UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly Report pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 |
| |
| For the quarterly period ended June 30, 2012 |
or
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| |
| For the transition period from _________________ to _________________ |
Commission File Number 000-54514
VIASPACE GREEN ENERGY INC.
(Exact name of small business issuer as specified in its charter)
British Virgin Islands | Not Applicable |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
131 Bells Ferry Lane, Marietta, Georgia 30006
(Address of principal executive offices)
(626) 768-3360
(Issuer’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NOo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NOo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filero | Accelerated filero |
| |
Non-accelerated filero (Do not check if a smaller reporting company) | Smaller reporting companyx |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES o NOx
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 8,600,000 shares of $0.001 par value common stock issued and outstanding as of August 13, 2012.
VIASPACE GREEN ENERGY INC.
INDEX
FISCAL QUARTER ENDED JUNE 30, 2012
| | Page |
Part I. | Financial Information | |
| | |
Item 1. | Financial Statements | |
| Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011 | 3 |
| Consolidated Statements of Operations For the Three and Six Months Ended June 30, 2012 and 2011 (Unaudited) | 4 |
| Consolidated Statements of Comprehensive Income (Loss) (Unaudited) | 5 |
| Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2012 and 2011 (Unaudited) | 6 |
| Notes to Consolidated Financial Statements June 30, 2012 (Unaudited) and December 31, 2011 | 7 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 20 |
Item 4. | Controls and Procedures | 21 |
| | |
Part II. | Other Information | |
| | |
Item 1. | Legal Proceedings | 22 |
Item 1A. | Risk Factors | 22 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 23 |
Item 3. | Defaults Upon Senior Securities | 23 |
Item 4. | Mine Safety Disclosures | 23 |
Item 5. | Other Information | 22 |
Item 6. | Exhibits | 23 |
| | |
Signatures | | 24 |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VIASPACE GREEN ENERGY INC.
CONSOLIDATED BALANCE SHEETS
| | (Unaudited) June 30, 2012 | | | December 31, 2011 | |
ASSETS | | | | | | | | |
CURRENT ASSETS: | | | | | | | | |
Cash and equivalents | | $ | 509,000 | | | $ | 944,000 | |
Accounts receivable | | | 253,000 | | | | 178,000 | |
Inventory | | | 286,000 | | | | 268,000 | |
Prepaid expenses | | | 39,000 | | | | 43,000 | |
Related party receivables | | | 1,709,000 | | | | 1,498,000 | |
Other current assets | | | 24,000 | | | | 25,000 | |
TOTAL CURRENT ASSETS | | | 2,820,000 | | | | 2,956,000 | |
| | | | | | | | |
FIXED ASSETS, net | | | 1,133,000 | | | | 1,096,000 | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Land Use Right, net | | | 499,000 | | | | 517,000 | |
License to Grass, net | | | 415,000 | | | | 427,000 | |
Goodwill | | | 5,015,000 | | | | 5,015,000 | |
Other Assets | | | 459,000 | | | | 459,000 | |
TOTAL OTHER ASSETS | | | 6,388,000 | | | | 6,418,000 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 10,341,000 | | | $ | 10,470,000 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Accounts payable | | $ | 407,000 | | | $ | 409,000 | |
Related party payables | | | 45,000 | | | | 75,000 | |
Accrued expenses | | | 197,000 | | | | 187,000 | |
TOTAL CURRENT LIABILITIES | | | 649,000 | | | | 671,000 | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES (Note 9) | | | | | | | | |
| | | | | | | | |
STOCKHOLDERS’ EQUITY: | | | | | | | | |
Common stock, $0.001 par value, 50,000,000 shares authorized, 8,600,000 issued and outstanding in 2012 and 2011 | | | 9,000 | | | | 9,000 | |
Additional paid in capital | | | 18,442,000 | | | | 18,280,000 | |
Accumulated deficit | | | (8,759,000 | ) | | | (8,490,000 | ) |
Total stockholders’ equity | | | 9,692,000 | | | | 9,799,000 | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 10,341,000 | | | $ | 10,470,000 | |
The accompanying notes are an integral part of these consolidated financial statements.
VIASPACE GREEN ENERGY INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
REVENUES | | $ | 1,022,000 | | | $ | 2,778,000 | | | $ | 1,610,000 | | | $ | 3,312,000 | |
COST OF REVENUES | | | 694,000 | | | | 1,906,000 | | | | 1,127,000 | | | | 2,323,000 | |
GROSS PROFIT | | | 328,000 | | | | 872,000 | | | | 483,000 | | | | 989,000 | |
| | | | | | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | |
Operations | | | 53,000 | | | | 56,000 | | | | 98,000 | | | | 86,000 | |
Selling, general and administrative | | | 289,000 | | | | 480,000 | | | | 813,000 | | | | 919,000 | |
Total operating expenses | | | 342,000 | | | | 536,000 | | | | 911,000 | | | | 1,005,000 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM OPERATIONS | | | (14,000 | ) | | | 336,000 | | | | (428,000 | ) | | | (16,000 | ) |
| | | | | | | | | | | | | | | | |
OTHER INCOME (EXPENSE) | | | | | | | | | | | | | | | | |
Other expense | | | ― | | | | ― | | | | ― | | | | (1,000 | ) |
Other income | | | 20,000 | | | | 4,000 | | | | 159,000 | | | | 23,000 | |
Total other income (expense) | | | 20,000 | | | | 4,000 | | | | 159,000 | | | | 22,000 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAXES | | | 6,000 | | | | 340,000 | | | | (269,000 | ) | | | 6,000 | |
Income taxes | | | ― | | | | ― | | | | ― | | | | ― | |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) | | $ | 6,000 | | | $ | 340,000 | | | $ | (269,000 | ) | | $ | 6,000 | |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) PER SHARE OF COMMON STOCK – Basic and Diluted | | $ | * | | | $ | 0.03 | | | $ | (0.03 | ) | | $ | * | |
| | | | | | | | | | | | | | | | |
SHARES USED IN PER SHARE CALCULATIONS – Basic | | | 8,600,000 | | | | 8,600,000 | | | | 8,600,000 | | | | 8,600,000 | |
SHARES USED IN PER SHARE CALCULATIONS – Diluted | | | 9,950,000 | | | | 9,950,000 | | | | 8,600,000 | | | | 9,950,000 | |
* Less than $0.01 per common share.
The accompanying notes are an integral part of these consolidated financial statements.
VIASPACE GREEN ENERGY INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
NET INCOME (LOSS) | | $ | 6,000 | | | $ | 340,000 | | | $ | (269,000 | ) | | $ | 6,000 | |
| | | | | | | | | | | | | | | | |
Other Comprehensive Income: | | | | | | | | | | | | | | | | |
Foreign currency translation | | | ― | | | | 7,000 | | | | ― | | | | 12,000 | |
Subtotal | | | ― | | | | 7,000 | | | | ― | | | | 12,000 | |
| | | | | | | | | | | | | | | | |
COMPREHENSIVE INCOME (LOSS) | | $ | 6,000 | | | $ | 347,000 | | | $ | (269,000 | ) | | $ | 18,000 | |
The accompanying notes are an integral part of these consolidated financial statements.
