Mortgage-Backed Securities and other securities | 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 134 $ — $ 134 Agency RMBS Interest-Only Strips accounted for as derivatives — 1,208 — — 1,208 Subtotal Agency — 1,208 134 — 1,342 Non-Agency CMBS 80,460 17,856 36,110 224 134,650 Non-Agency RMBS — — 10,181 15,550 25,731 Non-Agency RMBS Interest- Only Strips — — 142 2,138 2,280 Subtotal Non-Agency 80,460 17,856 46,433 17,912 162,661 Other securities 9,394 4,271 25,935 12,493 52,093 Total $ 89,854 $ 23,335 $ 72,502 $ 30,405 $ 216,096 December 31, 2020 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 143 $ — $ 143 Agency RMBS Interest-Only Strips accounted for as derivatives — 1,565 — — 1,565 Subtotal Agency — 1,565 143 — 1,708 Non-Agency CMBS 59,724 50,408 53,269 680 164,081 Non-Agency RMBS — — 7,958 13,458 21,416 Non-Agency RMBS Interest- Only Strips — — 472 3,493 3,965 Subtotal Non-Agency 59,724 50,408 61,699 17,631 189,462 Other securities 7,247 6,203 24,610 10,694 48,754 Total $ 66,971 $ 58,176 $ 86,452 $ 28,325 $ 239,924 The following tables present the gross unrealized losses and estimated fair value of the Company’s MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at September 30, 2021 and December 31, 2020 (dollars in thousands): September 30, 2021 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ — $ — — $ 118,859 $ (64,730) 24 $ 118,859 $ (64,730) 24 Non-Agency RMBS — — — 216 (38) 1 216 (38) 1 Non-Agency RMBS Interest-Only Strips — — — 2,280 (3,462) 4 2,280 (3,462) 4 Subtotal Non-Agency — — — 121,355 (68,230) 29 121,355 (68,230) 29 Other securities — — — 11,080 (171) 5 11,080 (171) 5 Total $ — $ — — $ 132,435 $ (68,401) 34 $ 132,435 $ (68,401) 34 December 31, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ 102,935 $ (33,602) 16 $ 50,887 $ (15,406) 15 $ 153,822 $ (49,008) 31 Non-Agency RMBS 18,242 (2,498) 4 — — — 18,242 (2,498) 4 Non-Agency RMBS Interest-Only Strips 3,492 (790) 3 472 (1,516) 1 3,964 (2,306) 4 Subtotal Non-Agency 124,669 (36,890) 23 51,359 (16,922) 16 176,028 (53,812) 39 Other securities 26,365 (1,818) 6 — — — 26,365 (1,818) 6 Total $ 151,034 $ (38,708) 29 $ 51,359 $ (16,922) 16 $ 202,393 $ (55,630) 45 The following tables present components of interest income on the Company’s MBS and other securities for the three and nine months ended September 30, 2021 and September 30, 2020, respectively (dollars in thousands): Three months ended September 30, 2021 Three months ended September 30, 2020 Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Agency RMBS $ 11 $ (7) $ 4 $ 25 $ (17) $ 8 Non-Agency CMBS 2,621 1,669 4,290 3,500 1,686 5,186 Non-Agency RMBS 609 (240) 369 616 (154) 462 Other securities 1,043 (270) 773 1,723 (1,013) 710 Total $ 4,284 $ 1,152 $ 5,436 $ 5,864 $ 502 $ 6,366 Nine months ended September 30, 2021 Nine months ended September 30, 2020 Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Agency CMBS $ — $ — $ — $ 11,336 $ (636) $ 10,700 Agency RMBS 38 (26) 12 2,954 (971) 1,983 Non-Agency CMBS 7,171 6,230 13,401 12,257 4,426 16,683 Non-Agency RMBS 1,762 (704) 1,058 2,349 (1,162) 1,187 Other securities 3,717 (1,214) 2,503 6,565 (3,810) 2,755 Total $ 12,688 $ 4,286 $ 16,974 $ 35,461 $ (2,153) $ 33,308 The following tables present the sales and realized gain (loss) of the Company’s MBS and other securities, excluding Interest-Only Strips accounted for as derivatives, for the three and nine months ended September 30, 2021 and September 30, 2020, respectively (dollars in thousands): Three months ended September 30, 2021 Three months ended September 30, 2020 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Non-Agency RMBS $ — $ — $ — $ — $ (44) $ — $ (44) $ (44) Total $ — $ — $ — $ — $ (44) $ — $ (44) $ (44) Nine months ended September 30, 2021 Nine months ended September 30, 2020 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Agency CMBS $ — $ — $ — $ — $ 1,668,149 $ 116,463 $ (6,486) $ 109,977 Agency RMBS — — — — 400,948 12,552 (506) 12,046 Non-Agency CMBS (1) — — (5,929) (5,929) 94,586 1 (22,703) (22,702) Non-Agency RMBS — — — — 12,658 — (60) (60) Other securities — — — — 35,957 113 (6,223) (6,110) Total $ — $ — $ (5,929) $ (5,929) $ 2,212,298 $ 129,129 $ (35,978) $ 93,151 (1) Realized loss for the nine months ended September 30, 2021 was attributable to a legacy Non-agency CMBS bond that factored down to zero from a cash shortfall in the securitization. Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings, for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of both September 30, 2021 and December 31, 2020, the Company held seven variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of September 30, 2021 and December 31, 2020, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $27.5 million and $48.9 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of September 30, 2021 and December 31, 2020, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities." id="sjs-B4">Mortgage-Backed Securities and other securities The following tables present certain information about the Company’s investment portfolio at September 30, 2021 and December 31, 2020 (dollars in thousands): September 30, 2021 Principal Unamortized Amortized Unrealized Unrealized Estimated Net Agency RMBS Interest-Only Strips (1)(2) N/A N/A $ 63 $ 71 $ — $ 134 1.4 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1) (2) N/A N/A N/A N/A N/A 1,208 1.3 % Total Agency MBS — — 63 71 — 1,342 1.3 % Non-Agency RMBS 36,879 (14,437) 22,442 3,327 (38) 25,731 4.3 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 5,742 — (3,462) 2,280 0.3 % Subtotal Non-Agency RMBS 36,879 (14,437) 28,184 3,327 (3,500) 28,011 0.9 % Non-Agency CMBS 212,440 (15,474) 196,966 2,414 (64,730) 134,650 5.0 % Total Non-Agency MBS 249,319 (29,911) 225,150 5,741 (68,230) 162,661 2.9 % Other securities (3) 51,269 (8,046) 48,066 4,198 (171) 52,093 5.3 % Total $ 300,588 $ (37,957) $ 273,279 $ 10,010 $ (68,401) $ 216,096 3.0 % December 31, 2020 Principal Unamortized Amortized Unrealized Unrealized Estimated Net Weighted Average Coupon (4) Agency RMBS Interest-Only Strips (1) N/A N/A $ 89 $ 54 $ — $ 143 2.1 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1) (2) N/A N/A N/A N/A N/A 1,565 2.6 % Total Agency MBS — — 89 54 — 1,708 2.5 % Non-Agency RMBS 38,112 (14,649) 23,463 451 (2,498) 21,416 1.6 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 6,271 — (2,306) 3,965 0.4 % Subtotal Non-Agency RMBS 38,112 (14,649) 29,734 451 (4,804) 25,381 0.6 % Non-Agency CMBS 235,497 (25,258) 210,239 2,850 (49,008) 164,081 5.0 % Total Non-Agency MBS 273,609 (39,907) 239,973 3,301 (53,812) 189,462 2.4 % Other securities (3) 51,537 (8,239) 49,420 1,152 (1,818) 48,754 4.4 % Total $ 325,146 $ (48,146) $ 289,482 $ 4,507 $ (55,630) $ 239,924 2.5 % (1) IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At September 30, 2021, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIO and Agency RMBS IOs and IIOs, accounted for as derivatives was $3.0 million, $200.1 million and $17.6 million, respectively. At December 31, 2020, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs and Agency RMBS IOs and IIOs, accounted for as derivatives was $3.7 million, $306.0 million and $21.6 million, respectively. (2) Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations. (3) Other securities include residual interests in asset-backed securities which have no principal balance and an amortized cost of approximately $4.8 million and $6.1 million, as of September 30, 2021 and December 31, 2020, respectively. (4) The calculation of the weighted average coupon rate includes the weighted average coupon rates of IOs and IIOs accounted for as derivatives using their notional amounts. As of September 30, 2021 and December 31, 2020 the weighted average expected remaining term of the MBS and other securities investment portfolio was 5.6 years and 5.5 years, respectively. The following tables present the fair value and contractual maturities of the Company’s investment securities at September 30, 2021 and December 31, 2020 (dollars in thousands) : September 30, 2021 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 134 $ — $ 134 Agency RMBS Interest-Only Strips accounted for as derivatives — 1,208 — — 1,208 Subtotal Agency — 1,208 134 — 1,342 Non-Agency CMBS 80,460 17,856 36,110 224 134,650 Non-Agency RMBS — — 10,181 15,550 25,731 Non-Agency RMBS Interest- Only Strips — — 142 2,138 2,280 Subtotal Non-Agency 80,460 17,856 46,433 17,912 162,661 Other securities 9,394 4,271 25,935 12,493 52,093 Total $ 89,854 $ 23,335 $ 72,502 $ 30,405 $ 216,096 December 31, 2020 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 143 $ — $ 143 Agency RMBS Interest-Only Strips