LOANS | LOANS The following table presents total loans outstanding by portfolio class, as of June 30, 2020 and December 31, 2019: (dollars in thousands) June 30, December 31, Commercial: Commercial $ 715,206 $ 628,056 Commercial other 767,175 427,129 Commercial real estate: Commercial real estate non-owner occupied 804,147 825,874 Commercial real estate owner occupied 465,217 464,601 Multi-family 142,194 146,795 Farmland 83,625 89,234 Construction and land development 207,593 208,733 Total commercial loans 3,185,157 2,790,422 Residential real estate: Residential first lien 411,635 456,107 Other residential 97,818 112,184 Consumer: Consumer 81,447 100,732 Consumer other 689,312 609,384 Lease financing 374,054 332,581 Total loans, gross $ 4,839,423 $ 4,401,410 Total loans include net deferred loan fees of $8.0 million and $2.2 million at June 30, 2020 and December 31, 2019, respectively, and unearned income of $43.8 million and $39.6 million within the lease financing portfolio at June 30, 2020 and December 31, 2019, respectively. At June 30, 2020, the Company had commercial and residential loans held for sale totaling $32.4 million compared to $16.4 million at December 31, 2019. During the three and six months ended June 30, 2020, the Company sold commercial and residential real estate loans with proceeds totaling $204.6 million and $277.7 million, respectively. During the three and six months ended June 30, 2019, the Company sold commercial and residential real estate loans with proceeds totaling $149.4 million and $248.7 million, respectively. The aggregate loans outstanding to the Company’s directors, executive officers, principal shareholders and their affiliates totaled $23.8 million and $23.0 million at June 30, 2020 and December 31, 2019, respectively. During the three and six months ended June 30, 2020, there were $2.5 million of new loans and other additions, while repayments and other reductions totaled $391,000 and $1.7 million, respectively. During the three and six months ended June 30, 2019, there were $1.6 million and $3.1 million of new loans and other additions, respectively, while repayments and other reductions totaled $643,000 and $5.1 million, respectively. The following table represents, by loan portfolio segment, a summary of changes in the ACL on loans for the three and six months ended June 30, 2020 and 2019: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total Changes in allowance for credit losses on loans for the three months ended June 30, 2020: Balance, beginning of period $ 11,740 $ 13,583 $ 1,321 $ 4,638 $ 1,954 $ 5,309 $ 38,545 Provision for credit losses on loans 889 8,388 248 153 316 1,616 11,610 Charge-offs (452) (1,746) (62) (7) (366) (838) (3,471) Recoveries 36 71 5 46 183 68 409 Balance, end of period $ 12,213 $ 20,296 $ 1,512 $ 4,830 $ 2,087 $ 6,155 $ 47,093 Changes in allowance for credit losses on loans for the six months ended June 30, 2020: Balance, beginning of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Impact of adopting ASC 326 2,327 4,104 724 1,211 (594) 774 8,546 Provision for credit losses on loans 2,619 14,143 (301) 410 572 4,736 22,179 Initial PCD Allowance 1,045 1,311 809 1,015 57 — 4,237 Charge-offs (3,850) (9,619) (74) (395) (964) (1,786) (16,688) Recoveries 41 85 64 90 374 137 791 Balance, end of period $ 12,213 $ 20,296 $ 1,512 $ 4,830 $ 2,087 $ 6,155 $ 47,093 Changes in allowance for credit losses on loans for the three months ended June 30, 2019: Balance, beginning of period $ 9,545 $ 6,617 $ 398 $ 2,424 $ 2,137 $ 1,970 $ 23,091 Provision for credit losses on loans 558 2,262 (85) 174 326 841 4,076 Charge-offs (2) (269) — (223) (465) (691) (1,650) Recoveries 14 29 3 49 221 92 408 Balance, end of period $ 10,115 $ 8,639 $ 316 $ 2,424 $ 2,219 $ 2,212 $ 25,925 Changes in allowance for credit losses on loans for the six months ended June 30, 2019: Balance, beginning of period $ 9,524 $ 4,723 $ 372 $ 2,041 $ 2,154 $ 2,089 $ 20,903 Provision for credit losses on loans 676 4,207 (22) 688 655 1,115 7,319 Charge-offs (114) (327) (44) (376) (1,021) (1,150) (3,032) Recoveries 29 36 10 71 431 158 735 Balance, end of period $ 10,115 $ 8,639 $ 316 $ 2,424 $ 2,219 $ 2,212 $ 25,925 The following table represents, by loan portfolio segment, details regarding the balance in the allowance for credit losses on loans and the recorded investment in loans as of December 31, 2019 by impairment evaluation method: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total Allowance for credit losses on loans: Loans individually evaluated for impairment $ 3,563 $ 5,968 $ — $ 290 $ — $ 156 $ 9,977 Loans collectively evaluated for impairment 69 100 14 444 39 122 788 Non-impaired loans collectively evaluated for impairment 6,380 3,643 272 1,269 2,500 2,016 16,080 Loans acquired with deteriorated credit quality (1) 19 561 4 496 103 — 1,183 Total allowance for credit losses on loans $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Recorded investment (loan balance): Impaired loans individually evaluated for impairment $ 5,767 $ 22,698 $ 1,245 $ 5,329 $ — $ 697 $ 35,736 Impaired loans collectively evaluated for impairment 511 764 104 3,695 376 896 6,346 Non-impaired loans collectively evaluated for impairment 1,045,829 1,482,935 201,707 546,630 708,528 330,988 4,316,617 Loans acquired with deteriorated credit quality (1) 3,078 20,107 5,677 12,637 1,212 — 42,711 Total recorded investment (loan balance) $ 1,055,185 $ 1,526,504 $ 208,733 $ 568,291 $ 710,116 $ 332,581 $ 4,401,410 _______________________________________________________ (1) Loans acquired with deteriorated credit quality were originally recorded at fair value at the acquisition date and the risk of credit loss was recognized at that date based on estimates of expected cash flows. The Company utilizes the Probability of Default (“PD”)/Loss Given Default (“LGD”) methodology in determining expected future credit losses. PD is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. PD is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated. As a method for estimating the allowance, it is a form of migration analysis that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. The LGD component is the percentage of defaulted loan balance that is ultimately charged off. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses. Within the model, the LGD approach produces segmented LGD estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books. The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period, on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data. Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool. Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible. For the initial implementation, the Company’s CECL estimate applied a 12-month forecast that incorporated macroeconomic trends (i.e., unemployment, real estate prices, etc.), political environment, and historical loss experience. Management also took into consideration forecast assumptions used in budgeting, capital planning and stress testing. These considerations influenced the selection of a 12-month period, combined with a 12-month reversion period, for a 24-month period before historic loss experience is applied to the expected loss estimate, consistently for every loan pool. The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods. Within the PD segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios. The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix: Risk state Commercial loans Consumer loans and 1 0-5 0-14 2 6 15-29 3 7 30-59 4 8 60-89 Default 9+ and nonaccrual 90+ and nonaccrual Expected Credit Losses In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status and loans past due 90 days or more and still accruing interest. The