VIASPACE GREEN ENERGY INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | Six Months Ended June 30, | |
| | 2012 | | | 2011 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income (loss) | | $ | (269,000 | ) | | $ | 6,000 | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | | | | | | |
Depreciation | | | 52,000 | | | | 44,000 | |
Amortization | | | 30,000 | | | | 21,000 | |
Stock option compensation | | | 111,000 | | | | 223,000 | |
Non-cash payroll expenses paid by Parent allocated to Company | | | 50,000 | | | | ― | |
(Increase) decrease in: | | | | | | | | |
Accounts receivable | | | (74,000 | ) | | | (325,000 | ) |
Inventory | | | (18,000 | ) | | | (32,000 | ) |
Related party receivable | | | (209,000 | ) | | | 43,000 | |
Prepaid expenses | | | 4,000 | | | | (7,000 | ) |
Other current assets | | | ― | | | | 118,000 | |
Increase (decrease) in: | | | | | | | | |
Accounts payable | | | (2,000 | ) | | | 375,000 | |
Related party payable | | | (30,000 | ) | | | 23,000 | |
Accrued expenses | | | 9,000 | | | | 16,000 | |
Net cash provided by (used in) operating activities | | | (346,000 | ) | | | 505,000 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Additions of fixed assets | | | (89,000 | ) | | | (24,000 | ) |
Net cash used in investing activities | | | (89,000 | ) | | | (24,000 | ) |
EFFECT OF EXCHANGE RATE CHANGE ON CASH AND EQUIVALENTS | | | ― | | | | 12,000 | |
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS | | | (435,000 | ) | | | 493,000 | |
CASH AND EQUIVALENTS, Beginning of period | | | 944,000 | | | | 114,000 | |
CASH AND EQUIVALENTS, End of period | | $ | 509,000 | | | $ | 607,000 | |
Supplemental Disclosure of Cash Flow Information: | | | | | | | | |
Cash paid during the period for: | | | | | | | | |
Interest | | $ | ― | | | $ | ― | |
Income taxes | | $ | ― | | | $ | ― | |
The accompanying notes are an integral part of these consolidated financial statements.
VIASPACE GREEN ENERGY INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2012 (Unaudited) and December 31, 2011 (Audited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business – VIASPACE Green Energy Inc., a British Virgin Islands (“BVI”) international business company (“we”, “us”, “VGE” or the “Company”) is a renewable energy company with a global reach. Our renewable energy is based on biomass-- in particular our dedicated energy crop with the trademarked name “Giant KingTM Grass”. VGE is the parent company of Inter Pacific Arts Corporation, a BVI international business company (“IPA BVI”) and Guangzhou Inter Pacific Arts, a People’s Republic of China (“PRC”) company (“IPA China”). IPA China is a wholly-owned foreign enterprise headquartered in Guangdong province of China. IPA BVI owns all equity interests of IPA China. IPA BVI and IPA China specialize in the manufacturing of high quality, copyrighted, framed artwork sold in US retail chain stores. IPA China also has Giant King™ Grass (“GKG”), a proprietary dedicated energy crop, which can be burned in 100% biomass power plants to generate electricity; made into pellets that can be burned together with coal to reduce carbon emissions from existing power plants; generate bio methane through anaerobic digestion, and can be used as a feedstock for low carbon liquid biofuels for transportation, biochemicals and bio plastics. Cellulosic ethanol, bio butanol and other liquid cellulosic biofuels, do not use corn or other food sources as feedstock. GKG can also be used as animal feed. GKG and other plants absorb and store carbon dioxide from the atmosphere as they grow. When they are burned, they release the carbon dioxide back into the atmosphere, but it is the same carbon dioxide that was removed from the atmosphere, and that this process is carbon neutral. Small amounts of fossil fuel are used by the farm equipment, transportation of GKG and fertilizer, so that the overall process of growing and burning GKG probably has some net carbon dioxide emissions, but much lower emissions than burning coal or other fossil fuels directly to create the same amount of energy. GKG has been independently tested by customers and been shown to have excellent energy content, high bio methane production, and the cellulosic sugar content needed for biofuels and biochemicals.
We are growing GKG on approximately 226 acres of leased land in China to serve as a nursery to provide seedlings for large bioenergy projects, a demonstration plantation for potential partners and customers to visit, to provide samples for testing by potential customers, and as a grass source for our own Green LogTM and pellet products.
The Company maintained a corporate office in Irvine, California through March 31, 2012. Effective April 1, 2012, our corporate office was relocated to Marietta, Georgia. The Company also has business activities in China.
Company History – VGE was formed on July 1, 2008. Prior to October 21, 2008, VGE was 100% owned by VIASPACE Inc. (“VIASPACE”) and had no active operations. On October 21, 2008, the majority shareholder of IPA BVI and IPA China, Sung Hsien Chang (“Chang”), entered into a Securities Purchase Agreement (the "Purchase Agreement") with VGE, VIASPACE and China Gate Technology Co., Ltd., a Brunei Darussalam company ("Licensor"). Under the Purchase Agreement, VGE acquired 100% of IPA BVI and the entire equity interest of IPA China from Chang. In exchange, VIASPACE agreed to pay approximately $16 million in cash and newly-issued shares of VIASPACE and VGE stock. In addition, VIASPACE issued shares of its common stock to Licensor for Licensor’s sublicense of certain grass technology to IPA China. As of June 30, 2012 and December 31, 2011, VIASPACE owns 75.6% of the outstanding common shares of VGE.
Basis of Presentation – The accompanying unaudited consolidated financial statements of the Company were prepared in accordance with United States generally accepted accounting principles (“US GAAP”) for financial information and with Securities and Exchange Commission (“SEC”) instructions to Form 10-Q. Accordingly, the unaudited financial statements do not include all of the information and footnotes required by US GAAP. Operating results for the six months ended June 30, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2012. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K, for the year ended December 31, 2011 filed with the SEC on March 30, 2012. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been reflected in these interim financial statements. All significant intercompany accounts and transactions have been eliminated on consolidation. Certain reclassifications were made to the June 30, 2011 consolidated financial statements, to conform to the June 30, 2012 consolidated financial statement presentation.
Principles of Consolidation – VGE owns 100% of IPA BVI and IPA China and accounts for these subsidiaries by consolidation. Under this method, an affiliated company’s results of operations are reflected within the Company’s consolidated statement of operations. Transactions between consolidated affiliated companies are eliminated in consolidation. The Company adopted “Business Combinations”, codified in FASB ASC Topic 805, which requires use of the purchase method for all business combinations.
Fiscal Year End –The Company’s fiscal year ends December 31.
Use of Estimates in the Preparation of the Financial Statements – The preparation of financial statements, in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Equivalents – The Company considers all highly liquid debt instruments, purchased with an original maturity of three months or less, to be cash equivalents.
Concentration of Credit Risk – The Company’s financial instruments exposed to concentration of credit risk consist primarily of cash equivalents, accounts receivable and related party receivables. The Company maintains all of its cash accounts with high credit quality institutions. Such balances with any one institution may exceed FDIC insured limits.
Accounts Receivable Allowance for Doubtful Accounts– The allowance for doubtful accounts relates to specifically identified receivables that are evaluated individually for collectability. We determine a receivable is uncollectible when, based on current information and events, it is probable that we will be unable to collect amounts due according to the original contractual terms of the receivable agreement, without regard to any subsequent restructurings. Factors considered in assessing collectability include, but are not limited to, a customer’s extended delinquency, requests for restructuring and filings for bankruptcy. At June 30, 2012 and December 31, 2011, there was no allowance for doubtful accounts recorded. For the three and six months ended June 30, 2012 and 2011, there was no bad debt expense recorded.
Common Shares Held of VIASPACE– The Company accounts for the common shares held in VIASPACE on the cost basis. Application of the cost basis method requires the Company to periodically review these investments in order to determine whether to maintain the current carrying value or to write down some or all of the investment. Investments are reviewed quarterly for indicators of other-than-temporary impairment. This determination requires significant judgment. In making this judgment, we evaluate, among other factors, the duration and extent to which the fair value of an investment is less than its cost; the financial health of the investee; and our intent and ability to hold the investment. Investments with an indicator are further evaluated to determine the likelihood of a significant adverse effect on the fair value and amount of the impairment as necessary. If market, industry and/or investee conditions deteriorate, we may incur future impairments. For six months ended June 30, 2012, there were no impairments recorded related to these common shares.
Inventory – Inventory is stated at the lower of cost or market. Cost is determined using the average cost method. Market is determined using net realizable value. The Company writes down its inventory for estimated obsolescence, excess quantities and other factors in evaluating net realizable value.
