Mortgage-Backed Securities and other securities | 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 143 $ — $ 143 Agency RMBS Interest-Only Strips, accounted for as derivatives — 1,565 — — 1,565 Subtotal Agency — 1,565 143 — 1,708 Non-Agency CMBS 59,724 50,408 53,269 680 164,081 Non-Agency RMBS — — 7,958 13,458 21,416 Non-Agency RMBS Interest-Only Strips — — 472 3,493 3,965 Subtotal Non-Agency 59,724 50,408 61,699 17,631 189,462 Other securities 7,247 6,203 24,610 10,694 48,754 Total $ 66,971 $ 58,176 $ 86,452 $ 28,325 $ 239,924 December 31, 2019 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency CMBS $ 973,189 $ 462,288 $ — $ — $ 1,435,477 Agency CMBS Interest-Only Strips, accounted for as derivatives — — — 3,092 3,092 Agency RMBS — — 340,771 — 340,771 Agency RMBS Interest-Only Strips 2,413 1,966 5,964 — 10,343 Agency RMBS Interest-Only Strips, accounted for as derivatives 669 3,893 1,010 — 5,572 Subtotal Agency 976,271 468,147 347,745 3,092 1,795,255 Non-Agency CMBS 89,782 125,282 92,610 8,345 316,019 Non-Agency RMBS — — 8,966 29,165 38,131 Non-Agency RMBS Interest-Only Strips — — 1,716 5,967 7,683 Subtotal Non-Agency 89,782 125,282 103,292 43,477 361,833 Other securities 25,824 31,823 2,768 19,746 80,161 Total $ 1,091,877 $ 625,252 $ 453,805 $ 66,315 $ 2,237,249 The following tables present the gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at December 31, 2020 and December 31, 2019 (dollars in thousands): December 31, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ 102,935 $ (33,602) 16 $ 50,887 $ (15,406) 15 $ 153,822 $ (49,008) 31 Non-Agency RMBS 18,242 (2,498) 4 — — — 18,242 (2,498) 4 Non-Agency RMBS Interest-Only Strips 3,492 (790) 3 472 (1,516) 1 3,964 (2,306) 4 Subtotal Non-Agency 124,669 (36,890) 23 51,359 (16,922) 16 176,028 (53,812) 39 Other securities 26,365 (1,818) 6 — — — 26,365 (1,818) 6 Total $ 151,034 $ (38,708) 29 $ 51,359 $ (16,922) 16 $ 202,393 $ (55,630) 45 December 31, 2019 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency CMBS $ 214,084 $ (5,798) 16 $ — $ — — $ 214,084 $ (5,798) 16 Agency RMBS Interest-Only Strips 1,376 (43) 4 1,828 (95) 7 3,204 (138) 11 Subtotal Agency 215,460 (5,841) 20 1,828 (95) 7 217,288 (5,936) 27 Non-Agency CMBS 171,650 (4,302) 31 18,069 (571) 4 189,719 (4,873) 35 Non-Agency RMBS 13,214 (260) 1 — — — 13,214 (260) 1 Non-Agency RMBS Interest-Only Strips 1,716 (658) 1 — — — 1,716 (658) 1 Subtotal Non-Agency 186,580 (5,220) 33 18,069 (571) 4 204,649 (5,791) 37 Other securities 10,512 (206) 2 — — — 10,512 (206) 2 Total $ 412,552 $ (11,267) 55 $ 19,897 $ (666) 11 $ 432,449 $ (11,933) 66 The following table presents the OTTI the Company recorded on its securities portfolio prior to the adoption of CECL (dollars in thousands): For the year ended December 31, 2019 For the year ended December 31, 2018 Agency RMBS (1) $ 74 $ 807 Non-Agency RMBS 1,331 996 Non-Agency CMBS 6,565 8,660 Other securities 604 717 Total $ 8,574 $ 11,180 (1) Other-than-temporary impairment on Agency RMBS includes impairments on Agency RMBS IOs and unrealized loss on Agency RMBS securities that the Company had the intent to sell at the end of the period, if applicable. The following table presents components of interest income on the Company's MBS and other securities for the three years ended December 31, 2020, December 31, 2019 and December 31, 2018, respectively (dollars in thousands): For the year ended December 31, 2020 For the year ended December 31, 2019 For the year ended December 31, 2018 Coupon Net (Premium Interest Coupon Net (Premium Interest Coupon Net (Premium Interest Agency CMBS $ 11,336 $ (636) $ 10,700 $ 51,286 $ (2,327) $ 48,959 $ 60,148 $ (646) $ 59,502 Agency RMBS 2,975 (987) 1,988 12,181 (3,053) 9,128 19,507 (5,092) 14,415 Non-Agency CMBS 15,331 6,467 21,798 14,178 4,017 18,195 20,058 6,366 26,424 Non-Agency RMBS 2,732 (1,193) 1,539 4,682 (2,214) 2,468 7,120 (1,073) 6,047 Other securities 8,263 (4,781) 3,482 11,633 (6,472) 5,161 14,805 (6,371) 8,434 Total $ 40,637 $ (1,130) $ 39,507 $ 93,960 $ (10,049) $ 83,911 $ 121,638 $ (6,816) $ 114,822 The following tables present the sales and realized gains (losses) of the Company's MBS and other securities for the three years ended December 31, 2020, December 31, 2019 and December 31, 2018, respectively (dollars in thousands): For the year ended December 31, 2020 Proceeds Gross Gross Net Agency CMBS $ 1,668,149 $ 116,463 $ (6,486) $ 109,977 Agency RMBS 400,948 12,552 (506) 12,046 Non-Agency CMBS 111,804 1 (23,624) (23,623) Non-Agency RMBS 12,658 — (60) (60) Other securities 35,957 113 (6,223) (6,110) Total $ 2,229,516 $ 129,129 $ (36,899) $ 92,230 For the year ended December 31, 2019 Proceeds Gross Gross Net Agency CMBS $ 891,072 $ 32,793 $ (4,190) $ 28,603 Agency RMBS 205,310 1,559 — 1,559 Non-Agency CMBS 40,235 317 (1,624) (1,307) Total $ 1,136,617 $ 34,669 $ (5,814) $ 28,855 For the year ended December 31, 2018 Proceeds Gross Gross Net Agency RMBS $ 589,854 $ 18 $ (23,997) $ (23,979) Agency CMBS 1,534,967 — (51,045) (51,045) Non-Agency RMBS 99,842 7,008 (478) 6,530 Non-Agency CMBS 140,292 3,086 (6,201) (3,115) Other securities 65,099 8,400 — 8,400 Total $ 2,430,054 $ 18,512 $ (81,721) $ (63,209) Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of December 31, 2020 and December 31, 2019, the Company held seven and ten variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of December 31, 2020 and December 31, 2019, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $48.9 million and $117.7 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of December 31, 2020 and December 31, 2019, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities." id="sjs-B4">Mortgage-Backed Securities and other securities The following tables present certain information about the Company's investment portfolio at December 31, 2020 and December 31, 2019 (dollars in thousands): December 31, 2020 Principal Unamortized Amortized Unrealized Unrealized Loss Estimated Net Weighted Average Coupon (4) Agency RMBS Interest-Only Strips (1) N/A N/A $ 89 $ 54 $ — $ 143 2.1 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A 1,565 2.6 % Total Agency MBS — — 89 54 — 1,708 2.5 % Non-Agency RMBS 38,112 (14,649) 23,463 451 (2,498) 21,416 1.6 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 6,271 — (2,306) 3,965 0.4 % Subtotal Non-Agency RMBS 38,112 (14,649) 29,734 451 (4,804) 25,381 0.6 % Non-Agency CMBS 235,497 (25,258) 210,239 2,850 (49,008) 164,081 5.0 % Total Non-Agency MBS 273,609 (39,907) 239,973 3,301 (53,812) 189,462 2.4 % Other securities (3) 51,537 (8,239) 49,420 1,152 (1,818) 48,754 4.4 % Total $ 325,146 $ (48,146) $ 289,482 $ 4,507 $ (55,630) $ 239,924 2.5 % December 31, 2019 Principal Unamortized Discount