Cover
Cover - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Feb. 16, 2021 | Jun. 30, 2020 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2020 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-35272 | ||
Entity Registrant Name | MIDLAND STATES BANCORP, INC. | ||
Entity Incorporation, State or Country Code | IL | ||
Entity Tax Identification Number | 37-1233196 | ||
Entity Address, Address Line One | 1201 Network Centre Drive | ||
Entity Address, City or Town | Effingham | ||
Entity Address, State or Province | IL | ||
Entity Address, Postal Zip Code | 62401 | ||
City Area Code | 217 | ||
Local Phone Number | 342-7321 | ||
Title of 12(b) Security | Common Stock, $0.01 par value | ||
Trading Symbol | MSBI | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 324,060,514 | ||
Entity Common Stock, Shares Outstanding (in shares) | 22,275,886 | ||
Documents Incorporated by Reference | DOCUMENTS INCORPORATED BY REFERENCE Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held May 3, 2021, to be filed within 120 days after December 31, 2020, are incorporated by reference into Part III of this Form 10-K to the extent indicated in such part. | ||
Entity Central Index Key | 0001466026 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2020 | ||
Document Fiscal Period Focus | FY | ||
Security Exchange Name | NASDAQ |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||
Cash and due from banks | $ 337,080 | $ 392,694 |
Federal funds sold | 4,560 | 1,811 |
Cash and cash equivalents | 341,640 | 394,505 |
Investment securities available for sale, at fair value (allowance for credit losses of $366 at December 31, 2020) | 676,711 | 649,433 |
Equity securities, at fair value | 9,424 | 5,621 |
Loans | 5,103,331 | 4,401,410 |
Allowance for credit losses on loans | (60,443) | (28,028) |
Total loans, net | 5,042,888 | 4,373,382 |
Loans held for sale | 138,090 | 16,431 |
Premises and equipment, net | 74,124 | 91,055 |
Operating lease right-of-use assets | 9,177 | 14,224 |
Other real estate owned | 20,247 | 6,745 |
Nonmarketable equity securities | 56,596 | 44,505 |
Accrued interest receivable | 23,545 | 16,346 |
Loan servicing rights, at lower of cost or fair value | 39,276 | 53,824 |
Goodwill | 161,904 | 171,758 |
Other intangible assets, net | 28,382 | 34,886 |
Cash surrender value of life insurance policies | 146,004 | 142,423 |
Other assets | 100,532 | 71,879 |
Total assets | 6,868,540 | 6,087,017 |
Deposits: | ||
Noninterest-bearing | 1,469,579 | 1,019,472 |
Interest-bearing | 3,631,437 | 3,524,782 |
Total deposits | 5,101,016 | 4,544,254 |
Short-term borrowings | 68,957 | 82,029 |
FHLB advances and other borrowings | 779,171 | 493,311 |
Subordinated debt | 169,795 | 176,653 |
Trust preferred debentures | 48,814 | 48,288 |
Operating lease liabilities | 11,958 | 15,369 |
Other liabilities | 67,438 | 65,202 |
Total liabilities | 6,247,149 | 5,425,106 |
Shareholders’ Equity: | ||
Common stock, $0.01 par value; 40,000,000 shares authorized; 22,325,471 and 24,420,345 shares issued and outstanding at December 31, 2020 and 2019, respectively | 223 | 244 |
Capital surplus | 453,410 | 488,305 |
Retained earnings | 156,327 | 165,920 |
Accumulated other comprehensive income | 11,431 | 7,442 |
Total shareholders’ equity | 621,391 | 661,911 |
Total liabilities and shareholders’ equity | $ 6,868,540 | $ 6,087,017 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Allowance for credit losses | $ 366 | |
Common stock, par value (in USD per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares issued (in shares) | 22,325,471 | 24,420,345 |
Common stock, shares outstanding (in shares) | 22,325,471 | 24,420,345 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Loans: | |||
Taxable | $ 217,459 | $ 218,416 | $ 194,688 |
Tax exempt | 3,110 | 3,593 | 3,327 |
Loans held for sale | 1,881 | 1,375 | 1,749 |
Investment securities: | |||
Taxable | 14,789 | 14,690 | 13,894 |
Tax exempt | 3,532 | 4,098 | 4,553 |
Nonmarketable equity securities | 2,638 | 2,395 | 1,980 |
Federal funds sold and cash investments | 1,479 | 4,951 | 3,176 |
Total interest income | 244,888 | 249,518 | 223,367 |
Interest expense: | |||
Deposits | 21,498 | 34,194 | 22,054 |
Short-term borrowings | 178 | 835 | 698 |
FHLB advances and other borrowings | 12,033 | 13,935 | 11,347 |
Subordinated debt | 9,730 | 7,404 | 6,056 |
Trust preferred debentures | 2,313 | 3,335 | 3,125 |
Total interest expense | 45,752 | 59,703 | 43,280 |
Net interest income | 199,136 | 189,815 | 180,087 |
Provision for credit losses: | |||
Provision for credit losses on loans | 43,149 | 16,985 | 9,430 |
Provision for credit losses on unfunded commitments | 846 | 0 | 0 |
Provision for other credit losses | 366 | 0 | 0 |
Total provision for credit losses | 44,361 | 16,985 | 9,430 |
Net interest income after provision for credit losses | 154,775 | 172,830 | 170,657 |
Noninterest income: | |||
Wealth management revenue | 22,802 | 21,832 | 20,513 |
Commercial FHA revenue | 6,007 | 15,309 | 10,531 |
Residential mortgage banking revenue | 9,812 | 2,928 | 5,729 |
Service charges on deposit accounts | 8,603 | 11,027 | 10,440 |
Interchange revenue | 12,266 | 11,992 | 10,674 |
Gain on sales of investment securities, net | 1,721 | 674 | 464 |
(Impairment) recapture on commercial mortgage servicing rights | (12,337) | (2,139) | 449 |
Bank owned life insurance | 3,581 | 3,640 | 4,288 |
Other income | 8,794 | 10,019 | 8,703 |
Total noninterest income | 61,249 | 75,282 | 71,791 |
Noninterest expense: | |||
Salaries and employee benefits | 85,557 | 91,906 | 97,410 |
Occupancy and equipment | 17,552 | 18,811 | 18,994 |
Data processing | 22,643 | 21,390 | 25,691 |
Professional | 7,234 | 8,783 | 12,789 |
Marketing | 3,498 | 3,927 | 4,757 |
Communications | 4,052 | 3,693 | 5,010 |
Amortization of intangible assets | 6,504 | 7,090 | 6,956 |
Loss (gain) on mortgage servicing rights held for sale | 1,692 | (490) | 458 |
Impairment related to facilities optimization | 12,847 | 3,577 | 0 |
FHLB advances prepayment fees | 4,872 | 0 | 0 |
Other expense | 17,559 | 16,954 | 19,578 |
Total noninterest expense | 184,010 | 175,641 | 191,643 |
Income before income taxes | 32,014 | 72,471 | 50,805 |
Income taxes | 9,477 | 16,687 | 11,384 |
Net income | 22,537 | 55,784 | 39,421 |
Preferred stock dividends and premium amortization | 0 | 46 | 141 |
Net income available to common shareholders | $ 22,537 | $ 55,738 | $ 39,280 |
Per common share data: | |||
Basic earnings per common share (in dollars per share) | $ 0.95 | $ 2.28 | $ 1.69 |
Diluted earnings per share (in dollars per share) | $ 0.95 | $ 2.26 | $ 1.66 |
Weighted average common shares outstanding (in shares) | 23,336,881 | 24,288,793 | 23,130,475 |
Weighted average diluted common shares outstanding (in shares) | 23,346,126 | 24,493,431 | 23,549,025 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Statement of Comprehensive Income [Abstract] | |||
Net income | $ 22,537 | $ 55,784 | $ 39,421 |
Investment securities available for sale: | |||
Unrealized gains (losses) that occurred during the period | 6,454 | 13,847 | (4,845) |
Provision for credit loss expense | 366 | 0 | 0 |
Reclassification adjustment for realized net gains on sales of investment securities included in net income | (1,721) | (674) | (464) |
Income tax effect | (1,402) | (3,623) | 1,443 |
Change in investment securities available for sale, net of tax | 3,697 | 9,550 | (3,866) |
Cash flow hedges: | |||
Net unrealized derivative gains on cash flow hedges | 403 | 0 | 0 |
Income tax effect | (111) | 0 | 0 |
Change in cash flow hedges, net of tax | 292 | 0 | 0 |
Other comprehensive income (loss), net of tax | 3,989 | 9,550 | (3,866) |
Total comprehensive income | $ 26,526 | $ 65,334 | $ 35,555 |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Adjustment | Adjusted Balance | Preferred stock | Preferred stockAdjusted Balance | Common stock | Common stockAdjusted Balance | Capital surplus | Capital surplusAdjusted Balance | Retained earnings | Retained earningsAdjustment | Retained earningsAdjusted Balance | Accumulated other comprehensive (loss) income | Accumulated other comprehensive (loss) incomeAdjusted Balance | Alpine Bank | Alpine BankCommon stock | Alpine BankCapital surplus | HomeStar Bank | HomeStar BankCommon stock | HomeStar BankCapital surplus |
Beginning balance at Dec. 31, 2017 | $ 449,545 | $ 2,970 | $ 191 | $ 330,148 | $ 114,478 | $ 1,758 | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||
Net income | 39,421 | 39,421 | ||||||||||||||||||
Other comprehensive income (loss) | (3,866) | (3,866) | ||||||||||||||||||
Acquisition during period | $ 139,921 | $ 45 | $ 139,876 | |||||||||||||||||
Preferred dividends declared | (330) | (330) | ||||||||||||||||||
Preferred stock, premium amortization | 189 | (189) | 189 | |||||||||||||||||
Common dividends declared | (19,977) | (19,977) | ||||||||||||||||||
Share-based compensation expense | 1,533 | 1,533 | ||||||||||||||||||
Issuance of common stock under employee benefit plans | 2,278 | 2 | 2,276 | |||||||||||||||||
Ending balance at Dec. 31, 2018 | 608,525 | 2,781 | 238 | 473,833 | 133,781 | (2,108) | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||
Net income | 55,784 | 55,784 | ||||||||||||||||||
Other comprehensive income (loss) | 9,550 | 9,550 | ||||||||||||||||||
Acquisition during period | $ 10,339 | $ 4 | $ 10,335 | |||||||||||||||||
Preferred dividends declared | (191) | (191) | ||||||||||||||||||
Preferred stock, premium amortization | 145 | (145) | 145 | |||||||||||||||||
Redemption of Series H preferred stock | (2,636) | (2,636) | ||||||||||||||||||
Common dividends declared | (23,599) | (23,599) | ||||||||||||||||||
Common stock repurchased | (4,019) | (2) | (4,017) | |||||||||||||||||
Share-based compensation expense | 2,364 | 2,364 | ||||||||||||||||||
Issuance of common stock under employee benefit plans | 5,794 | 4 | 5,790 | |||||||||||||||||
Ending balance at Dec. 31, 2019 | 661,911 | $ 654,739 | 0 | $ 0 | 244 | $ 244 | 488,305 | $ 488,305 | 165,920 | $ 158,748 | 7,442 | $ 7,442 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||
Cumulative effect of change in accounting principles (Note 1) | $ (7,172) | $ (7,172) | ||||||||||||||||||
Net income | 22,537 | 22,537 | ||||||||||||||||||
Other comprehensive income (loss) | 3,989 | 3,989 | ||||||||||||||||||
Preferred dividends declared | 0 | |||||||||||||||||||
Preferred stock, premium amortization | 0 | |||||||||||||||||||
Common dividends declared | (24,958) | (24,958) | ||||||||||||||||||
Common stock repurchased | (39,615) | (23) | (39,592) | |||||||||||||||||
Share-based compensation expense | 2,175 | 2,175 | ||||||||||||||||||
Issuance of common stock under employee benefit plans | 2,524 | 2 | 2,522 | |||||||||||||||||
Ending balance at Dec. 31, 2020 | $ 621,391 | $ 0 | $ 223 | $ 453,410 | $ 156,327 | $ 11,431 |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Statement of Stockholders' Equity [Abstract] | |||
Common dividend declared (in dollars per share) | $ 1.07 | $ 0.97 | $ 0.88 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Cash flows from operating activities: | |||
Net income | $ 22,537 | $ 55,784 | $ 39,421 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Provision for credit losses | 44,361 | 16,985 | 9,430 |
Depreciation on premises and equipment | 6,942 | 6,583 | 6,166 |
Amortization of intangible assets | 6,504 | 7,090 | 6,956 |
Amortization of operating lease right-of-use asset | 2,547 | 2,937 | 0 |
Amortization of loan servicing rights | 3,518 | 2,820 | 2,949 |
Share-based compensation expense | 2,175 | 2,364 | 1,533 |
Increase in cash surrender value of life insurance | (3,581) | (3,640) | (3,579) |
Investment securities amortization, net | 3,411 | 3,757 | 3,898 |
Gain on sales of investment securities, net | (1,721) | (674) | (464) |
Gain on sales of other real estate owned | (78) | (185) | (544) |
Impairment on other real estate owned | 1,390 | 16 | 301 |
Origination of loans held for sale | (786,203) | (504,973) | (557,305) |
Proceeds from sales of loans held for sale | 1,218,950 | 949,745 | 590,282 |
Gain on loans sold and held for sale | (14,071) | (15,082) | (11,165) |
Impairment (recapture) on commercial mortgage servicing rights | 12,337 | 2,139 | (449) |
Loss (gain) on mortgage servicing rights held for sale | 1,692 | (490) | 458 |
Impairment related to facilities optimization | 12,847 | 3,577 | 0 |
Gain on proceeds from bank-owned life insurance | 0 | 0 | (709) |
Net change in operating assets and liabilities: | |||
Accrued interest receivable | (7,199) | 1,399 | (431) |
Other assets | (31,961) | (4,701) | (5,745) |
Accrued expenses and other liabilities | 4,750 | 13,202 | 16,090 |
Net cash provided by operating activities | 499,147 | 538,653 | 97,093 |
Cash flows from investing activities: | |||
Purchases of investment securities available for sale | (266,514) | (200,231) | (76,289) |
Proceeds from sales of investment securities available for sale | 28,256 | 33,464 | 20,178 |
Maturities and payments on investment securities available for sale | 214,036 | 239,760 | 131,220 |
Purchases of equity securities | (3,345) | (82) | (59) |
Proceeds from sales of equity securities | 0 | 105 | 7,733 |
Net increase in loans | (1,279,913) | (505,501) | (131,114) |
Proceeds from sale of commercial FHA origination platform | 7,502 | 0 | 0 |
Purchases of premises and equipment | (2,589) | (5,538) | (7,200) |
Purchases of nonmarketable equity securities | (12,091) | (14,263) | (20,737) |
Proceeds from sales of nonmarketable equity securities | 0 | 12,684 | 15,099 |
Proceeds from sales of mortgage servicing rights held for sale | 0 | 3,288 | 12,994 |
Proceeds from sales of other real estate owned | 2,225 | 1,647 | 3,879 |
Proceeds from settlements of bank-owned life insurance | 0 | 0 | 1,449 |
Net cash acquired in acquisitions | 0 | 69,879 | 36,153 |
Net cash used in investing activities | (1,312,433) | (364,788) | (6,694) |
Cash flows from financing activities: | |||
Net increase (decrease) in deposits | 556,762 | 148,344 | (168,049) |
Net decrease in short-term borrowings | (13,072) | (42,206) | (31,891) |
Proceeds from FHLB borrowings | 729,000 | 360,000 | 1,017,080 |
Payments made on FHLB borrowings and other borrowings | (447,832) | (515,047) | (891,012) |
FHLB advances prepayment fees | 4,872 | 0 | 0 |
Proceeds from issuance of subordinated debt, net of issuance costs | 0 | 98,265 | 0 |
Payments made on subordinated debt | (7,443) | (19,543) | 0 |
Subordinated debt prepayment fees | 193 | 1,778 | 0 |
Cash dividends paid on preferred stock | 0 | (191) | (330) |
Redemption of preferred stock | (10) | (2,636) | 0 |
Cash dividends paid on common stock | (24,958) | (23,599) | (19,977) |
Common stock repurchased | (39,615) | (4,019) | 0 |
Proceeds from issuance of common stock under employee benefit plans | 2,524 | 5,794 | 2,278 |
Net cash provided by (used in) financing activities | 760,421 | 6,940 | (91,901) |
Net (decrease) increase in cash and cash equivalents | (52,865) | 180,805 | (1,502) |
Cash and cash equivalents: | |||
Beginning of period | 394,505 | 213,700 | 215,202 |
