Segment and Geographic Data | 23. Segment and Geographic Dat a In its operation of the business, management, including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis prior to the impact of consolidating securitization VIEs under ASC 810. The segment information within this Note is reported on that basis. The table below presents our results of operations for the year ended December 31, 2019 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 610,316 $ 99,580 $ — $ 14,117 $ — $ 724,013 $ — $ 724,013 Interest income from investment securities 81,255 6,318 — 117,663 — 205,236 (128,607) 76,629 Servicing fees 423 — — 69,962 — 70,385 (16,089) 54,296 Rental income — — 287,094 50,872 — 337,966 — 337,966 Other revenues 1,038 751 409 1,317 26 3,541 (26) 3,515 Total revenues 693,032 106,649 287,503 253,931 26 1,341,141 (144,722) 1,196,419 Costs and expenses: Management fees 1,495 — — 72 117,404 118,971 161 119,132 Interest expense 222,118 62,836 76,838 33,621 113,964 509,377 (648) 508,729 General and administrative 29,481 18,260 6,232 87,115 13,681 154,769 343 155,112 Acquisition and investment pursuit costs 1,351 75 217 (587) — 1,056 — 1,056 Costs of rental operations 2,691 — 95,370 24,921 — 122,982 — 122,982 Depreciation and amortization 1,091 83 92,561 19,587 — 113,322 — 113,322 Loan loss provision, net 2,616 4,510 — — — 7,126 — 7,126 Other expense 307 — 1,693 365 — 2,365 — 2,365 Total costs and expenses 261,150 85,764 272,911 165,094 245,049 1,029,968 (144) 1,029,824 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 236,309 236,309 Change in fair value of servicing rights — — — (1,468) — (1,468) (2,172) (3,640) Change in fair value of investment securities, net (1,084) — — 89,206 — 88,122 (87,289) 833 Change in fair value of mortgage loans held-for-sale, net 10,462 — — 61,139 — 71,601 — 71,601 Earnings (loss) from unconsolidated entities 10,649 — (114,362) 4,166 — (99,547) (1,807) (101,354) Gain on sale of investments and other assets, net 4,619 3,041 119,746 60,622 — 188,028 — 188,028 (Loss) gain on derivative financial instruments, net (20,325) (3,349) (1,284) (7,414) 26,062 (6,310) — (6,310) Foreign currency gain (loss), net 17,342 205 37 (2) — 17,582 — 17,582 Loss on extinguishment of debt (857) (11,357) (4,745) (845) (1,466) (19,270) — (19,270) Other (loss) income, net — (50) (100) 16 (73) (207) — (207) Total other income (loss) 20,806 (11,510) (708) 205,420 24,523 238,531 145,041 383,572 Income (loss) before income taxes 452,688 9,375 13,884 294,257 (220,500) 549,704 463 550,167 Income tax (provision) benefit (4,818) 89 (393) (8,110) — (13,232) — (13,232) Net income (loss) 447,870 9,464 13,491 286,147 (220,500) 536,472 463 536,935 Net income attributable to non-controlling interests (392) — (21,630) (4,786) — (26,808) (463) (27,271) Net income (loss) attributable to Starwood Property Trust, Inc . $ 447,478 $ 9,464 $ (8,139) $ 281,361 $ (220,500) $ 509,664 $ — $ 509,664 The table below presents our results of operations for the year ended December 31, 2018 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 576,564 $ 28,995 $ — $ 14,984 $ — $ 620,543 $ — $ 620,543 Interest income from investment securities 50,063 1,095 — 127,100 — 178,258 (121,419) 56,839 Servicing fees 421 — — 103,866 — 104,287 (25,521) 78,766 Rental income — — 292,453 57,231 — 349,684 — 349,684 Other revenues 902 619 444 1,299 360 3,624 (176) 3,448 Total revenues 627,950 30,709 292,897 304,480 360 1,256,396 (147,116) 1,109,280 Costs and expenses: Management fees 1,838 — — 