The following is a summary of inventory at June 30, 2012:
| | Raw Materials | | | Finished Goods | | | Total | |
Framed-Artwork | | $ | 286,000 | | | $ | ― | | | $ | 286,000 | |
Total | | $ | 286,000 | | | $ | ― | | | $ | 286,000 | |
The following is a summary of inventory at December 31, 2011:
| | Raw Materials | | | Finished Goods | | | Total | |
Framed-Artwork | | $ | 268,000 | | | $ | ― | | | $ | 268,000 | |
Total | | $ | 268,000 | | | $ | ― | | | $ | 268,000 | |
Fixed assets– Fixed assets are stated at cost, net of accumulated depreciation. Expenditures for maintenance and repairs are expensed as incurred; additions, renewals and betterments are capitalized. When fixed assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of fixed assets is provided using the straight-line method for substantially all assets and estimated lives as follows:
Building | 20 to 30 years |
Machinery and equipment | 10 years |
Office equipment | 5 years |
Vehicles | 5 years |
Computers | 3 years |
Land Use Right– All land in the PRC is government owned and cannot be sold to any individual or company. IPA China acquired land use rights for the land occupied by its manufacturing facility in 2005. As of June 30, 2012, VGE has land use rights of approximately 91 hectares, or 226 acres in Guangdong province of the PRC.
License – IPA China has a worldwide license for a fast-growing, high yield, low carbon, nonfood energy crop called GKG which can be burned in 100% biomass power plants to generate electricity; made into pellets that can be burned together with coal to reduce carbon emissions from existing power plants; generate bio methane through anaerobic digestion, and can be used as a feedstock for low carbon liquid biofuels for transportation. IPA China sublicensed this right from China Gate Technology Co., Ltd. which, to our knowledge, obtained the original license from the inventor. IPA China did not directly pay for the license. VIASPACE issued shares of its common stock to Licensor upon the acquisition of IPA China by VIASPACE and VGE on October 21, 2008 to pay for the license.
Intangible Assets – The Company amortizes intangible assets with definite lives using the straight-line method over their established lives, generally 1-30 years. Additionally, the Company tests these assets with established lives for impairment if conditions exist that indicate that carrying values may not be recoverable. Possible conditions leading to the unrecoverability of these assets include changes in market conditions, changes in future economic conditions or changes in technological feasibility that impact the Company’s assessments of future operations. If the Company determines that an impairment charge is needed, the charge will be recorded in selling, general and administrative expenses in the consolidated statements of operations.
Goodwill – Goodwill represents the excess of the cost of an acquisition over the fair value of the Company’s share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is measured at cost less accumulated impairment losses. Goodwill is not amortized but tested for impairment annually and whenever impairment indicators require. Goodwill is tested for impairment annually or more frequently if an event or circumstance indicates that an impairment loss may have been incurred. Application of the goodwill impairment test requires judgment by management using a discounted cash flow methodology. This requires us to use significant judgment including estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for our business, the useful life over which cash flows will occur, determination of our weighted average cost of capital and relevant market data. VIASPACE and VGE acquired IPA China and IPA BVI on October 21, 2008 and recorded goodwill of $12,322,000 related to the acquisition. As part of the Company’s annual impairment review as of December 31, 2011, a $7,307,000 goodwill impairment charge was recorded within the Company’s framed-artwork reportable segment due to lower than expected revenue and operating income growth. Goodwill was $5,015,000 at June 30, 2012 and December 31, 2011.
Impairment of Long-lived Assets – The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may no longer be recoverable. If the estimated future cash flows (undiscounted and without interest charges) from the use of an asset are less than the carrying value, a write-down would be recorded to reduce the related asset to its estimated fair value. For purposes of estimating future cash flows from impaired assets, the Company groups assets at the lowest level from which there is identifiable cash flows that are largely independent of the cash flow of other groups of assets.
Fair Value of Financial Instruments – “Disclosures about Fair Value of Financial Instruments,” codified in FASB ASC Topic 850, requires the Company disclose estimated fair values of financial instruments at least annually. The recorded value of accounts receivables, related party receivables, related party payables, accounts payable and accrued expenses approximate their fair values based on their short-term nature. The recorded values of long-term debt and liabilities approximate fair value.
Income Taxes–The Company utilizes “Accounting for Income Taxes,” codified in FASB ASC Topic 740, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that were included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. For IPA China, the statutory corporate income tax rate for foreign enterprises in the PRC was 25% for 2011 and 2012. VGE and IPA BVI are British Virgin Islands international companies and not subject to United States income taxes. The Company does not have any deferred tax assets or liabilities recorded for the periods covered by the accompanying financial statements due to no significant book to tax basis differences existing.
Revenue Recognition – IPA BVI and IPA China have generated revenues on product shipments. In accordance with SEC Staff Accounting Bulletin No. 104, “Revenue Recognition”, codified in FASB ASC Topic 605, IPA recognizes product revenue provided that (1) persuasive evidence of an arrangement exists, (2) delivery to the customer has occurred, (3) the selling price is fixed or determinable and (4) collection is reasonably assured. Delivery is considered to have occurred when title and risk of loss have transferred to the customer. The price is considered fixed or determinable when it is not subject to refund or adjustments. Our standard shipping terms are free on board shipping point. Some of the Company’s products are sold in the PRC and are subject to Chinese value-added tax. This VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing their finished product. Revenue is recorded net of VAT taxes.
Cost of Revenues – Cost of revenues consists primarily of material costs, employee compensation, depreciation and related expenses, which are directly attributable to the production of products. Any write-down of inventory to lower of cost or market is also recorded in cost of revenues.
Foreign Currency Translation and Comprehensive Income (Loss)– IPA China’s local currency is the Renminbi (“RMB”) and its functional currency is US dollars (“USD”). For financial reporting purposes, RMB has been translated into United States dollars ("USD") as the functional currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Translation adjustments arising from the use of different exchange rates from period to period are recorded in the Company’s statements of operations. There has been no significant fluctuation in exchange rate for the conversion of RMB to USD after the balance sheet date. The sales of IPA BVI are in USD.
Segment Reporting and Geographic Information – "Disclosures about Segments of an Enterprise and Related Information", codified in FASB ASC Topic 280, requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company's management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company. Segment detail is shown in the footnotes below.
Net Income (Loss) Per Share-The Company computes net loss per share in accordance with “Earnings per Share”, codified in FASB ASC Topic 260. Under the provisions of this topic, basic and diluted net loss per share is computed by dividing the net loss available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. Common stock equivalents including stock options are included in the case where the Company has net income per share since their effect is dilutive, but these common stock equivalents are excluded from net loss per share calculations since their effect is anti-dilutive.
Research and Development- The Company charges research and development expenses to operations as incurred.
Reclassifications– Certain prior year amounts were reclassified to conform to the manner of presentation in the current period.
NOTE 2 – FIXED ASSETS
Fixed assets are comprised of the following at June 30, 2012 and December 31, 2011:
| | 2012 | | | 2011 | |
Building | | $ | 800,000 | | | $ | 795,000 | |
Machinery and equipment | | | 550,000 | | | | 466,000 | |
Office equipment | | | 79,000 | | | | 79,000 | |
Vehicles | | | 225,000 | | | | 225,000 | |
Total fixed assets | | | 1,654,000 | | | | 1,565,000 | |
Less: Accumulated depreciation | | | 521,000 | | | | 469,000 | |
Fixed assets, net | | $ | 1,133,000 | | | $ | 1,096,000 | |
Depreciation was $28,000 and $23,000 for the three months ended June 30, 2012 and 2011, respectively. Depreciation was $52,000 and $44,000 for the six months ended June 30, 2012 and 2011, respectively.
NOTE 3 – LAND USE RIGHT
Land use right is composed of the following at June 30, 2012 and December 31, 2011:
| | 2012 | | | 2011 | |
Land use right | | $ | 720,000 | | | $ | 720,000 | |
Less: Accumulated amortization | | | 221,000 | | | | 203,000 | |
Land use right, net | | $ | 499,000 | | | $ | 517,000 | |
Amortization was $8,000 and $10,000 for the three months ended June 30, 2012 and 2011, respectively. Amortization was $18,000 and $21,000 for the six months ended June 30, 2012 and 2011, respectively. The amortization for the next five years from June 30, 2012 will be: 2013 - $32,000; 2014 - $30,000; 2015 - $30,000; 2016 - $30,000; and 2017 - $30,000.