End of period | $ 341,640 | $ 394,505 | $ 213,700 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | S UMMARY OF S IGNIFICANT A CCOUNTING P OLICIES Nature of Operations Midland States Bancorp, Inc. (the “Company,” “we,” “our,” or “us”) is a diversified financial holding company headquartered in Effingham, Illinois. Our wholly-owned banking subsidiary, Midland States Bank, has branches across Illinois and in Missouri, and provides a full range of commercial and consumer banking products and services, business equipment financing, merchant credit card services, trust and investment management services, and insurance and financial planning services. In addition, we provided multifamily and healthcare facility Federal Housing Administration (“FHA”) financing through Love Funding Corporation, our non-bank subsidiary. On August 28, 2020, the Company announced that it had completed the sale of its commercial FHA origination platform to Dwight Capital, a nationwide mortgage banking firm headquartered in New York. The Bank continues to service Love Funding's current servicing portfolio of approximately $3.50 billion. Our principal business activity has been lending to and accepting deposits from individuals, businesses, municipalities and other entities. We have derived income principally from interest charged on loans and, to a lesser extent, from interest and dividends earned on investment securities. We have also derived income from noninterest sources, such as: fees received in connection with various lending and deposit services; wealth management services; commercial FHA mortgage loan servicing; residential mortgage loan originations, sales and servicing; and, from time to time, gains on sales of assets. Our principal expenses include interest expense on deposits and borrowings, operating expenses, such as salaries and employee benefits, occupancy and equipment expenses, data processing costs, professional fees and other noninterest expenses, provisions for credit losses and income tax expense. Basis of Presentation The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to predominant practices within the banking industry. Management of the Company has made a number of estimates and assumptions related to the reporting of assets and liabilities to prepare the consolidated financial statements in conformity with GAAP. Actual results may differ from those estimates. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation of the results of operations for annual periods presented herein, have been included. Certain reclassifications of 2019 and 2018 amounts have been made to conform to the 2020 presentation but do not have an effect on net income or shareholders’ equity. Principles of Consolidation The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit with the Bank, are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements. Subsequent Events Management has evaluated subsequent events for recognition and disclosure through February 26, 2021, which is the date the financial statements were available to be issued. Business Combinations The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combinations . Under the acquisition method of accounting, tangible and intangible identifiable assets acquired, liabilities assumed and any noncontrolling interests in the acquiree are recorded at fair value as of the acquisition date. The Company includes the results of operations of the acquired company in the consolidated statements of income from the date of acquisition. Transaction costs and costs to restructure the acquired company are expensed as incurred. Goodwill is recognized as the excess of the acquisition price over the estimated fair value of the net assets acquired. If the fair value of the net assets acquired is greater than the acquisition price, a bargain purchase gain is recognized and recorded in noninterest income. Cash and Cash Equivalents and Cash Flows For the presentation in the accompanying consolidated statement of cash flows, cash and cash equivalents are defined as cash on hand, amounts due from banks, which includes amounts on deposit with the Federal Reserve, interest-bearing deposits with banks or other financial institutions and federal funds sold. Generally, federal funds are sold for one-day periods, but not longer than 30 days. The following table summarizes supplemental cash flow information: Years Ended December 31, (dollars in thousands) 2020 2019 2018 Supplemental disclosures of cash flow information: Cash payments for: Interest paid on deposits and borrowed funds $ 47,712 $ 58,158 $ 40,956 Income tax paid, net of refunds 2,977 479 580 Supplemental disclosures of noncash investing and financing activities: Transfer of investment securities available for sale to equity securities — — 2,830 Transfer of loans to loans held for sale 542,060 419,215 — Transfer of loans to other real estate owned 16,736 3,819 1,104 Transfer of premises and equipment, net to assets held for sale 11,344 4,350 — Investment Securities The Company classifies its debt investment securities as available for sale or held to maturity at the time of purchase. Securities held to maturity are those debt instruments which the Company has the positive intent and ability to hold until maturity. Securities held to maturity are recorded at cost, adjusted for the amortization of premiums or accretion of discounts. All other debt securities are classified as available for sale. As of December 31, 2020, all investment securities were classified as available for sale. Investment securities available for sale are recorded at fair value with the unrealized gains and losses, net of the related tax effect, included in other comprehensive income. The related accumulated unrealized holding gains and losses are reported as a separate component of shareholders’ equity until realized. Available-for-sale debt securities in an unrealized loss position are evaluated, at least quarterly, for impairment related to credit losses. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, and the present value of cash flows expected to be collected from the security is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recorded in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Purchase premiums are amortized over the estimated life or to the earliest call date and purchase discounts are accreted over the estimated life of the related investment security as an adjustment to yield using the effective interest method. Unamortized premiums, unaccreted discounts, and early payment premiums are recognized in interest income upon disposition of the related security. Interest and dividend income are recognized when earned. Realized gains and losses from the sale of investment securities available for sale are determined using the specific identification method and are included in noninterest income. Also, when applicable, realized gains and losses are reported as a reclassification adjustment, net of tax, in other comprehensive income. Equity Securities Investments in stock of a publicly traded company or in mutual funds are classified as equity securities. Equity securities are recorded at fair value with unrealized gains and losses recognized in net income. Nonmarketable Equity Securities Nonmarketable equity securities include the Bank’s required investments in the stock of the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank (“FRB”). The Bank is a member of the FHLB system as well as its regional FRB. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock and FRB stock are both carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are classified as portfolio loans and carried at amortized cost, i.e., the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred loan fees and costs. Interest income is accrued on the unpaid principal balance. Accrued interest receivable on loans totaled $19.9 million at December 31, 2020 and was reported in accrued interest receivable on the consolidated balance sheets. Interest income on mortgage and commercial loans is discontinued and the loan is placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well secured and in process of collection. Mortgage loans are charged off at 180 days past due, and commercial loans are charged off to the extent principal or interest is deemed uncollectible. Consumer and credit card loans continue to accrue interest until they are charged off or at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cost-recovery or cash-basis method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Leases. The Company provides financing leases to small businesses for purchases of business equipment. Under the direct financing method of accounting, the minimum lease payments to be received under the lease contract, together with the estimated unguaranteed residual values (approximately 3% to 15% of the cost of the related equipment), are recorded as lease receivables when the lease is signed and the leased property is delivered to the customer. The excess of the minimum lease payments and residual values over the cost of the equipment is recorded as unearned lease income. Unearned lease income is recognized over the term of the lease on a basis that results in an approximately level rate of return on the unrecovered lease investment. Purchased Credit Deteriorated Loans. The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. PCD loans are recorded at the amount paid. An ACL on loans is determined using the same methodology as other loans held for investment. The initial ACL on loans determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and ACL on loans becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the ACL on loans are recorded through provision expense. Nonperforming Loans. A loan is considered nonperforming when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Nonperforming loans include loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and performing troubled debt restructured loans. Income from loans on nonaccrual status is recognized to the extent cash is received and when the principal balance is deemed collectible. Depending on a particular loan’s circumstances, we measure impairment based upon either the present value of expected future cash flows discounted at the effective interest rate, the observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. A loan is considered collateral dependent when repayment is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual basis. Between appraisal periods, the fair value may be adjusted based on specific events, such as if deterioration of quality of the collateral comes to our attention as part of our problem loan monitoring process, or if discussions with the borrower lead us to believe the last appraised value no longer reflects the actual market for the collateral. The impairment amount is charged-off to the allowance if deemed not collectible or is set up as a specific reserve. Allowance for Credit Losses on Loans The ACL on loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectibility over the loans' contractual terms, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications. unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Management estimates the allowance balance using relevant information, from internal and external sources, relating to historical credit loss experience, current conditions, and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current loan-specific risk characteristics, environmental conditions or other relevant factors. ACL on loans is measured on a collective basis and reflects impairment in groups of loans aggregated on the basis of similar risk characteristics. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected credit losses for collateral dependent loans, including loans where the borrower is experiencing financial difficulty but foreclosure is not probable, are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. In calculating the allowance for credit losses, most loans are segmented into pools based upon similar characteristics and risk profiles. Common characteristics and risk profiles may include internal credit ratings, risk ratings or classification, financial asset type, collateral type, size, industry of the borrower, historical or expected credit loss patterns, and reasonable and supportable forecast periods. For modeling purposes, our loan pools include (i) commercial, (ii) commercial real estate, (iii) construction and land development, (iv) residential real estate, (v) consumer, and (vi) lease financing. We periodically reassess each pool to ensure the loans within the pool continue to share similar characteristics and risk profiles and to determine whether further segmentation is necessary. The table below identifies the Company’s loan portfolio segments and classes. Segment Class Commercial Commercial Commercial Other Commercial Real Estate Commercial Real Estate Non-Owner Occupied Commercial Real Estate Owner Occupied Multi-Family Farmland Construction and Land Development Construction and Land Development Residential Real Estate Residential First Lien Other Residential Consumer Consumer Consumer Other Lease Financing Lease Financing For each loan pool, we measure expected credit losses over the life of each loan utilizing a combination of models which measure (i) probability of default (“PD”), which is the likelihood that loan will stop performing/default, (ii) loss given default (“LGD”), which is the expected loss rate for loans in default, (iii) assumed prepayment speed, which is the likelihood that a loan will prepay or pay-off prior to maturity, and (iv) exposure at default (“EAD”), which is the estimated outstanding principal balance of the loans upon default, including the expected funding of unfunded commitments outstanding as of the measurement date. For certain commercial loan portfolios, the PD is calculated using a transition matrix to determine the likelihood of a customer’s risk grade migrating from one specified range of risk grades to a different specified range. Expected credit losses are calculated as the product of PD (adjusted for prepayment), LGD and EAD. This methodology builds on default probabilities already incorporated into our risk grading process by utilizing pool-specific historical loss rates to calculate expected credit losses. These pool-specific historical loss rates may be adjusted for current macroeconomic assumptions, as further discussed below, and other factors such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated as of the measurement date. Each time we measure expected credit losses, we assess the relevancy of historical loss information and consider any necessary adjustments to address any differences in asset-specific characteristics. The measurement of expected credit losses is impacted by loan/borrower attributes and certain macroeconomic variables. Significant loan/borrower attributes utilized in our modeling processes include, among other things, (i) origination date, (ii) maturity date, (iii) payment type, (iv) collateral type and amount, (v) current risk grade, (vi) current unpaid balance and commitment utilization rate, (vii) payment status/delinquency history and (viii) expected recoveries of previously charged-off amounts. Significant macroeconomic variables utilized in our modeling processes include, among other things, (i) US and Illinois Disposable Income and Gross Domestic Product, (ii) selected market interest rates including U.S. Treasury rates