following table presents amortized cost basis of individually evaluated loans on nonaccrual status as of June 30, 2020 and December 31, 2019: June 30, 2020 December 31, 2019 (dollars in thousands) Nonaccrual Nonaccrual Nonaccrual Nonaccrual Commercial: Commercial $ 1,850 $ — $ 1,492 $ 119 Commercial other 2,750 371 4,351 1,519 Commercial real estate: Commercial real estate non-owner occupied 9,932 4,264 10,915 4,572 Commercial real estate owner occupied 9,640 5,150 4,396 2,648 Multi-family 10,409 2,359 6,231 1,430 Farmland — — 200 150 Construction and land development 7,564 3,621 1,304 1,245 Total commercial loans 42,145 15,765 28,889 11,683 Residential real estate: Residential first lien 8,828 853 6,140 2,416 Other residential 2,363 — 1,656 912 Consumer: Consumer 457 — 341 7 Lease financing 2,345 — 1,375 116 Total loans $ 56,138 $ 16,618 $ 38,401 $ 15,134 During the first quarter of 2020, as part of the adoption of CECL, $9.8 million of PCD loans were reclassified to nonaccrual loans. There was no interest income recognized on nonaccrual loans during the three and six months ended June 30, 2020 and 2019 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $1.1 million and $1.9 million for the three and six months ended June 30, 2020, respectively. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $666,000 and $1.3 million for the three and six months ended June 30, 2019, respectively. The Company recognized interest income on commercial and commercial real estate loans modified under troubled debt restructurings of $9,000 and $29,000 for the three and six months ended June 30, 2020, respectively, and $29,000 and $61,000 for the comparable periods in 2019, respectively. Collateral Dependent Financial Assets A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent. The table below presents the value of collateral dependent loans by loan class as of June 30, 2020: (dollars in thousands) June 30, 2020 Commercial: Commercial other $ 372 Commercial real estate: Commercial real estate non-owner occupied 8,634 Commercial real estate owner occupied 5,969 Multi-family 10,274 Construction and land development 5,348 Total collateral dependent loans $ 30,597 The aging status of the recorded investment in loans by portfolio as of June 30, 2020 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 days past due Past due Total Nonaccrual Current Total Commercial: Commercial $ 11,313 $ 74 $ — $ 11,387 $ 1,850 $ 701,969 $ 715,206 Commercial Other 4,511 2,394 177 7,082 2,750 757,343 767,175 Commercial real estate: Commercial real estate non-owner occupied 135 481 — 616 9,932 793,599 804,147 Commercial real estate owner occupied 3,286 127 47 3,460 9,640 452,117 465,217 Multi-family 63 — — 63 10,409 131,722 142,194 Farmland 91 138 — 229 — 83,396 83,625 Construction and land development 358 — — 358 7,564 199,671 207,593 Total commercial loans 19,757 3,214 224 23,195 42,145 3,119,817 3,185,157 Residential real estate: Residential first lien — 2,621 161 2,782 8,828 400,025 411,635 Other residential 226 168 159 553 2,363 94,902 97,818 Consumer: Consumer 174 101 — 275 457 80,715 81,447 Consumer Other 3,023 2,143 6 5,172 — 684,140 689,312 Lease financing 3,338 1,786 1,160 6,284 2,345 365,425 374,054 Total loans $ 26,518 $ 10,033 $ 1,710 $ 38,261 $ 56,138 $ 4,745,024 $ 4,839,423 The aging status of the recorded investment in loans by portfolio (excluding PCI) as of December 31, 2019 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 days past due Past due Total Nonaccrual Current Total Commercial $ 5,910 $ 3,086 $ — $ 8,996 $ 5,843 $ 1,037,268 $ 1,052,107 Commercial real estate 2,895 399 — 3,294 21,742 1,481,361 1,506,397 Construction and land development 1,539 72 — 1,611 1,304 200,141 203,056 Residential real estate 588 1,561 145 2,294 7,796 545,564 555,654 Consumer 6,701 4,154 — 10,855 341 697,708 708,904 Lease financing 1,783 