NOTE 4 – INTANGIBLE ASSETS
License to Grass
VGE acquired IPA China and IPA BVI on October 21, 2008. IPA China has a worldwide license to cultivate and sell a fast-growing high yield hybrid grass called GKG that has the potential to be used in the production of nonfood biofuels and, in the more immediate term, animal feedstock for dairy cows, pigs, sheep, goats, fish and other animals. VGE’s parent company, VIASPACE, issued 30,576,007 shares to the Licensor of the GKG valued at $507,000 on the date of acquisition. The grass license is amortized over an estimated useful life of 20 years.
Amortization was $6,000 for the three months ended June 30, 2012 and 2011. Amortization was $12,000 for the six months ended June 30, 2012 and 2011. The amortization expense for the next five years will be $25,000 in each year.
License to Grass is composed of the following at June 30, 2012 and December 31, 2011:
| | 2012 | | | 2011 | |
License to Grass | | $ | 507,000 | | | $ | 507,000 | |
Less: Accumulated amortization | | | 92,000 | | | | 80,000 | |
License to Grass, net | | $ | 415,000 | | | $ | 427,000 | |
Goodwill
VGE acquired IPA China and IPA BVI on October 21, 2008 and recorded goodwill of $12,322,000 related to the acquisition. As part of the Company’s annual impairment review as of December 31, 2011, a $7,307,000 goodwill impairment charge was recorded within the Company’s framed-artwork reportable segment due to lower than expected revenue and operating income growth. Goodwill was $5,015,000 at June 30, 2012 and December 31, 2011.
NOTE 5 – RELATED PARTIES
Other than as listed below, we have not been a party to any significant transactions, proposed transactions, or series of transactions, and in which, to our knowledge, any of our directors, officers, five percent beneficial security holders, or any member of the immediate family of the foregoing persons has had or will have a direct or indirect material interest.
Related Party Receivables
Included in the Company’s consolidated balance sheets at June 30, 2012 and December 31, 2011 are Related Party Receivables and Payables. The Related Party Receivables and Payables are detailed below. Sung Hsien Chang is a Director of VIASPACE, President of VGE, and CEO of IPA China and IPA BVI. JJ International (“JJ”) is a company owned by Sung Hsien Chang that operates separately. JJ also acts as a distributor of product for VGE. IPA China recorded revenues of $37,000 and $44,000 from JJ for the three and six months ended June 30, 2012, respectively. IPA BVI is charging JJ interest income on the outstanding receivable balance at an interest rate of 6%. For the three months and six months ended June 30, 2012, $9,000 and $19,000, respectively, was recorded as interest income to JJ and is included in Other Income in the Company’s Consolidated Statements of Operations. Included in the Due from JJ International amount shown below is $158,000 and $139,000 at June 30, 2012 and December 31, 2011, respectively, representing cumulative interest income charged to JJ.
The following table represents a summary of Related Party Receivables at June 30, 2012 and December 31, 2011:
| | 2012 | | | 2011 | |
Due from JJ International | | $ | 1,238,000 | | | $ | 1,236,000 | |
Due from VIASPACE | | | 471,000 | | | | 253,000 | |
Due from employee of IPA China | | | ― | | | | 9,000 | |
Total | | $ | 1,709,000 | | | $ | 1,498,000 | |
On April 14, 2010, Sung Hsien Chang owed IPA BVI $807,833 including interest for loans and advances. Mr. Chang repaid IPA BVI on that date by transferring 56,889,650 shares of the common stock of VIASPACE to IPA BVI. The amount was repaid at fair market value and represented a closing price of VIASPACE common stock of $0.0142 per share. This amount was determined to be impaired at December 31, 2011 and impairment expense of $353,000 was recorded. The balance at June 30, 2012 and December 31, 2011 is $455,000 and is included in the Company’s Consolidated Balance Sheets under Other Assets.
Related Party Payables
The following table is a summary of Related Party Payables at June 30, 2012 and December 31, 2011:
| | 2012 | | | 2011 | |
Due to employee of IPA China | | $ | 45,000 | | | $ | 66,000 | |
Due to JJ International | | | – | | | | 9,000 | |
Total | | $ | 45,000 | | | $ | 75,000 | |
NOTE 6 – INCOME TAXES
IPA China Income Taxes
IPA China is governed by the Income Tax Law of the PRC concerning the private-run enterprises, which are generally subject to tax at a statutory rate of 25% on income reported in the statutory financial statements after appropriated tax adjustments. The Company had no income tax expense for the three and six months ended June 30, 2012 and 2011.
IPA BVI and VGE Income Taxes
IPA BVI and VGE are British Virgin Islands international company and not subject to any United States income taxes. Companies in the United States that receive money from IPA BVI and VGE are responsible for paying United States income taxes on the money received. IPA BVI and VGE do not have any deferred tax assets or liabilities recorded for the periods covered by the accompanying financial statements.
NOTE 7 – STOCK INCENTIVE PLAN
On June 2, 2009, the Board of VGE adopted the 2009 Stock Incentive Plan (the “VGE Plan”). The VGE Plan was also approved by the holders of a majority of the Company’s common stock. The VGE Plan provided for the reservation for issuance under the Plan of 1,400,000 shares of VGE common stock.
The VGE Plan is designed to provide additional incentive to employees, directors and consultants of the Company through the awarding of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock and other awards. The VGE Board administers the VGE Plan, selects the individuals to whom options will be granted, determines the number of options to be granted, and the term and exercise price of each option. Stock options granted pursuant to the terms of the VGE Plan generally cannot be granted with an exercise price of less than 100% of the fair market value on the date of the grant. The term of the options granted under the Plan cannot be greater than 10 years. Options to employees and directors generally vest over a period determined by the VGE Board of Directors. 50,000 shares were available for future grant at June 30, 2012. There were no stock options issued during the three or six months ended June 30, 2012. There were no stock options cancelled during 2012.
The fair value of each stock option granted is estimated on the date of the grant using the Black-Scholes option pricing model. The Black-Scholes option pricing model has assumptions for risk free interest rates, dividends, stock volatility and expected life of an option grant. The risk free interest rate is based upon market yields for United States Treasury debt securities at a maturity near the term remaining on the option. Dividend rates are based on dividend history. The stock volatility factor is based on the historical volatility of VGE’s stock price. The expected life of an option grant is based on management’s estimate as no options have been exercised in the Plan to date. The fair value of each option grant to employees, directors and consultants is calculated by the Black-Scholes method and is recognized as compensation expense on a straight-line basis over the vesting period of each stock option award.
The following table summarizes activity for employees and directors in VGE’s Plan at June 30, 2012:
| | Number of Shares | | | Weighted- Average Exercise Price Per Share | | | Weighted- Average Remaining Contractual Term In Years | | | Aggregate Intrinsic Value | |
Outstanding at December 31, 2011 | | | 1,350,000 | | | $ | 0.80 | | | | | | | |
Granted | | | – | | | | – | | | | | | | |
Exercised | | | – | | | | – | | | | | | | |
Forfeited | | | – | | | | – | | | | | | | |
Outstanding at June 30, 2012 | | | 1,350,000 | | | $ | 0.80 | | | | 7.8 | | | $ | 1,620,000 | |
Exercisable at June 30, 2012 | | | 1,350,000 | | | $ | 0.80 | | | | 7.8 | | | $ | 1,620,000 | |
There were no stock options issued in the VGE Plan in 2012. The Company recorded $111,000 of compensation expense under the VGE Plan for employee and director stock options for the three months ended March 31, 2012. There was no stock option compensation expense recorded for the three months ended June 30, 2012. At June 30, 2012, there was no unrecognized compensation costs related to non-vested share-based compensation arrangements under the VGE Plan. At June 30, 2012, the fair value of options vested for employees and directors was $1,080,000. There were no options exercised during 2012.
NOTE 8 – NET INCOME (LOSS) PER SHARE
The Company computes net loss per share in accordance with FASB ASC Topic 260. Under its provisions, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the periods presented. Diluted earnings would customarily include, if dilutive, potential shares of common stock issuable upon the exercise of stock options and warrants. The dilutive effect of outstanding stock options and warrants is reflected in earnings per share in accordance with FASB ASC Topic 260 by application of the treasury stock method. For the periods presented, the computation of diluted loss per share equaled basic loss per share as the inclusion of any dilutive instruments would have had an antidilutive effect on the earnings per share calculation in the periods presented.
