Group, LLC is a leading provider of advisory and valuation services, asset disposition and auction solutions, commercial lending and real estate advisory services. B. Riley Asset Management is a SEC-registered investment advisor which provides investment management and financial advisory services.
B. Riley Financial is headquartered in Los Angeles with offices in Atlanta, Boston, Charlotte, N.C., Chicago, Dallas, Melville and New York, N.Y., Newport Beach, Norwalk, Conn., San Francisco, and Munich.
For more information about B. Riley Financial, please visitwww.brileyfin.com or call 310-689-5235.
Forward-Looking Statements
This press release may contain forward-looking statements by B. Riley Financial that are not based on historical fact, including, without limitation, statements containing the words "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions and statements and include statements regarding the effects of our recent restructuring, future dividends and our intent to stimulate opportunities for cross-selling of services. Because these forward-looking statements involve known and unknown risks and uncertainties, there are important factors that could cause actual results, events or developments to differ materially from those expressed or implied by these forward-looking statements. Such factors include our ability to successfully integrate recent acquisitions, loss of key personnel, our ability to manage growth, the potential loss of financial institution clients, our ability to reduce operating expenses as a result of recent restructuring, and those risks described from time to time in B. Riley Financial's filings with the SEC, including, without limitation, the risks described in B. Riley Financial's (f/k/a Great American Group, Inc.) registration statement on Form S-1 proxy statement/prospectus filed with the SEC on September 18, 2014, under the caption “Risk Factors”, and its Annual Report on Form 10-K for the year ended December 31, 2013 under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2014. These factors should be considered carefully and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and B. Riley Financial undertakes no duty to update this information.
Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including Adjusted EBITDA, may be considered non-GAAP financial measures. B. Riley Financial believes this information is useful to investors because it provides a basis for measuring the performance of the Company on a combined basis with B. Riley & Co. In addition, the Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s operating performance, capital resources and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies. The accompanying tables have more details on the non-GAAP financial measures that are most directly comparable to GAAP financial measures and the related reconciliations between these financial measures.
Investor Contact:
B. Riley Financial
Phillip Ahn
Chief Financial Officer & Chief Operating Officer
818-884-3737
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Dollars in thousands, except par value)
| | | September 30, | | | December 31, | |
| | | 2014 | | | 2013 | |
| | | (Unaudited) | | | | |
| Assets | | | | | | | | |
| Current assets: | | | | | | | | |
| Cash and cash equivalents | | $ | 25,542 | | | $ | 18,867 | |
| Restricted cash | | | 3,578 | | | | 325 | |
| Securities owned, at fair value | | | 16,164 | | | | — | |
| Accounts receivable, net | | | 11,546 | | | | 8,858 | |
| Lease finance receivable | | | 7,992 | | | | 8,099 | |
| Advances against customer contracts | | | 175 | | | | 1,058 | |
| Due from related parties | | | 66 | | | | — | |
| Goods held for sale or auction | | | 3,152 | | | | 13,964 | |
| Note receivable related party - current portion | | | — | | | | 703 | |
| Deferred income taxes | | | 3,649 | | | | 3,870 | |
| Prepaid expenses and other current assets | | | 1,453 | | | | 948 | |
| Total current assets | | | 73,317 | | | | 56,692 | |