72 127,133 129,043 412 129,455 Interest expense 160,769 20,949 75,192 27,459 124,805 409,174 (986) 408,188 General and administrative 26,324 5,631 7,113 84,978 11,747 135,793 339 136,132 Acquisition and investment pursuit costs 2,490 6,806 (46) (663) — 8,587 — 8,587 Costs of rental operations — — 99,632 27,436 — 127,068 — 127,068 Depreciation and amortization 76 — 110,684 21,889 — 132,649 — 132,649 Loan loss provision, net 34,821 — — — — 34,821 — 34,821 Other expense 307 — (27) 452 — 732 — 732 Total costs and expenses 226,625 33,386 292,548 161,623 263,685 977,867 (235) 977,632 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 165,892 165,892 Change in fair value of servicing rights — — — (14,373) — (14,373) 4,171 (10,202) Change in fair value of investment securities, net (2,765) — — 33,229 — 30,464 (20,119) 10,345 Change in fair value of mortgage loans held-for-sale, net (6,851) — — 47,373 — 40,522 — 40,522 Earnings from unconsolidated entities 5,063 — 3,658 3,809 — 12,530 (1,990) 10,540 Gain on sale of investments and other assets, net 4,019 — 28,468 26,557 — 59,044 — 59,044 Gain (loss) on derivative financial instruments, net 17,654 1,821 22,756 (298) (7,330) 34,603 — 34,603 Foreign currency loss, net (7,816) (1,425) (2) (2) — (9,245) — (9,245) Loss on extinguishment of debt (730) — (2,661) (318) (2,099) (5,808) — (5,808) Other income (loss), net 43 — 508 (1,363) — (812) — (812) Total other income (loss) 8,617 396 52,727 94,614 (9,429) 146,925 147,954 294,879 Income (loss) before income taxes 409,942 (2,281) 53,076 237,471 (272,754) 425,454 1,073 426,527 Income tax provision (2,801) (292) (7,549) (4,688) — (15,330) — (15,330) Net income (loss) 407,141 (2,573) 45,527 232,783 (272,754) 410,124 1,073 411,197 Net income attributable to non-controlling interests (1,451) — (17,623) (5,220) — (24,294) (1,073) (25,367) Net income (loss) attributable to Starwood Property Trust, Inc . $ 405,690 $ (2,573) $ 27,904 $ 227,563 $ (272,754) $ 385,830 $ — $ 385,830 The table below presents our results of operations for the year ended December 31, 2017 by business segment (amounts in thousands): Commercial and Residential Investing Lending Property and Servicing Securitization Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 499,806 $ — $ 14,008 $ — $ 513,814 $ — $ 513,814 Interest income from investment securities 46,710 — 134,743 — 181,453 (128,640) 52,813 Servicing fees 711 — 111,158 — 111,869 (50,423) 61,446 Rental income — 198,466 50,534 — 249,000 — 249,000 Other revenues 686 645 1,794 — 3,125 (310) 2,815 Total revenues 547,913 199,111 312,237 — 1,059,261 (179,373) 879,888 Costs and expenses: Management fees 1,933 — 72 120,387 122,392 307 122,699 Interest expense 107,167 46,552 19,840 123,201 296,760 (1,094) 295,666 General and administrative 19,981 4,734 94,625 9,911 129,251 336 129,587 Acquisition and investment pursuit costs 3,240 375 (143) — 3,472 — 3,472 Costs of rental operations — 72,208 22,050 — 94,258 — 94,258 Depreciation and amortization 66 73,538 19,999 — 93,603 — 93,603 Loan loss provision, net (5,458) — — — (5,458) — (5,458) Other expense 149 110 1,163 — 1,422 — 1,422 Total costs and expenses 127,078 197,517 157,606 253,499 735,700 (451) 735,249 Other income (loss): Change in net assets related to consolidated VIEs — — — — — 252,434 252,434 Change in fair value of servicing rights — — (30,315) — (30,315) 5,992 (24,323) Change in fair value of investment securities, net 175 — 54,333 — 54,508 (58,319) (3,811) Change in fair value of mortgage