Common stock equivalents shown for June 30, 2012 and 2011 are not included in the loss per share calculation since their effect would be anti-dilutive for the periods indicated. For income per share calculations, the common stock equivalents are included in the income per share calculation.
| | 2012 | | | 2011 | |
Stock Options | | | 1,350,000 | | | | 1,350,000 | |
| | | | | | | | |
The following table sets forth the computation of basic and diluted net loss per share for the three and months ended June 30, 2012 and 2011, respectively:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Basic and diluted net income (loss) per share: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stock | | $ | 6,000 | | | $ | 393,000 | | | $ | (269,000 | ) | | $ | 59,000 | |
Denominator: | | | | | | | | | | | | | | | | |
Weighted average shares of common stock outstanding - basic | | | 8,600,000 | | | | 8,600,000 | | | | 8,600,000 | | | | 8,600,000 | |
Stock options | | | 1,350,000 | | | | 1,350,000 | | | | — | | | | 1,350,000 | |
Weighted average shares of common stock outstanding - diluted | | | 9,950,000 | | | | 9,950,000 | | | | 8,600,000 | | | | 9,950,000 | |
Net income (loss) per share of common stock, basic and diluted | | $ | * | | | $ | 0.03 | | | $ | (0.03 | ) | | $ | * | |
_____________________
* Less than $0.01 per share
NOTE 9 – OTHER COMMITMENTS AND CONTINGENCIES
Leases
The Company currently has no long term office lease. Lease on land in the PRC is discussed in Note 1 and Note 3. Rent expense charged to operations for three months ended June 30, 2012 and June 30, 2011 was $8,000. Rent expense charged to operations for six months ended June 30, 2012 and June 30, 2011 was $16,000.and $15,000, respectively.
Operations in the PRC
IPA China’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in the North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
The Company’s sales, purchases and expenses transactions are denominated in RMB and all of the Company’s assets and liabilities are also denominated in RMB. The RMB is not freely convertible into foreign currencies under the current law. In China, foreign exchange transactions are required by law to be transacted only by authorized financial institutions. Remittances in currencies other than RMB may require certain supporting documentation in order to affect the remittance.
Employment Agreements
On May 14, 2010, VGE entered into two-year employment agreements with each of Carl Kukkonen, Sung Hsien Chang and Stephen Muzi. Dr. Kukkonen would serve as Chief Executive Officer of VGE, Mr. Chang as President of VGE, and Mr. Muzi as Chief Financial Officer, Treasurer and Secretary of VGE. Dr. Kukkonen and Mr. Chang would receive a salary of $240,000 per annum and Mr. Muzi would receive $180,000 per annum. These two-year employment agreements ended May 14, 2012.
On April 19, 2012, the VGE Board of Directors approved new one-year employment agreements beginning June 1, 2012 for Dr. Kukkonen, Mr. Chang and Mr. Muzi. Dr. Kukkonen and Mr. Chang would receive a salary of $240,000 per annum and Mr. Muzi would receive $180,000 per annum.
As discussed in the Subsequent Events footnote, on July 30, 2012, term sheets were signed associated with the separation of VIASPACE and VGE. Dr. Kukkonen and Mr. Muzi will relinquish their rights to these one-year employment contracts effective at the date of the signing of the definitive final agreements.
Litigation
The Company is not party to any material legal proceedings at the present time.
NOTE 10 – OPERATING SEGMENTS
The Company evaluates its reportable segments in accordance with FASB ASC Topic 280 “Disclosures about Segments of an Enterprise and Related Information”. As of June 30, 2012, the Company’s President, Mr. Sung Hsien Chang, was the Company’s Chief Operating Decision Maker (“CODM”) pursuant to FASB ASC Topic 280. The CODM allocates resources to the segments based on their business prospects, product development and engineering, and marketing and strategy.
The Company operates in two reportable segments:
Framed-Artwork Segment:
(i) | IPA China and IPA BVI: Specialize in manufacturing high-quality, copyrighted, framed artwork in the PRC which is sold to retail stores in the US. |
Grass Segment:
(i) | VGE (but not including operations of its subsidiaries, IPA China and IPA BVI): VGE grows a fast-growing, high yield, low carbon, nonfood energy crop called GKG in the PRC. GKG can be burned in 100% biomass power plants to generate electricity; made into pellets that can be burned together with coal to reduce carbon emissions from existing power plants; generate bio methane through anaerobic digestion, and can be used as a feedstock for low carbon liquid biofuels for transportation. GKG can also be used as animal feed. |
The accounting policies of the reportable segments are described in the summary of significant accounting policies (see Note 1 to these financial statements). The Company evaluates segment performance based on income (loss) from operations excluding infrequent and unusual items.
Information on reportable segments for the three and six months ended June 30, 2012 and 2011 are shown below:
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Revenues: | | | | | | | | | | | | | | | | |
Framed-Artwork | | $ | 1,022,000 | | | $ | 2,775,000 | | | $ | 1,599,000 | | | $ | 3,312,000 | |
Grass | | | ― | | | | 3,000 | | | | 11,000 | | | | ― | |
Total | | $ | 1,022,000 | | | $ | 2,778,000 | | | $ | 1,610,000 | | | $ | 3,312,000 | |
| | | | | | | | | | | | | | | | |
Income (Loss) From Operations: | | | | | | | | | | | | | | | | |
Framed-Artwork | | $ | 211,000 | | | $ | 708,000 | | | $ | 241,000 | | | $ | 722,000 | |
Grass | | | (225,000 | ) | | | (372,000 | ) | | | (669,000 | ) | | | (738,000 | ) |
Income (Loss) From Operations | | $ | (14,000 | ) | | $ | 336,000 | | | $ | (428,000 | ) | | $ | (16,000 | ) |
| | June 30, 2012 | | | December 31, 2011 | |
Assets: | | | | | | | | |
Framed-Artwork | | $ | 8,922,000 | | | $ | 9,308,000 | |
Grass | | | 1,419,000 | | | | 1,162,000 | |
Total Assets | | $ | 10,341,000 | | | $ | 10,470,000 | |
For the three months ended June 30, 2012 and 2011, the Company had one customer which made up 96% and 99%, respectively, of our total revenues. For the six months ended June 30, 2012 and 2011, the Company had one customer which made up 96% and 97%, respectively, of our total revenues.
NOTE 11 – SUBSEQUENT EVENTS
On July 30, 2012, the Board of Directors and Management of the VGE and VIASPACE and Sung Chang executed formal term sheets outlining the mechanism and orderly transfer of the VIASPACE's equity interest in VGE to Mr. Chang. VGE intends to cancel its shares of common stock held by VIASPACE and deliver newly-issued shares to Mr. Chang. In addition, term sheets have also been signed which give VGE the right to commercially develop Giant King Grass in China and Taiwan and give VIASPACE the right to commercially develop Giant King Grass in the rest of the world outside China and Taiwan.
Under the term sheets, VIASPACE will no longer have any ownership in VGE and the VIASPACE secured debt to Chang will not have to be paid by VIASPACE. The term sheets are non-binding other than provisions relating to intercompany transfers, confidentiality and transaction-related expenses. The parties intend to draft, negotiate and finalize definitive documents based on the term sheets. This transaction will not affect VGE’s ownership of IPA BVI or IPA China.
The details of the term sheet agreements will be announced and made public when the final legal documents have been signed and filed with the Securities and Exchange Commission.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion contains certain statements that constitute“forward-looking statements”. Such statements appear in a number of places inthis Report, including, without limitation, “Management’s Discussion andAnalysis of Financial Condition or Plan of Operation.” These statements are notguarantees of future performance and involve risks, uncertainties andrequirements that are difficult to predict or are beyond our control. Ourfuture results may differ materially from those currently anticipated dependingon a variety of factors, including those described below under “Risks Relatedto Our Future Operations” and our filings with the Securities and ExchangeCommission. The following should be read in conjunction with the unauditedConsolidated Financial Statements and notes thereto that appear elsewhere inthis Report and in conjunction with our 2011 Annual Report on Form 10-K as filed with the SEC.