| Note receivable related party - net of current portion | | | — | | | | 497 | |
| Property and equipment, net | | | 862 | | | | 1,090 | |
| Goodwill | | | 27,639 | | | | 5,688 | |
| Other intangible assets, net | | | 2,865 | | | | 140 | |
| Deferred income taxes | | | 9,666 | | | | 8,739 | |
| Other assets | | | 1,411 | | | | 831 | |
| Total assets | | $ | 115,760 | | | $ | 73,677 | |
| Liabilities and Equity (Deficit) | | | | | | | | |
| Current liabilities: | | | | | | | | |
| Accounts payable and accrued liabilities | | $ | 12,574 | | | $ | 11,578 | |
| Due to related parties | | | — | | | | 45 | |
| Auction and liquidation proceeds payable | | | 1,220 | | | | — | |
| Mandatorily redeemable noncontrolling interests | | | 2,823 | | | | 2,823 | |
| Securities sold not yet purchased | | | 2,811 | | | | — | |
| Asset based credit facility | | | — | | | | 5,710 | |
| Revolving credit facility | | | 425 | | | | 333 | |
| Current portion of long-term debt | | | — | | | | 1,724 | |
| Notes payable | | | 6,570 | | | | 6,856 | |
| Total current liabilities | | | 26,423 | | | | 29,069 | |
| Long-term debt, net of current portion | | | — | | | | 48,759 | |
| Total liabilities | | | 26,423 | | | | 77,828 | |
| Commitments and contingencies | | | | | | | | |
| B. Riley Financial, Inc. stockholders' equity (deficit): | | | | | | | | |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued | | | — | | | | — | |
| Common stock, $0.0001 par value; 135,000,000 shares authorized; 15,977,482 and 1,500,107 issued and outstanding as of September 30, 2014 and December 31, 2013, respectively | | | 2 | | | | — | |
| Additional paid-in capital | | | 99,454 | | | | 3,086 | |
| Retained earnings (deficit) | | | (9,590 | ) | | | (6,611 | ) |
| Accumulated other comprehensive income (loss) | | | (627 | ) | | | (638 | ) |
| Total B. Riley Financial, Inc. stockholders' equity (deficit) | | | 89,239 | | | | (4,163 | ) |
| Noncontrolling interests | | | 98 | | | | 12 | |
| Total equity (deficit) | | | 89,337 | | | | (4,151 | ) |
| Total liabilities and equity (deficit) | | $ | 115,760 | | | $ | 73,677 | |
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)
(Dollars in thousands, except share data)
| | | Three Months Ended
September 30, | | | Nine Months Ended
September 30, | |
| | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
| | | | | | | | | | | | | |
| Revenues: | | | | | | | | | | | | | | | | |
| Services and fees | | $ | 20,669 | | | $ | 11,361 | | | $ | 48,001 | | | $ | 42,221 | |
| Sale of goods | | | 5 | | | | 10,390 | | | | 9,273 | | | | 15,723 | |
| Total revenues | | | 20,674 | | | | 21,751 | | | | 57,274 | | | | 57,944 | |
| Operating expenses: | | | | | | | | | | | | | | | | |
| Direct cost of services | | | 4,918 | | | | 5,644 | | | | 16,206 | | | | 17,431 | |
| Cost of goods sold | | | 1,747 | | | | 8,240 | | | | 10,811 | | | | 11,273 | |
| Selling, general and administrative expenses | | | 12,714 | | | | 7,085 | | | | 31,276 | | | | 28,048 | |
| Restructuring charge | | | 2,548 | | | | — | | | | 2,548 | | | | — | |
| Total operating expenses | | | 21,927 | | | | 20,969 | | | | 60,841 | | | | 56,752 | |
| Operating income (loss) | | | (1,253 | ) | | | 782 | | | | (3,567 | ) | | | 1,192 | |
| Other income (expense): | | | | | | | | | | | | | | | | |
| Interest income | | | 3 | | | | 31 | | | | 9 | | | | 38 | |
| Loss from equity investment in Great American Real Estate, LLC | | | — | | | | — | | | | — | | | | (15 | ) |
| Loss from equity investment in Shoon Trading Limited | | | — | | | | (143 | ) | | | — | | | | (143 | ) |
| Interest expense | | | (53 | ) | | | (567 | ) | | | (1,130 | ) | | | (1,838 | ) |
| Income (loss) before income taxes | | | (1,303 | ) | | | 103 | | | | (4,688 | ) | | | (766 | ) |
| Benefit for income taxes | | | 387 | | | | 133 | | | | 1,795 | | | | 342 | |
| Net income (loss) | | | (916 | ) | | | 236 | | | | (2,893 | ) | | | (424 | ) |