Amortized Unrealized Gain Unrealized Estimated Net Weighted Average Coupon (4) Agency CMBS $ 1,347,929 $ 26,514 $ — $ 1,374,443 $ 66,832 $ (5,798) $ 1,435,477 3.4 % Agency CMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A N/A 3,092 0.4 % Subtotal Agency CMBS 1,347,929 26,514 — 1,374,443 66,832 (5,798) 1,438,569 3.1 % Agency RMBS 327,814 5,473 — 333,287 7,484 — 340,771 3.5 % Agency RMBS Interest-Only Strips (1) N/A N/A N/A 8,661 1,820 (138) 10,343 2.8 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A N/A 5,572 3.0 % Subtotal Agency RMBS 327,814 5,473 — 341,948 9,304 (138) 356,686 3.3 % Total Agency MBS 1,675,743 31,987 — 1,716,391 76,136 (5,936) 1,795,255 3.1 % Non-Agency RMBS 52,767 4,492 (20,256) 37,003 1,388 (260) 38,131 4.8 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A N/A 7,705 636 (658) 7,683 0.6 % Subtotal Non-Agency RMBS 52,767 4,492 (20,256) 44,708 2,024 (918) 45,814 1.0 % Non-Agency CMBS 354,458 (17,909) (22,016) 314,533 6,359 (4,873) 316,019 5.1 % Total Non-Agency MBS 407,225 (13,417) (42,272) 359,241 8,383 (5,791) 361,833 2.7 % Other securities (3) 71,896 (2,437) (6,203) 73,975 6,392 (206) 80,161 6.7 % Total $ 2,154,864 $ 16,133 $ (48,475) $ 2,149,607 $ 90,911 $ (11,933) $ 2,237,249 3.1 % (1) IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At December 31, 2020, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, and Agency RMBS IOs and IIOs, accounted for as derivatives was $3.7 million, $306.0 million and $21.6 million, respectively. At December 31, 2019, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, Agency RMBS IOs and IIOs, accounted for as derivatives and Agency CMBS IOs and IIOs, accounted for as derivatives was $121.7 million, $442.4 million, $64.8 million and $160.2 million, respectively. (2) Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations. (3) Other securities include residual interests in asset-backed securities which have no principal balance and an amortized cost of approximately $6.1 million and $10.7 million, as of December 31, 2020 and December 31, 2019, respectively. (4) The calculation of the weighted average coupon rate includes the weighted average coupon rates of IOs and IIOs accounted for as derivatives using their notional amounts. As of December 31, 2020 and December 31, 2019, the weighted average expected remaining term of the MBS and other securities investment portfolio was 5.5 years and 7.9 years, respectively. Prior to the adoption of CECL on January 1, 2020, the Company recorded Other Than Temporary Impairment ("OTTI") when the credit quality of the underlying collateral of the beneficial interest deteriorates and or the scheduled payments are faster than previously projected. As of January 1, 2020, since we elected the fair value option for these investment a credit loss adjustment, if any, would be reflected in the fair value of these securities and reported as "Unrealized gain (loss), net in the Consolidated Statements of Operations. The following table presents the changes in the components of the Company's purchase discount and amortizable premium on its Non-Agency RMBS, Non-Agency CMBS and other securities for the years ended December 31, 2019 and December 31, 2018 (dollars in thousands): Year ended December 31, 2019 Year ended December 31, 2018 Discount Designated as Accretable Discount (1) Amortizable Premium (1) Discount Designated as Accretable Discount (1) Amortizable Premium (1) Balance at beginning of period $ (53,523) $ (29,465) $ 14,928 $ (72,915) $ (68,438) $ 20,872 Accretion of discount — 4,364 — — 7,137 — Amortization of premium — — (1,215) — — (675) Realized credit losses 7,290 — — 5,863 — — Purchases (28) (7,953) 819 (7,182) (6,473) 435 Sales 26,706 — (19,640) 32,301 40,338 (9,590) Net impairment losses recognized in earnings (6,612) — — (9,733) — — Transfers/release of credit reserve (2) (22,308) 2,889 19,419 (1,857) (2,029) 3,886 Balance at end of period $ (48,475) $ (30,165) $ 14,311 $ (53,523) $ (29,465) $ 14,928 (1) Together with coupon interest, accretable purchase discount and amortizable premium is recognized as interest income over the life of the security. (2) Subsequent reductions of a security's non-accretable discount results in a corresponding reduction in its amortizable premium. The following tables present the fair value and contractual maturities of the Company's investment securities at December 31, 2020 and December 31, 2019 (dollars in thousands): December 31, 2020 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 143 $ — $ 143 Agency RMBS Interest-Only Strips, accounted for as derivatives — 1,565 — — 1,565 Subtotal Agency — 1,565 143 — 1,708 Non-Agency CMBS 59,724 50,408 53,269 680 164,081 Non-Agency RMBS — — 7,958 13,458 21,416 Non-Agency RMBS Interest-Only Strips — — 472 3,493 3,965 Subtotal Non-Agency 59,724 50,408 61,699 17,631 189,462 Other securities 7,247 6,203 24,610 10,694 48,754 Total $ 66,971 $ 58,176 $ 86,452 $ 28,325 $ 239,924 December 31, 2019 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency CMBS $ 973,189 $ 462,288 $ — $ — $ 1,435,477 Agency CMBS Interest-Only Strips, accounted for as derivatives — — — 3,092 3,092 Agency RMBS — — 340,771 — 340,771 Agency RMBS Interest-Only Strips 2,413 1,966 5,964 — 10,343 Agency RMBS Interest-Only Strips, accounted for as derivatives 669 3,893 1,010 — 5,572 Subtotal Agency 976,271 468,147 347,745 3,092 1,795,255 Non-Agency CMBS 89,782 125,282 92,610 8,345 316,019 Non-Agency RMBS — — 8,966 29,165 38,131 Non-Agency RMBS Interest-Only Strips — — 1,716 5,967 7,683 Subtotal Non-Agency 89,782 125,282 103,292 43,477 361,833 Other securities 25,824 31,823 2,768 19,746 80,161 Total $ 1,091,877 $ 625,252 $ 453,805 $ 66,315 $ 2,237,249 The following tables present the gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at December 31, 2020 and December 31, 2019 (dollars in thousands): December 31, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ 102,935 $ (33,602) 16 $ 50,887 $ (15,406) 15 $ 153,822 $ (49,008) 31 Non-Agency RMBS 18,242 (2,498) 4 — — — 18,242 (2,498) 4 Non-Agency RMBS Interest-Only Strips 3,492 (790) 3 472 (1,516) 1 3,964 (2,306) 4 Subtotal Non-Agency 124,669 (36,890) 23 51,359 (16,922) 16 176,028 (53,812) 39 Other securities 26,365 (1,818) 6 — — — 26,365 (1,818) 6 Total $ 151,034 $ (38,708) 29 $ 51,359 $ (16,922) 16 $ 202,393 $ (55,630) 45 December 31, 2019 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency CMBS $ 214,084 $ (5,798) 16 $ — $ — — $ 214,084 $ (5,798) 16 Agency RMBS Interest-Only Strips 1,376 (43) 4 1,828 (95) 7 3,204 (138) 11 Subtotal Agency 215,460 (5,841) 20 1,828 (95) 7 217,288 (5,936) 27 Non-Agency CMBS 171,650 (4,302) 31 18,069 (571) 4 189,719 (4,873) 35 Non-Agency RMBS 