Segment Data | 22. Segment Dat a In its operation of the business, management, including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis prior to the impact of consolidating securitization VIEs under ASC 810. The segment information within this Note is reported on that basis. The table below presents our results of operations for the three months ended March 31, 2021 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 170,593 $ 18,808 $ — $ 1,174 $ — $ 190,575 $ — $ 190,575 Interest income from investment securities 18,385 564 — 20,940 — 39,889 (28,279) 11,610 Servicing fees 124 — — 12,456 — 12,580 (4,178) 8,402 Rental income 1,339 — 65,104 9,895 — 76,338 — 76,338 Other revenues 90 93 40 82 — 305 — 305 Total revenues 190,531 19,465 65,144 44,547 — 319,687 (32,457) 287,230 Costs and expenses: Management fees 315 — — 222 38,188 38,725 11 38,736 Interest expense 44,295 8,841 15,832 5,449 29,148 103,565 (191) 103,374 General and administrative 11,333 3,442 1,023 18,440 4,311 38,549 87 38,636 Acquisition and investment pursuit costs 185 — — — — 185 — 185 Costs of rental operations 477 — 23,960 4,308 — 28,745 — 28,745 Depreciation and amortization 307 100 18,100 3,967 — 22,474 — 22,474 Credit loss (reversal) provision, net (529) 573 — — — 44 — 44 Other expense 31 — 583 71 — 685 — 685 Total costs and expenses 56,414 12,956 59,498 32,457 71,647 232,972 (93) 232,879 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 39,745 39,745 Change in fair value of servicing rights — — — 745 — 745 (1,541) (796) Change in fair value of investment securities, net (2,050) — — 7,170 — 5,120 (5,426) (306) Change in fair value of mortgage loans, net (10,714) — — 1,236 — (9,478) — (9,478) Earnings (loss) from unconsolidated entities 1,753 (254) — 589 — 2,088 (354) 1,734 Gain on sale of investments and other assets, net 17,693 — — — — 17,693 — 17,693 Gain (loss) on derivative financial instruments, net 26,141 684 4,724 9,283 (6,843) 33,989 — 33,989 Foreign currency (loss) gain, net (11,594) (49) 25 (63) — (11,681) — (11,681) Loss on extinguishment of debt (68) (307) (141) — — (516) — (516) Other income, net — 21 — — — 21 — 21 Total other income (loss) 21,161 95 4,608 18,960 (6,843) 37,981 32,424 70,405 Income (loss) before income taxes 155,278 6,604 10,254 31,050 (78,490) 124,696 60 124,756 Income tax provision (1,505) (92) — (633) — (2,230) — (2,230) Net income (loss) 153,773 6,512 10,254 30,417 (78,490) 122,466 60 122,526 Net income attributable to non-controlling interests (3) — (5,077) (6,008) — (11,088) (60) (11,148) Net income (loss) attributable to Starwood Property Trust, Inc . $ 153,770 $ 6,512 $ 5,177 $ 24,409 $ (78,490) $ 111,378 $ — $ 111,378 The table below presents our results of operations for the three months ended March 31, 2020 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Revenues: Interest income from loans $ 192,381 $ 22,413 $ — $ 2,633 $ — $ 217,427 $ — $ 217,427 Interest income from investment securities 18,628 701 — 24,800 — 44,129 (28,889) 15,240 Servicing fees 172 — — 6,442 — 6,614 (1,821) 4,793 Rental income 78 — 63,961 10,107 — 74,146 — 74,146 Other revenues 178 143 122 513 — 956 (2) 954 Total revenues 211,437 23,257 64,083 44,495 — 343,272 (30,712) 312,560 Costs and expenses: Management fees 351 — — 239 40,107 40,697 31 40,728 Interest expense 53,950 13,117 17,121 7,194 28,805 120,187 (162) 120,025 General and administrative 8,132 4,423 1,078 20,684 4,301 38,618 84 38,702 Acquisition and investment pursuit costs 860 17 12 20 — 909 — 909 Costs of rental operations 778 — 22,852 4,584 — 28,214 — 28,214 Depreciation