Mortgage-Backed Securities and other securities | 10 years and < or > 20 years and < or > 30 years Total Agency CMBS $ 68,875 $ 344,519 $ — $ — $ 413,394 Agency CMBS Interest-Only Strips, accounted for as derivatives — — — 2,792 2,792 Agency RMBS Interest-Only Strips 1,965 1,924 6,063 — 9,952 Agency RMBS Interest-Only Strips accounted for as derivatives 545 3,192 753 — 4,490 Subtotal Agency 71,385 349,635 6,816 2,792 430,628 Non-Agency CMBS 69,336 116,300 63,839 834 250,309 Non-Agency RMBS — — 7,732 13,391 21,123 Non-Agency RMBS Interest- Only Strips — — 744 4,430 5,174 Subtotal Non-Agency 69,336 116,300 72,315 18,655 276,606 Other securities 13,168 10,937 13,126 10,180 47,411 Total $ 153,889 $ 476,872 $ 92,257 $ 31,627 $ 754,645 December 31, 2019 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency CMBS $ 973,189 $ 462,288 $ — $ — $ 1,435,477 Agency CMBS Interest-Only Strips, accounted for as derivatives — — — 3,092 3,092 Agency RMBS — — 340,771 — 340,771 Agency RMBS Interest-Only Strips 2,413 1,966 5,964 — 10,343 Agency RMBS Interest-Only Strips accounted for as derivatives 669 3,893 1,010 — 5,572 Subtotal Agency 976,271 468,147 347,745 3,092 1,795,255 Non-Agency CMBS 89,782 125,282 92,610 8,345 316,019 Non-Agency RMBS — — 8,966 29,165 38,131 Non-Agency RMBS Interest- Only Strips — — 1,716 5,967 7,683 Subtotal Non-Agency 89,782 125,282 103,292 43,477 361,833 Other securities 25,824 31,823 2,768 19,746 80,161 Total $ 1,091,877 $ 625,252 $ 453,805 $ 66,315 $ 2,237,249 The following tables present the gross unrealized losses and estimated fair value of the Company’s MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at March 31, 2020 and December 31, 2019 (dollars in thousands): March 31, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 731 $ (72) 3 $ 1,496 $ (243) 7 $ 2,227 $ (315) 10 Subtotal Agency 731 (72) 3 1,496 (243) 7 2,227 (315) 10 Non-Agency CMBS 218,447 (51,052) 40 17,146 (2,818) 5 235,593 (53,870) 45 Non-Agency RMBS 18,993 (2,978) 5 — — — 18,993 (2,978) 5 Non-Agency RMBS Interest-Only Strips 4,728 (2,061) 3 — — — 4,728 (2,061) 3 Subtotal Non-Agency 242,168 (56,091) 48 17,146 (2,818) 5 259,314 (58,909) 53 Other securities 47,411 (29,847) 16 — — — 47,411 (29,847) 16 Total $ 290,310 $ (86,010) 67 $ 18,642 $ (3,061) 12 $ 308,952 $ (89,071) 79 December 31, 2019 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency CMBS $ 214,084 $ (5,798) 16 $ — $ — — $ 214,084 $ (5,798) 16 Agency RMBS Interest-Only Strips 1,376 (43) 4 1,828 (95) 7 3,204 (138) 11 Subtotal Agency 215,460 (5,841) 20 1,828 (95) 7 217,288 (5,936) 27 Non-Agency CMBS 171,650 (4,302) 31 18,069 (571) 4 189,719 (4,873) 35 Non-Agency RMBS 13,214 (260) 1 — — — 13,214 (260) 1 Non-Agency RMBS Interest-Only Strips 1,716 (658) 1 — — — 1,716 (658) 1 Subtotal Non-Agency 186,580 (5,220) 33 18,069 (571) 4 204,649 (5,791) 37 Other securities 10,512 (206) 2 — — — 10,512 (206) 2 Total $ 412,552 $ (11,267) 55 $ 19,897 $ (666) 11 $ 432,449 $ (11,933) 66 The following table presents the OTTI the Company recorded on its securities portfolio (dollars in thousands): Three months ended March 31, 2019 Agency RMBS (1) $ 25 Non-Agency CMBS 966 Non-Agency RMBS 241 Total $ 1,232 (1) Other-than-temporary impairment on Agency RMBS includes impairments on Agency RMBS IOs and unrealized loss on Agency RMBS securities that we had the intent to sell at the end of the period, if applicable. The following tables present components of interest income on the Company’s MBS and other securities for the three months ended March 31, 2020 and March 31, 2019, respectively (dollars in thousands): For the three months ended March 31, 2020 For the three months ended March 31, 2019 Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Agency CMBS $ 10,923 $ (588) $ 10,335 $ 10,989 $ (56) $ 10,933 Agency RMBS 2,756 (842) 1,914 871 (655) 216 Non-Agency CMBS 4,797 968 5,765 3,111 924 4,035 Non-Agency RMBS 1,151 (641) 510 1,207 (477) 730 Other securities 2,805 (1,464) 1,341 2,889 (1,591) 1,298 Total $ 22,432 $ (2,567) $ 19,865 $ 19,067 $ (1,855) $ 17,212 The following tables present the sales and realized gain (loss) of the Company’s MBS and other securities for the three months ended March 31, 2020 and March 31, 2019, respectively (dollars in thousands): For the three months ended March 31, 2020 For the three months ended March 31, 2019 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Agency CMBS $ 1,259,032 $ 94,307 $ (6,454) $ 87,853 $ 206,710 $ — $ (4,189) $ (4,189) Agency RMBS 391,436 10,420 (38) 10,382 — — — — Non-Agency CMBS 51,940 1 (8,802) (8,801) 9,000 — (829) (829) Non-Agency RMBS 12,702 — (16) (16) — — — — Other securities 17,746 113 — 113 — — — — Total $ 1,732,856 $ 104,841 $ (15,310) $ 89,531 $ 215,710 $ — $ (5,018) $ (5,018) Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings, for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of March 31, 2020 and December 31, 2019, the Company held eight and ten variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of March 31, 2020 and December 31, 2019, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $74.6 million and $117.7 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of March 31, 2020 and December 31, 2019, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities." id="sjs-B4">Mortgage-Backed Securities and other securities The following tables present certain information about the Company’s investment portfolio at March 31, 2020 and December 31, 2019 (dollars in thousands): March 31, 2020 Principal Unamortized Amortized Unrealized Unrealized Estimated Net Agency CMBS $ 369,843 $ 17,323 $ 387,166 $ 26,228 $ — $ 413,394 3.1 % Agency CMBS Interest-Only Strips accounted for as derivatives (1) (2) N/A N/A N/A N/A N/A 2,792 0.4 % Subtotal Agency CMBS 369,843 17,323 387,166 26,228 — 416,186 2.3 % Agency RMBS Interest-Only Strips (1)(2) N/A N/A 8,102 2,165 (315) 9,952 3.1 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1) (2) N/A N/A N/A N/A N/A 4,490 2.9 % Subtotal Agency RMBS — — 8,102 2,165 (315) 14,442 3.0 % Total Agency MBS 369,843 17,323 395,268 28,393 (315) 430,628 2.5 % Non-Agency RMBS 39,261 (15,462) 23,799 302 (2,978) 21,123 4.6 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 7,229 6 (2,061) 5,174 0.5 % Subtotal Non-Agency RMBS 39,261 (15,462) 31,028 308 (5,039) 26,297 0.9 % Non-Agency CMBS 336,816 (32,685) 304,131 48 (53,870) 250,309 5.3 % Total Non-Agency MBS 376,077 (48,147) 335,159 356 (58,909) 276,606 2.8 % Other securities (3) 76,482 (8,660) 77,258 — (29,847) 47,411 6.5 % Total $ 822,402 $ (39,484) $ 807,685 $ 28,749 $ (89,071) $ 754,645 2.8 % December 31, 2019 Principal Unamortized Discount Amortized Unrealized Unrealized Estimated Net Agency CMBS $ 1,347,929 $ 26,514 $ — $ 1,374,443 $ 66,832 $ (5,798) $ 1,435,477 3.4 % Agency CMBS Interest-Only Strips accounted for as derivatives (1) (2) N/A N/A N/A N/A N/A N/A 3,092 0.4 % Subtotal Agency CMBS 1,347,929 26,514 — 1,374,443 66,832 (5,798) 1,438,569 3.1 % Agency RMBS 327,814 5,473 — 333,287 7,484 — 340,771 3.5 % Agency RMBS Interest-Only Strips (1) N/A N/A N/A $ 8,661 $ 1,820 $ (138) $ 10,343 2.8 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1) (2) N/A N/A N/A N/A N/A N/A 5,572 3.0 % Subtotal Agency RMBS 327,814 5,473 — 341,948 9,304 (138) 356,686 3.3 % Total Agency MBS 1,675,743 31,987 — 1,716,391 76,136 (5,936) 1,795,255 3.1 % Non-Agency RMBS 52,767 4,492 (20,256) 37,003 1,388 (260) 38,131 4.8 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A N/A 7,705 636 (658) 7,683 0.6 % Subtotal Non-Agency RMBS 52,767 4,492 (20,256) 44,708 2,024 (918) 45,814 1.0 % Non-Agency CMBS 354,458 (17,909) (22,016) 314,533 6,359 (4,873) 316,019 5.1 % Total Non-Agency MBS 407,225 (13,417) (42,272) 359,241 8,383 (5,791) 361,833 2.7 % Other securities (3) 71,896 (2,437) (6,203) 73,975 6,392 (206) 80,161 6.7 % Total $ 2,154,864 $ 16,133 $ (48,475) $ 2,149,607 $ 90,911 $ (11,933) $ 2,237,249 3.1 % (1) IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At March 31, 2020, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives and Agency CMBS IOs and IIOs, accounted for as derivatives was $114.5 million, $420.8 million, $60.8 million and $158.6 million, respectively. At December 31, 2019, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives and Agency CMBS IOs and IIOs, accounted for as derivatives was $121.7 million, $442.4 million, $64.8 million, and $160.2 million, respectively. (2) Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations. (3) Other securities include residual interests in asset-backed securities which have no principal balance and an amortized cost of approximately $9.4 million and $10.7 million, as of March 31, 2020 and December 31, 2019, respectively. As of March 31, 2020 and December 31, 2019 the weighted average expected remaining term of the MBS and other securities investment portfolio was 8.4 years and 7.9 years, respectively. Prior to to the adoption of ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” on January 1, 2020, the Company recorded Other Than Temporary Impairment ("OTTI") when the credit quality of the underlying collateral of the beneficial interest deteriorates and or the scheduled payments are faster than previously projected. Accordingly, as of January 1, 2020, a credit loss adjustment, if any, would be reflected in the fair value of these securities and ar e no longer reported as OTTI in the Consolidated Statements of Operations. The following table presents the changes in the components of the Company’s purchase discount and amortizable premium on its Non-Agency RMBS, Non-Agency CMBS and other securities for the three months ended March 31, 2019 (dollars in thousands): Three months ended March 31, 2019 Discount Designated as Accretable Discount (1) Amortizable Premium (1) Balance at beginning of period $ (53,523) $ (29,465) $ 14,928 Accretion of discount — 1,277 — Amortization of premium — — (481) Realized credit losses 3,001 — — Purchases — — — Sales 2,694 — (523) Net impairment losses recognized in earnings (966) — — Transfers/release of credit reserve (2) (1,293) 556 737 Balance at end of period $ (50,087) $ (27,632) $ 14,661 (1) Together with coupon interest, accretable purchase discount and amortizable premium is recognized as interest income over the life of the security. (2) Subsequent reductions of a security’s non-accretable discount results in a corresponding reduction in its amortizable premium. The following tables present the fair value and contractual maturities of the Company’s investment securities at March 31, 2020 and December 31, 2019 (dollars in thousands) : March 31, 2020 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency CMBS $ 68,875 $ 344,519 $ — $ — $ 413,394 Agency CMBS Interest-Only Strips, accounted for as derivatives — — — 2,792 2,792 Agency RMBS Interest-Only Strips 1,965 1,924 6,063 — 9,952 Agency RMBS Interest-Only Strips accounted for as derivatives 545 3,192 753 — 4,490 Subtotal Agency 71,385 349,635 6,816 2,792 430,628 Non-Agency CMBS 69,336 116,300 63,839 834 250,309 Non-Agency RMBS — — 7,732 13,391 21,123 Non-Agency RMBS Interest- Only Strips — — 744 4,430 5,174 Subtotal Non-Agency 69,336 116,300 72,315 18,655 276,606 Other securities 13,168 10,937 13,126 10,180 47,411 Total $ 153,889 $ 476,872 $ 92,257 $ 31,627 $ 754,645 December 31, 2019 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency CMBS $ 973,189 $ 462,288 $ — $ — $ 1,435,477 Agency CMBS Interest-Only Strips, accounted for as derivatives — — — 3,092 3,092 Agency RMBS — — 340,771 — 340,771 Agency RMBS Interest-Only Strips 2,413 1,966 5,964 — 10,343 Agency RMBS Interest-Only Strips accounted for as derivatives 669 3,893 1,010 — 5,572 Subtotal Agency 976,271 468,147 347,745 3,092 1,795,255 Non-Agency CMBS 89,782 125,282 92,610 8,345 316,019 Non-Agency RMBS — — 8,966 29,165 38,131 Non-Agency RMBS Interest- Only Strips — — 1,716 