Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.3 Certificate of Incorporation of Offshore Group Investment Limited
- 3.4 Amended and Restated and Articles of Association of Offshore Group Investment
- 3.5 Certificate of Incorporation of Vantage Driller I Co
- 3.6 Amended and Restated and Articles of Association of Vantage Driller I Co
- 3.7 Certificate of Incorporation of Vantage Driller II Co
- 3.8 Amended and Restated Articles of Association of Vantage Driller II Co
- 3.9 Certificate of Incorporation of Vantage Driller IV Co
- 3.10 Amended and Restated and Articles of Association of Vantage Driller IV Co
- 3.11 Certificate of Incorporation of Emerald Driller Company
- 3.12 Memorandum and Articles of Association of Emerald Driller Company
- 3.13 Certificate of Incorporation of Sapphire Driller Company
- 3.14 Memorandum and Articles of Association of Sapphire Driller Company
- 3.15 Certificate of Incorporation of Vantage International Management Co
- 3.16 Articles of Association of Vantage International Management Co
- 3.17 Certificate of Incorporation of P2021 Rig Co
- 3.18 Amended and Restated and Articles of Association of P2021 Rig Co
- 3.19 Certificate of Incorporation of Vantage Holding Hungary KFT English Translation
- 3.20 Articles of Association of Vantage Drilling Netherlands B.V. English Translation
- 3.21 Articles of Incorporation of Mandarin Drilling Corporation
- 3.22 Bylaws of Mandarin Drilling Corporation
- 12.1 Statement Showing Computation of Ratio of Earnings to Fixed Charges
- 23.2 Consent of Uhy LLP
- 25.1 Statement of Eligibility on Form T-1 of Wells Fargo Bank, National Association
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
EMERALD DRILLER similar filings
- 27 Jul 11 Registration of securities issued in business combination transactions (amended)
- 10 Jun 11 Registration of securities issued in business combination transactions
- 4 Feb 11 Registration of securities issued in business combination transactions (amended)
- 24 Nov 10 Registration of securities issued in business combination transactions
Filing view
External links
Exhibit 12.1
Vantage Drilling Company
Ratio of Earnings to Fixed Charges
(In thousands, except Ratio of Earnings to Fixed Charges)
| Years Ended December 31, | Nine Months Ended September 30, | |||||||||||||||||||
| 2007 | 2008 | 2009 | 2009 | 2010 | ||||||||||||||||
Earnings (Loss) | ||||||||||||||||||||
Earnings (loss) before provision for income taxes and minority interest | $ | 6,752 | $ | (48,049 | ) | $ | 10,811 | $ | 15,647 | $ | (21,179 | ) | ||||||||
Fixed charges | 21 | 4,033 | 32,343 | 19,407 | 58,109 | |||||||||||||||
Amortization of capitalized interest | — | 66 | 528 | 288 | 971 | |||||||||||||||
Capitalized interest | — | (3,942 | ) | (23,813 | ) | (15,146 | ) | (22,150 | ) | |||||||||||
Earnings (loss) as adjusted | $ | 6,773 | $ | (47,891 | ) | $ | 19,870 | $ | 20,196 | $ | 15,751 | |||||||||
Fixed Charges | ||||||||||||||||||||
Interest expense | $ | — | $ | 56 | $ | 8,178 | $ | 4,004 | $ | 35,609 | ||||||||||
Capitalized interest | — | 3,942 | 23,813 | 15,146 | 22,150 | |||||||||||||||
Portion of rental expense representative of the interest factor | 21 | 35 | 353 | 257 | 350 | |||||||||||||||
Total fixed charges | $ | 21 | $ | 4,033 | $ | 32,343 | $ | 19,407 | $ | 58,109 | ||||||||||
Ratio of earnings to fixed charges (a) | 322.5 | — | — | 1.0 | — | |||||||||||||||
(a) For the years ended December 31, 2008 and 2009 and the nine months ended September 30, 2010, earnings were not sufficient to cover fixed charges by $51.9 million, $12.5 million and $42.4 million, respectively.