Segment and Geographic Data | Segment and Geographic Data In its operation of the business, management, including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis prior to the impact of consolidating securitization VIEs under ASC 810. The segment information within this Note is reported on that basis. The table below presents our results of operations for the year ended December 31, 2022 by business segment (amounts in thousands): Commercial and Infrastructure Property Investing Corporate Subtotal Securitization Total Revenues: Interest income from loans $ 1,058,326 $ 150,230 $ — $ 9,965 $ — $ 1,218,521 $ — $ 1,218,521 Interest income from investment securities 102,125 3,681 — 99,043 — 204,849 (139,791) 65,058 Servicing fees 558 — — 54,836 — 55,394 (15,035) 40,359 Rental income 6,467 — 91,587 30,209 — 128,263 — 128,263 Other revenues 504 451 245 11,258 69 12,527 (12) 12,515 Total revenues 1,167,980 154,362 91,832 205,311 69 1,619,554 (154,838) 1,464,716 Costs and expenses: Management fees 592 — — — 154,959 155,551 — 155,551 Interest expense 501,126 79,137 33,938 26,686 157,097 797,984 (863) 797,121 General and administrative 52,701 14,187 4,069 85,478 18,777 175,212 288 175,500 Acquisition and investment pursuit costs 3,634 3 7 (244) — 3,400 — 3,400 Costs of rental operations 7,833 — 21,868 14,414 — 44,115 — 44,115 Depreciation and amortization 4,720 387 32,714 11,472 — 49,293 — 49,293 Credit loss provision, net 39,780 6,877 — — — 46,657 — 46,657 Other expense 1,251 — 55 8 — 1,314 — 1,314 Total costs and expenses 611,637 100,591 92,651 137,814 330,833 1,273,526 (575) 1,272,951 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 124,001 124,001 Change in fair value of servicing rights — — — (2,051) — (2,051) 3,061 1,010 Change in fair value of investment securities, net 11,818 — — (43,179) — (31,361) 29,157 (2,204) Change in fair value of mortgage loans, net (352,412) — — 6,190 — (346,222) — (346,222) Income from affordable housing fund investments — — 755,736 — — 755,736 — 755,736 (Loss) earnings from unconsolidated entities (11,242) 3,982 — 2,871 — (4,389) (1,934) (6,323) Gain on sale of investments and other assets, net 86,532 — — 51,079 — 137,611 — 137,611 Gain (loss) on derivative financial instruments, net 338,994 1,235 35,081 41,692 (82,987) 334,015 — 334,015 Foreign currency (loss) gain, net (96,651) (317) 12 — — (96,956) — (96,956) Loss on extinguishment of debt (209) (469) — (507) — (1,185) — (1,185) Other (loss) income, net (92,632) — (1,103) — — (93,735) 25 (93,710) Total other income (loss) (115,802) 4,431 789,726 56,095 (82,987) 651,463 154,310 805,773 Income (loss) before income taxes 440,541 58,202 788,907 123,592 (413,751) 997,491 47 997,538 Income tax benefit (provision) 69,199 12 — (7,688) — 61,523 — 61,523 Net income (loss) 509,740 58,214 788,907 115,904 (413,751) 1,059,014 47 1,059,061 Net income attributable to non-controlling interests (14) — (172,598) (14,927) — (187,539) (47) (187,586) Net income (loss) attributable to Starwood Property Trust, Inc . $ 509,726 $ 58,214 $ 616,309 $ 100,977 $ (413,751) $ 871,475 $ — $ 871,475 The table below presents our results of operations for the year ended December 31, 2021 by business segment (amounts in thousands): Commercial and Infrastructure Property Investing Corporate Subtotal Securitization Total Revenues: Interest income from loans $ 705,499 $ 85,057 $ — $ 9,735 $ — $ 800,291 $ — $ 800,291 Interest income from investment securities 67,589 2,190 — 96,771 — 166,550 (121,382) 45,168 Servicing fees 453 — — 58,896 — 59,349 (20,610) 38,739 Rental income 5,486 — 234,840 38,505 — 278,831 — 278,831 Other revenues 294 293 198 6,278 — 7,063 (4) 7,059 Total