13,214 (260) 1 — — — 13,214 (260) 1 Non-Agency RMBS Interest-Only Strips 1,716 (658) 1 — — — 1,716 (658) 1 Subtotal Non-Agency 186,580 (5,220) 33 18,069 (571) 4 204,649 (5,791) 37 Other securities 10,512 (206) 2 — — — 10,512 (206) 2 Total $ 412,552 $ (11,267) 55 $ 19,897 $ (666) 11 $ 432,449 $ (11,933) 66 The following table presents the OTTI the Company recorded on its securities portfolio prior to the adoption of CECL (dollars in thousands): For the year ended December 31, 2019 For the year ended December 31, 2018 Agency RMBS (1) $ 74 $ 807 Non-Agency RMBS 1,331 996 Non-Agency CMBS 6,565 8,660 Other securities 604 717 Total $ 8,574 $ 11,180 (1) Other-than-temporary impairment on Agency RMBS includes impairments on Agency RMBS IOs and unrealized loss on Agency RMBS securities that the Company had the intent to sell at the end of the period, if applicable. The following table presents components of interest income on the Company's MBS and other securities for the three years ended December 31, 2020, December 31, 2019 and December 31, 2018, respectively (dollars in thousands): For the year ended December 31, 2020 For the year ended December 31, 2019 For the year ended December 31, 2018 Coupon Net (Premium Interest Coupon Net (Premium Interest Coupon Net (Premium Interest Agency CMBS $ 11,336 $ (636) $ 10,700 $ 51,286 $ (2,327) $ 48,959 $ 60,148 $ (646) $ 59,502 Agency RMBS 2,975 (987) 1,988 12,181 (3,053) 9,128 19,507 (5,092) 14,415 Non-Agency CMBS 15,331 6,467 21,798 14,178 4,017 18,195 20,058 6,366 26,424 Non-Agency RMBS 2,732 (1,193) 1,539 4,682 (2,214) 2,468 7,120 (1,073) 6,047 Other securities 8,263 (4,781) 3,482 11,633 (6,472) 5,161 14,805 (6,371) 8,434 Total $ 40,637 $ (1,130) $ 39,507 $ 93,960 $ (10,049) $ 83,911 $ 121,638 $ (6,816) $ 114,822 The following tables present the sales and realized gains (losses) of the Company's MBS and other securities for the three years ended December 31, 2020, December 31, 2019 and December 31, 2018, respectively (dollars in thousands): For the year ended December 31, 2020 Proceeds Gross Gross Net Agency CMBS $ 1,668,149 $ 116,463 $ (6,486) $ 109,977 Agency RMBS 400,948 12,552 (506) 12,046 Non-Agency CMBS 111,804 1 (23,624) (23,623) Non-Agency RMBS 12,658 — (60) (60) Other securities 35,957 113 (6,223) (6,110) Total $ 2,229,516 $ 129,129 $ (36,899) $ 92,230 For the year ended December 31, 2019 Proceeds Gross Gross Net Agency CMBS $ 891,072 $ 32,793 $ (4,190) $ 28,603 Agency RMBS 205,310 1,559 — 1,559 Non-Agency CMBS 40,235 317 (1,624) (1,307) Total $ 1,136,617 $ 34,669 $ (5,814) $ 28,855 For the year ended December 31, 2018 Proceeds Gross Gross Net Agency RMBS $ 589,854 $ 18 $ (23,997) $ (23,979) Agency CMBS 1,534,967 — (51,045) (51,045) Non-Agency RMBS 99,842 7,008 (478) 6,530 Non-Agency CMBS 140,292 3,086 (6,201) (3,115) Other securities 65,099 8,400 — 8,400 Total $ 2,430,054 $ 18,512 $ (81,721) $ (63,209) Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of December 31, 2020 and December 31, 2019, the Company held seven and ten variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of December 31, 2020 and December 31, 2019, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $48.9 million and $117.7 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of December 31, 2020 and December 31, 2019, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities. |