and government bond rates, among others, (iii) Consumer Price Index, (iv) commercial and residential property prices in Illinois and the US as a whole, and (v) Illinois Housing Starts and Retail Sales for the State of Illinois and US. The probability of default and prepayment assumptions were estimated by analyzing internally-sourced data related to historical performance of each loan pool. They are adjusted to reflect the current impact of certain macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period. We have determined that we are reasonably able to forecast the macroeconomic variables used in our modeling processes with an acceptable degree of confidence for a total of two years with the last twelve months of the forecast period encompassing a reversion process whereby the forecasted macroeconomic variables are reverted to their historical mean utilizing a straight line basis. The macroeconomic variables utilized as inputs in our modeling processes were subjected to a variety of analysis procedures and were selected primarily based on statistical relevancy and correlation to our historical credit losses. By reverting these modeling inputs to their historical mean and considering loan/borrower specific attributes, our models are intended to yield a measurement of expected credit losses that reflects our average historical loss rates for periods subsequent to the twelve-month reversion period. The LGD is based on historical recovery averages for each loan pool, adjusted to reflect the current impact of certain macroeconomic variables as well as their expected changes over a two-year forecast period, with the final twelve months of the forecast period encompassing a reversion process, which management considers to be both reasonable and supportable. This same forecast/reversion period is used for all macroeconomic variables used in all of our models. Management qualitatively adjusts model results for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative factor (“Q-Factor”) adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in making Q-Factor adjustments include, among other things, the impact of (i) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (ii) actual and expected changes in economic and business conditions and developments that affect the collectibility of the loan pools, (iii) changes in the nature and volume of the loan pools and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending management and staff, (v) changes in volume and severity of past due financial assets, the volume of non-accrual assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent, (viii) the existence, growth, and effect of any concentrations of credit and (ix) other factors such as the regulatory, legal and technological environments; competition; and events such as natural disasters or health pandemics. In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. Specific reserves reflect expected credit losses on loans identified for evaluation or individually considered nonperforming. These loans no longer have similar risk characteristics to collectively evaluated loans due to changes in credit risk, borrower circumstances, recognition of write-offs, or cash collections that have been fully applied to principal on the basis of nonaccrual policies. At a minimum, the population of loans subject to individual evaluation include individual loans where it is probable we will be unable to collect all amounts due, according to the original contractual terms. These include, nonaccrual loans with an effective balance greater than $500,000, accruing loans 90 days past due or greater with an effective balance greater than $100,000, specialty lending relationships and other loans as determined by management. ACL for consumer and residential loans are, primarily, determined by meaningful pools of similar loans and are evaluated on a quarterly basis. The provision for credit losses on loans individually evaluated is recognized on the basis of the present value of expected future cash flows discounted at the effective interest rate, the fair value of collateral adjusted for estimated costs to sell, or the observable market price as of the relevant date. ACL on loans adjustments for estimated costs to sell are not appropriate when the repayment of the collateral-dependent loan is expected from the operation of the collateral. Loans Held for Sale Loans held for sale consist of residential and commercial FHA mortgage loans originated with the intent to sell. Loans held for sale are carried at fair value, determined individually, as of the balance sheet date. The Company believes the fair value method better reflects the economic risks associated with these loans. Fair value measurements on loans held for sale are based on quoted market prices for similar loans in the secondary market, market quotes from anticipated sales contracts and commitments, or contract prices from firm sales commitments. The changes in the fair value of loans held for sale are reflected in commercial FHA revenue and residential mortgage banking revenue on the consolidated statements of income. Mortgage Repurchase Reserve The Company sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to investors are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are sold on a nonrecourse basis. The Company’s agreements to sell residential mortgage loans usually require general representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability, which if subsequently untrue or breached, could require the Company to indemnify or repurchase certain loans affected. The balance in the repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Company could incur from repurchasing a loan, as well as loss reimbursements, indemnification, and other “make whole” settlement resolutions. Refer to Note 22 in the consolidated financial statements for additional information on the mortgage repurchase reserve. Premises and Equipment Premises, furniture and equipment, and leasehold improvements are stated at cost less accumulated depreciation. Depreciation expense is computed principally on the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the asset or the lease term. Estimated useful lives of premises and equipment range from 10 to 40 years and from 3 to 10 years, respectively. Maintenance and repairs are charged to operating expenses as incurred, while improvements that extend the useful life of assets are capitalized and depreciated over the estimated remaining life. We periodically review the carrying value of our long-lived assets to determine if impairment has occurred or whether changes in circumstances have occurred that would require a revision to the remaining useful life. In making such determination, we evaluate the performance, on an undiscounted basis, of the underlying operations or assets which give rise to such amount. Operating Lease Right of Use Assets and Liabilities The Company determines if a lease is present at the inception of an agreement. Operating leases are capitalized at commencement and are discounted using the Company’s FHLB borrowing rate for a similar term borrowing unless the lease defines an implicit rate within the contract. The operating lease right of use assets represent the Company’s right to use an underlying asset for the lease term, and the operating lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease right of use assets and operating lease liabilities are recognized on the lease commencement date based on the present value of lease payments over the lease term. No significant judgments or assumptions were involved in developing the estimated operating lease liabilities as the Company’s operating lease liabilities largely represent future rental expenses associated with operating leases and the borrowing rates are based on publicly available interest rates. Other Real Estate Owned Other real estate owned (“OREO”) represents properties acquired through foreclosure or other proceedings and is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost basis. After foreclosure, OREO is held for sale and is carried at the lower of cost or fair value less estimated costs of disposal. Any write-down to fair value at the time of transfer to OREO is charged to the ACL on loans. Fair value for OREO is based on an appraisal performed upon foreclosure. Property is evaluated regularly to ensure the recorded amount is supported by its fair value less estimated costs to dispose. After the initial foreclosure appraisal, fair value is generally determined by an annual appraisal unless known events warrant adjustments to the recorded value. Revenue from the operations of OREO is included in other income in the consolidated statements of income and expense from the operations of OREO and decreases in valuations are included in other expense in the consolidated statements of income. Goodwill and Intangible Assets Goodwill resulting from a business combination is generally determined as the excess of the fair value of consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Other intangible assets, which consist of core deposit and acquired customer relationship intangible assets, are typically amortized over a period ranging from 1 to 20 years using an accelerated method of amortization. On a periodic basis, |
DISPOSITIONS AND ACQUISITIONS
DISPOSITIONS AND ACQUISITIONS | 12 Months Ended |
Dec. 31, 2020 | |
Business Combinations [Abstract] | |
DISPOSITIONS AND ACQUISITIONS | D ISPOSITIONS AND A CQUISITIONS Commercial FHA Origination Platform On August 28, 2020, the Company announced that it had completed the sale of its commercial FHA origination platform to Dwight Capital, a nationwide mortgage banking firm headquartered in New York. The Bank continues to service Love Funding’s current servicing portfolio of approximately $3.50 billion. HomeStar Financial Group, Inc. On July 17, 2019, the Company completed its acquisition of HomeStar, and its wholly-owned banking subsidiary, HomeStar Bank, which operated five full-service banking centers in northern Illinois. The Company acquired HomeStar for consideration valued at approximately $11.4 million , which consisted of approximately $1.0 million in cash and the issuance of 404,968 shares of the Company’s common stock. The acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable tangible and intangible assets acquired and liabilities assumed at their estimated acquisition date fair values, while $7.4 million of transaction and integration costs associated with the acquisition were expensed during 2020 and 2019 as incurred. As of July 17, 2020, the Company finalized its valuation of all assets acquired and liabilities assumed in its acquisition of Homestar, resulting in no material change to acquisition accounting adjustments. Alpine Bancorporation, Inc. On February 28, 2018, the Company completed its acquisition of Alpine and its wholly-owned banking subsidiary, Alpine Bank, which operated 19 locations in northern Illinois. The Company acquired Alpine for consideration valued at approximately $173.2 million, which consisted of approximately $33.3 million in cash and the issuance of 4,463,200 shares of the Company’s common stock. The acquisition was accounted for under the acquisition method of accounting. Accordingly, the Company recognized amounts for identifiable tangible and intangible assets acquired and liabilities assumed at their estimated acquisition date fair values, while $22.4 million of transaction and integration costs were expensed as incurred. As of February 28, 2019, the Company finalized its valuation of all assets acquired and liabilities assumed in its acquisition of Alpine, resulting in no material change to acquisition accounting adjustments. A summary of the fair value of the assets acquired, liabilities assumed and resulting goodwill are included in the table below. (dollars in thousands) HomeStar Alpine Assets acquired: Cash and cash equivalents $ 70,900 $ 69,459 Investment securities available for sale 54,963 293,428 Equity securities 2,153 8,372 Loans 211,070 786,186 Loans held for sale 3,562 3,416 Premises and equipment 4,049 18,126 Operating lease right-of-use asset 5,177 — Other real estate owned 1,092 53 Nonmarketable equity securities 454 2,038 Accrued interest receivable 1,185 4,414 Loan servicing rights 1,089 — Mortgage servicing rights held for sale 1,701 3,068 Intangible assets 4,600 27,400 Cash surrender value of life insurance policies — 22,578 Deferred tax assets, net 2,732 — Other assets 1,541 4,770 Total assets acquired 366,268 1,243,308 Liabilities assumed: Deposits 321,740 1,111,130 Short-term borrowings — — FHLB advances and other borrowings 31,369 18,127 Trust preferred debentures — — Accrued interest payable 115 539 Operating lease liabilities 6,232 — Deferred tax liabilities, net — 1,749 Other liabilities 3,575 4,500 Total liabilities assumed 363,031 1,136,045 Net assets acquired 3,237 107,263 Goodwill 8,123 65,964 Total consideration paid $ 11,360 $ 173,227 Intangible assets: Core deposit intangible $ 4,300 $ 21,100 Customer relationship intangible 300 6,300 Total intangible assets $ 4,600 $ 27,400 Estimated useful lives: Core deposit intangible 12 years 13 years Customer relationship intangible 6 years 13 years Goodwill arising from the acquisitions consisted largely of synergies and economies of scale expected from the combining of the operations of companies. The goodwill is assigned as part of the Company’s banking reporting unit. The portion of the consideration paid allocated to goodwill will not be deductible for tax purposes. |
CASH AND DUE FROM BANKS
CASH AND DUE FROM BANKS | 12 Months Ended |
Dec. 31, 2020 | |
Cash and Cash Equivalents [Abstract] | |
CASH AND DUE FROM BANKS | C ASH AND D UE F ROM B ANKS The Bank is required to maintain cash reserves based on the level of certain of its deposit accounts. This reserve requirement may be met by funds on deposit with the FRB and cash on hand. In response to the COVID-19 pandemic, the Federal Reserve lowered the reserve requirement ratios to 0% effective March 26, 2020, and therefore, the Bank had no required reserve balance at December 31, 2020. The required balance at December 31, 2019 was $36.9 million.. The Bank maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Bank has not experienced any losses in such accounts. The Bank believes it is not exposed to any significant credit risk from cash and cash equivalents. |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 12 Months Ended |