Overview
VIASPACE Green Energy Inc., a British Virgin Islands (“BVI”) international business company (“we”, “us”, “VGE” or the “Company”) is a renewable energy company with a global reach. Our renewable energy is based on biomass-- in particular our dedicated energy crop with the trademarked name “Giant King™ Grass”. VGE is the parent company of Inter Pacific Arts Corporation, a BVI international business company (“IPA BVI”) and Guangzhou Inter Pacific Arts, a Peoples Republic of China (“PRC”) company (“IPA China”). IPA China is a wholly-owned foreign enterprise headquartered in Guangdong province of China. IPA BVI owns all equity interests of IPA China. IPA BVI and IPA China specialize in the manufacturing of high quality, copyrighted, framed artwork sold in US retail chain stores. IPA China also has Giant KingTM Grass (“GKG”), a proprietary dedicated energy crop, which can be burned in 100% biomass power plants to generate electricity; made into pellets that can be burned together with coal to reduce carbon emissions from existing power plants; generate bio methane through anaerobic digestion, and can be used as a feedstock for low carbon liquid biofuels for transportation, biochemicals and bio plastics. Cellulosic ethanol, bio butanol and other liquid cellulosic biofuels, do not use corn or other food sources as feedstock. GKG can also be used as animal feed. GKG and other plants absorb and store carbon dioxide from the atmosphere as they grow. When they are burned, they release the carbon dioxide back into the atmosphere, but it is the same carbon dioxide that was removed from the atmosphere, and that this process is carbon neutral. Small amounts of fossil fuel are used by the farm equipment, transportation of GKG and fertilizer, so that the overall process of growing and burning GKG probably has some net carbon dioxide emissions, but much lower emissions than burning coal or other fossil fuels directly to create the same amount of energy. GKG has been independently tested by customers and been shown to have excellent energy content, high bio methane production, and the cellulosic sugar content needed for biofuels and biochemicals.
We are growing GKG on approximately 226 acres of leased land in China to serve as a nursery to provide seedlings for large bioenergy projects, a demonstration plantation for potential partners and customers to visit, to provide samples for testing by potential customers, and as a grass source for our own Green LogTM and pellet products.
On July 30, 2012, the Board of Directors and Management of the VGE and VIASPACE and Sung Chang executed formal term sheets outlining the mechanism and orderly transfer of the VIASPACE's equity interest in VGE to Mr. Chang. VGE intends to cancel its shares of common stock held by VIASPACE and deliver newly-issued shares to Mr. Chang. In addition, term sheets have also been signed which give VGE the right to commercially develop Giant King Grass in China and Taiwan and give VIASPACE the right to commercially develop Giant King Grass in the rest of the world outside China and Taiwan.
Under the term sheets, VIASPACE will no longer have any ownership in VGE and the VIASPACE secured debt to Chang will not have to be paid by VIASPACE. The term sheets are non-binding other than provisions relating to intercompany transfers, confidentiality and transaction-related expenses. The parties intend to draft, negotiate and finalize definitive documents based on the term sheets. This transaction will not affect VGE’s ownership of IPA BVI or IPA China.
VGE maintains its headquarters in Marietta, Georgia and has business activities in China.
As of June 30, 2012 and December 31, 2011, VIASPACE Inc. (“VIASPACE” or “Parent”) owned 75.6% of the outstanding common shares of VGE.
Critical accounting policies and estimates
Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” (“FRR60”) issued by the SEC, suggests companies provide additional disclosure and commentary on those accounting policies considered most critical. FRR 60 considers an accounting policy to be critical if it is important to the Company’s financial condition and results of operations, and requires significant judgment and estimates on the part of management in its application. For a summary of the Company’s significant accounting policies, including the critical accounting policies discussed below, see the accompanying notes to the consolidated financial statements.
The preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, which are based on historical experience and on various other assumptions believed to be reasonable under the circumstances. The result of these evaluations forms the basis for making judgments about the carrying values of assets and liabilities and the reported amount of expenses not readily apparent from other sources. Actual results may differ from these estimates under different assumptions. The accounting policies discussed below require significant management judgments and estimates.
IPA BVI and IPA China have generated revenues on product shipments. In accordance with SEC Staff Accounting Bulletin No. 104, “Revenue Recognition”, codified in FASB ASC Topic 605, IPA recognizes product revenue provided (1) persuasive evidence of an arrangement exists, (2) delivery to the customer has occurred, (3) the selling price is fixed or determinable and (4) collection is reasonably assured. Delivery is considered to have occurred when title and risk of loss have transferred to the customer. The price is considered fixed or determinable when it is not subject to refund or adjustments. Our standard shipping terms are free on board shipping point. Some of the Company’s products are sold in the PRC and are subject to Chinese value-added tax. This VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing their finished product. Revenue is recorded net of VAT taxes.
The Company bases its estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other sources. There is no assurance actual results will not differ from these estimates.
In accordance with FASB ASC 350-20-35, “Intangibles - Goodwill and Other”, management tests our goodwill for impairment annually, or more frequently if events or changes in circumstances suggest that the carrying amount may not be recoverable. Based upon their impairment analysis performed during the fourth quarter of 2011, management of the Company concluded there was an impairment of goodwill at December 31, 2011 and recorded an impairment adjustment.
In accordance with FASB ASC 360-10-35, “Property, Plant, and Equipment”, management reviews our long-lived asset groups, including fixed assets and other intangible assets, for impairment whenever events indicate that their carrying amounts may not be recoverable. Some of the events that we consider as impairment indicators for our long-lived assets, including goodwill, are:
| ● | our significant underperformance relative to expected operating results; |
| | |
| ● | significant adverse change in legal factors or in the business climate; |
| | |
| ● | an adverse action or assessment by a regulator; |
| | |
| ● | unanticipated competition; |
| | |
| ● | a loss of key personnel; |
| | |
| ● | significant decrease in the market value of a long-lived asset; and |
| | |
| ● | significant adverse change in the extent or manner in which a long-lived asset is being used or its physical condition. |
When management determines that one or more impairment indicators are present for an asset group, we compare the carrying amount of the asset group to net future undiscounted cash flows that the asset group is expected to generate. If the carrying amount of the asset group is greater than the net future undiscounted cash flows, an impairment loss is recognized for the excess of the carrying amount of the asset group over its fair value. The management of the Company has concluded that there were no impairment indicators relating to long-lived assets as of June 30, 2012.
Results of Operations
Three Months Ended June 30, 2012 Compared to June 30, 2011
Revenues
Revenues were $1,022,000 and $2,778,000 for the three months ended June 30, 2012 and 2011, respectively, a decrease of $1,756,000 or 63% due to decreased customer orders and demand for artwork in the US. All of the revenues recorded for the three months ended June 30, 2012 were from framed artwork sales and no revenues were recorded from grass related revenues. For the three months ended June 30, 2011, framed artwork sales were $2,775,000 and grass related revenues were $3,000.
Cost of Revenues
Cost of revenues were $694,000 and $1,906,000 for the three months ended June 30, 2012 and 2011, respectively, a decrease of $1,212,000, or 64%. All of the cost of revenues for the three months ended June 30, 2012 were from framed artwork sales and no cost of revenues were from grass related revenues. For the three months ended June 30, 2011, framed artwork cost of revenues were $1,903,000 and grass related cost of revenues were $3,000.
Gross Profit
The resulting effect on these changes in revenues and cost of revenues for the three months ended June 30, 2012 compared to the same period in 2011 was a decrease in gross profit from $872,000 (gross margin of 31%) for the three months ended June 30, 2011 to $328,000 (gross margin of 32%) for the three months ended June 30, 2012, a decrease of $544,000 or 62%.