and amortization 415 70 19,288 4,207 — 23,980 — 23,980 Credit loss provision, net 40,217 8,452 — — — 48,669 — 48,669 Other expense 77 — 311 — — 388 — 388 Total costs and expenses 104,780 26,079 60,662 36,928 73,213 301,662 (47) 301,615 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — (45,493) (45,493) Change in fair value of servicing rights — — — 318 — 318 (711) (393) Change in fair value of investment securities, net (27,879) — — (47,216) — (75,095) 77,599 2,504 Change in fair value of mortgage loans, net (35,517) — — 19,383 — (16,134) — (16,134) Earnings (loss) from unconsolidated entities 51 — — 620 — 671 (574) 97 Gain on sale of investments and other assets, net — 296 — — — 296 — 296 Gain (loss) on derivative financial instruments, net 30,805 (1,001) (30,223) (19,106) 29,235 9,710 — 9,710 Foreign currency (loss) gain, net (34,001) (473) (19) 7 — (34,486) — (34,486) Loss on extinguishment of debt — (170) — — — (170) — (170) Other income, net — — 50 76 — 126 — 126 Total other income (loss) (66,541) (1,348) (30,192) (45,918) 29,235 (114,764) 30,821 (83,943) Income (loss) before income taxes 40,116 (4,170) (26,771) (38,351) (43,978) (73,154) 156 (72,998) Income tax benefit 4,422 145 — 2,162 — 6,729 — 6,729 Net income (loss) 44,538 (4,025) (26,771) (36,189) (43,978) (66,425) 156 (66,269) Net (income) loss attributable to non-controlling interests (3) — (5,111) 4,770 — (344) (156) (500) Net income (loss) attributable to Starwood Property Trust, Inc . $ 44,535 $ (4,025) $ (31,882) $ (31,419) $ (43,978) $ (66,769) $ — $ (66,769) The table below presents our condensed consolidated balance sheet as of March 31, 2021 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Assets: Cash and cash equivalents $ 56,629 $ 7,873 $ 39,791 $ 29,064 $ 217,049 $ 350,406 $ 784 $ 351,190 Restricted cash 69,882 27,973 6,672 14,197 — 118,724 — 118,724 Loans held-for-investment, net 10,733,752 1,586,808 — 933 — 12,321,493 — 12,321,493 Loans held-for-sale 587,037 89,368 — 168,226 — 844,631 — 844,631 Investment securities 969,968 34,951 — 1,106,000 — 2,110,919 (1,432,632) 678,287 Properties, net 93,718 — 1,954,880 196,150 — 2,244,748 — 2,244,748 Intangible assets — — 38,833 70,857 — 109,690 (42,918) 66,772 Investment in unconsolidated entities 47,514 24,840 — 44,435 — 116,789 (15,882) 100,907 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Derivative assets 13,088 — 162 320 24,459 38,029 — 38,029 Accrued interest receivable 97,853 3,310 — 274 408 101,845 (132) 101,713 Other assets 61,677 7,107 85,740 44,719 9,646 208,889 (16) 208,873 VIE assets, at fair value — — — — — — 62,367,110 62,367,110 Total Assets $ 12,731,118 $ 1,901,639 $ 2,126,078 $ 1,815,612 $ 251,562 $ 18,826,009 $ 60,876,314 $ 79,702,323 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 37,206 $ 16,010 $ 44,184 $ 24,110 $ 56,614 $ 178,124 $ 91 $ 178,215 Related-party payable — — — — 36,135 36,135 — 36,135 Dividends payable — — — — 138,906 138,906 — 138,906 Derivative liabilities 33,190 1,310 — 305 — 34,805 — 34,805 Secured financing agreements, net 6,502,059 1,259,813 1,871,026 653,222 631,655 10,917,775 (21,843) 10,895,932 Collateralized loan obligations, net 931,178 — — — — 931,178 — 931,178 Unsecured senior notes, net — — — — 1,735,658 1,735,658 — 1,735,658 VIE liabilities, at fair value — — — — — — 60,896,709 60,896,709 Total Liabilities 7,503,633 1,277,133 1,915,210 677,637 2,598,968 13,972,581 60,874,957 74,847,538 Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 2,943 2,943 — 2,943 Additional paid-in capital 1,074,553 599,666 25,905 (298,098) 3,823,011 5,225,037 — 5,225,037 Treasury stock — — — — (138,022) (138,022) — (138,022) Accumulated other comprehensive income 41,654 — — — — 41,654 — 41,654 Retained earnings (accumulated deficit) 4,111,160 24,840 (40,641) 1,285,229 (6,035,338) (654,750) — (654,750) Total Starwood Property Trust, Inc. Stockholders’ Equity 5,227,367 624,506 (14,736) 987,131 (2,347,406) 4,476,862 — 4,476,862 Non-controlling interests in consolidated subsidiaries 118 — 225,604 150,844 — 376,566 1,357 377,923 Total Equity 5,227,485 624,506 210,868 1,137,975 (2,347,406) 4,853,428 1,357 4,854,785 Total Liabilities and Equity $ 12,731,118 $ 1,901,639 $ 2,126,078 $ 1,815,612 $ 251,562 $ 18,826,009 $ 60,876,314 $ 79,702,323 The table below presents our condensed consolidated balance sheet as of December 31, 2020 by business segment (amounts in thousands): Commercial and Residential Infrastructure Investing Lending Lending Property and Servicing Securitization Segment Segment Segment Segment Corporate Subtotal VIEs Total Assets: Cash and cash equivalents $ 160,007 $ 4,440 $ 32,080 $ 19,546 $ 346,372 $ 562,445 $ 772 $ 563,217 Restricted cash 93,445 45,113 7,192 13,195 — 158,945 — 158,945 Loans held-for-investment, net 9,673,625 1,412,440 — 1,008 — 11,087,073 — 11,087,073 Loans held-for-sale 841,963 120,540 — 90,332 — 1,052,835 — 1,052,835 Investment securities 1,014,402 35,681 — 1,112,145 — 2,162,228 (1,425,570) 736,658 Properties, net 103,896 — 1,969,414 197,843 — 2,271,153 — 2,271,153 Intangible assets — — 40,370 71,123 — 111,493 (41,376) 70,117 Investment in unconsolidated entities 54,407 25,095 — 44,664 — 124,166 (16,112) 108,054 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Derivative assets 6,595 — 41 147 33,772 40,555 — 40,555 Accrued interest receivable 87,922 2,091 — 123 5,978 96,114 (134) 95,980 Other assets 61,638 4,531 69,859 44,579 10,148 190,755 (7) 190,748 VIE assets, at fair value — — — — — — 64,238,328 64,238,328 Total Assets $ 12,097,900 $ 1,769,340 $ 2,118,956 $ 1,735,142 $ 396,270 $ 18,117,608 $ 62,755,901 $ 80,873,509 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 41,104 $ 12,144 $ 43,630 $ 45,309 $ 64,583 $ 206,770 $ 75 $ 206,845 Related-party payable — — — 5 39,165 39,170 — 39,170 Dividends payable — — — — 137,959 137,959 — 137,959 Derivative liabilities 39,082 1,718 — 524 — 41,324 — 41,324 Secured financing agreements, net 5,893,999 1,240,763 1,794,609 606,100 632,719 10,168,190 (22,000) 10,146,190 Collateralized loan obligations, net 930,554 — — — — 930,554 — 930,554 Unsecured senior notes, net — — — — 1,732,520 1,732,520 — 1,732,520 VIE liabilities, at fair value — — — — — — 62,776,371 62,776,371 Total Liabilities 6,904,739 1,254,625 1,838,239 651,938 2,606,946 13,256,487 62,754,446 76,010,933 Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 2,921 2,921 — 2,921 Additional paid-in capital 1,192,584 496,387 98,882 (322,992) 3,744,878 5,209,739 — 5,209,739 Treasury stock — — — — (138,022) (138,022) — (138,022) Accumulated other comprehensive income (loss) 44,057 — — (64) — 43,993 — 43,993 Retained earnings (accumulated deficit) 3,956,405 18,328 (44,832) 1,260,819 (5,820,453) (629,733) — (629,733) Total Starwood Property Trust, Inc. Stockholders’ Equity 5,193,046 514,715 54,050 937,763 (2,210,676) 4,488,898 — 4,488,898 Non-controlling interests in consolidated subsidiaries 115 — 226,667 145,441 — 372,223 1,455 373,678 Total Equity 5,193,161 514,715 280,717 1,083,204 (2,210,676) 4,861,121 1,455 4,862,576 Total Liabilities and Equity $ 12,097,900 $ 1,769,340 $ 2,118,956 $ 1,735,142 $ 396,270 $ 18,117,608 $ 62,755,901 $ 80,873,509 |