Dec. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENT SECURITIES | I NVESTMENT S ECURITIES Investment Securities Available for Sale Investment securities available for sale at December 31, 2020 and 2019 were as follows: 2020 (dollars in thousands) Amortized Gross Gross Allowance for credit losses Fair Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 35,287 $ 377 $ 97 $ — $ 35,567 Mortgage-backed securities - agency 338,340 6,284 47 — 344,577 Mortgage-backed securities - non-agency 20,411 333 — — 20,744 State and municipal securities 122,488 7,311 5 29 129,765 Corporate securities 145,187 2,205 997 337 146,058 Total investment securities available for sale $ 661,713 $ 16,510 $ 1,146 $ 366 $ 676,711 2019 (dollars in thousands) Amortized Gross Gross Allowance for credit losses Fair Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 59,600 $ 442 $ 22 N/A $ 60,020 Mortgage-backed securities - agency 321,840 3,368 234 N/A 324,974 Mortgage-backed securities - non-agency 17,198 3 53 N/A 17,148 State and municipal securities 119,371 5,195 11 N/A 124,555 Corporate securities 121,159 2,131 554 N/A 122,736 Total investment securities available for sale $ 639,168 $ 11,139 $ 874 N/A $ 649,433 The following is a summary of the amortized cost and fair value of investment securities available for sale, by maturity, at December 31, 2020. Expected maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity. (dollars in thousands) Amortized Fair Investment securities available for sale Within one year $ 30,924 $ 31,329 After one year through five years 60,927 63,470 After five years through ten years 176,530 180,383 After ten years 34,581 36,208 Mortgage-backed securities 358,751 365,321 Total investment securities available for sale $ 661,713 $ 676,711 Proceeds from the sale of investment securities available for sale and the resulting gross realized gains and losses for the years ended December 31, 2020, 2019 and 2018 are summarized below: (dollars in thousands) 2020 2019 2018 Investment securities available for sale Proceeds from sales $ 28,256 $ 33,464 $ 20,178 Gross realized gains on sales 1,721 786 542 Gross realized losses on sales — (190) (25) The table below presents a rollforward by major security type for the year ended December 31, 2020 of the ACL on investment securities available for sale held at period end: (dollars in thousands) State and municipal Corporate Allowance for credit losses Balance, beginning of period $ — $ — Current-period provision for expected credit losses 29 337 Balance, end of period $ 29 $ 337 Unrealized losses and fair values for investment securities available for sale at December 31, 2020, for which an ACL has not been recorded, and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows: 2020 Less than 12 Months 12 Months or more Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 9,903 $ 97 $ — $ — $ 9,903 $ 97 Mortgage-backed securities - agency 26,172 47 — — 26,172 47 Mortgage-backed securities - non-agency — — — — — — State and municipal securities — — — — — — Corporate securities 20,010 522 — — 20,010 522 Total investment securities available for sale $ 56,085 $ 666 $ — $ — $ 56,085 $ 666 2019 Less than 12 Months 12 Months or more Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 7,200 $ 22 $ — $ — $ 7,200 $ 22 Mortgage-backed securities - agency 75,336 170 7,170 64 82,506 234 Mortgage-backed securities - non-agency 11,059 53 — — 11,059 53 State and municipal securities 1,813 11 — — 1,813 11 Corporate securities 20,269 481 3,915 73 24,184 554 Total investment securities available for sale $ 115,677 $ 737 $ 11,085 $ 137 $ 126,762 $ 874 For all of the above investment securities available for sale, the unrealized losses are generally due to changes in interest rates, and unrealized losses are considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. At December 31, 2020, 22 investment securities available for sale had unrealized losses with aggregate depreciation of 1.17% from their amortized cost basis. The unrealized losses relate principally to the fluctuations in the current interest rate environment. In analyzing an issuer’s financial condition, we consider whether the securities are issued by the federal government or its agencies and whether downgrades by bond rating agencies have occurred. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery. Equity Securities Equity securities are recorded at fair value and totaled $9.4 million and $5.6 million at December 31, 2020 and 2019, respectively. Proceeds and gross realized gains and losses on sales of equity securities as well as net unrealized gains and losses on equity securities for the years ended December 31, 2020, 2019 and 2018 are summarized below: (dollars in thousands) 2020 2019 2018 Equity securities Proceeds from sales $ — $ 105 $ 7,733 Gross realized gains on sales — 78 — Gross realized losses on sales — — (53) Net unrealized gains (losses) 577 93 (10) Net unrealized gains and losses on equity securities were recorded in other income in the consolidated statements of income. |
LOANS
LOANS | 12 Months Ended |
Dec. 31, 2020 | |
Receivables [Abstract] | |
LOANS | LOANS The following table presents total loans outstanding by portfolio class, at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Commercial: Commercial $ 937,382 $ 628,056 Commercial other 748,193 427,129 Commercial real estate: Commercial real estate non-owner occupied 871,451 825,874 Commercial real estate owner occupied 423,257 464,601 Multi-family 151,534 146,795 Farmland 79,731 89,234 Construction and land development 172,737 208,733 Total commercial loans 3,384,285 2,790,422 Residential real estate: Residential first lien 358,329 456,107 Other residential 84,551 112,184 Consumer: Consumer 80,642 100,732 Consumer other 785,460 609,384 Lease financing 410,064 332,581 Total loans, gross $ 5,103,331 $ 4,401,410 Total loans include net deferred loan fees of $0.7 million and $2.2 million at December 31, 2020 and 2019, respectively, and unearned discounts of $46.5 million and $39.6 million within the lease financing portfolio at December 31, 2020 and 2019, respectively. At December 31, 2020 and 2019, the Company had commercial real estate and residential real estate loans held for sale totaling $138.1 million and $16.4 million, respectively. During the years ended December 31, 2020 and 2019, the Company sold commercial real estate, residential real estate and consumer loans with proceeds totaling $1.22 billion and $949.7 million, respectively. Classifications of Loan Portfolio The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its ACL on loans. Commercial —Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment. PPP loans of $184.4 million as of December 31, 2020 were included in this classification. Commercial real estate —Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans. Construction and land development —Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans. Residential real estate —Loans secured by residential properties that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan. Consumer —Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers. Lease financing —Our equipment leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment and software. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments. Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio. We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon normal terms, including collateralization and interest rates prevailing at the time. The aggregate loans outstanding to the Company's directors, executive officers, principal shareholders and their affiliates totaled $19.7 million and $23.0 million at December 31, 2020 and 2019, respectively. The new loans, other additions, repayments and other reductions for the years ended December 31, 2020 and 2019, are summarized as follows: (dollars in thousands) 2020 2019 Beginning balance $ 22,989 $ 26,536 New loans and other additions 2,563 3,400 Repayments and other reductions (5,859) (6,947) Ending balance $ 19,693 $ 22,989 The following table presents, by loan portfolio, a summary of changes in the ACL on loans for the years ended December 31, 2020, 2019 and 2018: Commercial Loan Portfolio Other Loan Portfolio Commercial Construction Residential Real and Land Real Lease (dollars in thousands) Commercial Estate Development Estate Consumer Financing Total Changes in allowance for credit losses on loans in 2020: Balance, beginning of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Impact of adopting ASC 326 2,327 4,104 724 1,211 (594) 774 8,546 Impact of adopting ASC 326 - PCD loans 1,045 1,311 809 1,015 57 — 4,237 Provision for credit losses on loans 11,890 23,091 (121) (458) 1,212 7,535 43,149 Charge-offs (5,589) (13,637) (376) (522) (1,624) (3,706) (25,454) Recoveries 147 324 107 184 645 530 1,937 Balance, end of period $ 19,851 $ 25,465 $ 1,433 $ 3,929 $ 2,338 $ 7,427 $ 60,443 Changes in allowance for credit losses on loans in 2019: Balance, beginning of period $ 9,524 $ 4,723 $ 372 $ 2,041 $ 2,154 $ 2,089 $ 20,903 Provision for credit losses on loans 3,852 7,939 (53) 1,392 1,767 2,088 16,985 Charge-offs (3,412) (3,339) (44) (1,076) (1,946) (2,251) (12,068) Recoveries 67 949 15 142 667 368 2,208 Balance, end of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Changes in allowance for credit losses on loans in 2018: Balance, beginning of period $ 5,256 $ 5,044 $ 518 $ 2,750 $ 1,344 $ 1,519 $ 16,431 Provision for credit losses on loans 4,941 (207) (227) (517) 2,156 3,284 9,430 Charge-offs (1,236) (492) — (361) (1,876) (3,024) (6,989) Recoveries 563 378 81 169 530 310 2,031 Balance, end of period $ 9,524 $ 4,723 $ 372 $ 2,041 $ 2,154 $ 2,089 $ 20,903 The following table presents, by loan portfolio, details regarding the balance in the allowance for credit losses on loans and the recorded investment in loans as of December 31, 2019 by impairment evaluation method: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total Allowance for credit losses on loans: Loans individually evaluated for impairment $ 3,563 $ 5,968 — $ 290 — $ 156 $ 9,977 Loans collectively evaluated for impairment 69 100 14 444 39 122 788 Non-impaired loans collectively evaluated for impairment 6,380 3,643 272 1,269 2,500 2,016 16,080 Loans acquired with deteriorated credit quality (1) 19 561 4 496 103 — 1,183 Total allowance for credit losses on loans $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Recorded investment (loan balance): Impaired loans individually evaluated for impairment $ 5,767 $ 22,698 $ 1,245 $ 5,329 — $ 697 $ 35,736 Impaired loans collectively evaluated for impairment 511 764 104 3,695 376 896 6,346 Non-impaired loans collectively evaluated for impairment 1,045,829 1,482,935 201,707 546,630 708,528 330,988 4,316,617 Loans acquired with deteriorated credit quality (1) 3,078 20,107 5,677 12,637 1,212 — 42,711 Total recorded investment (loan balance) $ 1,055,185 $ 1,526,504 $ 208,733 $ 568,291 $ 710,116 $ 332,581 $ 4,401,410 (1) Loans acquired with deteriorated credit quality were originally recorded at fair value at the acquisition date, and the risk of credit loss was recognized at that date based on estimates of expected cash flows. The Company utilizes the PD/LGD methodology in determining expected future credit losses. PD is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. PD is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated. The PD is forecasted, for most commercial and retail loans, using a regression model that determine the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates. The forecasting method for the Equipment Financing portfolio assumes a rolling twelve month average of the through-the-cycle default mean, to predict default rates for the twelve month time horizon. As a method for estimating the allowance, it is a form of migration analysis that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. The LGD component is the percentage of defaulted loan balance that is ultimately charged off. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses. Within the model, the LGD approach produces segmented LGD estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books. The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period, on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data. Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool. Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible. For the initial implementation, the Company’s CECL estimate applied a 12-month forecast that incorporated historical loss experience, the then current political environment and macroeconomic trends including unemployment rates and real estate prices. Management also took into consideration forecast assumptions used in budgeting, capital planning and stress testing. These considerations influenced the selection of a 12-month period, combined with a 12-month reversion period, for a 24-month period before historic loss experience is applied to the expected loss estimate, consistently for every loan pool. The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods. Within the PD segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios. The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix: Risk State Commercial Loans Consumer Loans and 1 0-5 0-14 2 6 15-29 3 7 30-59 4 8 60-89 Default 9+ and nonaccrual 90+ and nonaccrual Expected Credit Losses In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $500,000, loans past due 90 days or more and still accruing interest, and loans that do not share risk characteristics with other loans in the pool. The following table presents the amortized cost basis of individually evaluated loans on nonaccrual status as of December 31, 2020 and 2019: 2020 2019 Nonaccrual Nonaccrual Nonaccrual Nonaccrual with with no Total with with no Total (dollars in thousands) Allowance Allowance Nonaccrual Allowance Allowance Nonaccrual Commercial: Commercial $ 3,498 $ — $ 3,498 $ 1,373 $ 119 $ 1,492 Commercial Other 2,634 — 2,634 2,832 1,519 4,351 Commercial real estate: Commercial real estate non-owner occupied 5,509 3,823 9,332 6,343 4,572 10,915 Commercial real estate owner occupied 3,598 3,227 6,825 1,748 2,648 4,396 Multi-family 7,921 2,325 10,246 4,801 1,430 6,231 Farmland — — — 50 150 200 Construction and land development 2,131 693 2,824 59 1,245 1,304 Total commercial loans 25,291 10,068 35,359 17,206 11,683 28,889 Residential real estate: Residential first lien 8,534 1,071 9,605 3,724 2,416 6,140 Other residential 2,437 — 2,437 744 912 1,656 Consumer: Consumer 262 — 262 334 7 341 Consumer Other — — — — — — Lease financing 1,965 — 1,965 1,259 116 1,375 Total loans $ 38,489 $ 11,139 $ 49,628 $ 23,267 $ 15,134 $ 38,401 During the first quarter of 2020, as part of the adoption of CECL, $9.8 million of PCD loans were reclassified to nonaccrual loans. There was no interest income recognized on nonaccrual loans during the years ended December 31, 2020, 2019 and 2018 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $3.3 million, $2.2 million and $1.8 million during the years ended December 31, 2020, 2019 and 2018, respectively. The Company recognized interest income on commercial and commercial real estate loans modified under troubled debt restructurings of $0.1 million during each of the years ended December 31, 2020, 2019 and 2018. Collateral Dependent Financial Assets A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent. The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of December 31, 2020: (dollars in thousands) 2020 Commercial Commercial Other $ — Commercial Real Estate Non-Owner Occupied 8,159 Owner Occupied — Multi-Family 10,121 Construction and Land Development 693 Residential Real Estate Residential First Lien — Total Collateral Dependent Loans $ 18,973 All loans included in the above table are secured by real estate. The aging status of the recorded investment in loans by portfolio as of December 31, 2020 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 Past due Total Nonaccrual loans Current loans Total loans Commercial: Commercial $ 389 $ 27 $ — $ 416 $ 3,498 $ 933,468 $ 937,382 Commercial other 4,007 3,901 896 8,804 2,634 736,755 748,193 Commercial real estate: Commercial real estate non-owner occupied 6,684 — — 6,684 9,332 855,435 871,451 Commercial real estate owner occupied 2,145 — — 2,145 6,825 414,287 423,257 Multi-family 61 — — 61 10,246 141,227 151,534 Farmland — — — — — 79,731 79,731 Construction and land development 863 — — 863 2,824 169,050 172,737 Total commercial loans 14,149 3,928 896 18,973 35,359 3,329,953 3,384,285 Residential real estate: Residential first lien 127 207 — 334 9,605 348,390 358,329 Other residential 240 135 — 375 2,437 81,739 84,551 Consumer: Consumer 325 57 — 382 262 79,998 80,642 Consumer other 4,334 2,874 — 7,208 — 778,252 785,460 Lease financing 4,539 545 645 5,729 1,965 402,370 410,064 Total loans $ 23,714 $ 7,746 $ 1,541 $ 33,001 $ 49,628 $ 5,020,702 $ 5,103,331 The aging status of the recorded investment in loans by portfolio, excluding PCI, as of December 31, 2019 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 Past due Total Nonaccrual loans Current loans Total loans Commercial $ 5,910 $ 3,086 — $ 8,996 $ 5,843 $ 1,037,268 $ 1,052,107 Commercial real estate 2,895 399 — 3,294 21,742 1,481,361 1,506,397 Construction and land development 1,539 72 — 1,611 1,304 200,141 203,056 Residential real estate 588 1,561 145 2,294 7,796 545,564 555,654 Consumer 6,701 4,154 — 10,855 341 697,708 708,904 Lease financing 1,783 1,188 218 3,189 1,375 328,017 332,581 Total loans (excluding PCI) $ 19,416 $ 10,460 $ 363 $ 30,239 $ 38,401 $ 4,290,059 $ 4,358,699 Troubled Debt Restructurings Loans modified as TDRs for commercial and commercial real estate loans generally consist of allowing commercial borrowers to defer scheduled principal payments and make interest only payments for a specified period of time at the stated interest rate of the original loan agreement or lower payments due to a modification of the loans’ contractual terms. TDRs that continue to accrue interest and are greater than $50,000 are individually evaluated for impairment, on a quarterly basis, and transferred to nonaccrual status when it is probable that any remaining principal and interest payments due on the loan will not be collected in accordance with the contractual terms of the loan. TDRs that subsequently default are individually evaluated for impairment at the time of default. The CARES Act provides all banks with the option to elect either or both of the following from March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the termination of the national emergency declared by President Trump on March 13, 2020: (i) to suspend the requirements under GAAP for loan modifications related to the COVID–19 pandemic that would otherwise be categorized as a TDR; and/or (ii) to suspend any determination of a loan modified as a result of the effects of the COVID–19 pandemic as being a TDR, including impairment for accounting purposes. Section 541 of the Consolidated Appropriations Act extends this relief to the earlier of January 1, 2022 or 60 days after the national emergency termination date. If a bank elects, which the Bank has, a suspension noted above, the suspension (i) will be effective for the term of the loan modification, but solely with respect to any modification, including a forbearance arrangement, an interest rate modification, a repayment plan, and any other similar arrangement that defers or delays the payment of principal or interest, that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019; and (ii) will not apply to any adverse impact on the credit of a borrower that is not related to the COVID–19 pandemic. The outstanding balance of modifications made as a result of COVID-19, that were not considered TDRs, totaled $209.1 million at December 31, 2020. The Company’s TDRs are identified on a case-by-case basis in connection with the ongoing loan collection processes. The following table presents TDRs by loan portfolio as of December 31, 2020 and 2019: 2020 2019 (3) (dollars in thousands) Accruing (1) Non-accrual (2) Total Accruing (1) Non-accrual (2) Total Commercial $ 967 $ 558 $ 1,525 $ 435 $ 369 $ 804 Commercial real estate 866 4,314 5,180 1,720 9,834 11,554 Construction and land development 39 909 948 45 167 212 Residential real estate 988 3,705 4,693 1,083 1,993 3,076 Consumer 41 — 41 35 — 35 Lease financing — 38 38 — 55 55 Total loans $ 2,901 $ 9,524 $ 12,425 $ 3,318 $ 12,418 $ 15,736 (1) These loans are still accruing interest. (2) These loans are included in non-accrual loans in the preceding tables. (3) TDRs as of December 31, 2019 exclude PCI loans. The ACL on TDRs totaled $0.8 million and $2.0 million as of December 31, 2020 and 2019, respectively. The Company had no unfunded commitments in connection with TDRs at December 31, 2020 and 2019. The following table presents a summary of loans by portfolio that were restructured during the years ended December 31, 2020, 2019 and 2018. There were no loans modified as TDRs within the previous twelve months that subsequently defaulted during the years ended December 31, 2020, 2019 and 2018: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total For the year ended December 31, 2020: Troubled debt restructurings: Number of loans 4 4 3 22 4 — 37 Pre-modification outstanding balance $ 989 $ 797 $ 1,010 $ 2,334 $ 34 $ — $ 5,164 Post-modification outstanding balance 967 383 900 2,172 33 — 4,455 For the year ended December 31, 2019: Troubled debt restructurings: Number of loans 1 3 2 25 5 1 37 Pre-modification outstanding balance $ 249 $ 1,924 $ 221 $ 1,422 $ 26 $ 55 $ 3,897 Post-modification outstanding balance 249 1,322 167 1,322 25 55 3,140 For the year ended December 31, 2018: Troubled debt restructurings: Number of loans 2 2 — 7 25 — 36 Pre-modification outstanding balance $ 423 $ 1,571 $ — $ 708 $ 130 $ — $ 2,832 Post-modification outstanding balance 408 1,565 — 696 130 — 2,799 Credit Quality Monitoring The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four main regions, which include eastern, northern and southern Illinois and the St. Louis metropolitan area. Our equipment leasing business provides financing to business customers across the country. The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities. The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred. Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly. The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company. Credit Quality Indicators The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors. The Company considers all loans with Risk Grades 1 -6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity. The following tables present the recorded investment of the commercial loan portfolio by risk category as of December 31, 2020 and 2019: 2020 Term Loans Amortized Cost Basis by Origination Year (dollars in thousands) 2020 2019 2018 2017 2016 Prior Revolving loans Total Commercial Commercial Acceptable credit quality $ 117,792 $ 107,915 $ 35,649 $ 34,753 $ 22,025 $ 51,593 $ 517,929 $ 887,656 Special mention 244 201 4,897 3,729 4,968 881 7,721 22,641 Substandard 544 1,953 1,259 104 248 4,861 14,618 23,587 Substandard – nonaccrual 2 31 640 936 154 458 1,277 3,498 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 118,582 110,100 42,445 39,522 27,395 57,793 541,545 937,382 Commercial other Acceptable credit quality 416,306 157,232 52,843 739 303 677 88,250 716,350 Special mention 1,871 10,691 3,810 31 79 — 5,315 21,797 Substandard 255 260 1,078 3 12 — 5,351 6,959 Substandard – nonaccrual — 1,984 641 — 4 — 5 2,634 Doubtful — — — — — — — — Not graded 453 — — — — — — 453 Subtotal 418,885 170,167 58,372 773 398 677 98,921 748,193 Commercial real estate Non-owner occupied Acceptable credit quality 168,788 109,602 63,435 91,763 97,293 156,958 5,248 693,087 Special mention 3,011 9,107 3,231 483 14,294 17,816 4,279 52,221 Substandard 7,469 16,306 13,813 23,169 16,897 38,907 250 116,811 Substandard – nonaccrual 125 325 101 — 3,438 5,343 — 9,332 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 179,393 135,340 80,580 115,415 131,922 219,024 9,777 871,451 Owner occupied Acceptable credit quality 68,688 55,502 38,471 55,526 63,105 91,986 4,066 377,344 Special mention 1,882 3,578 225 4,142 1,038 7,289 — 18,154 Substandard 4,078 468 1,023 760 5,861 8,430 314 20,934 Substandard – nonaccrual 373 200 170 241 — 5,441 400 6,825 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 75,021 59,748 39,889 60,669 70,004 113,146 4,780 423,257 Multi-family Acceptable credit quality 12,865 6,921 19,204 32,934 10,674 24,375 1,281 108,254 Special mention 465 — 8,442 — — 1,323 — 10,230 Substandard — 10,945 1,518 — 10,266 75 — 22,804 Substandard – nonaccrual — — — — 7,804 2,442 — 10,246 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 13,330 17,866 29,164 32,934 28,744 28,215 1,281 151,534 Farmland Acceptable credit quality 18,556 6,846 3,873 8,803 6,013 23,921 1,814 69,826 Special mention 274 1,387 180 38 298 784 — 2,961 Substandard 2,241 307 802 127 877 2,435 155 6,944 Substandard – nonaccrual — — — — — — — — Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 21,071 8,540 4,855 8,968 7,188 27,140 1,969 79,731 Construction and land development Acceptable credit quality 36,488 83,440 11,625 3,554 2,506 4,263 15,941 157,817 Special mention — — 454 — — — — 454 Substandard 1,386 8,875 — — — 914 — 11,175 Substandard – nonaccrual — 242 — — 152 2,430 — 2,824 Doubtful — — — — — — — — Not graded 467 — — — — — — 467 Subtotal 38,341 92,557 12,079 3,554 2,658 7,607 15,941 172,737 Total Acceptable credit quality 839,483 527,458 225,100 228,072 201,919 353,773 634,529 3,010,334 Special mention 7,747 24,964 21,239 8,423 20,677 28,093 17,315 128,458 Substandard 15,973 39,114 19,493 24,163 34,161 55,622 20,688 209,214 Substandard – nonaccrual 500 2,782 1,552 1,177 11,552 16,114 1,682 35,359 Doubtful — — — — — — — — Not graded 920 — — — — — — 920 Total Commercial loans $ 864,623 $ 594,318 $ 267,384 $ 261,835 $ 268,309 $ 453,602 $ 674,214 $ 3,384,285 2019 (dollars in thousands) Commercial Commercial Construction Total Acceptable credit quality $ 748,296 $ 1,536,127 $ 218,798 $ 2,503,221 Special mention 35,103 15,306 3,448 53,857 Substandard 14,139 46,976 — 61,115 Substandard – nonaccrual 8,489 21,494 1,171 31,154 Doubtful — — — — Not graded — — 481 481 Total (excluding PCI) $ 806,027 $ 1,619,903 $ 223,898 $ 2,649,828 The Company evaluates the credit quality of its other loan portfolio, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming at December 31, 2020 and 2019: 2020 Term Loans Amortized Cost Basis by Origination Year 2020 2019 2018 2017 2016 Prior Revolving Loans Total Residential real estate Residential first lien Performing $ 32,322 $ 27,071 $ 49,039 $ 99,658 $ 81,525 $ 58,107 $ 405 $ 348,127 Nonperforming — 196 1,074 933 1,030 6,969 — 10,202 Subtotal 32,322 27,267 50,113 100,591 82,555 65,076 405 358,329 Other residential Performing 975 2,430 3,281 2,091 1,348 1,825 69,773 81,723 Nonperforming — 13 21 146 7 165 2,476 2,828 Subtotal 975 2,443 3,302 2,237 1,355 1,990 72,249 84,551 Consumer Consumer Performing 28,449 14,084 16,692 8,737 5,067 3,834 3,476 80,339 Nonperforming 31 6 57 81 64 63 1 303 Subtotal 28,480 14,090 16,749 8,818 5,131 3,897 3,477 80,642 Consumer other Performing 614,764 117,054 21,394 6,514 6,096 2,480 17,158 785,460 Nonperforming — — — — — — — — Subtotal 614,764 117,054 21,394 6,514 6,096 2,480 17,158 785,460 Leases financing Performing 177,068 125,611 70,059 21,047 12,410 1,259 — 407,454 Nonperforming 468 192 1,080 600 207 63 — 2,610 Subtotal 177,536 125,803 71,139 21,647 12,617 1,322 — 410,064 Total Perfor |
PREMISES AND EQUIPMENT, NET
PREMISES AND EQUIPMENT, NET | 12 Months Ended |
Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
PREMISES AND EQUIPMENT, NET | P REMISES AND E QUIPMENT , N ET A summary of premises and equipment at December 31, 2020 and 2019 is as follows: (dollars in thousands) 2020 2019 Land $ 16,158 $ 19,123 Buildings and improvements 65,932 77,296 Furniture and equipment 33,202 31,846 Total 115,292 128,265 Accumulated depreciation (41,168) (37,210) Premises and equipment, net $ 74,124 $ 91,055 Depreciation expense for the years ended December 31, 2020, 2019 and 2018 was $6.9 million, $6.6 million, and $6.2 million, respectively. In September 2020, the Company announced a series of planned branch and corporate office reductions as part of our ongoing efforts to enhance efficiencies and financial performance. As part of these reductions we have closed or consolidated 13 branches and have vacated approximately 23,000 square feet of corporate office space. As a result of this plan, the Company recorded $10.4 million of asset impairment on existing bank facilities and corporate offices, which was recognized in other expense in the consolidated statements of income, reclassified $2.3 million of branch and corporate office related assets as held for sale from premises and equipment to other assets on the consolidated balance sheet as of December 31, 2020. During the third quarter of 2019, the Company committed to a branch network consolidation plan, which included the closing of one facility and consolidation of two additional facilities during the fourth quarter of 2019 as a result of the acquisition of HomeStar, as further discussed in Note 2 to the consolidated financial statements. The Company also consolidated three other existing facilities in other areas of its footprint; one of which closed in 2019 and the remaining two facilities closed in the first quarter of 2020. Consequently, during the year ended December 31, 2019, the Company recorded $3.2 million of asset impairment on banking facilities to be closed, which was recognized in other expense in the consolidated statements of income. Assets held for sale were $4.2 million and $4.0 million at December 31, 2020 and 2019, respectively, which are included in other assets in our consolidated balance sheets. |
LEASES
LEASES | 12 Months Ended |
Dec. 31, 2020 | |
Leases [Abstract] | |
LEASES | LEASES The Company had operating lease ROU assets of $9.2 million and $14.2 million as of December 31, 2020 and 2019, respectively and operating lease liabilities totaled $12.0 million and $15.4 million at the same dates, respectively . As a result of the branch and corporate office reductions discussed in Note 6, the Company recorded $2.4 million of asset impairment on existing ROU assets, which was recognized in other expense in the consolidated statements of income. The operating leases, primarily for banking offices and operating facilities, have remaining lease terms of 8 months to 12 years, some of which may include options to extend the lease terms for up to an additional 10 years. The options to extend are included if they are reasonably certain to be exercised. Information related to operating leases for the years ended December 31, 2020 and 2019 was as follows: (dollars in thousands) 2020 2019 Operating lease cost $ 2,943 $ 2,752 Operating cash flows related to leases 3,280 3,241 Right-of-use assets obtained in exchange for lease obligations 1,616 18,482 Right-of-use assets derecognized due to terminations or impairment (4,467) — Weighted average remaining lease term 8.10 years 8.00 years Weighted average discount rate 2.90 % 2.98 % Net rent expense under operating leases, included in occupancy and equipment expense, was $2.3 million , $2.8 million and $3.2 million for the years ended December 31, 2020, 2019 and 2018, respectively. The projected minimum rental payments under the terms of the leases as of December 31, 2020 are as follows: (dollars in thousands) Amount Year ending December 31, 2021 $ 2,200 2022 2,184 2023 1,899 2024 1,546 2025 762 Thereafter 4,924 Total future minimum lease payments 13,515 Less imputed interest (1,557) Total operating lease liabilities $ 11,958 |
