Segment Data | 22. Segment Dat In its operation of the business, management, including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis prior to the impact of consolidating securitization VIEs under ASC 810. The segment information within this Note is reported on that basis. The table below presents our results of operations for the three months ended March 31, 2019 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 154,595 $ 26,915 $ — $ 1,906 $ — $ 183,416 $ — $ 183,416 Interest income from investment securities 19,908 885 — 24,293 — 45,086 (27,454) 17,632 Servicing fees 123 — — 27,243 — 27,366 (2,933) 24,433 Rental income — — 70,521 13,312 — 83,833 — 83,833 Other revenues 204 686 78 196 20 1,184 (18) 1,166 Total revenues 174,830 28,486 70,599 66,950 20 340,885 (30,405) 310,480 Costs and expenses: Management fees 411 — — 18 22,988 23,417 49 23,466 Interest expense 61,604 18,577 18,990 7,746 27,915 134,832 (160) 134,672 General and administrative 6,768 4,479 1,518 18,851 3,226 34,842 88 34,930 Acquisition and investment pursuit costs 249 16 — 77 — 342 — 342 Costs of rental operations 19 — 22,937 6,695 — 29,651 — 29,651 Depreciation and amortization 71 — 23,896 5,287 — 29,254 — 29,254 Loan loss provision, net (11) 774 — — — 763 — 763 Other expense 77 — 134 — — 211 — 211 Total costs and expenses 69,188 23,846 67,475 38,674 54,129 253,312 (23) 253,289 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 47,836 47,836 Change in fair value of servicing rights — — — (515) — (515) (252) (767) Change in fair value of investment securities, net (1,694) — — 18,140 — 16,446 (16,384) 62 Change in fair value of mortgage loans held-for-sale, net 1,386 — — 9,880 — 11,266 — 11,266 Earnings (loss) from unconsolidated entities 577 — (43,805) 594 — (42,634) (566) (43,200) Gain on sale of investments and other assets, net 2,755 790 — 940 — 4,485 — 4,485 (Loss) gain on derivative financial instruments, net (9,297) (395) 1,290 (3,432) 9,627 (2,207) — (2,207) Foreign currency gain (loss), net 5,239 300 9 (1) — 5,547 — 5,547 (Loss) gain on extinguishment of debt — (3,304) — — 6 (3,298) — (3,298) Other loss, net — — — — (73) (73) — (73) Total other income (loss) (1,034) (2,609) (42,506) 25,606 9,560 (10,983) 30,634 19,651 Income (loss) before income taxes 104,608 2,031 (39,382) 53,882 (44,549) 76,590 252 76,842 Income tax benefit (provision) 248 85 (258) (409) — (334) — (334) Net income (loss) 104,856 2,116 (39,640) 53,473 (44,549) 76,256 252 76,508 Net (income) loss attributable to non-controlling interests (371) — (5,717) 215 — (5,873) (252) (6,125) Net income (loss) attributable to Starwood Property Trust, Inc . $ 104,485 $ 2,116 $ (45,357) $ 53,688 $ (44,549) $ 70,383 $ — $ 70,383 The table below presents our results of operations for the three months ended March 31, 2018 by business segment (amounts in thousands): Commercial and Residential Investing Lending Property and Servicing Securitization Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 134,972 $ — $ 2,648 $ — $ 137,620 $ — $ 137,620 Interest income from investment securities 14,439 — 34,399 — 48,838 (33,569) 15,269 Servicing fees 165 — 33,434 — 33,599 (7,532) 26,067 Rental income — 66,710 14,400 — 81,110 — 81,110 Other revenues 194 101 228 52 575 (54) 521 Total revenues 149,770 66,811 85,109 52 301,742 (41,155) 260,587 Costs and expenses: Management fees 480 — 18 30,051 30,549 93 30,642 Interest expense 32,021 16,534 5,095 33,803 87,453 (270) 87,183 General and administrative 6,695 1,859 21,020 2,482 32,056 86 32,142 