revenues 779,321 87,540 235,038 210,185 — 1,312,084 (141,996) 1,170,088 Costs and expenses: Management fees 948 — — (793) 167,594 167,749 24 167,773 Interest expense 206,353 37,671 59,970 22,543 119,402 445,939 (852) 445,087 General and administrative 42,000 14,557 8,067 88,879 17,472 170,975 327 171,302 Acquisition and investment pursuit costs 893 250 (60) 101 — 1,184 — 1,184 Costs of rental operations 1,769 — 92,190 17,708 — 111,667 — 111,667 Depreciation and amortization 1,243 402 65,833 15,523 — 83,001 — 83,001 Credit loss (reversal) provision, net (3,560) 11,895 — — — 8,335 — 8,335 Other expense 31 — 583 94 — 708 — 708 Total costs and expenses 249,677 64,775 226,583 144,055 304,468 989,558 (501) 989,057 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 162,333 162,333 Change in fair value of servicing rights — — — 4,319 — 4,319 (741) 3,578 Change in fair value of investment securities, net (8,277) — — 28,221 — 19,944 (20,331) (387) Change in fair value of mortgage loans, net 13,836 — — 55,214 — 69,050 — 69,050 Income from affordable housing fund investments — — 6,425 — — 6,425 — 6,425 Earnings (loss) from unconsolidated entities 6,984 1,160 — 815 — 8,959 (207) 8,752 Gain on sale of investments and other assets, net 16,584 189 — 22,211 — 38,984 — 38,984 Gain (loss) on derivative financial instruments, net 73,209 1,253 10,155 8,288 (10,542) 82,363 — 82,363 Foreign currency loss, net (36,045) (183) — (64) — (36,292) — (36,292) Loss on extinguishment of debt (289) (1,264) (5,281) (113) (481) (7,428) — (7,428) Other (loss) income, net (7,407) 23 — 70 — (7,314) — (7,314) Total other income (loss) 58,595 1,178 11,299 118,961 (11,023) 179,010 141,054 320,064 Income (loss) before income taxes 588,239 23,943 19,754 185,091 (315,491) 501,536 (441) 501,095 Income tax (provision) benefit (1,201) 306 — (7,775) 1 (8,669) — (8,669) Net income (loss) 587,038 24,249 19,754 177,316 (315,490) 492,867 (441) 492,426 Net (income) loss attributable to non-controlling interests (14) — (20,121) (24,993) — (45,128) 441 (44,687) Net income (loss) attributable to Starwood Property Trust, Inc . $ 587,024 $ 24,249 $ (367) $ 152,323 $ (315,490) $ 447,739 $ — $ 447,739 The table below presents our results of operations for the year ended December 31, 2020 by business segment (amounts in thousands): Commercial and Infrastructure Property Investing Corporate Subtotal Securitization Total Revenues: Interest income from loans $ 665,503 $ 77,851 $ — $ 8,589 $ — $ 751,943 $ — $ 751,943 Interest income from investment securities 78,490 2,637 — 93,823 — 174,950 (120,538) 54,412 Servicing fees 549 — — 41,806 — 42,355 (12,721) 29,634 Rental income 4,706 — 255,452 37,670 — 297,828 — 297,828 Other revenues 412 499 293 1,139 — 2,343 (5) 2,338 Total revenues 749,660 80,987 255,745 183,027 — 1,269,419 (133,264) 1,136,155 Costs and expenses: Management fees 796 — — 901 125,372 127,069 58 127,127 Interest expense 176,230 40,913 65,390 24,303 113,313 420,149 (386) 419,763 General and administrative 41,972 15,673 4,542 80,039 15,312 157,538 336 157,874 Acquisition and investment pursuit costs 2,406 1,183 12 (29) — 3,572 — 3,572 Costs of rental operations 3,186 — 97,136 17,354 — 117,676 — 117,676 Depreciation and amortization 1,708 342 76,246 16,109 — 94,405 — 94,405 Credit loss provision (reversal), net 47,256 (4,103) — — — 43,153 — 43,153 Other expense 307 — 531 — — 838 — 838 Total costs and expenses 273,861 54,008 243,857 138,677 253,997 964,400 8 964,408 Other income (loss): Change in net assets related to consolidated VIEs — — — — — — 78,258 78,258 Change in fair value of servicing rights — — — 11,415 — 11,415 (15,130) (3,715) Change in fair value of investment