| Net income (loss) attributable to noncontrolling interests | | | (48 | ) | | | (130 | ) | | | 86 | | | | (548 | ) |
| Net income (loss) attributable to B. Riley Financial, Inc. | | $ | (868 | ) | | $ | 366 | | | $ | (2,979 | ) | | $ | 124 | |
| | | | | | | | | | | | | | | | | |
| Basic income (loss) per share | | $ | (0.05 | ) | | $ | 0.26 | | | $ | (0.40 | ) | | $ | 0.09 | |
| Diluted income (loss) per share | | $ | (0.05 | ) | | $ | 0.24 | | | $ | (0.40 | ) | | $ | 0.08 | |
| | | | | | | | | | | | | | | | | |
| Weighted average basic shares outstanding | | | 15,911,482 | | | | 1,434,107 | | | | 7,492,295 | | | | 1,434,107 | |
| Weighted average diluted shares outstanding | | | 15,911,482 | | | | 1,494,528 | | | | 7,492,295 | | | | 1,494,528 | |
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
| | | Nine Months Ended
September 30, | |
| | | 2014 | | | 2013 | |
| Cash flows from operating activities: | | | | | | | | |
| Net loss | | $ | (2,893 | ) | | $ | (424 | ) |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | | | | | | | | |
| Depreciation and amortization | | | 451 | | | | 1,717 | |
| Provision for credit losses | | | 166 | | | | 8 | |
| Impairment of goods held for sale or auction | | | 1,750 | | | | 28 | |
| Loss on disposal of fixed assets | | | 77 | | | | – | |
| Effect of foreign currency on operations | | | 78 | | | | (289 | ) |
| Loss from equity investments | | | – | | | | 158 | |
| Deferred income taxes | | | (1,865 | ) | | | (78 | ) |
| Income allocated to mandatorily redeemable noncontrolling interests and redeemable noncontrolling interests | | | 1,580 | | | | 1,564 | |
| Change in operating assets and liabilities: | | | | | | | | |
| Accounts receivable and advances against customer contracts | | | (110 | ) | | | 3,698 | |
| Lease finance receivable | | | 107 | | | | (8,644 | ) |
| Securities owned | | | (14,289 | ) | | | – | |
| Amounts due from (due to) related parties | | | (111 | ) | | | (18 | ) |
| Inventory | | | – | | | | 450 | |
| Goods held for sale or auction | | | 9,062 | | | | 7,309 | |
| Prepaid expenses and other assets | | | (675 | ) | | | (380 | ) |
| Accounts payable and accrued expenses | | | (2,193 | ) | | | (6,307 | ) |
| Securities sold, not yet purchased | | | 1,860 | | | | – | |
| Auction and liquidation proceeds payable | | | 1,220 | | | | (830 | ) |
| Net cash used in operating activities | | | (5,785 | ) | | | (2,038 | ) |
| Cash flows from investing activities: | | | | | | | | |
| Purchases of property and equipment | | | (143 | ) | | | (972 | ) |
| Deconsolidation of Shoon Trading Company Limited | | | – | | | | (771 | ) |
| Decrease in note receivable - related party | | | 1,200 | | | | 611 | |
| Cash acquired in acquisition of B Riley & Co. | | | 2,668 | | | | – | |
| Equity investment in Great American Real Estate, LLC | | | – | | | | (15 | ) |
| Decrease in restricted cash | | | (3,203 | ) | | | 5,385 | |
| Net cash provided by investing activities | | | 522 | | | | 4,238 | |
| Cash flows from financing activities: | | | | | | | | |
| Repayments of capital lease obligations | | | – | | | | (13 | ) |
| Repayment of asset based credit facility | | | (5,710 | ) | | | – | |
| (Repayment) proceeds from revolving line of credit | | | 92 | | | | (1,048 | ) |
| Repayments of notes payable | | | (286 | ) | | | (2,496 | ) |
| Repayments of long term debt | | | (31,724 | ) | | | (1,724 | ) |
| Proceeds from issuance of common stock | | | 51,233 | | | | – | |
| Distribution to noncontrolling interests | | | (1,494 | ) | | | (1,588 | ) |
| Net cash provided by (used in) financing activities | | | 12,111 | | | | (6,869 | ) |
| Increase (decrease) in cash and cash equivalents | | | 6,848 | | | | (4,669 | ) |
| Effect of foreign currency on cash | | | (173 | ) | | | (83 | ) |
| Net increase (decrease) in cash and cash equivalents | | | 6,675 | | | | (4,752 | ) |
| Cash and cash equivalents, beginning of period | | | 18,867 | | | | 18,721 | |