1,188 218 3,189 1,375 328,017 332,581 Total loans (excluding PCI) $ 19,416 $ 10,460 $ 363 $ 30,239 $ 38,401 $ 4,290,059 $ 4,358,699 Troubled Debt Restructurings Loans modified as TDRs for commercial and commercial real estate loans generally consist of allowing commercial borrowers to defer scheduled principal payments and make interest only payments for a specified period of time at the stated interest rate of the original loan agreement or lower payments due to a modification of the loans’ contractual terms. TDRs that continue to accrue interest and are greater than $50,000 are individually evaluated for impairment on a quarterly basis, and transferred to nonaccrual status when it is probable that any remaining principal and interest payments due on the loan will not be collected in accordance with the contractual terms of the loan. TDRs that subsequently default are individually evaluated for impairment at the time of default. The CARES Act provides all banks with the option to elect either or both of the following from March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the termination of the national emergency declared by President Trump on March 13, 2020: (i) to suspend the requirements under GAAP for loan modifications related to the COVID–19 pandemic that would otherwise be categorized as a TDR; and/or (ii) to suspend any determination of a loan modified as a result of the effects of the COVID–19 pandemic as being a TDR, including impairment for accounting purposes. If a bank elects, which the Bank has, a suspension noted above, the suspension (i) will be effective for the term of the loan modification, but solely with respect to any modification, including a forbearance arrangement, an interest rate modification, a repayment plan, and any other similar arrangement that defers or delays the payment of principal or interest, that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019; and (ii) will not apply to any adverse impact on the credit of a borrower that is not related to the COVID–19 pandemic. The Company’s TDRs are identified on a case-by-case basis in connection with the ongoing loan collection processes. The following table presents TDRs by loan portfolio as of June 30, 2020 and December 31, 2019: June 30, 2020 December 31, 2019 (3) (dollars in thousands) Accruing (1) Non-accrual (2) Total Accruing (1) Non-accrual (2) Total Commercial $ 474 $ 686 $ 1,160 $ 435 $ 369 $ 804 Commercial real estate 834 6,423 7,257 1,720 9,834 11,554 Construction and land development 42 632 674 45 167 212 Residential real estate 1,276 2,611 3,887 1,083 1,993 3,076 Consumer 39 — 39 35 — 35 Lease financing — 47 47 — 55 55 Total loans $ 2,665 $ 10,399 $ 13,064 $ 3,318 $ 12,418 $ 15,736 ________________________________________________________ (1) These loans are still accruing interest. (2) These loans are included in non-accrual loans in the preceding tables. (3) TDRs as of December 31, 2019 exclude PCI loans. The ACL on TDRs totaled $730,000 and $2.0 million as of June 30, 2020 and December 31, 2019, respectively. The Company had no unfunded commitments in connection with TDRs at June 30, 2020 nor December 31, 2019. The following table presents a summary of loans by portfolio that were restructured during the three and six months ended June 30, 2020 and 2019 and the loans by portfolio that were modified as TDRs within the previous twelve months that subsequently defaulted during the six months ended June 30, 2019. There were no loans modified as TDRs within the previous twelve months that subsequently defaulted during three or six months ended June 30, 2020 or the three months ended June 30, 2019: Commercial loan portfolio Other loan portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total For the three months ended June 30, 2020 Troubled debt restructurings: Number of loans 2 2 2 5 — — 11 Pre-modification