Mortgage-Backed Securities and Other Securities | 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ 56 $ — $ — $ 56 Agency RMBS Interest-Only Strips accounted for as derivatives — 781 — — 781 Subtotal Agency — 837 — — 837 Non-Agency CMBS 42,317 10,211 10,154 — 62,682 Non-Agency RMBS — — 8,573 14,288 22,861 Non-Agency RMBS Interest-Only Strips — — 227 1,363 1,590 Subtotal Non-Agency 42,317 10,211 18,954 15,651 87,133 Other securities 6,879 — 10,884 7,094 24,857 Total $ 49,196 $ 11,048 $ 29,838 $ 22,745 $ 112,827 December 31, 2022 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ 53 $ — $ — $ 53 Agency RMBS Interest-Only Strips accounted for as derivatives — 714 — — 714 Subtotal Agency — 767 — — 767 Non-Agency CMBS 64,484 10,469 10,482 — 85,435 Non-Agency RMBS — — 8,667 13,816 22,483 Non-Agency RMBS Interest-Only Strips — — 230 974 1,204 Subtotal Non-Agency 64,484 10,469 19,379 14,790 109,122 Other securities 6,735 — 13,020 7,507 27,262 Total $ 71,219 $ 11,236 $ 32,399 $ 22,297 $ 137,151 The following tables present the gross unrealized losses and estimated fair value of the Company’s MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022 (dollars in thousands): March 31, 2023 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 56 $ (6) 1 $ — $ — — $ 56 $ (6) 1 Subtotal Agency 56 (6) 1 — — — 56 (6) 1 Non-Agency CMBS $ — $ — — $ 53,578 $ (24,350) 10 $ 53,578 $ (24,350) 10 Non-Agency RMBS 1,340 (234) 1 8,952 (3,236) 5 10,292 (3,470) 6 Non-Agency RMBS Interest-Only Strips — — — 1,590 (3,511) 4 1,590 (3,511) 4 Subtotal Non-Agency 1,340 (234) 1 64,120 (31,097) 19 65,460 (31,331) 20 Other securities 13,386 (2,420) 3 6,218 (740) 2 19,604 (3,160) 5 Total $ 14,782 $ (2,660) 5 $ 70,338 $ (31,837) 21 $ 85,120 $ (34,497) 26 December 31, 2022 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 52 $ (5) 1 $ — $ — — $ 52 $ (5) 1 Subtotal Agency 52 (5) 1 — — — 52 (5) 1 Non-Agency CMBS — — — 76,365 (21,704) 11 76,365 (21,704) 11 Non-Agency RMBS 19,054 (2,794) 5 1,557 (1,101) 2 20,611 (3,895) 7 Non-Agency RMBS Interest-Only Strips — — — 1,203 (4,000) 4 1,203 (4,000) 4 Subtotal Non-Agency 19,054 (2,794) 5 79,125 (26,805) 17 98,179 (29,599) 22 Other securities 12,483 (2,425) 3 9,468 (1,968) 2 21,951 (4,393) 5 Total $ 31,589 $ (5,224) 9 $ 88,593 $ (28,773) 19 $ 120,182 $ (33,997) 28 The following tables present components of interest income on the Company’s MBS and other securities for the three months ended March 31, 2023 and March 31, 2022, respectively (dollars in thousands): Three months ended March 31, 2023 Three months ended March 31, 2022 Coupon Net (Premium Amortization/Amortization Basis) Discount Accretion Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Accretion Interest Agency RMBS $ — $ 3 $ 3 $ 8 $ (4) $ 4 Non-Agency CMBS 1,956 317 2,273 2,972 (402) 2,570 Non-Agency RMBS 589 (155) 434 545 (15) 530 Other securities 840 (102) 738 888 (234) 654 Total $ 3,385 $ 63 $ 3,448 $ 4,413 $ (655) $ 3,758 The following tables present the sales and realized gain (loss) of the Company’s MBS and other securities for the three months ended March 31, 2023 and March 31, 2022, respectively (dollars in thousands): Three months ended March 31, 2023 Three months ended March 31, 2022 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Non-Agency CMBS $ — $ — $ (2) $ (2) $ — $ — $ — $ — Other securities 6,630 — (1,565) (1,565) — — — — Total $ 6,630 $ — $ (1,567) $ (1,567) $ — $ — $ — $ — Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts. The Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings, for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of March 31, 2023 and December 31, 2022, the Company held two and two variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of March 31, 2023 and December 31, 2022, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $14.3 million and $15.5 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of March 31, 2023 and December 31, 2022, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities." id="sjs-B4">Mortgage-Backed Securities and Other Securities The following tables present certain information about