loans held-for-sale, net 2,324 — 64,663 — 66,987 — 66,987 Earnings (loss) from unconsolidated entities 3,365 (27,685) 68,192 — 43,872 (13,367) 30,505 (Loss) gain on sale of investments and other assets, net (59) 77 20,481 — 20,499 — 20,499 Loss on derivative financial instruments, net (35,262) (32,333) (2,497) (2,440) (72,532) — (72,532) Foreign currency gain, net 33,651 14 6 — 33,671 — 33,671 OTTI (109) — — — (109) — (109) Loss on extinguishment of debt — — — (5,915) (5,915) — (5,915) Other income, net — 7 1,105 1,745 2,857 (613) 2,244 Total other income (loss) 4,085 (59,920) 175,968 (6,610) 113,523 186,127 299,650 Income (loss) before income taxes 424,920 (58,326) 330,599 (260,109) 437,084 7,205 444,289 Income tax provision (143) (249) (31,130) — (31,522) — (31,522) Net income (loss) 424,777 (58,575) 299,469 (260,109) 405,562 7,205 412,767 Net income attributable to non-controlling interests (1,419) — (3,373) — (4,792) (7,205) (11,997) Net income (loss) attributable to Starwood Property Trust, Inc . $ 423,358 $ (58,575) $ 296,096 $ (260,109) $ 400,770 $ — $ 400,770 The table below presents our consolidated balance sheet as of December 31, 2019 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Assets: Cash and cash equivalents $ 26,278 $ 2,209 $ 30,123 $ 61,693 $ 356,864 $ 477,167 $ 1,221 $ 478,388 Restricted cash 36,135 41,967 7,171 10,370 — 95,643 — 95,643 Loans held-for-investment, net 9,187,332 1,397,448 — 1,294 — 10,586,074 — 10,586,074 Loans held-for-sale 605,384 119,528 — 159,238 — 884,150 — 884,150 Investment securities 992,974 45,153 — 1,177,148 — 2,215,275 (1,405,037) 810,238 Properties, net 26,834 — 2,029,024 210,582 — 2,266,440 — 2,266,440 Intangible assets — — 47,303 64,644 — 111,947 (26,247) 85,700 Investment in unconsolidated entities 46,921 25,862 — 32,183 — 104,966 (20,637) 84,329 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Derivative assets 14,718 7 3 7 14,208 28,943 — 28,943 Accrued interest receivable 45,996 3,134 133 2,388 13,242 64,893 (806) 64,087 Other assets 59,170 6,101 82,910 54,238 8,911 211,330 (7) 211,323 VIE assets, at fair value — — — — — — 62,187,175 62,187,175 Total Assets $ 11,041,742 $ 1,760,818 $ 2,196,667 $ 1,914,222 $ 393,225 $ 17,306,674 $ 60,735,662 $ 78,042,336 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 30,594 $ 6,443 $ 48,370 $ 73,021 $ 53,494 $ 211,922 $ 84 $ 212,006 Related-party payable — — — 5 40,920 40,925 — 40,925 Dividends payable — — — — 137,427 137,427 — 137,427 Derivative liabilities 7,698 750 — 292 — 8,740 — 8,740 Secured financing agreements, net 5,038,876 1,217,066 1,698,334 574,507 391,215 8,919,998 (13,950) 8,906,048 Collateralized loan obligations, net 928,060 — — — — 928,060 — 928,060 Unsecured senior notes, net — — — — 1,928,622 1,928,622 — 1,928,622 VIE liabilities, at fair value — — — — — — 60,743,494 60,743,494 Total Liabilities 6,005,228 1,224,259 1,746,704 647,825 2,551,678 12,175,694 60,729,628 72,905,322 Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 2,874 2,874 — 2,874 Additional paid-in capital 1,522,360 529,668 208,650 (123,210) 2,995,064 5,132,532 — 5,132,532 Treasury stock — — — — (104,194) (104,194) — (104,194) Accumulated other comprehensive income (loss) 50,996 — — (64) — 50,932 — 50,932 Retained earnings (accumulated deficit) 3,463,158 6,891 5,431 1,194,998 (5,052,197) (381,719) — (381,719) Total Starwood Property Trust, Inc. Stockholders’ Equity 5,036,514 536,559 214,081 1,071,724 (2,158,453) 4,700,425 — 4,700,425 Non-controlling interests in