Acquisition and investment pursuit costs 220 6 151 — 377 — 377 Costs of rental operations — 23,488 6,205 — 29,693 — 29,693 Depreciation and amortization 17 26,469 5,258 — 31,744 — 31,744 Loan loss provision, net 1,538 — — — 1,538 — 1,538 Other expense 77 — 27 — 104 — 104 Total costs and expenses 41,048 68,356 37,774 66,336 213,514 (91) 213,423 Other income (loss): Change in net assets related to consolidated VIEs — — — — — 52,653 52,653 Change in fair value of servicing rights — — (9,168) — (9,168) 3,354 (5,814) Change in fair value of investment securities, net (704) — 13,979 — 13,275 (13,424) (149) Change in fair value of mortgage loans held-for-sale, net (1,692) — 9,492 — 7,800 — 7,800 Earnings (loss) from unconsolidated entities 1,444 (3,515) 1,596 — (475) (987) (1,462) Gain on sale of investments and other assets, net 279 3,942 6,439 — 10,660 — 10,660 (Loss) gain on derivative financial instruments, net (10,818) 1,919 5,042 (13,002) (16,859) — (16,859) Foreign currency gain (loss), net 13,550 2 (3) — 13,549 — 13,549 Other income, net 43 17 48 — 108 — 108 Total other income (loss) 2,102 2,365 27,425 (13,002) 18,890 41,596 60,486 Income (loss) before income taxes 110,824 820 74,760 (79,286) 107,118 532 107,650 Income tax provision (947) (1,261) (648) — (2,856) — (2,856) Net income (loss) 109,877 (441) 74,112 (79,286) 104,262 532 104,794 Net income attributable to non-controlling interests (361) (2,453) (1,516) — (4,330) (532) (4,862) Net income (loss) attributable to Starwood Property Trust, Inc . $ 109,516 $ (2,894) $ 72,596 $ (79,286) $ 99,932 $ — $ 99,932 The table below presents our condensed consolidated balance sheet as of March 31, 2019 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Assets: Cash and cash equivalents $ 13,206 $ 58 $ 36,107 $ 47,225 $ 295,463 $ 392,059 $ 20,211 $ 412,270 Restricted cash 32,156 68,057 19,671 13,295 535 133,714 — 133,714 Loans held-for-investment, net 7,513,130 1,450,097 — 1,498 — 8,964,725 — 8,964,725 Loans held-for-sale 688,435 302,803 — 153,252 — 1,144,490 — 1,144,490 Investment securities 1,061,011 59,610 — 992,739 — 2,113,360 (1,203,127) 910,233 Properties, net 8,937 — 2,487,285 273,152 — 2,769,374 — 2,769,374 Intangible assets — — 85,356 75,806 — 161,162 (24,327) 136,835 Investment in unconsolidated entities 35,351 — 70,557 54,251 — 160,159 (35,799) 124,360 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Derivative assets 14,247 1,029 32,093 41 — 47,410 — 47,410 Accrued interest receivable 50,269 7,135 392 296 3,079 61,171 (857) 60,314 Other assets 11,259 72,720 65,898 75,348 1,944 227,169 (16) 227,153 VIE assets, at fair value — — — — — — 56,974,864 56,974,864 Total Assets $ 9,428,001 $ 2,080,918 $ 2,797,359 $ 1,827,340 $ 301,021 $ 16,434,639 $ 55,730,949 $ 72,165,588 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 29,302 $ 6,788 $ 63,644 $ 71,675 $ 21,628 $ 193,037 $ 106 $ 193,143 Related-party payable 1 — — 9 23,935 23,945 — 23,945 Dividends payable — — — — 135,889 135,889 — 135,889 Derivative liabilities 4,608 772 — 2,739 2,044 10,163 — 10,163 Secured financing agreements, net 5,010,958 1,410,124 1,876,514 653,078 298,186 9,248,860 (13,950) 9,234,910 Unsecured senior notes, net — — — — 1,922,795 1,922,795 — 1,922,795 VIE liabilities, at fair value — — — — — — 55,727,776 55,727,776 Total Liabilities 5,044,869 1,417,684 1,940,158 727,501 2,404,477 11,534,689 55,713,932 67,248,621 Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 2,855 2,855 — 2,855 Additional paid-in capital 1,199,646 663,692 631,392 118,760 