accounted for as derivatives — 1,565 — — 1,565 Subtotal Agency — 1,565 143 — 1,708 Non-Agency CMBS 59,724 50,408 53,269 680 164,081 Non-Agency RMBS — — 7,958 13,458 21,416 Non-Agency RMBS Interest- Only Strips — — 472 3,493 3,965 Subtotal Non-Agency 59,724 50,408 61,699 17,631 189,462 Other securities 7,247 6,203 24,610 10,694 48,754 Total $ 66,971 $ 58,176 $ 86,452 $ 28,325 $ 239,924 The following tables present the gross unrealized losses and estimated fair value of the Company’s MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at September 30, 2021 and December 31, 2020 (dollars in thousands): September 30, 2021 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ — $ — — $ 118,859 $ (64,730) 24 $ 118,859 $ (64,730) 24 Non-Agency RMBS — — — 216 (38) 1 216 (38) 1 Non-Agency RMBS Interest-Only Strips — — — 2,280 (3,462) 4 2,280 (3,462) 4 Subtotal Non-Agency — — — 121,355 (68,230) 29 121,355 (68,230) 29 Other securities — — — 11,080 (171) 5 11,080 (171) 5 Total $ — $ — — $ 132,435 $ (68,401) 34 $ 132,435 $ (68,401) 34 December 31, 2020 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ 102,935 $ (33,602) 16 $ 50,887 $ (15,406) 15 $ 153,822 $ (49,008) 31 Non-Agency RMBS 18,242 (2,498) 4 — — — 18,242 (2,498) 4 Non-Agency RMBS Interest-Only Strips 3,492 (790) 3 472 (1,516) 1 3,964 (2,306) 4 Subtotal Non-Agency 124,669 (36,890) 23 51,359 (16,922) 16 176,028 (53,812) 39 Other securities 26,365 (1,818) 6 — — — 26,365 (1,818) 6 Total $ 151,034 $ (38,708) 29 $ 51,359 $ (16,922) 16 $ 202,393 $ (55,630) 45 The following tables present components of interest income on the Company’s MBS and other securities for the three and nine months ended September 30, 2021 and September 30, 2020, respectively (dollars in thousands): Three months ended September 30, 2021 Three months ended September 30, 2020 Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Agency RMBS $ 11 $ (7) $ 4 $ 25 $ (17) $ 8 Non-Agency CMBS 2,621 1,669 4,290 3,500 1,686 5,186 Non-Agency RMBS 609 (240) 369 616 (154) 462 Other securities 1,043 (270) 773 1,723 (1,013) 710 Total $ 4,284 $ 1,152 $ 5,436 $ 5,864 $ 502 $ 6,366 Nine months ended September 30, 2021 Nine months ended September 30, 2020 Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Amortization Interest Agency CMBS $ — $ — $ — $ 11,336 $ (636) $ 10,700 Agency RMBS 38 (26) 12 2,954 (971) 1,983 Non-Agency CMBS 7,171 6,230 13,401 12,257 4,426 16,683 Non-Agency RMBS 1,762 (704) 1,058 2,349 (1,162) 1,187 Other securities 3,717 (1,214) 2,503 6,565 (3,810) 2,755 Total $ 12,688 $ 4,286 $ 16,974 $ 35,461 $ (2,153) $ 33,308 The following tables present the sales and realized gain (loss) of the Company’s MBS and other securities, excluding Interest-Only Strips accounted for as derivatives, for the three and nine months ended September 30, 2021 and September 30, 2020, respectively (dollars in thousands): Three months ended September 30, 2021 Three months ended September 30, 2020 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Non-Agency RMBS $ — $ — $ — $ — $ (44) $ — $ (44) $ (44) Total $ — $ — $ — $ — $ (44) $ — $ (44) $ (44) Nine months ended September 30, 2021 Nine months ended September 30, 2020 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Agency CMBS $ — $ — $ — $ — $ 1,668,149 $ 116,463 $ (6,486) $ 109,977 Agency RMBS — — — — 400,948 12,552 (506) 12,046 Non-Agency CMBS (1) — — (5,929) (5,929) 94,586 1 (22,703) (22,702) Non-Agency RMBS — — — — 12,658 — (60) (60) Other securities — — — — 35,957 113 (6,223) (6,110) Total $ — $ — $ (5,929) $ (5,929) $ 2,212,298 $ 129,129 $ (35,978) $ 93,151 (1) Realized loss for the nine months ended September 30, 2021 was attributable to a legacy Non-agency CMBS bond that factored down to zero from a cash shortfall in the securitization. Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts; the Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings, for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of both September 30, 2021 and December 31, 2020, the Company held seven variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of September 30, 2021 and December 31, 2020, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $27.5 million and $48.9 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of September 30, 2021 and December 31, 2020, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities. |