LOAN SERVICING RIGHTS
LOAN SERVICING RIGHTS | 12 Months Ended |
Dec. 31, 2020 | |
Transfers and Servicing [Abstract] | |
LOAN SERVICING RIGHTS | L OAN S ERVICING R IGHTS Commercial FHA Mortgage Loan Servicing The Company serviced commercial FHA mortgage loans for others with unpaid principal balances of approximately $3.50 billion and $4.08 billion at December 31, 2020 and 2019, respectively. Changes in our commercial FHA loan servicing rights for the years ended December 31, 2020, 2019 and 2018 are summarized as follows: (dollars in thousands) 2020 2019 2018 Loan servicing rights: Balance, beginning of period $ 57,637 $ 56,252 $ 55,714 Originated servicing 1,128 4,124 3,174 Amortization (3,162) (2,739) (2,636) Permanent impairment (17,281) — — Balance, end of period 38,322 57,637 56,252 Valuation allowances: Balance, beginning of period 4,944 2,805 3,254 Additions 12,337 2,698 931 Reductions (17,281) (559) (1,380) Balance, end of period — 4,944 2,805 Loan servicing rights, net $ 38,322 $ 52,693 $ 53,447 Fair value: At beginning of period $ 52,693 $ 53,447 $ 52,460 At end of period $ 38,322 $ 52,693 $ 53,447 The fair value of commercial FHA loan servicing rights is determined using key assumptions, representing both general economic and other published information, including the assumed earnings rates related to escrow and replacement reserves, and the weighted average characteristics of the commercial portfolio, including the prepayment rate and discount rate. The prepayment rate considers many factors as appropriate, including lockouts, balloons, prepayment penalties, interest rate ranges, delinquencies and geographic location. The discount rate is based on an average pre-tax internal rate of return utilized by market participants in pricing the servicing portfolio. Significant increases or decreases in any one of these assumptions would result in a significantly lower or higher fair value measurement. The weighted average prepayment rate was 8.18% and 8.20% at December 31, 2020 and 2019, respectively, while the weighted average discount rate was 11.48% and 11.02% for the same periods, respectively. United States Small Business Administration Loan Servicing At December 31, 2020 and 2019, the Company serviced SBA loans for others with unpaid principal balances of $49.2 million and $48.2 million, respectively. At December 31, 2020 and 2019, SBA loan servicing rights of $1.0 million and $1.1 million, respectively, are reflected in loan servicing rights in the consolidated balance sheet. Residential Mortgage Loan Servicing At December 31, 2020 and 2019, the Company serviced residential mortgage loans for others with unpaid principal balances of $382.3 million and $381.6 million, respectively. During the years ended December 31, 2019 and 2018, the Company sold mortgage servicing rights held for sale of $3.3 million and $10.2 million, respectively, while no mortgage servicing rights held for sale were sold in the year ended December 31, 2020. At December 31, 2020 and 2019, residential mortgage servicing rights of $0.9 million and $2.0 million, respectively, are reflected in other assets in the consolidated balance sheet. |
GOODWILL AND OTHER INTANGIBLE A
GOODWILL AND OTHER INTANGIBLE ASSETS | 12 Months Ended |
Dec. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | G OODWILL AND O THER I NTANGIBLE A SSETS At December 31, 2020 and 2019, goodwill totaled $161.9 million and $171.8 million, respectively. On August 28, 2020, the Company announced that it had completed the sale of its commercial FHA origination platform to Dwight Capital, a nationwide mortgage banking firm headquartered in New York. As a result of this sale, the $10.9 million of goodwill recorded at the Commercial FHA origination and servicing segment was derecognized. Goodwill is tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company performed its most recent annual goodwill impairment test as of August 31, 2020 and concluded that no impairment existed as of that date. No events or circumstances since the August 31, 2020 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists, for any of the Company's segments. The carrying amount of goodwill by segment at December 31, 2020 and 2019 is summarized as follows: (dollars in thousands) 2020 2019 Banking $ 157,158 $ 156,120 Commercial FHA origination and servicing — 10,892 Wealth management 4,746 4,746 Total goodwill $ 161,904 $ 171,758 The Company’s intangible assets consist of core deposit and customer relationship intangibles. Intangible assets are assessed for impairment at least annually or more frequently if events and circumstances exists that indicate that an intangible impairment test should be performed. The Company has not identified any events or changes in circumstances that would indicate a change in the recoverability of the carrying value of intangible assets and, therefore, no impairment was recognized during 2020 or 2019. The Company's intangible assets as of December 31, 2020 and 2019 are summarized as follows: 2020 2019 (dollars in thousands) Gross Accumulated Total Gross Accumulated Total Core deposit intangibles $ 57,012 $ (36,005) $ 21,007 $ 57,012 $ (30,674) $ 26,338 Customer relationship intangibles 14,071 (6,696) 7,375 14,071 (5,523) 8,548 Total intangible assets $ 71,083 $ (42,701) $ 28,382 $ 71,083 $ (36,197) $ 34,886 Amortization of intangible assets was $6.5 million, $7.1 million and $7.0 million for the years ended December 31, 2020, 2019 and 2018, respectively. Estimated amortization expense for future years is as follows: (dollars in thousands) Amount Year ending December 31, 2021 $ 5,675 2022 4,900 2023 4,125 2024 3,409 2025 2,659 Thereafter 7,614 Total $ 28,382 |
DERIVATIVE INSTRUMENTS
DERIVATIVE INSTRUMENTS | 12 Months Ended |
Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE INSTRUMENTS | D ERIVATIVE I NSTRUMENTS As part of the Company’s overall management of interest rate sensitivity, the Company utilizes derivative instruments to minimize significant, unanticipated earnings fluctuations caused by interest rate volatility, including interest rate lock commitments, forward commitments to sell mortgage-backed securities, cash flow hedges and interest rate swap contracts. Interest Rate Lock Commitments / Forward Commitments to Sell Mortgage-Backed Securities The Company issues interest rate lock commitments on originated fixed-rate commercial and residential real estate loans to be sold. The interest rate lock commitments and loans held for sale are hedged with forward contracts to sell mortgage-backed securities. The fair value of the interest rate lock commitments and forward contracts to sell mortgage-backed securities are included in other assets or other liabilities in the consolidated balance sheets. Changes in the fair value of derivative financial instruments are recognized in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income. The following tables summarize the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at December 31, 2020 and 2019: Notional Amount Fair Value Gain (dollars in thousands) 2020 2019 2020 2019 Derivative Instruments (included in other assets): Interest rate lock commitments $ 136,227 $ 222,654 $ 2,217 $ 3,350 Forward commitments to sell mortgage-backed securities 218,126 221,052 — — Total $ 354,353 $ 443,706 $ 2,217 $ 3,350 Notional Amounts Fair Value Loss (dollars in thousands) 2020 2019 2020 2019 Derivative Instruments (included in other liabilities): Forward commitments to sell mortgage-backed securities $ 33,240 $ — $ 309 $ — During the years ended December 31, 2020, 2019 and 2018, the Company recognized net losses of $1.4 million, $1.1 million and $2.0 million, respectively, on derivative instruments in commercial FHA revenue and residential mortgage banking revenue in the consolidated statements of income. Cash Flow Hedges In the second quarter of 2020, the Company entered into interest rate swap agreements, which qualify as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. These derivative financial instruments at December 31, 2020 consisted of $100.0 million notional amount of pay-fixed, receive-variable interest rate swaps on certain FHLB advances. The interest rate swaps have an average remaining life of 5.3 years, a weighted average pay rate of 0.57% and a weighted average receive rate of 0.22%. In addition, the Company has entered into $140.0 million notional amount of future starting pay-fixed, receive-variable interest rate swaps on certain FHLB or other fixed-rate advances. These swaps are effective beginning in April 2023. The Company pays or receives the net interest amount quarterly based on the respective hedge agreement and includes the amount as part of FHLB advances interest expense on the consolidated statements of income. Quarterly, the effectiveness evaluation is based on the fluctuation of the interest the Company pays to the FHLB for the debt as compared to the three-month LIBOR interest received from the counterparty. At December 31, 2020, the $0.4 million fair value of the cash flow hedges was included in other assets in the consolidated balance sheets. The tax effected amount of $0.3 million was included in accumulated other comprehensive income. There were no amounts recorded in the consolidated statements of income for the year ended December 31, 2020, related to ineffectiveness. Interest Rate Swap Contracts The Company entered into interest rate swap contracts sold to commercial customers who wish to modify their interest rate sensitivity. These swaps are offset by contracts simultaneously purchased by the Company from other financial dealer institutions with mirror-image terms. Because of the mirror-image terms of the offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in the fair value subsequent to initial recognition have a minimal effect on earnings. These derivative contracts do not qualify for hedge accounting. The notional amounts of these customer derivative instruments and the offsetting counterparty derivative instruments were $8.5 million and $9.0 million at December 31, 2020 and 2019, respectively. The fair value of the customer derivative instruments and the offsetting counterparty derivative instruments was $0.8 million and $0.3 million at December 31, 2020 and 2019, respectively, which are included in other assets and other liabilities, respectively, on the consolidated balance sheets. |
DEPOSITS
DEPOSITS | 12 Months Ended |
Dec. 31, 2020 | |
Deposits [Abstract] | |
DEPOSITS | DEPOSITS The following table summarizes the classification of deposits at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Noninterest-bearing demand $ 1,469,579 $ 1,019,472 Interest-bearing: Checking 1,568,888 1,342,788 Money market 785,871 787,662 Savings 597,966 522,456 Time 678,712 871,876 Total deposits $ 5,101,016 $ 4,544,254 Included in time deposits are time certificates of $250,000 or more and brokered certificates of deposits of $88.3 million and $22.8 million as of December 31, 2020, respectively, and $122.7 million and $49.7 million as of December 31, 2019, respectively. Investment securities with a carrying amount of $327.0 million and $234.1 million were pledged for public deposits at December 31, 2020 and 2019, respectively. Standby letters of credit issued by the FHLB on our behalf of $80.0 million were pledged for public deposits at December 31, 2019. No standby letters of credit were pledged at December 31, 2020. As of December 31, 2020, the scheduled maturities of time deposits were as follows: (dollars in thousands) Amount Year Ending December 31, 2021 $ 540,932 2022 84,818 2023 31,779 2024 9,420 2025 11,711 Thereafter 52 Total $ 678,712 |
SHORT-TERM BORROWINGS
SHORT-TERM BORROWINGS | 12 Months Ended |
Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |
SHORT-TERM BORROWINGS | S HORT -T ERM B ORROWINGS The following table presents the distribution of short-term borrowings and related weighted average interest rates for each of the years ended December 31, 2020 and 2019: Repurchase Agreements (dollars in thousands) 2020 2019 Outstanding at period-end $ 68,957 $ 82,029 Average amount outstanding 60,306 121,168 Maximum amount outstanding at any month end 77,136 138,907 Weighted average interest rate: During period 0.30 % 0.69 % End of period 0.12 % 0.67 % Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction, which represents the amount of the Bank’s obligation. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. Investment securities with a carrying amount of $76.5 million and $87.4 million at December 31, 2020 and 2019, respectively, were pledged for securities sold under agreements to repurchase. The Company had available lines of credit of $54.4 million and $21.6 million at December 31, 2020 and 2019, respectively, from the Federal Reserve Discount Window. The lines are collateralized by a collateral agreement with respect to a pool of commercial real estate loans totaling $68.1 million and $24.3 million at December 31, 2020 and 2019, respectively. There were no outstanding borrowings at December 31, 2020 and 2019. At December 31, 2020, the Company had PPP loans available to be pledged to the Paycheck Protection Program Liquidity Facility ("Facility") that would allow the Company to borrow up to $184.4 million. However, no PPP loans were pledged as of December 31, 2020. Under the Facility, the Company can pledge its PPP loans to the Federal Reserve Bank as collateral for available advances. PPP loans pledged as collateral to secure extensions of credit under the Facility are valued at the principal amount of the PPP loan. At December 31, 2020, the Company had federal funds lines of credit totaling $20.0 million. These lines of credit were unused at December 31, 2020. |
FHLB ADVANCES AND OTHER BORROWI
FHLB ADVANCES AND OTHER BORROWINGS | 12 Months Ended |
Dec. 31, 2020 | |
FHLB ADVANCES AND OTHER BORROWINGS | |
FHLB ADVANCES AND OTHER BORROWINGS | FHLB A DVANCES AND O THER B ORROWINGS The following table summarizes our FHLB advances and other borrowings at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Midland States Bancorp, Inc. Series G redeemable preferred stock – 171 and 181 shares at December 31, 2020 and 2019, respectively at $1,000 per share $ 171 $ 181 Midland States Bank FHLB advances – fixed rate, fixed term at rates averaging 0.24% and 2.56% at December 31, 2020 and 2019, respectively – maturing through May 2021 304,000 28,130 FHLB advances – putable fixed rate at rates averaging 2.01% and 2.34% at December 31, 2020 and 2019, respectively – maturing through February 2030 with call provisions through August 2021 475,000 465,000 Total FHLB advances and other borrowings $ 779,171 $ 493,311 The Company’s advances from the FHLB are collateralized by a blanket collateral agreement of qualifying mortgage and home equity line of credit loans and certain commercial real estate loans totaling $1.86 billion and $1.94 billion at December 31, 2020 and 2019, respectively. Contractual payments over the next five years for FHLB advances and other borrowings were as follows: (dollars in thousands) Amount Year Ending December 31, 2021 $ 304,000 2022 — 2023 225,000 2024 70,000 2025 80,000 Thereafter 100,171 Total $ 779,171 |