Operations Expenses
Operations expenses were $53,000 and $56,000 for the three months ended June 30, 2012 and 2011, respectively, a decrease of $3,000. Operations expenses are composed salaries, plantation costs, supplies, fertilizer, maintenance, utilities and fuel costs associated with growing Giant King Grass. The Company expects operations expenses to increase in the future as more expenditures are incurred to grow, harvest and produce Giant King Grass.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $289,000 and $480,000 for the three months ended June 30, 2012 and 2011, respectively, a decrease of $191,000 or 40%.
Framed Artwork Segment
Of the total amounts, the framed artwork segment had selling, general and administrative expenses of $117,000 and $167,000 for the three months ended June 30, 2012 and 2011, respectively, a decrease of $50,000 primarily due to lower selling related expenses in 2012 due to lower artwork sales.
Grass Segment
Of the total amounts, the grass segment related to growing GKG in the PRC had selling, general and administrative expenses of $172,000 and $313,000 for the three months ended June 30, 2012 and 2011, respectively, a decrease of $141,000. Payroll and benefits decreased $23,000 in the three months ended June 30, 2012 due to lower compensation levels in 2012. Stock option compensation expense decreased $111,000 in 2012 as compared with 2011 due to no stock option expense recorded in 2012. Travel expenses decreased $14,000 in 2012 as compared with the same period in 2011 due to reduced travel incurred in 2012. Other selling, general and administrative expenses, net, increased by $7,000 during the three months ended June 30, 2012 compared to the same period in 2011.
Income (Loss) from Operations
The resulting effect on these changes in gross profit, operations, selling, general and administrative expenses was an decrease in income from operations from $336,000 for the three months ended June 30, 2011 to a loss from operations of $14,000 for the three months ended June 30, 2012, a decrease of $350,000.
Framed Artwork Segment
Of the total amounts, the framed artwork segment had decreased income from operations of $497,000 for the three months ended June 30, 2012 compared to the same period in 2011.
Grass Segment
Of the total amounts, the grass segment had a decreased loss from operations of $147,000 for the three months ended June 30, 2012 compared to the same period in 2011.
Six Months Ended June 30, 2012 Compared to June 30, 2011
Revenues
Revenues were $1,610,000 and $3,312,000 for the six months ended June 30, 2012 and 2011, respectively, a decrease of $1,702,000 or 51% due to decreased customer orders and demand for artwork in the US. Approximately $1,599,000 of revenues recorded for the six months ended June 30, 2012 are from framed artwork sales and $11,000 are from grass related revenues. For the six months ended June 30, 2011, framed artwork sales were $3,309,000 and grass related revenues were $3,000.
Cost of Revenues
Cost of revenues were $1,127,000 and $2,323,000 for the six months ended June 30, 2012 and 2011, respectively, a decrease of $1,196,000, or 51%. Cost of revenues in producing framed artwork were $1,117,000 and $2,320,000 for the six months ended June 30, 2012 and 2011, respectively. Cost of revenues for grass related sales were $10,000 and $3,000 for the six months ended June 30, 2012 and 2011, respectively.
Gross Profit
The resulting effect on these changes in revenues and cost of revenues for the six months ended June 30, 2012 compared to the same period in 2011 was a decrease in gross profit from $989,000 (gross margin of 30%) for the six months ended June 30, 2011 to $483,000 (gross margin of 30%) for the six months ended June 30, 2012, a decrease of $506,000 or 51%.
Operations Expenses
Operations expenses were $98,000 and $86,000 for the six months ended June 30, 2012 and 2011, respectively, an increase of $12,000. Operations expenses are composed salaries, plantation costs, supplies, fertilizer, maintenance, utilities and fuel costs associated with growing Giant King Grass. The Company expects operations expenses to increase in the future as more expenditures are incurred to grow, harvest and produce Giant King Grass.
Selling, General and Administrative Expenses
Selling, general and administrative expenses were $813,000 and $919,000 for the six months ended June 30, 2012 and 2011, respectively, a decrease of $106,000 or 12%.
Framed Artwork Segment
Of the total amounts, the framed artwork segment had selling, general and administrative expenses of $241,000 and $270,000 for the six months ended June 30, 2012 and 2011, respectively, a decrease of $29,000 primarily due to lower selling related expenses in 2012 due to lower artwork sales.
Grass Segment
Of the total amounts, the grass segment related to growing GKG in the PRC had selling, general and administrative expenses of $572,000 and $649,000 for the six months ended June 30, 2012 and 2011, respectively, a decrease of $77,000. Payroll and benefits increased $59,000 in the six months ended June 30, 2012 due to lower compensation levels in 2012. Stock option compensation expense decreased $111,000 in 2012 as compared with 2011 due to no stock option expense recorded in 2012. Accounting expenses decreased $33,000 in 2012 as compared with the same period in 2011 due to a reduction in audit fees from a change in auditors. Travel expenses decreased $25,000 in 2012 as compared with the same period in 2011 due to reduced travel incurred in 2012. Other selling, general and administrative expenses, net, increased by $33,000 during the six months ended June 30, 2012 compared to the same period in 2011.
Income (Loss) from Operations
The resulting effect on these changes in gross profit, operations, selling, general and administrative expenses was an increase in loss from operations from $16,000 for the six months ended June 30, 2011 to a loss from operations of $428,000 for the six months ended June 30, 2012, an increase of $412,000.
Framed Artwork Segment
Of the total amounts, the framed artwork segment had decreased income from operations of $481,000 for the six months ended June 30, 2012 compared to the same period in 2011.
Grass Segment
Of the total amounts, the grass segment had a decreased loss from operations of $69,000 for the six months ended June 30, 2012 compared to the same period in 2011.
Other Income (Expense), Net
Other Income
Other income increased $137,000 for the six months ended June 30, 2012 compared to the same period in 2011, primarily due to the Company realizing income due to the forgiveness of indebtedness related to accounts payable of IPA.
Liquidity and Capital Resources
The Company’s net loss for the six months ended June 30, 2012 was $269,000. Non-cash expenses totaled $243,000 for the six months ended June 30, 2012 primarily due to stock option expense of $111,000, depreciation expense of $52,000 and amortization expense of $30,000. Working capital used $320,000 in 2012. Net cash used in operating activities was $346,000 for the six months ended June 30, 2012.
Net cash used in investing activities was $89,000 for 2012. Capital expenditures incurred by VGE totaled $89,000 in 2012 composed of $82,000 mainly for equipment purchased for its GKG business and $7,000 for equipment in its framed artwork business.
The Company expects cash on hand as of June 30, 2012 and future operating cash flow to fund operations for a minimum of the next twelve months, and as such, the Company has no immediate need for additional outside financing. However, if revenue forecasts are not met or if future operating expenses or capital requirements increase beyond our control; the Company may need to seek additional cash resources through the sale of equity securities or debt securities.
Contractual Obligations
The Company does not have any other major outstanding contractual obligations except for the following:
Employment Agreements
On May 14, 2010, VGE entered into two-year employment agreements with each of Carl Kukkonen, Sung Hsien Chang and Stephen Muzi. Dr. Kukkonen would serve as Chief Executive Officer of VGE, Mr. Chang as President of VGE, and Mr. Muzi as Chief Financial Officer, Treasurer and Secretary of VGE. Dr. Kukkonen and Mr. Chang would receive a salary of $240,000 per annum and Mr. Muzi would receive $180,000 per annum. These two-year employment agreements ended May 14, 2012.
On April 19, 2012, the VGE Board of Directors approved new one-year employment agreements beginning June 1, 2012 for Dr. Kukkonen, Mr. Chang and Mr. Muzi. Dr. Kukkonen and Mr. Chang would receive a salary of $240,000 per annum and Mr. Muzi would receive $180,000 per annum.
As discussed in the Subsequent Events footnote, on July 30, 2012, term sheets were signed associated with the separation of VIASPACE and VGE. Dr. Kukkonen and Mr. Muzi will give up their rights to these one-year employment contracts effective at the date of the signing of the definitive final agreements.