outstanding balance $ 432 $ 633 $ 484 $ 343 $ — $ — $ 1,892 Post-modification outstanding balance 431 606 472 233 — — 1,742 For the six months ended June 30, 2020 Troubled debt restructurings: Number of loans 2 2 2 11 — — 17 Pre-modification outstanding balance $ 432 $ 633 $ 484 $ 1,018 $ — $ — $ 2,567 Post-modification outstanding balance 431 606 472 903 — — 2,412 For the three months ended June 30, 2019 Troubled debt restructurings: Number of loans 1 — — 2 — — 3 Pre-modification outstanding balance $ 249 $ — $ — $ 106 $ — $ — $ 355 Post-modification outstanding balance 249 — — 109 — — 358 For the six months ended June 30, 2019 Troubled debt restructurings: Number of loans 1 3 1 9 2 — 16 Pre-modification outstanding balance $ — $ 1,924 $ 62 $ 330 $ 15 $ — $ 2,331 Post-modification outstanding balance 249 1,838 16 324 16 — 2,443 Troubled debt restructurings that subsequently defaulted Number of loans — — 1 — — — 1 Recorded balance $ — $ — $ 43 $ — $ — $ — $ 43 The outstanding balance of modifications made as a result of COVID-19, that were not considered TDRs, totaled $898.4 million at June 30, 2020. Credit Quality Monitoring The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four main regions, which include eastern, northern and southern Illinois and the St. Louis metropolitan area. Our equipment leasing business provides financing to business customers across the country. The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities. The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred. Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly. The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company. Credit Quality Indicators The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio, which includes commercial, commercial real estate and construction and land development loans. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors. The Company considers all loans with Risk Grades of 1 – 6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered “watch credits” categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 – 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard – nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 – 10 are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company’s Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity. The following tables present the recorded investment of the commercial loan portfolio by risk category as of June 30, 2020 and December 31, 2019: June 30, 2020 Term Loans (dollars in thousands) 2020 2019 2018 2017 2016 Prior Revolving loans Total Commercial Commercial Acceptable credit quality $ 45,561 $ 112,643 $ 45,330 $ 71,647 $ 31,751 $ 57,107 $ 308,640 $ 672,679 Special mention 603 226 6,709 171 417 6,985 9,308 24,419 Substandard — 534 1,563 846 336 4,584 8,395 16,258 Substandard – nonaccrual — — 66 38 425 493 828 1,850 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 46,164 113,403 53,668 72,702 32,929 69,169 327,171 715,206 Commercial other Acceptable credit quality 401,166 192,506 54,944 967 504 929 91,762 742,778 Special mention 7,172 345 572 12 15 — 3,314 11,430 Substandard 3,242 123 672 30 34 4 5,940 10,045 Substandard – nonaccrual — 1,638 685 — 49 — 378 2,750 Doubtful — — — — — — — — Not graded 172 — — — — — — 172 Subtotal 411,752 194,612 56,873 1,009 602 933 101,394 767,175 Commercial real estate Non-owner occupied Acceptable credit quality 44,114 107,050 87,306 119,747 126,665 188,222 9,015 682,119 Special mention 6,585 17,330 1,842 2,676 20,071 36,065 — 84,569 Substandard 901 204 279 5,204 474 20,175 250 27,487 Substandard – nonaccrual — 456 108 — 3,473 5,895 — 9,932 Doubtful — — — — — — — — Not graded — 40 — — — — — 40 Subtotal 51,600 125,080 89,535 127,627 150,683 250,357 9,265 804,147 Owner occupied Acceptable credit quality 46,479 55,208 39,689 58,503 74,390 118,955 4,430 397,654 Special mention 1,366 3,427 1,168 