consolidated subsidiaries — — 235,882 194,673 — 430,555 6,034 436,589 Total Equity 5,036,514 536,559 449,963 1,266,397 (2,158,453) 5,130,980 6,034 5,137,014 Total Liabilities and Equity $ 11,041,742 $ 1,760,818 $ 2,196,667 $ 1,914,222 $ 393,225 $ 17,306,674 $ 60,735,662 $ 78,042,336 The table below presents our consolidated balance sheet as of December 31, 2018 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Assets: Cash and cash equivalents $ 14,385 $ 13 $ 27,408 $ 31,449 $ 164,015 $ 237,270 $ 2,554 $ 239,824 Restricted cash 28,324 175,659 25,144 11,679 7,235 248,041 — 248,041 Loans held-for-investment, net 7,072,220 1,456,779 — 3,357 — 8,532,356 — 8,532,356 Loans held-for-sale 670,155 469,775 — 47,622 — 1,187,552 — 1,187,552 Loans transferred as secured borrowings 74,346 — — — — 74,346 — 74,346 Investment securities 1,050,920 60,768 — 998,820 — 2,110,508 (1,204,040) 906,468 Properties, net — — 2,512,847 272,043 — 2,784,890 — 2,784,890 Intangible assets — — 90,889 78,219 — 169,108 (24,075) 145,033 Investment in unconsolidated entities 35,274 — 114,362 44,129 — 193,765 (22,000) 171,765 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Derivative assets 18,174 1,066 32,733 718 — 52,691 — 52,691 Accrued interest receivable 39,862 6,982 359 616 13,177 60,996 (641) 60,355 Other assets 13,958 20,472 67,098 49,363 2,057 152,948 (26) 152,922 VIE assets, at fair value — — — — — — 53,446,364 53,446,364 Total Assets $ 9,017,618 $ 2,310,923 $ 2,870,840 $ 1,678,452 $ 186,484 $ 16,064,317 $ 52,198,136 $ 68,262,453 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 26,508 $ 26,476 $ 67,415 $ 75,655 $ 21,467 $ 217,521 $ 142 $ 217,663 Related-party payable — — — 53 43,990 44,043 — 44,043 Dividends payable — — — — 133,466 133,466 — 133,466 Derivative liabilities 1,290 477 37 1,423 12,188 15,415 — 15,415 Secured financing agreements, net 4,405,599 1,524,551 1,884,187 585,258 297,920 8,697,515 (13,950) 8,683,565 Unsecured senior notes, net — — — — 1,998,831 1,998,831 — 1,998,831 Secured borrowings on transferred loans 74,239 — — — — 74,239 — 74,239 VIE liabilities, at fair value — — — — — — 52,195,042 52,195,042 Total Liabilities 4,507,636 1,551,504 1,951,639 662,389 2,507,862 11,181,030 52,181,234 63,362,264 Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 2,808 2,808 — 2,808 Additional paid-in capital 1,430,503 761,992 645,561 87,779 2,069,321 4,995,156 — 4,995,156 Treasury stock — — — — (104,194) (104,194) — (104,194) Accumulated other comprehensive income (loss) 53,516 — 5,208 (64) — 58,660 — 58,660 Retained earnings (accumulated deficit) 3,015,676 (2,573) 13,570 913,642 (4,289,313) (348,998) — (348,998) Total Starwood Property Trust, Inc. Stockholders’ Equity 4,499,695 759,419 664,339 1,001,357 (2,321,378) 4,603,432 — 4,603,432 Non-controlling interests in consolidated subsidiaries 10,287 — 254,862 14,706 — 279,855 16,902 296,757 Total Equity 4,509,982 759,419 919,201 1,016,063 (2,321,378) 4,883,287 16,902 4,900,189 Total Liabilities and Equity $ 9,017,618 $ 2,310,923 $ 2,870,840 $ 1,678,452 $ 186,484 $ 16,064,317 $ 52,198,136 $ 68,262,453 Revenues generated from foreign sources were $115.6 million, $90.5 million and $82.0 million for the years ended December 31, 2019, 2018 and 2017, respectively. The majority of our revenues generated from foreign sources are derived from the United Kingdom and Ireland. Refer to Schedules III and IV for a detailed listing of the properties and loans held by the Company, including their respective geographic locations. |