Mortgage-Backed Securities and other securities | 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ 53 $ — $ — $ 53 Agency RMBS Interest-Only Strips, accounted for as derivatives — 714 — — 714 Subtotal Agency — 767 — — 767 Non-Agency CMBS 64,484 10,469 10,482 — 85,435 Non-Agency RMBS — — 8,667 13,816 22,483 Non-Agency RMBS Interest-Only Strips — — 230 974 1,204 Subtotal Non-Agency 64,484 10,469 19,379 14,790 109,122 Other securities 6,735 — 13,020 7,507 27,262 Total $ 71,219 $ 11,236 $ 32,399 $ 22,297 $ 137,151 December 31, 2021 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 114 $ — $ 114 Agency RMBS Interest-Only Strips, accounted for as derivatives — 1,058 — — 1,058 Subtotal Agency — 1,058 114 — 1,172 Non-Agency CMBS 66,384 17,644 21,171 159 105,358 Non-Agency RMBS — — 10,282 15,370 25,652 Non-Agency RMBS Interest-Only Strips — — 106 2,011 2,117 Subtotal Non-Agency 66,384 17,644 31,559 17,540 133,127 Other securities 9,255 4,266 25,653 12,474 51,648 Total $ 75,639 $ 22,968 $ 57,326 $ 30,014 $ 185,947 The following tables present the gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at December 31, 2022 and December 31, 2021 (dollars in thousands): December 31, 2022 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 52 $ (5) 1 $ — $ — — $ 52 $ (5) 1 Subtotal Agency 52 (5) 1 — — — 52 (5) 1 Non-Agency CMBS — — — 76,365 (21,704) 11 76,365 (21,704) 11 Non-Agency RMBS 19,054 (2,794) 5 1,557 (1,101) 2 20,611 (3,895) 7 Non-Agency RMBS Interest-Only Strips — — — 1,203 (4,000) 4 1,203 (4,000) 4 Subtotal Non-Agency 19,054 (2,794) 5 79,125 (26,805) 17 98,179 (29,599) 22 Other securities 12,483 (2,425) 3 9,468 (1,968) 2 21,951 (4,393) 5 Total $ 31,589 $ (5,224) 9 $ 88,593 $ (28,773) 19 $ 120,182 $ (33,997) 28 December 31, 2021 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ — $ — — $ 96,080 $ (62,716) 16 $ 96,080 $ (62,716) 16 Non-Agency RMBS — — — 201 (35) 1 201 (35) 1 Non-Agency RMBS Interest-Only Strips — — — 2,117 (3,491) 4 2,117 (3,491) 4 Subtotal Non-Agency — — — 98,398 (66,242) 21 98,398 (66,242) 21 Other securities — — — 9,022 (213) 4 9,022 (213) 4 Total $ — $ — — $ 107,420 $ (66,455) 25 $ 107,420 $ (66,455) 25 The following table presents components of interest income on the Company's MBS and other securities for the three years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively (dollars in thousands): For the year ended December 31, 2022 For the year ended December 31, 2021 For the year ended December 31, 2020 Coupon Net (Premium Interest Coupon Net (Premium Interest Coupon Net (Premium Interest Agency CMBS $ — $ — $ — $ — $ — $ — $ 11,336 $ (636) $ 10,700 Agency RMBS 13 (1) 12 47 (30) 17 2,975 (987) 1,988 Non-Agency CMBS 9,129 615 9,744 9,874 6,535 16,409 15,331 6,467 21,798 Non-Agency RMBS 2,154 (46) 2,108 2,127 (670) 1,457 2,732 (1,193) 1,539 Other securities 3,383 274 3,657 4,685 (1,574) 3,111 8,263 (4,781) 3,482 Total $ 14,679 $ 842 $ 15,521 $ 16,733 $ 4,261 $ 20,994 $ 40,637 $ (1,130) $ 39,507 The following tables present the sales and realized gain (loss) of the Company's MBS and other securities for the three years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively (dollars in thousands): For the year ended December 31, 2022 Proceeds Gross Gross Net Non-Agency CMBS $ 10,152 $ — $ (43,934) $ (43,934) Non-Agency RMBS 31,790 255 (2,652) (2,397) Other securities 14,485 — (2,252) (2,252) Total $ 56,427 $ 255 $ (48,838) $ (48,583) For the year ended December 31, 2021 Proceeds Gross Gross Net Non-Agency CMBS $ 27,488 $ — $ (9,266) $ (9,266) Total $ 27,488 $ — $ (9,266) $ (9,266) For the year ended December 31, 2020 Proceeds Gross Gross Net Agency CMBS $ 1,668,149 $ 116,463 $ (6,486) $ 109,977 Agency RMBS 400,948 12,552 (506) 12,046 Non-Agency CMBS 111,804 1 (23,624) (23,623) Non-Agency RMBS 12,658 — (60) (60) Other securities 35,957 113 (6,223) (6,110) Total $ 2,229,516 $ 129,129 $ (36,899) $ 92,230 Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts. The Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of