Inflation and Seasonality
We have not experienced material inflation during the past five years. Seasonality has historically not had a material effect on our operations.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements as of June 30, 2012.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk. Our exposure to interest rate risk primarily relates to interest income generated by cash invested in liquid investments with original maturities of three months or less. Such interest-earning instruments carry a degree of interest rate risk. We have not used any derivative financial instruments to manage our interest rate exposure. We have not been exposed to material risks due to changes in interest rates. However, our future interest income may be lower than expected due to changes in market interest rates.
Foreign Exchange Risk. Although we use US dollars as our reporting currency and our artwork revenue is denominated in US dollars, our operations are carried out in RMB and we maintain RMB denominated bank accounts. We, therefore, are subject to currency risk. Although the conversion of the RMB is highly regulated in China, the value of the RMB against the value of the US dollar or any other currency nonetheless may fluctuate in value within a narrow band against a basket of certain foreign currencies. China is currently under significant international pressures to liberalize this government currency policy, and if such liberalization were to occur, the value of the RMB could appreciate or depreciate against the US dollar. Unfavorable changes in the exchange rate between the RMB and the US dollar may result in a material effect upon accumulated other comprehensive income recorded as a charge in shareholders’ equity. We do not use derivative instruments to reduce our exposure to foreign currency risk.
In addition, the RMB is not a freely convertible currency. IPA China, our Chinese subsidiary, is not permitted to pay outstanding current account obligations in foreign currency, but rather must present the proper documentation to a designated foreign exchange bank. We cannot guarantee that all future local currency can be repatriated.
Inflation. Although China has experienced an increasing inflation rate, inflation has not had a material impact on our results of operations during 2012 and 2011.
ITEM 4. CONTROLS AND PROCEDURES
We maintain a system of disclosure controls and procedures that are designed for the purpose of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and the Principal Accounting Officer, as appropriate to allow timely decisions regarding required disclosures.
For the period ended June 30, 2012, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act. In the course of this evaluation, our management considered the material weakness in our internal control over financial reporting as discussed in our Annual Report on Form 10-K for the period ended December 31, 2011. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of the end of the period covered by this report on Form 10-Q, our disclosure controls and procedures were not effective to ensure that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the registrant’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. To overcome this weakness, our principal executive and financial officers have reviewed and provided additional substantive accounting information and data in connection with the preparation of this quarterly report. Therefore, despite the weaknesses identified, our principal executive and financial officers believe that there are no material inaccuracies or omissions of material facts necessary to make the statements included in this report not misleading in light of the circumstances under which they are made.
Changes in Internal Control over Financial Reporting
We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financing reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.
There have been no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2012 that have materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company does not have any material legal proceedings as of June 30, 2012.
ITEM 1A. RISK FACTORS
Risk Factors Which May Affect Future Results
The Company cautions that the following important factors, among others, in some cases have affected and in the future could affect the Company’s actual results and could cause such results to differ materially from those expressed in forward-looking statements made by or on behalf of the Company.
There have been no material changes to the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, other than as set forth below:
Risks Related To Our Business
Substantially all of our revenues to date have been to one customer, the loss of which could result in a severe decline in revenues.
For the six months ended June 30, 2012 and 2011, the Company had one customer which made up 96% and 97%, respectively, of our total revenues. We believe that this trend of revenues to one customer will continue in the near future. A loss of any customer by the Company, and in particular, our leading customer, could significantly reduce recognized revenues.
Any future sale of a substantial number of shares of our common stock coulddepress the trading price of our common stock, lower our value and make it moredifficult for us to raise capital.
Any sale of a substantial number of shares of our common stock (or the prospect of sales) may depress the price of our common stock. In particular, we anticipate that the issuance of newly-issued shares to Chang in connection with an alternate arrangement to enable us to hold interests in IPA BVI and IPA China may be very dilutive. In addition, these sales could lower our value and make it more difficult for us to raise capital. Further, the timing of the sale of the shares of our common stock may occur at a time when we would otherwise be able to obtain additional equity capital on terms more favorable to us.
The Company has 50,000,000 authorized shares of common stock, of which 8,600,000 were issued and outstanding as of June 30, 2012. Of these issued and outstanding shares, 6,504,000 shares, or 75.6% of outstanding shares are owned by VIASPACE Inc. The VGE shares owned by VIASPACE are pledged as collateral related to the secured debt owed by VIASPACE to Chang for the acquisition of IPA BVI and IPA China by VIASPACE and VGE on October 21, 2008. 400,000 shares of the Company are currently beneficially owned by Mr. Sung Hsien Chang, our President and director. Other executive officers and directors do not own any Company shares that are issued and outstanding. A total of 965,800 shares of the Company’s outstanding common stock are accounted for by our transfer agent as free trading shares at June 30, 2012. A total of 7,634,200 shares of the Company’s outstanding common shares are accounted for as restricted under Rule 144. These shares could be released in the future if requested by the holder of the shares, subject to volume and manner of sale restrictions under Rule 144.
We cannot predict the size of future issuances of our common stock or the effect, if any, that future issuances and sales of shares of our common stock will have on the market price of our common stock. Sales of substantial amounts of our common stock (including shares currently held by management and principal shareholders), or the perception that such sales could occur, may adversely affect prevailing market prices for our common stock.
If our parent company, VIASPACE, cannot make the cash payment due to Chang on May 14, 2012, or some other alternate arrangement is not reached, then Chang could greatly increase his ownership in our equity securities and have greater influence on shareholder actions.
On May 14, 2010, VIASPACE entered into a Secured Promissory Note with Sung Hsien Chang (“Chang”) and must pay Chang $5,331,025 over a five-year period. Chang is a former Director of VIASPACE, President of VGE, and CEO of IPA China and IPA BVI. Interest accrues at 6%. On May 16, 2011, VIASPACE and Chang entered into an Amendment to Secured Promissory Note (the "Note Amendment"). Under the Note Amendment, VIASPACE must pay Changs LLC principal in five equal installments of $1,066,205 on the second through sixth anniversary of the issuance date. The first payment is due May 14, 2012.
VIASPACE was not able to make the cash payment due to Chang on May 14, 2012, and instead negotiated a separation of VIASPACE and VGE in addition to a licensing agreement of GKG between VIASPACE and VGE. Term sheets related to these agreements were signed by VIASPACE, VGE and Chang on July 30, 2012. Definitive final agreements are expected in the next few months. If completed, all of the common shares that VIASPACE holds in VGE will be transferred to Chang. VIASPACE will no longer have any ownership in VGE. This transfer would give Mr. Chang greater influence on shareholder decisions of VGE.
We are substantially dependent upon our key personnel, particularly Mr. Sung Hsien Chang, our President.
Our performance is substantially dependent on the performance of our executive officers and key employees. In particular, the services of our President, Mr. Sung Chang.
Our President would be difficult to replace. Our Chief Executive Officer, Mr. Carl Kukkonen resigned effective July 30, 2012 in connection with the term sheets signed regarding a separation of VIASPACE and VGE. We do not have “key person” life insurance policies on any of our employees. The loss of the services of any of our executive officers or other key employees could substantially impair our ability to successfully implement our business plan.
We rely on our management’s experience in product development, business operations, sales and marketing, and on their relationships with distributors and relevant government authorities. If one or more of our key management personnel are unable or unwilling to continue in their present positions, we may not be able to replace them easily or at all. The loss of the services of our key management personnel, in the absence of suitable replacements, could have a material adverse effect on our operations and financial condition, and we may incur additional expenses to recruit and train personnel.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
(a) Exhibits
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. * |
101.INS | XBRL Instance Document * |
101.SCH | XBRL Schema Document * |
101.CAL | XBRL Calculation Linkbase Document * |
101.DEF | XBRL Definition Linkbase Document * |
101.LAB | XBRL Label Linkbase Document * |
101.PRE | XBRL Presentation Linkbase Document * |
[SIGNATURES PAGE FOLLOWS]
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| VIASPACE GREEN ENERGY INC. (Registrant) | |
| | | |
Date: August 13, 2012 | By: | /s/ SUNG HSIEN CHANG | |
| | Sung Hsien Chang | |
| | President | |
| | | |
| | | |
Date: August 13, 2012 | By: | /s/ STEPHEN J. MUZI | |
| | Stephen J. Muzi | |
| | Chief Financial Officer | |