securities, net (15,108) — — (51,403) — (66,511) 71,904 5,393 Change in fair value of mortgage loans, net 76,897 — — 56,227 — 133,124 — 133,124 Earnings (loss) from unconsolidated entities 8,779 (767) — 30,845 — 38,857 (1,540) 37,317 (Loss) gain on sale of investments and other assets, net (961) 306 — 7,965 — 7,310 — 7,310 (Loss) gain on derivative financial instruments, net (58,664) (1,499) (34,392) (21,269) 33,646 (82,178) — (82,178) Foreign currency gain (loss), net 42,205 207 (14) (3) — 42,395 — 42,395 Loss on extinguishment of debt (22) (959) (2,185) — (488) (3,654) — (3,654) Other (loss) income, net — — (166) 447 — 281 — 281 Total other income (loss) 53,126 (2,712) (36,757) 34,224 33,158 81,039 133,492 214,531 Income (loss) before income taxes 528,925 24,267 (24,869) 78,574 (220,839) 386,058 220 386,278 Income tax (provision) benefit (21,091) (117) — 1,011 — (20,197) — (20,197) Net income (loss) 507,834 24,150 (24,869) 79,585 (220,839) 365,861 220 366,081 Net income attributable to non-controlling interests (14) — (20,394) (13,764) — (34,172) (220) (34,392) Net income (loss) attributable to Starwood Property Trust, Inc . $ 507,820 $ 24,150 $ (45,263) $ 65,821 $ (220,839) $ 331,689 $ — $ 331,689 The table below presents our consolidated balance sheet as of December 31, 2022 by business segment (amounts in thousands): Commercial and Infrastructure Property Investing Corporate Subtotal Securitization Total Assets: Cash and cash equivalents $ 68,593 $ 31,153 $ 31,194 $ 39,023 $ 91,098 $ 261,061 $ — $ 261,061 Restricted cash 18,556 31,133 981 5,259 65,143 121,072 — 121,072 Loans held-for-investment, net 16,038,930 2,352,932 — 9,577 — 18,401,439 — 18,401,439 Loans held-for-sale 2,763,458 — — 21,136 — 2,784,594 — 2,784,594 Investment securities 1,250,893 66,204 — 1,165,628 — 2,482,725 (1,666,921) 815,804 Properties, net 463,492 — 864,778 121,716 — 1,449,986 — 1,449,986 Investments of consolidated affordable housing fund — — 1,761,002 — — 1,761,002 — 1,761,002 Investments in unconsolidated entities 25,326 47,078 — 33,030 — 105,434 (13,542) 91,892 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Intangible assets 11,908 — 29,613 66,310 — 107,831 (39,058) 68,773 Derivative assets 101,082 122 1,803 5,614 — 108,621 — 108,621 Accrued interest receivable 151,852 9,856 863 1,105 5,120 168,796 (275) 168,521 Other assets 170,177 3,614 54,313 12,929 56,444 297,477 — 297,477 VIE assets, at fair value — — — — — — 52,453,041 52,453,041 Total Assets $ 21,064,267 $ 2,661,501 $ 2,744,547 $ 1,621,764 $ 217,805 $ 28,309,884 $ 50,733,245 $ 79,043,129 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 146,897 $ 20,656 $ 11,716 $ 46,377 $ 73,353 $ 298,999 $ — $ 298,999 Related-party payable — — — — 41,186 41,186 — 41,186 Dividends payable — — — — 151,511 151,511 — 151,511 Derivative liabilities 21,523 105 — — 69,776 91,404 — 91,404 Secured financing agreements, net 10,804,970 1,042,679 789,719 543,256 1,342,074 14,522,698 (21,166) 14,501,532 Collateralized loan obligations and single asset securitization, net 2,862,211 814,013 — — — 3,676,224 — 3,676,224 Unsecured senior notes, net — — — — 2,329,211 2,329,211 — 2,329,211 VIE liabilities, at fair value — — — — — — 50,754,355 50,754,355 Total Liabilities 13,835,601 1,877,453 801,435 589,633 4,007,111 21,111,233 50,733,189 71,844,422 Temporary Equity: Redeemable non-controlling interests — — 362,790 — — 362,790 — 362,790 Permanent Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 3,181 3,181 — 3,181 Additional paid-in capital 2,124,496 683,258 (405,955) (646,662) 4,051,950 5,807,087 — 5,807,087 Treasury stock — — — — (138,022) (138,022) — (138,022) Retained earnings (accumulated deficit) 5,083,100 