the Company’s investment portfolio at March 31, 2023 and December 31, 2022 (dollars in thousands): March 31, 2023 Principal Unamortized Amortized Unrealized Unrealized Estimated Net Agency RMBS Interest-Only Strips (1)(2) N/A N/A $ 62 $ — $ (6) $ 56 — % Agency RMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A 781 0.5 % Total Agency MBS — — 62 — (6) 837 0.4 % Non-Agency RMBS 39,671 (14,386) 25,285 1,046 (3,470) 22,861 4.2 % Non-Agency RMBS Interest- Only Strips (1) N/A N/A 5,101 — (3,511) 1,590 0.3 % Subtotal Non-Agency RMBS 39,671 (14,386) 30,386 1,046 (6,981) 24,451 1.2 % Non-Agency CMBS 88,990 (2,423) 86,567 465 (24,350) 62,682 7.6 % Total Non-Agency MBS 128,661 (16,809) 116,953 1,511 (31,331) 87,133 3.3 % Other securities (3) 34,644 (8,345) 27,508 509 (3,160) 24,857 8.2 % Total $ 163,305 $ (25,154) $ 144,523 $ 2,020 $ (34,497) $ 112,827 3.7 % December 31, 2022 Principal Unamortized Amortized Unrealized Unrealized Estimated Net Weighted Average Coupon (4) Agency RMBS Interest-Only Strips (1) N/A N/A $ 58 $ — $ (5) $ 53 — % Agency RMBS Interest-Only Strips, accounted for as derivatives (1)(2) N/A N/A N/A N/A N/A 714 0.1 % Total Agency MBS — — 58 — (5) 767 0.1 % Non-Agency RMBS 39,873 (14,423) 25,450 928 (3,895) 22,483 4.2 % Non-Agency RMBS Interest-Only Strips (1) N/A N/A 5,204 — (4,000) 1,204 0.3 % Subtotal Non-Agency RMBS 39,873 (14,423) 30,654 928 (7,895) 23,687 1.1 % Non-Agency CMBS 109,266 (2,763) 106,503 636 (21,704) 85,435 8.1 % Total Non-Agency MBS 149,139 (17,186) 137,157 1,564 (29,599) 109,122 3.8 % Other securities (3) 34,691 (8,581) 31,112 543 (4,393) 27,262 7.2 % Total $ 183,830 $ (25,767) $ 168,327 $ 2,107 $ (33,997) $ 137,151 3.9 % (1) IOs and IIOs have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities. At March 31, 2023, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs, and IIO and Agency RMBS IOs and IIOs, accounted for as derivatives was $2.4 million, $140.3 million, and $12.7 million, respectively. At December 31, 2022, the notional balance for Agency RMBS IOs and IIOs, Non-Agency RMBS IOs and IIOs, and Agency RMBS IOs and IIOs, accounted for as derivatives was $2.4 million, $143.2 million, and $13.1 million, respectively. (2) Interest on these securities is reported as a component of "Gain (loss) on derivative instruments, net" in the Consolidated Statements of Operations. (3) Other securities include residual interests in ABS which have no principal balance and an amortized cost of approximately $1.2 million and $5.0 million, as of March 31, 2023 and December 31, 2022, respectively. (4) The calculation of the weighted average coupon rate includes the weighted average coupon rates of IOs and IIOs accounted for as derivatives using their notional amounts. As of March 31, 2023 and December 31, 2022, the weighted average expected remaining term of the MBS and other securities investment portfolio was 7.6 years and 6.7 years, respectively. The following tables present the fair value and contractual maturities of the Company’s investment securities at March 31, 2023 and December 31, 2022 (dollars in thousands): March 31, 2023 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ 56 $ — $ — $ 56 Agency RMBS Interest-Only Strips accounted for as derivatives — 781 — — 781 Subtotal Agency — 837 — — 837 Non-Agency CMBS 42,317 10,211 10,154 — 62,682 Non-Agency RMBS — — 8,573 14,288 22,861 Non-Agency RMBS Interest-Only Strips — — 227 1,363 1,590 Subtotal Non-Agency 42,317 10,211 18,954 15,651 87,133 Other securities 6,879 — 10,884 7,094 24,857 Total $ 49,196 $ 11,048 $ 29,838 $ 22,745 $ 112,827 December 31, 2022 < or equal to 10 > 10 years and < or > 20 years and < or > 30 years Total Agency RMBS Interest-Only Strips $ — $ 53 $ — $ — $ 53 Agency RMBS Interest-Only Strips accounted for as derivatives — 714 — — 714 Subtotal Agency — 767 — — 767 Non-Agency CMBS 64,484 10,469 10,482 — 85,435 Non-Agency RMBS — — 8,667 13,816 22,483 Non-Agency RMBS Interest-Only Strips — — 230 974 1,204 Subtotal Non-Agency 64,484 10,469 19,379 14,790 109,122 Other securities 6,735 — 13,020 7,507 27,262 Total $ 71,219 $ 11,236 $ 32,399 $ 22,297 $ 137,151 The following tables present the gross unrealized losses and estimated fair value of the Company’s MBS and other securities by length of time that such securities have been in a continuous unrealized loss position at March 31, 2023 and December 31, 2022 (dollars in thousands): March 31, 2023 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 56 $ (6) 1 $ — $ — — $ 56 $ (6) 1 Subtotal Agency 56 (6) 1 — — — 56 (6) 1 Non-Agency CMBS $ — $ — — $ 53,578 $ (24,350) 10 $ 53,578 $ (24,350) 10 Non-Agency RMBS 1,340 (234) 1 8,952 (3,236) 5 10,292 (3,470) 6 Non-Agency RMBS Interest-Only Strips — — — 1,590 (3,511) 4 1,590 (3,511) 4 Subtotal Non-Agency 1,340 (234) 1 64,120 (31,097) 19 65,460 (31,331) 20 Other securities 13,386 (2,420) 3 6,218 (740) 2 19,604 (3,160) 5 Total $ 14,782 $ (2,660) 5 $ 70,338 $ (31,837) 21 $ 85,120 $ (34,497) 26 December 31, 2022 Less than 12 Months 12 Months or More Total Fair Value Unrealized Number Fair Value Unrealized Number Fair Value Unrealized Number Agency RMBS Interest-Only Strips $ 52 $ (5) 1 $ — $ — — $ 52 $ (5) 1 Subtotal Agency 52 (5) 1 — — — 52 (5) 1 Non-Agency CMBS — — — 76,365 (21,704) 11 76,365 (21,704) 11 Non-Agency RMBS 19,054 (2,794) 5 1,557 (1,101) 2 20,611 (3,895) 7 Non-Agency RMBS Interest-Only Strips — — — 1,203 (4,000) 4 1,203 (4,000) 4 Subtotal Non-Agency 19,054 (2,794) 5 79,125 (26,805) 17 98,179 (29,599) 22 Other securities 12,483 (2,425) 3 9,468 (1,968) 2 21,951 (4,393) 5 Total $ 31,589 $ (5,224) 9 $ 88,593 $ (28,773) 19 $ 120,182 $ (33,997) 28 The following tables present components of interest income on the Company’s MBS and other securities for the three months ended March 31, 2023 and March 31, 2022, respectively (dollars in thousands): Three months ended March 31, 2023 Three months ended March 31, 2022 Coupon Net (Premium Amortization/Amortization Basis) Discount Accretion Interest Coupon Net (Premium Amortization/Amortization Basis) Discount Accretion Interest Agency RMBS $ — $ 3 $ 3 $ 8 $ (4) $ 4 Non-Agency CMBS 1,956 317 2,273 2,972 (402) 2,570 Non-Agency RMBS 589 (155) 434 545 (15) 530 Other securities 840 (102) 738 888 (234) 654 Total $ 3,385 $ 63 $ 3,448 $ 4,413 $ (655) $ 3,758 The following tables present the sales and realized gain (loss) of the Company’s MBS and other securities for the three months ended March 31, 2023 and March 31, 2022, respectively (dollars in thousands): Three months ended March 31, 2023 Three months ended March 31, 2022 Proceeds Gross Gains Gross Losses Net Gain (Loss) Proceeds Gross Gains Gross Losses Net Gain (Loss) Non-Agency CMBS $ — $ — $ (2) $ (2) $ — $ — $ — $ — Other securities 6,630 — (1,565) (1,565) — — — — Total $ 6,630 $ — $ (1,567) $ (1,567) $ — $ — $ — $ — Unconsolidated CMBS VIEs The Company’s economic interests held in unconsolidated CMBS VIEs are limited in nature to those of a passive holder of CMBS issued by securitization trusts. The Company was not involved in the design or creation of the securitization trusts. The Company evaluates its CMBS holdings, for potential consolidation of the securitized trust, in which it owns the most subordinate tranche or a portion of the controlling class. As of March 31, 2023 and December 31, 2022, the Company held two and two variable interests in unconsolidated CMBS VIEs, respectively, in which it either owned the most subordinate class or a portion of the controlling class. The Company determined it was not the primary beneficiary and accordingly, the CMBS VIEs were not consolidated in the Company’s consolidated financial statements. As of March 31, 2023 and December 31, 2022, the Company’s maximum exposure to loss from these variable interests did not exceed the carrying value of these investments of $14.3 million and $15.5 million, respectively. These investments are classified in "Non-Agency mortgage-backed securities, at fair value" in the Company’s Consolidated Balance Sheets. Further, as of March 31, 2023 and December 31, 2022, the Company did not guarantee any obligations of unconsolidated entities or enter into any commitment or intent to provide funding to any such entities. |