5,967 7,683 Subtotal Non-Agency 89,782 125,282 103,292 43,477 361,833 Other securities 25,824 31,823 2,768 19,746 80,161 Total $ 1,091,877 $ 625,252 $ 453,805 $ 66,315 $ 2,237,249 The following tables present the gross unrealized losses and estimated fair value of the Company’s MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at March 31, 2020 and December 31, 2019 (dollars in thousands): March 31, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 731 $ (72) 3 $ 1,496 $ (243) 7 $ 2,227 $ (315) 10 Subtotal Agency 731 (72) 3 1,496 (243) 7 2,227 (315) 10 Non-Agency CMBS 218,447 (51,052) 40 17,146 (2,818) 5 235,593 (53,870) 45 Non-Agency RMBS 18,993 (2,978) 5 — — — 18,993 (2,978) 5 Non-Agency RMBS Interest-Only Strips 4,728 (2,061) 3 — — — 4,728 (2,061) 3 Subtotal Non-Agency 242,168 (56,091) 48 17,146 (2,818) 5 259,314 (58,909) 53 Other securities 47,411 (29,847) 16 — — — 47,411 (29,847) 16 Total $ 290,310 $ (86,010) 67 $ 18,642 $ (3,061) 12 $ 308,952 $ (89,071) 79 December 31, 2019 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency CMBS $ 214,084 $ (5,798) 16 $ — $ — — $ 214,084 $ (5,798) 16 Agency RMBS Interest-Only Strips 1,376 (43) 4 1,828 (95) 7 3,204 (138) 11 Subtotal Agency 215,460 (5,841) 20 1,828 (95) 7 217,288 (5,936) 27 Non-Agency CMBS 171,650 (4,302) 31 18,069 (571) 4 189,719 (4,873) 35 Non-Agency RMBS 13,214 (260) 1 — — — 13,214 (260) 1 Non-Agency RMBS Interest-Only Strips 1,716 (658) 1 — — — 1,716 (658) 1 Subtotal Non-Agency 186,580 (5,220) 33 18,069 (571) 4 204,649 (5,791) 37 Other securities 10,512 (206) 2 — — — 10,512 (206) 2 Total $ 412,552 $ (11,267) 55 $ 19,897 $ (666) 11 $ 432,449 $ (11,933) 66 The following table presents the OTTI the Company recorded on its securities portfolio (dollars in thousands): Three months ended March 31, 2019 Agency RMBS (1) $ 25 Non-Agency CMBS 966 Non-Agency RMBS 241 Total $ 1,232 (1) Other-than-temporary impairment on Agency RMBS includes impairments on Agency RMBS IOs and unrealized loss on Agency RMBS securities that we had the intent to sell at the end of the period, if applicable. The following tables present components of interest income on the Company’s MBS and other securities for the three months ended March 31, 2020 and March 31, 2019, respectively (dollars in thousands): For the three months ended March 31, 2020 For the three months ended March 31, 2019 Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Agency CMBS $ 10,923 $ (588) $ 10,335 $ 10,989 $ (56) $ 10,933 Agency RMBS 2,756 (842) 1,914 871 (655) 216 Non-Agency CMBS 4,797 968 5,765 3,111 924 4,035 Non-Agency RMBS 1,151 (641) 510 1,207 (477) 730 Other securities 2,805 (1,464) 1,341 2,889 (1,591) 1,298 Total $ 22,432 $ (2,567) $ 19,865 $ 19,067 $ (1,855) $ 17,212 The following tables present the sales and realized gain (loss) of the Company’s MBS and other securities for the three months ended March 31, 2020 and March 31, 2019, respectively (dollars in thousands): For the three months ended March 31, 2020 For the three months ended March 31, 2019 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Agency CMBS $ 1,259,032 $ 94,307 $ (6,454) $ 87,853 $ 206,710 $ — $ (4,189) $ (4,189) Agency RMBS 391,436 10,420 (38) 10,382 — — — — Non-Agency CMBS 51,940 1 (8,802) (8,801) 9,000 — (829) (829) Non-Agency RMBS 12,702 — (16) (16) — — — — Other securities 17,746 113 — 113 — — — — Total $ 1,732,856 $ 104,841 $ (15,310) $ 89,531 $ 215,710 $ — $ (5,018) $ (5,018) Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings, for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of March 31, 2020 and December 31, 2019, the Company held eight and ten variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of March 31, 2020 and December 31, 2019, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $74.6 million and $117.7 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of March 31, 2020 and December 31, 2019, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities. |