100,790 1,777,643 1,514,119 (7,706,415) 769,237 — 769,237 Accumulated other comprehensive income 20,955 — — — — 20,955 — 20,955 Total Starwood Property Trust, Inc. Stockholders’ Equity 7,228,551 784,048 1,371,688 867,457 (3,789,306) 6,462,438 — 6,462,438 Non-controlling interests in consolidated subsidiaries 115 — 208,634 164,674 — 373,423 56 373,479 Total Permanent Equity 7,228,666 784,048 1,580,322 1,032,131 (3,789,306) 6,835,861 56 6,835,917 Total Liabilities and Equity $ 21,064,267 $ 2,661,501 $ 2,744,547 $ 1,621,764 $ 217,805 $ 28,309,884 $ 50,733,245 $ 79,043,129 The table below presents our consolidated balance sheet as of December 31, 2021 by business segment (amounts in thousands): Commercial and Infrastructure Property Investing Corporate Subtotal Securitization Total Assets: Cash and cash equivalents $ 65,064 $ 17,011 $ 14,136 $ 26,700 $ 93,861 $ 216,772 $ 590 $ 217,362 Restricted cash 39,853 43,408 954 20,337 — 104,552 — 104,552 Loans held-for-investment, net 13,499,520 2,027,426 — 9,903 — 15,536,849 — 15,536,849 Loans held-for-sale 2,590,005 — — 286,795 — 2,876,800 — 2,876,800 Investment securities 1,155,452 31,923 — 1,165,395 — 2,352,770 (1,491,786) 860,984 Properties, net 124,503 — 887,553 154,331 — 1,166,387 — 1,166,387 Investments of consolidated affordable housing fund — — 1,040,309 — — 1,040,309 — 1,040,309 Investments in unconsolidated entities 44,938 26,255 — 34,160 — 105,353 (15,256) 90,097 Goodwill — 119,409 — 140,437 — 259,846 — 259,846 Intangible assets — — 34,619 71,064 — 105,683 (42,119) 63,564 Derivative assets 34,265 128 8 391 13,424 48,216 — 48,216 Accrued interest receivable 106,251 3,207 — 947 5,988 116,393 (131) 116,262 Other assets 68,908 14,265 43,420 40,395 21,800 188,788 (162) 188,626 VIE assets, at fair value — — — — — — 61,280,543 61,280,543 Total Assets $ 17,728,759 $ 2,283,032 $ 2,020,999 $ 1,950,855 $ 135,073 $ 24,118,718 $ 59,731,679 $ 83,850,397 Liabilities and Equity Liabilities: Accounts payable, accrued expenses and other liabilities $ 57,267 $ 8,917 $ 14,757 $ 58,920 $ 49,779 $ 189,640 $ 56 $ 189,696 Related-party payable — — — — 76,371 76,371 — 76,371 Dividends payable — — — — 147,624 147,624 — 147,624 Derivative liabilities 12,870 260 — 291 — 13,421 — 13,421 Secured financing agreements, net 9,097,985 1,225,548 787,396 714,237 773,244 12,598,410 (21,560) 12,576,850 Collateralized loan obligations and single asset securitization, net 2,210,798 405,318 — — — 2,616,116 — 2,616,116 Unsecured senior notes, net — — — — 1,828,590 1,828,590 — 1,828,590 VIE liabilities, at fair value — — — — — — 59,752,922 59,752,922 Total Liabilities 11,378,920 1,640,043 802,153 773,448 2,875,608 17,470,172 59,731,418 77,201,590 Temporary Equity: Redeemable non-controlling interests — — 214,915 — — 214,915 — 214,915 Permanent Equity: Starwood Property Trust, Inc. Stockholders’ Equity: Common stock — — — — 3,123 3,123 — 3,123 Additional paid-in capital 1,735,397 600,412 (365,922) (388,196) 4,091,685 5,673,376 — 5,673,376 Treasury stock — — — — (138,022) (138,022) — (138,022) Retained earnings (accumulated deficit) 4,573,374 42,577 1,161,334 1,413,142 (6,697,321) 493,106 — 493,106 Accumulated other comprehensive income (loss) 40,953 — — — — 40,953 — 40,953 Total Starwood Property Trust, Inc. Stockholders’ Equity 6,349,724 642,989 795,412 1,024,946 (2,740,535) 6,072,536 — 6,072,536 Non-controlling interests in consolidated subsidiaries 115 — 208,519 152,461 — 361,095 261 361,356 Total Permanent Equity 6,349,839 642,989 1,003,931 1,177,407 (2,740,535) 6,433,631 261 6,433,892 Total Liabilities and Equity $ 17,728,759 $ 2,283,032 $ 2,020,999 $ 1,950,855 $ 135,073 $ 24,118,718 $ 59,731,679 $ 83,850,397 |