| Cash and cash equivalents, end of period | | $ | 25,542 | | | $ | 13,969 | |
| Supplemental disclosures: | | | | | | | | |
| Interest paid | | $ | 1,389 | | | $ | 1,874 | |
| Taxes paid | | $ | 2 | | | $ | 175 | |
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES
Proforma Financial Information
(Unaudited)
(Dollars in thousands, except share data)
| | | Three Months Ended
September 30, | | | Nine Months Ended
September 30, | |
| | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
| | | | | | | | | | | | | |
| Revenue | | $ | 20,700 | | | $ | 28,214 | | | $ | 71,792 | | | $ | 77,704 | |
| Net income (loss) | | $ | (896 | ) | | $ | 1,121 | | | $ | (687 | ) | | $ | 2,473 | |
| | | | | | | | | | | | | | | | | |
| Basic income (loss) per share | | $ | (0.06 | ) | | $ | 0.20 | | | $ | (0.07 | ) | | $ | 0.44 | |
| Diluted income (loss) per share | | $ | (0.06 | ) | | $ | 0.20 | | | $ | (0.07 | ) | | $ | 0.44 | |
| | | | | | | | | | | | | | | | | |
| Weighted average basic shares outstanding | | | 15,911,482 | | | | 5,622,182 | | | | 10,069,572 | | | | 5,622,182 | |
| Weighted average diluted shares outstanding | | | 15,911,482 | | | | 5,682,603 | | | | 10,069,572 | | | | 5,682,603 | |
Note: The unaudited proforma financial information in the table above summarizes the combined results of operations of the Company and B. Riley & Co., LLC and the related impact of the new employment agreements with Bryant Riley, Andrew Gumaer and Harvey Yellen that became effective upon the acquisition of B. Riley & Co., LLC on a pro forma basis, as though they had occurred as of January 1, 2013. The pro forma financial information presented includes the effects of adjustments related to the amortization charges from the acquired intangible assets. The pro forma financial information as presented above is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earlier period presented, nor does it intend to be a projection of future results.
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES
Adjusted EBITDA And Proforma Adjusted EBITDA Reconciliation
(Unaudited)
(Dollars in thousands)
| | | Three Months Ended | | | Nine Months Ended | |
| | | September 30, | | | September 30, | |
| | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
| Adjusted EBITDA and Proforma Adjusted EBITDA Reconciliation: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Net income (loss) as reported | | $ | (868 | ) | | $ | 366 | | | $ | (2,979 | ) | | $ | (424 | ) |
| | | | | | | | | | | | | | | | | |
| Adjustments: | | | | | | | | | | | | | | | | |
| Benefit for income taxes | | | (387 | ) | | | (133 | ) | | | (1,795 | ) | | | (342 | ) |
| Interest expense | | | 53 | | | | 567 | | | | 1,130 | | | | 1,838 | |
| Interest income | | | (3 | ) | | | (31 | ) | | | (9 | ) | | | (38 | ) |
| Depreciation and amortization | | | 187 | | | | 320 | | | | 451 | | | | 1,717 | |
| Transaction costs related to B. Riley & Co., Inc. acquisition | | | — | | | | — | | | | 995 | | | | — | |
| Restructuring charge | | | 2,548 | | | | — | | | | 2,548 | | | | — | |
| Impairment charge for goods held for sale or auction | | | 1,750 | | | | — | | | | 1,750 | | | | 28 | |
| Loss in United Kingdom in the quarter ended September 30, 2014 | | | 465 | | | | — | | | | 465 | | | | — | |
| Severance costs and compensation expense for fair value adjustment for mandatorily redeemable noncontrolling interests | | | — | | | | 1,508 | | | | 914 | | | | 1,508 | |
| | | | | | | | | | | | | | | | | |
| Total EBITDA adjustments | | | 4,613 | | | | 2,231 | | | | 6,449 | | | | 4,711 | |
| | | | | | | | | | | | | | | | | |
| Adjusted EBITDA | | $ | 3,745 | | | $ | 2,597 | | | $ | 3,470 | | | $ | 4,287 | |
| | | | | | | | | | | | | | | | | |
| Proforma Adjusted EBITDA for B. Riley & Co., Inc. operations and new employment agreements | | | 118 | | | | 1,342 | | | | 2,935 | | | | 4,168 | |
| | | | | | | | | | | | | | | | | |
| Proforma Adjusted EBITDA | | $ | 3,863 | | | $ | 3,939 | | | $ | 6,405 | | | $ | 8,455 | |