4,248 4,082 16,010 — 30,301 Substandard — 363 796 2,075 1,885 21,978 525 27,622 Substandard – nonaccrual — 256 170 247 30 7,943 994 9,640 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 47,845 59,254 41,823 65,073 80,387 164,886 5,949 465,217 Multi-family Acceptable credit quality 30 3,057 20,968 38,709 18,981 28,749 835 111,329 Special mention — 11,296 1,525 — — 1,337 — 14,158 Substandard — 195 — — 3,986 2,117 — 6,298 Substandard – nonaccrual — — — — 7,924 2,485 — 10,409 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 30 14,548 22,493 38,709 30,891 34,688 835 142,194 Farmland Acceptable credit quality 7,250 9,760 5,192 10,275 6,941 31,512 2,290 73,220 Special mention 368 280 167 38 1,194 1,060 — 3,107 Substandard 3,582 313 705 409 18 1,945 326 7,298 Substandard – nonaccrual — — — — — — — — Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 11,200 10,353 6,064 10,722 8,153 34,517 2,616 83,625 Construction and land development Acceptable credit quality 16,761 99,595 20,630 11,604 2,652 8,219 19,292 178,753 Special mention 1,386 13,541 — — — 603 — 15,530 Substandard — — — — — 918 — 918 Substandard – nonaccrual — 245 — 2,410 148 4,761 — 7,564 Doubtful — — — — — — — — Not graded 236 4,592 — — — — — 4,828 Subtotal 18,383 117,973 20,630 14,014 2,800 14,501 19,292 207,593 Total Acceptable credit quality 561,361 579,819 274,059 311,452 261,884 433,693 436,264 2,858,532 Special mention 17,480 46,445 11,983 7,145 25,779 62,060 12,622 183,514 Substandard 7,725 1,732 4,015 8,564 6,733 51,721 15,436 95,926 Substandard – nonaccrual — 2,595 1,029 2,695 12,049 21,577 2,200 42,145 Doubtful — — — — — — — — Not graded 408 4,632 — — — — — 5,040 Total commercial loans $ 586,974 $ 635,223 $ 291,086 $ 329,856 $ 306,445 $ 569,051 $ 466,522 $ 3,185,157 December 31, 2019 (dollars in thousands) Commercial Commercial Construction Total Acceptable credit quality $ 1,005,442 $ 1,398,400 $ 194,992 $ 2,598,834 Special mention 17,435 18,450 2,420 38,305 Substandard 23,387 67,805 1,250 92,442 Substandard – nonaccrual 5,843 21,742 1,304 28,889 Doubtful — — — — Not graded — — 3,090 3,090 Total (excluding PCI) $ 1,052,107 $ 1,506,397 $ 203,056 $ 2,761,560 The Company evaluates the credit quality of its other loan portfolios, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming as of June 30, 2020 and December 31, 2019: June 30, 2020 Term Loans (dollars in thousands) 2020 2019 2018 2017 2016 Prior Revolving Loans Total Residential real estate Residential first lien Performing $ 14,500 $ 28,936 $ 60,619 $ 127,365 $ 100,100 $ 69,827 $ 558 $ 401,905 Nonperforming — 108 756 1,064 627 7,175 — 9,730 Subtotal 14,500 29,044 61,375 128,429 100,727 77,002 558 411,635 Other residential Performing 225 3,356 4,036 2,629 1,710 2,468 80,337 94,761 Nonperforming — 15 23 155 8 190 2,666 3,057 Subtotal 225 3,371 4,059 2,784 1,718 2,658 83,003 97,818 Consumer Consumer Performing 11,211 17,949 21,384 12,445 9,024 6,478 2,460 80,951 Nonperforming 7 30 84 146 82 143 4 496 Subtotal 11,218 17,979 21,468 12,591 9,106 6,621 2,464 81,447 Consumer other Performing 324,077 266,951 48,518 11,616 14,069 3,004 21,071 689,306 Nonperforming — — — — — — 6 6 Subtotal 324,077 266,951 48,518 11,616 14,069 3,004 21,077 689,312 Leases financing Performing 92,683 140,755 82,973 29,356 20,507 4,276 — 370,550 Nonperforming — 507 1,978 360 504 155 — 3,504 Subtotal 92,683 141,262 84,951 29,716 21,011 4,431 — 374,054 Total Performing 442,696 457,947 217,530 183,411 145,410 86,053 104,426 1,637,473 Nonperforming 7 660 2,841 1,725 1,221 7,663 2,676 16,793 Total other loans $ 442,703 $ 458,607 $ 220,371 $ 185,136 $ 146,631 $ 93,716 $ 107,102 $ 1,654,266 December 31, 2019 (dollars in thousands) Residential Consumer Lease Total Performing $ 546,630 $ 708,528 $ 330,988 $ 1,586,146 Nonperforming 9,024 376 1,593 10,993 Total (excluding PCI) $ 555,654 $ 708,904 $ 332,581 $ 1,597,139 |