December 31, 2022 and December 31, 2021, the Company held two and five variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of December 31, 2022 and December 31, 2021, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $15.5 million and $26.5 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of December 31, 2022 and December 31, 2021, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities." id="sjs-B4">Mortgage-Backed Securities and other securities The following tables present certain information about the Company's investment portfolio at December 31, 2022 and December 31, 2021 (dollars in thousands): December 31, 2022 Principal Unamortized Amortized Unrealized Unrealized Loss Estimated Net Weighted Average Coupon (4) Agency RMBS Interest-Only Strips (1) N/A N/A $ 58 $ — $ (5) $ 53 — % Agency RMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A 714 0.1 % Total Agency MBS — — 58 — (5) 767 0.1 % Non-Agency RMBS 39,873 (14,423) 25,450 928 (3,895) 22,483 4.2 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 5,204 — (4,000) 1,204 0.3 % Subtotal Non-Agency RMBS 39,873 (14,423) 30,654 928 (7,895) 23,687 1.1 % Non-Agency CMBS 109,266 (2,763) 106,503 636 (21,704) 85,435 8.1 % Total Non-Agency MBS 149,139 (17,186) 137,157 1,564 (29,599) 109,122 3.8 % Other securities (3) 34,691 (8,581) 31,112 543 (4,393) 27,262 7.2 % Total $ 183,830 $ (25,767) $ 168,327 $ 2,107 $ (33,997) $ 137,151 3.9 % December 31, 2021 Principal Unamortized Amortized Unrealized Gain Unrealized Estimated Net Weighted Average Coupon (4) Agency RMBS Interest-Only Strips (1) N/A N/A $ 59 $ 55 $ — $ 114 1.3 % Agency RMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A 1,058 1.3 % Total Agency MBS — — 59 55 — 1,172 1.3 % Non-Agency RMBS 36,147 (13,936) 22,211 3,476 (35) 25,652 4.3 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 5,608 — (3,491) 2,117 0.3 % Subtotal Non-Agency RMBS 36,147 (13,936) 27,819 3,476 (3,526) 27,769 1.0 % Non-Agency CMBS 179,619 (13,088) 166,531 1,543 (62,716) 105,358 5.4 % Total Non-Agency MBS 215,766 (27,024) 194,350 5,019 (66,242) 133,127 3.0 % Other securities (3) 51,159 (8,229) 47,652 4,209 (213) 51,648 5.6 % Total $ 266,925 $ (35,253) $ 242,061 $ 9,283 $ (66,455) $ 185,947 3.2 % (1) IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At December 31, 2022, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, and Agency RMBS IOs and IIOs, accounted for as derivatives was $2.4 million, $143.2 million and $13.1 million, respectively. At December 31, 2021, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs and Agency RMBS IOs and IIOs accounted for as derivatives was $2.9 million, $181.0 million and $16.8 million, respectively. (2) Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations. (3) Other securities include residual interests in asset-backed securities which have no principal balance and an amortized cost of approximately $5.0 million and $4.7 million, as of December 31, 2022 and December 31, 2021, respectively. (4) The calculation of the weighted average coupon rate includes the weighted average coupon rates of IOs and IIOs accounted for as derivatives using their notional amounts. As of December 31, 2022 and December 31, 2021, the weighted average expected remaining term of the MBS and other securities investment portfolio was 6.7 years and 5.9 years, respectively. The following tables present the fair value and contractual maturities of the Company's investment securities at December 31, 2022 and December 31, 2021 (dollars in thousands): December 31, 2022 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ 53 $ — $ — $ 53 Agency RMBS Interest-Only Strips, accounted for as derivatives — 714 — — 714 Subtotal Agency — 767 — — 767 Non-Agency CMBS 64,484 10,469 10,482 — 85,435 Non-Agency RMBS — — 8,667 13,816 22,483 Non-Agency RMBS Interest-Only Strips — — 230 974 1,204 Subtotal Non-Agency 64,484 10,469 19,379 14,790 109,122 Other securities 6,735 — 13,020 7,507 27,262 Total $ 71,219 $ 11,236 $ 32,399 $ 22,297 $ 