2,466,683 5,080,173 — 5,080,173 Treasury stock — — — — (104,194) (104,194) — (104,194) Accumulated other comprehensive income (loss) 53,128 — 2,734 (64) — 55,798 — 55,798 Retained earnings (accumulated deficit) 3,120,166 (458) (31,787) 967,326 (4,468,800) (413,553) — (413,553) Total Starwood Property Trust, Inc. Stockholders’ Equity 4,372,940 663,234 602,339 1,086,022 (2,103,456) 4,621,079 — 4,621,079 Non-controlling interests in consolidated subsidiaries 10,192 — 254,862 13,817 — 278,871 17,017 295,888 Total Equity 4,383,132 663,234 857,201 1,099,839 (2,103,456) 4,899,950 17,017 4,916,967 Total Liabilities and Equity $ 9,428,001 $ 2,080,918 $ 2,797,359 $ 1,827,340 $ 301,021 $ 16,434,639 $ 55,730,949 $ 72,165,588 The table below presents our condensed consolidated balance sheet as of December 31, 2018 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Assets: Cash and cash equivalents $ 14,385 13 $ 27,408 $ 31,449 $ 164,015 $ 237,270 $ 2,554 $ 239,824 Restricted cash 28,324 175,659 25,144 11,679 7,235 248,041 — 248,041 Loans held-for-investment, net 7,072,220 1,456,779 — 3,357 — 8,532,356 — 8,532,356 Loans held-for-sale 670,155 469,775 — 47,622 — 1,187,552 — 1,187,552 Loans transferred as secured borrowings 74,346 — — — — 74,346 — 74,346 Investment securities 1,050,920 60,768 — 998,820 — 2,110,508 (1,204,040) 906,468 Properties, net — — 2,512,847 272,043 — 2,784,890 — 2,784,890 Intangible assets — — 90,889 78,219 — 169,108 (24,075) 145,033 Investment in unconsolidated entities 35,274 — 114,362 44,129 — 193,765 (22,000) 171,765 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Derivative assets 18,174 1,066 32,733 718 — 52,691 — 52,691 Accrued interest receivable 39,862 6,982 359 616 13,177 60,996 (641) 60,355 Other assets 13,958 20,472 67,098 49,363 2,057 152,948 (26) 152,922 VIE assets, at fair value — — — — — — 53,446,364 53,446,364 Total Assets $ 9,017,618 2,310,923 $ 2,870,840 $ 1,678,452 $ 186,484 $ 16,064,317 $ 52,198,136 $ 68,262,453 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 26,508 26,476 $ 67,415 $ 75,655 $ 21,467 $ 217,521 $ 142 $ 217,663 Related-party payable — — — 53 43,990 44,043 — 44,043 Dividends payable — — — — 133,466 133,466 — 133,466 Derivative liabilities 1,290 477 37 1,423 12,188 15,415 — 15,415 Secured financing agreements, net 4,405,599 1,524,551 1,884,187 585,258 297,920 8,697,515 (13,950) 8,683,565 Unsecured senior notes, net — — — — 1,998,831 1,998,831 — 1,998,831 Secured borrowings on transferred loans 74,239 — — — — 74,239 — 74,239 VIE liabilities, at fair value — — — — — — 52,195,042 52,195,042 Total Liabilities 4,507,636 1,551,504 1,951,639 662,389 2,507,862 11,181,030 52,181,234 63,362,264 Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 2,808 2,808 — 2,808 Additional paid-in capital 1,430,503 761,992 645,561 87,779 2,069,321 4,995,156 — 4,995,156 Treasury stock — — — — (104,194) (104,194) — (104,194) Accumulated other comprehensive income (loss) 53,516 — 5,208 (64) — 58,660 — 58,660 Retained earnings (accumulated deficit) 3,015,676 (2,573) 13,570 913,642 (4,289,313) (348,998) — (348,998) Total Starwood Property Trust, Inc. Stockholders’ Equity 4,499,695 759,419 664,339 1,001,357 (2,321,378) 4,603,432 — 4,603,432 Non-controlling interests in consolidated subsidiaries 10,287 — 254,862 14,706 — 279,855 16,902 296,757 Total Equity 4,509,982 759,419 919,201 1,016,063 (2,321,378) 4,883,287 16,902 4,900,189 Total Liabilities and Equity $ 9,017,618 2,310,923 $ 2,870,840 $ 1,678,452 $ 186,484 $ 16,064,317 $ 52,198,136 $ 68,262,453 |