137,151 December 31, 2021 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ — $ 114 $ — $ 114 Agency RMBS Interest-Only Strips, accounted for as derivatives — 1,058 — — 1,058 Subtotal Agency — 1,058 114 — 1,172 Non-Agency CMBS 66,384 17,644 21,171 159 105,358 Non-Agency RMBS — — 10,282 15,370 25,652 Non-Agency RMBS Interest-Only Strips — — 106 2,011 2,117 Subtotal Non-Agency 66,384 17,644 31,559 17,540 133,127 Other securities 9,255 4,266 25,653 12,474 51,648 Total $ 75,639 $ 22,968 $ 57,326 $ 30,014 $ 185,947 The following tables present the gross unrealized losses and estimated fair value of the Company's MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at December 31, 2022 and December 31, 2021 (dollars in thousands): December 31, 2022 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 52 $ (5) 1 $ — $ — — $ 52 $ (5) 1 Subtotal Agency 52 (5) 1 — — — 52 (5) 1 Non-Agency CMBS — — — 76,365 (21,704) 11 76,365 (21,704) 11 Non-Agency RMBS 19,054 (2,794) 5 1,557 (1,101) 2 20,611 (3,895) 7 Non-Agency RMBS Interest-Only Strips — — — 1,203 (4,000) 4 1,203 (4,000) 4 Subtotal Non-Agency 19,054 (2,794) 5 79,125 (26,805) 17 98,179 (29,599) 22 Other securities 12,483 (2,425) 3 9,468 (1,968) 2 21,951 (4,393) 5 Total $ 31,589 $ (5,224) 9 $ 88,593 $ (28,773) 19 $ 120,182 $ (33,997) 28 December 31, 2021 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Non-Agency CMBS $ — $ — — $ 96,080 $ (62,716) 16 $ 96,080 $ (62,716) 16 Non-Agency RMBS — — — 201 (35) 1 201 (35) 1 Non-Agency RMBS Interest-Only Strips — — — 2,117 (3,491) 4 2,117 (3,491) 4 Subtotal Non-Agency — — — 98,398 (66,242) 21 98,398 (66,242) 21 Other securities — — — 9,022 (213) 4 9,022 (213) 4 Total $ — $ — — $ 107,420 $ (66,455) 25 $ 107,420 $ (66,455) 25 The following table presents components of interest income on the Company's MBS and other securities for the three years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively (dollars in thousands): For the year ended December 31, 2022 For the year ended December 31, 2021 For the year ended December 31, 2020 Coupon Net (Premium Interest Coupon Net (Premium Interest Coupon Net (Premium Interest Agency CMBS $ — $ — $ — $ — $ — $ — $ 11,336 $ (636) $ 10,700 Agency RMBS 13 (1) 12 47 (30) 17 2,975 (987) 1,988 Non-Agency CMBS 9,129 615 9,744 9,874 6,535 16,409 15,331 6,467 21,798 Non-Agency RMBS 2,154 (46) 2,108 2,127 (670) 1,457 2,732 (1,193) 1,539 Other securities 3,383 274 3,657 4,685 (1,574) 3,111 8,263 (4,781) 3,482 Total $ 14,679 $ 842 $ 15,521 $ 16,733 $ 4,261 $ 20,994 $ 40,637 $ (1,130) $ 39,507 The following tables present the sales and realized gain (loss) of the Company's MBS and other securities for the three years ended December 31, 2022, December 31, 2021 and December 31, 2020, respectively (dollars in thousands): For the year ended December 31, 2022 Proceeds Gross Gross Net Non-Agency CMBS $ 10,152 $ — $ (43,934) $ (43,934) Non-Agency RMBS 31,790 255 (2,652) (2,397) Other securities 14,485 — (2,252) (2,252) Total $ 56,427 $ 255 $ (48,838) $ (48,583) For the year ended December 31, 2021 Proceeds Gross Gross Net Non-Agency CMBS $ 27,488 $ — $ (9,266) $ (9,266) Total $ 27,488 $ — $ (9,266) $ (9,266) For the year ended December 31, 2020 Proceeds Gross Gross Net Agency CMBS $ 1,668,149 $ 116,463 $ (6,486) $ 109,977 Agency RMBS 400,948 12,552 (506) 12,046 Non-Agency CMBS 111,804 1 (23,624) (23,623) Non-Agency RMBS 12,658 — (60) (60) Other securities 35,957 113 (6,223) (6,110) Total $ 2,229,516 $ 129,129 $ (36,899) $ 92,230 Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts. The Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of December 31, 2022 and December 31, 2021, the Company held two and five variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of December 31, 2022 and December 31, 2021, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $15.5 million and $26.5 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of December 31, 2022 and December 31, 2021, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities. |