SUBORDINATED DEBT
SUBORDINATED DEBT | 12 Months Ended |
Dec. 31, 2020 | |
Subordinated Borrowings [Abstract] | |
SUBORDINATED DEBT | S UBORDINATED D EBT The following table summarizes the Company’s subordinated debt at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Subordinated debt issued June 2015 – fixed interest rate of 6.00% through June 2020 and a variable interest rate equivalent to three month LIBOR plus 4.35% thereafter, which was 4.59% at December 31, 2020, $31,075 and $38,325 at December 31, 2020 and 2019, respectively – maturing June 18, 2025 $ 31,075 $ 38,273 Subordinated debt issued June 2015 – fixed interest rate of 6.50%, $550 – maturing June 18, 2025 545 544 Subordinated debt issued October 2017 - fixed interest rate of 6.25% through October 2022 and a variable interest rate equivalent to three month LIBOR plus 4.23% thereafter, $40,000 – maturing October 15, 2027 39,561 39,496 Subordinated debt issued September 2019 – fixed interest rate of 5.00% through September 2024 and a variable interest rate equivalent to three month SOFR plus 3.61% thereafter, $72,750 – maturing September 30, 2029 71,785 71,549 Subordinated debt issued September 2019 – fixed interest rate of 5.50% through September 2029 and a variable interest rate equivalent to three month SOFR plus 4.05% thereafter, $27,250 – maturing September 30, 2034 26,829 26,791 Total subordinated debt $ 169,795 $ 176,653 In June 2015, the Company issued, through a private placement, $55.3 million aggregate principal amount of subordinated debentures. The transaction was structured in two tranches: (1) $40.3 million, maturing on June 18, 2025 with a redemption option on or after June 18, 2020, with a fixed rate of interest of 6.00% for the first five years, payable semiannually in arrears beginning December 18, 2015, and a floating rate of interest equivalent to the three-month LIBOR plus 435 basis points thereafter, payable quarterly beginning on September 18, 2020; and (2) $15.0 million, maturing on June 18, 2025, with a fixed rate of interest of 6.50%, payable semiannually in arrears beginning December 18, 2015. The value of the subordinated debentures was reduced by $0.9 million of debt issuance costs, which are being amortized on a straight line basis through the earlier of the redemption option or maturity date of the subordinated debentures. During the fourth quarter of 2019, the Company repurchased $2.0 million of the $40.3 million subordinated debentures and during the first quarter of 2020 repurchased an additional $7.3 million of the remaining $38.3 million. The Company recognized losses of $1.4 million and $0.2 million, respectively, which included the premium paid for the repurchase and the remaining unamortized debt issuance costs on such repurchases. The Company also repurchased $14.5 million of the $15.0 million subordinated debentures during the fourth quarter of 2019 and recognized a loss of $0.4 million which included the premium paid for the repurchase and the remaining unamortized debt issuance costs on such repurchases. These losses were recognized in other noninterest expense in the consolidated statements of income. On October 13, 2017, the Company issued, through a private placement, $40.0 million aggregate principal amount of subordinated debentures with a maturity date of October 15, 2027. The subordinated debentures bear a fixed rate of interest of 6.25% for the first five years, payable semiannually in arrears beginning April 15, 2018, and a floating rate of interest equal to the three-month LIBOR plus 422.9 basis points thereafter, payable quarterly in arrears beginning January 15, 2023. The subordinated debentures will be redeemable by the Company, in whole or in part, on or after October 15, 2022, and are not subject to redemption at the option of the holders. The value of the subordinated debentures was reduced by $0.6 million of debt issuance costs, which are being amortized on a straight line basis through the maturity of the subordinated debentures. On September 20, 2019, the Company issued, through a private placement, $100.0 million aggregate principal amount of subordinated debentures. The transaction was structured in two tranches: (1) $72.8 million , maturing on September 30, 2029 with a redemption option on or after September 30, 2024, with a fixed rate of interest of 5.00% for the first five years, payable semiannually in arrears beginning March 30, 2020, and a floating rate of interest equivalent to the three-month Secured Overnight Financing Rate (“SOFR”) plus 361.0 basis points thereafter, payable quarterly in arrears beginning on December 30, 2024; and (2) $27.3 million , maturing on September 30, 2034 with a redemption option on or after September 30, 2029, with a fixed rate of interest of 5.50% for the first ten years, payable semiannually in arrears beginning March 30, 2020, and a floating rate of interest equivalent to the three-month SOFR plus 404.5 basis points thereafter, payable quarterly in arrears beginning on December 30, 2029. The value of the subordinated debentures was reduced by $1.6 million of debt issuance costs , which are being amortized on a straight line basis through the redemption option of the subordinated debentures. All of the subordinated debentures mentioned above may be included in Tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations. |
TRUST PREFERRED DEBENTURES
TRUST PREFERRED DEBENTURES | 12 Months Ended |
Dec. 31, 2020 | |
TRUST PREFERRED DEBENTURES | |
TRUST PREFERRED DEBENTURES | T RUST P REFERRED D EBENTURES The following table summarizes the Company’s trust preferred debentures at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Midland States Preferred Securities Trust – variable interest rate equal to LIBOR plus 2.75%, which was 2.96% and 4.68% at December 31, 2020 and 2019, respectively – $10,310 maturing April 23, 2034 $ 10,276 $ 10,274 Grant Park Statutory Trust I – variable interest rate equal to LIBOR plus 2.85%, which was 3.06% and 4.79%, at December 31, 2020 and 2019, respectively – $3,093 maturing January 23, 2034 2,314 2,263 Love Savings/Heartland Capital Trust III – variable interest rate equal to LIBOR plus 1.75%, which was 1.97% and 3.64% at December 31, 2020 and 2019, respectively – $20,619 maturing December 31, 2036 14,442 14,251 Love Savings/Heartland Capital Trust IV – variable interest rate equal to LIBOR plus 1.47%, which was 1.70% and 3.36% at December 31, 2020 and 2018, respectively – $20,619 maturing September 6, 2037 13,621 13,428 Centrue Statutory Trust II - variable interest rate equal to LIBOR plus 2.65%, which was 2.88% and 4.55% at December 31, 2020 and 2018, respectively - $10,310 maturing June 17, 2034 8,161 8,072 Total trust preferred debentures $ 48,814 $ 48,288 On March 26, 2004, the Company formed Midland States Preferred Securities Trust (“Midland Trust”), a statutory trust under the Delaware Statutory Trust Act. Midland Trust issued a pool of $10.0 million of floating rate cumulative trust preferred securities with a liquidation amount of $1,000 per security. The Company issued $10.3 million of subordinated debentures to the Midland Trust in exchange for ownership of all the common securities of the Midland Trust. The Company is not considered the primary beneficiary of the Midland Trust; therefore, the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures, net of unamortized debt issuance costs, are shown as a liability. The Company’s investment in the common stock of the trust was $0.3 million and is included in other assets. In conjunction with the acquisition of Grant Park Bancshares, Inc. (“Grant Park”) on June 5, 2013, the Company assumed $3.1 million of subordinated debentures that were recorded at a fair value of $1.8 million at the time of acquisition. On December 19, 2003, Grant Park Statutory Trust I (“Grant Park Trust”) issued 3,000 shares of preferred securities with a liquidation amount of $1,000 per security. Grant Park issued $3.1 million of subordinated debentures to the Grant Park Trust in exchange for ownership of all the common securities of the trust. The Company is not considered the primary beneficiary of the Grant Park Trust; therefore, the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures, net of unamortized purchase discount, are shown as a liability. The Company’s investment in the common stock of the trust was $0.1 million and is included in other assets. In conjunction with the acquisition of Love Savings Holding Company (“LSHC”) on December 31, 2014, the Company assumed $41.2 million of subordinated debentures that were recorded at a fair value of $26.1 million at the time of acquisition. On November 30, 2006, Love Savings/Heartland Capital Trust III (“LSHC Trust III”) issued 20,000 shares of capital securities with a liquidation amount of $1,000 per security. LSHC issued $20.6 million of subordinated debentures to LSHC Trust III in exchange for ownership of all the common securities of the trust. On June 6, 2007, Love Savings/Heartland Capital Trust IV (“LSHC Trust IV”) issued 20,000 shares of capital securities with a liquidation amount of $1,000 per security. LSHC issued $20.6 million of subordinated debentures to LSHC Trust IV in exchange for ownership of all the common securities of the trust. The Company is not considered the primary beneficiary of LSHC Trust III or LSHC Trust IV; therefore, the trusts are not consolidated in the Company’s financial statements, but rather the subordinated debentures, net of unamortized purchase discount, are shown as a liability. The Company’s investment in the common stock of the trusts was $1.2 million and is included in other assets. In conjunction with the acquisition of Centrue on June 9, 2017, the Company assumed $10.3 million of subordinated debentures that were recorded at a fair value of $7.6 million at the time of acquisition. In April 2004, Centrue Statutory Trust II (“Centrue Trust II”) issued 10,000 shares of trust preferred securities with a liquidation amount of $1,000 per preferred security. Centrue issued $10.3 million of subordinated debentures to Centrue Trust II in exchange for ownership of all the common securities of the trust. The Company is not considered the primary beneficiary of Centrue Trust II; therefore, the trust is not consolidated in the Company’s consolidated financial statements, but rather the subordinated debentures, net of unamortized purchase discount, are shown as a liability, and the Company’s investment in the common stock of Centrue Trust II of $0.3 million is included in other assets. For all of the debentures mentioned above, interest is payable quarterly. The debentures and the common securities issued by each of the trusts are redeemable in whole or in part on dates each quarter at the redemption price plus interest accrued to the redemption date, as specified in the trust indenture document. The debentures are also redeemable in whole or in part from time to time upon the occurrence of “special events” defined within the indenture document. Subject to certain exceptions and limitations, the Company may, from time to time, defer subordinated debenture interest payments, which would result in a deferral of distribution payments on the related trust preferred securities, and, with certain exceptions, prevent the Company from declaring or paying cash distributions on common stock or debt securities that rank pari passu or junior to the subordinated debentures. All of the subordinated debentures mentioned above may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | I NCOME T AXES The components of income taxes for the years ended December 31, 2020, 2019 and 2018 were as follows: (dollars in thousands) 2020 2019 2018 Federal: Current $ 10,924 $ 2,318 $ 55 Deferred (3,852) 8,287 6,748 State: Current 1,271 1,761 807 Deferred 1,134 4,321 3,774 Total income tax expense $ 9,477 $ 16,687 $ 11,384 The Company’s income tax expense differed from the statutory federal rate of 21% for the years ended December 31, 2020, 2019 and 2018 as follows: (dollars in thousands) 2020 2019 2018 Expected income taxes $ 6,723 $ 15,218 $ 10,665 Less income tax effect of: Tax-exempt income, net (2,398) (2,568) (2,622) State tax, net of federal benefit 1,900 4,805 4,028 Equity-based compensation benefit 239 (484) (62) Non-deductible transaction costs — 110 71 Disposition of nondeductible goodwill 2,287 — — Valuation allowance 10 62 (409) Other 716 (456) (287) Actual income tax expense $ 9,477 $ 16,687 $ 11,384 Deferred tax assets, net in the accompanying consolidated balance sheets at December 31, 2020 and 2019 include the following amounts of deferred tax assets and liabilities: (dollars in thousands) 2020 2019 Assets: Allowance for credit losses on loans $ 16,622 $ 7,708 Deferred compensation 2,152 2,332 Loans 2,772 5,386 Tax credits 1,047 1,049 Net operating losses 11,231 15,510 Fair value adjustment on investments 1,067 1,217 Premises and equipment 433 — Operating lease liabilities 3,289 4,227 Other, net 3,861 2,961 Deferred tax assets 42,474 40,390 Valuation allowance (71) (62) Deferred tax assets, net of valuation allowance 42,403 40,328 Liabilities: Premises and equipment — 1,735 Unrealized gain on securities 4,169 2,846 Mortgage servicing rights 8,315 11,436 Fair value adjustment on trust preferred debentures 4,417 4,560 Deferred loan costs, net of fees 3,632 3,539 Intangible assets 6,921 8,380 Software development costs 1,522 1,638 Leased equipment 17,910 12,313 Operating lease right-of-use assets 2,524 3,912 Other, net 1,315 1,247 Deferred tax liabilities 50,725 51,606 Deferred tax liabilities, net $ (8,322) $ (11,278) At December 31, 2020 and 2019, the accumulation of the prior year’s earnings representing tax bad debt deductions was approximately $3.1 million for both years. If these tax bad debt reserves were charged for losses other than bad debt losses, the Company would be required to recognize taxable income in the amount of the charge. It is not expected that such tax-restricted retained earnings will be used in a manner that would create federal income tax liabilities. The tax expense associated with the disposition of nondeductible goodwill is related to Love Funding Corporation's asset disposition discussed in Note 2. The Company had $51.0 million of federal net operating loss carryforwards expiring 2022 through 2035, $7.0 million of Illinois post-apportioned net operating loss carryforwards expiring in 2025 and 2026, and $51.0 million of Missouri pre- apportioned net operating loss carryforwards expiring 2021 through 2035, at December 31, 2020. The utilization of the federal and Missouri net operating losses are subject to the limitations of Internal Revenue Code Section 382. At December 31, 2019, the Company had a federal alternative minimum tax credit carryforward of $1.6 million presented in income taxes receivable. The Company made the election to recover one hundred percent of this credit for the 2018 tax year pursuant to IRC Section 53(e)(5) as amended by the CARES Act signed into law on March 27, 2020. In making the election, the Company recovered the original credit carry forward to tax year 2019 in the 2018 tax year. The Company has state tax credit carryforwards of $1.3 million with a 5 year carryforward period, expiring between 2021 and 2025. Any amounts that are expected to expire before being fully utilized have been accounted for through a valuation allowance as discussed below. We had no unrecognized tax benefits as of December 31, 2020 and 2019, and did not recognize any increase of unrecognized benefits during 2020 relative to any tax positions taken during the year. Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is our policy to record such accruals in other income or expense; no such accruals existed as of December 31, 2020 and 2019. Future realization of the tax benefit of an existing deductible temporary difference or carryforward ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryback or carryforward period available under the tax law. All available evidence, both positive and negative, should be considered to determine whether, based on the weight of that evidence, a valuation allowance is needed. At December 31, 2020, the Company concluded, based on all available evidence, a valuation allowance was needed for the Company’s deferred tax asset related to capital loss carry forwards. An addition was made to the $0.1 million valuation allowance from December 31, 2019 in the amount of $0.01 million, resulting in a valuation allowance of $0.1 million at December 31, 2020 for the estimated capital losses that will not be able to be utilized in the future. For the Company's remaining deferred tax assets, based on our taxpaying history and estimates of taxable income over the years in which the items giving rise to the deferred tax assets are deductible, management believes it is more likely than not that we will realize the benefits of these deductible differences. The Company is subject to U.S. federal income tax as well as income tax of various states. Years that remain open for potential review by the Internal Revenue Service are 2017 through 2019 and by state taxing authorities are 2016 through 2019. |
RETIREMENT PLANS
RETIREMENT PLANS | 12 Months Ended |
Dec. 31, 2020 | |
Retirement Benefits [Abstract] | |
RETIREMENT PLANS | R ETIREMENT P LANS We sponsor the Midland States Bank 401(k) Profit Sharing Plan, which provides retirement benefits to substantially all of our employees. There were no employer discretionary profit sharing contributions made to the 401(k) plan in 2020, 2019 and 2018. The 401(k) component of the plan allows participants to defer a portion of their compensation ranging from 1% to 100%. Such deferrals accumulate on a tax deferred basis until the participant withdraws the funds. The Company matches 50% of participant contributions up to 6% of their compensation. Total expense recorded for the Company match was $1.7 million, $1.7 million and $1.8 million for the years ended December 31, 2020, 2019 and 2018, respectively. Certain directors and executive officers participate in a nonqualified deferred compensation arrangement. Through May 1, 2019, we matched 25% of the amount deferred by directors who deferred all of their director fees into a Company stock unit account. At December 31, 2020 and 2019, the accrued liability for these arrangements totaled $4.6 million and $5.0 million, respectively, and was reflected in other liabilities in the consolidated balance sheets. Expenses associated with these arrangements were $0.9 million, $0.8 million and $0.8 million for the years ended December 31, 2020, 2019 and 2018, respectively. During the years ended December 31, 2020, 2019 and 2018, there were distributions made of $1.3 million, $0.1 million and $0.4 million, respectively. In November 2015, the Company entered into a supplemental retirement agreement with its former Chief Executive Officer (“Former CEO”). Pursuant to the agreement, the Former CEO (who retired on December 31, 2018) received supplemental retirement payments in 2020 and 2019 equal to $0.2 million and $0.3 million, respectively, and is eligible to receive supplemental retirement payments in 2021 equal to $0.2 million. The Company expensed $0.3 million for the year ended December 31, 2018 for this arrangement, with no expense in the years ended December 31, 2020 or 2019. Midland participates in the Pentegra Defined Benefit Plan for Financial Institutions, a noncontributory defined benefit pension plan for certain former employees of Heartland Bank who have met prescribed eligibility requirements. The multiple-employer plan operates as a single plan under Internal Revenue Code Section 413(c) and, as a result, all of the amounts contributed by the participating institutions are maintained in the aggregate. The plan is funded based on an annual valuation |
SHARE BASED COMPENSATION
SHARE BASED COMPENSATION | 12 Months Ended |
Dec. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
SHARE-BASED COMPENSATION | S HARE -B ASED C OMPENSATION The Company awards select employees and directors certain forms of share-based incentives under a long-term incentive plan approved by the Company’s shareholders. On May 3, 2019, the shareholders approved the Midland States Bancorp, Inc. 2019 Long-Term Incentive Plan (“2019 Incentive Plan”). The 2019 Incentive Plan made available 1,000,000 shares to be issued to selected employees and directors of, and service providers to, the Company or its subsidiaries. The granting of awards under this plan can be in the form of stock options, stock appreciation rights, stock awards and cash incentive awards. The awards are granted by the compensation committee, which is comprised of members of the board of directors. Previously, the Company granted equity awards under the Midland States Bancorp, Inc. Second Amended and Restated 2010 Long-Term Incentive Plan (“2010 Incentive Plan”). The 2010 Incentive Plan, originally effective October 18, 2010, was amended and restated effective February 2, 2016, which made available 2,000,000 shares (the initial 1,000,000 of which were eligible to be granted as incentive stock options) to be issued to select employees and directors in the form of stock options and other equity and cash based awards. Following approval of our 2019 Incentive Plan, no additional awards may be granted from our 2010 Incentive Plan; however, any previously granted award will remain subject to the terms of the 2010 Incentive Plan for so long as they remain outstanding. Total compensation cost that has been charged against income under the plans was $2.2 million, $2.0 million and $1.8 million for the years ended December 31, 2020, 2019 and 2018, respectively. Restricted Stock In 2020 and 2019, the Company granted 94,998 and 129,717 shares of restricted stock awards, respectively. These awards have a vesting period of four years. Compensation expense is recognized over the vesting period of the award based on the fair value of the stock at the date of grant. A summary of the activity for restricted stock awards and restricted stock unit awards for the year follows: Number Weighted Nonvested, beginning of year 254,057 $ 28.24 Granted during the year 94,998 14.85 Vested during the year 74,611 28.42 Forfeited during the year 33,756 28.75 Nonvested, end of year 240,688 22.83 As of December 31, 2020, there was $4.8 million of total unrecognized compensation cost related to the nonvested shares granted under the plans. The cost is expected to be recognized over a weighted average period of 2.7 years. The weighted average grant date fair value for restricted stock awards was $14.85, $27.67 and $28.47 during the years ended December 31, 2020, 2019 and 2018, respectively. Stock Options The Company did not grant stock options in any of the years ended December 31, 2020, 2019 and 2018. All stock options outstanding are related to grants from prior years. The summary of our stock option activity during the years ended December 31, 2020 and 2019 is as follows: 2020 2019 Shares Weighted Weighted Shares Weighted Weighted Option outstanding, beginning of year 623,122 $ 20.83 1,006,144 $ 19.48 Options granted — — — — Options exercised (39,500) 17.90 (360,776) 16.46 Options forfeited (3,268) 28.89 (16,362) 30.45 Options expired (112,865) 19.26 (5,884) 31.30 Options outstanding, end of year 467,489 21.40 4.1 years 623,122 20.83 4.8 years Options exercisable 463,590 21.31 4.1 years 586,081 20.40 4.6 years Options vested and expected to vest 467,060 21.39 4.1 years 619,032 20.79 4.8 years The aggregate intrinsic value of options outstanding and exercisable as of December 31, 2020 was $200,000. As of December 31, 2020, there was $4,000 of total unrecognized compensation cost related to nonvested stock options granted under our 2010 Incentive Plan. This cost is expected to be recognized over a period of three months. The total intrinsic value and cash received from options exercised under share-based payment arrangements was $0.2 million and $0.7 million, respectively, for the year ended December 31, 2020, $3.6 million and $5.9 million, respectively, for the year ended December 31, 2019, and $1.6 million and $1.8 million, respectively, for the year ended December 31, 2018. The following table summarizes information about the Company’s nonvested stock option activity for 2020: Shares Weighted Nonvested at December 31, 2019 37,041 $ 3.26 Granted — — Vested (29,874) 3.09 Forfeited (3,268) 3.50 Nonvested at December 31, 2020 3,899 4.33 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 12 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | E ARNINGS P ER S HARE shares for those respective years. Presented below are the calculations for basic and diluted earnings per common share for the years ended December 31, 2020, 2019 and 2018: (dollars in thousands, except share and per share data) 2020 2019 2018 Net income $ 22,537 $ 55,784 $ 39,421 Preferred dividends declared — (191) (330) Preferred stock, premium amortization — 145 189 Net income available to common shareholders 22,537 55,738 39,280 Common shareholder dividends (24,699) (23,389) (19,838) Unvested restricted stock award dividends (259) (210) (139) Undistributed earnings to unvested restricted stock awards — (267) (123) Undistributed earnings to common shareholders $ (2,421) $ 31,872 $ 19,180 Basic Distributed earnings to common shareholders $ 24,699 $ 23,389 $ 19,838 Undistributed earnings to common shareholders (2,421) 31,872 19,180 Total common shareholders earnings, basic $ 22,278 $ 55,261 $ 39,018 Diluted Distributed earnings to common shareholders $ 24,699 $ 23,389 $ 19,838 Undistributed earnings to common shareholders (2,421) 31,872 19,180 Total common shareholders earnings 22,278 55,261 39,018 Add back: Undistributed earnings reallocated from unvested restricted stock awards — 2 2 Total common shareholders earnings, diluted $ 22,278 $ 55,263 $ 39,020 Weighted average common shares outstanding, basic 23,336,881 24,288,793 23,130,475 Options 9,245 204,638 418,550 Weighted average common shares outstanding, diluted 23,346,126 24,493,431 23,549,025 Basic earnings per common share $ 0.95 $ 2.28 $ 1.69 Diluted earnings per common share 0.95 2.26 1.66 |
CAPITAL REQUIREMENTS
CAPITAL REQUIREMENTS | 12 Months Ended |
Dec. 31, 2020 | |
Banking and Thrift [Abstract] | |
CAPITAL REQUIREMENTS | C APITAL R EQUIREMENTS The Company’s primary source of cash is dividends received from the Bank. The Bank is restricted by Illinois law and regulations of the Illinois Department of Financial and Professional Regulation and the FDIC as to the maximum amount of dividends the Bank can pay to us. As a practical matter, the Bank restricts dividends to a lesser amount because of the need to maintain an adequate capital structure. We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Total capital, Tier 1 capital and Common Equity Tier 1 capital to risk-weighted assets (as defined in the regulations), and of Tier 1 capital to average assets (as defined in the regulations). Beginning on January 1, 2016, a capital conservation buffer became effective for banking organizations. The capital conservation buffer, which consists of Common Equity Tier 1 capital, is not a minimum capital requirement; however, the capital conservation buffer is designed to establish a capital range above minimum requirements to insulate banks from periods of stress and impose constraints on dividends, share repurchases and discretionary bonus payments when capital levels fall below prescribed levels. In order to not be subject to required restrictions on dividends, share repurchases and discretionary bonus payments, banking organizations must maintain minimum ratios of (i) Common Equity Tier 1 capital to risk-weighted assets of at least 4.5% plus the 2.5% capital conservation buffer, (ii) Tier 1 capital to risk-weighted assets of at least 6.0% plus the 2.5% capital conservation buffer, (iii) Total capital to risk-weighted assets of at least 8.0% plus the 2.5% capital conservation buffer, and (iv) Tier 1 capital to adjusted average consolidated assets of at least 4.0%. In December 2018, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. In March 2020, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, and the FDIC published an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company is adopting the capital transition relief over the permissible five-year period. At December 31, 2020, the Company and the Bank exceeded the regulatory minimums to which they were subject and exceeded the regulatory definition of well-capitalized. At December 31, 2020 and 2019, the Company’s and the Bank’s actual and required capital ratios were as follows: Actual Fully Phased-In Required to be (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio December 31, 2020 Total risk-based capital ratio Midland States Bancorp, Inc. $ 710,417 13.24 % $ 563,610 10.50 % N/A N/A Midland States Bank 631,585 11.77 563,420 10.50 $ 536,591 10.00% Tier 1 risk-based capital ratio Midland States Bancorp, Inc. 494,043 9.20 456,256 8.50 N/A N/A Midland States Bank 578,681 10.78 456,102 8.50 429,273 8.00 Common equity tier 1 risk-based capital ratio Midland States Bancorp, Inc. 429,092 7.99 375,740 7.00 N/A N/A Midland States Bank 578,681 10.78 375,614 7.00 348,784 6.50 Tier 1 leverage ratio Midland States Bancorp, Inc. 494,043 7.50 263,651 4.00 N/A N/A Midland States Bank 578,681 8.78 263,537 4.00 329,421 5.00 December 31, 2019 Total risk-based capital ratio Midland States Bancorp, Inc. $ 772,572 14.72 % $ 515,548 10.50 % N/A N/A Midland States Bank 648,291 13.22 515,035 10.50 $ 490,509 10.00% Tier 1 risk-based capital ratio Midland States Bancorp, Inc. 516,647 10.52 417,348 8.50 N/A N/A Midland States Bank 619,019 12.62 416,933 8.50 392,407 8.00 Common equity tier 1 risk-based capital ratio Midland States Bancorp, Inc. 451,696 9.20 343,699 7.00 N/A N/A Midland States Bank 619,019 12.62 343,356 7.00 318,831 6.50 Tier 1 leverage ratio Midland States Bancorp, Inc. 516,647 8.74 236,504 4.00 N/A N/A Midland States Bank 619,019 10.48 236,214 4.00 295,267 5.00 |
FAIR VALUE OF FINANCIAL INSTRUM
FAIR VALUE OF FINANCIAL INSTRUMENTS | 12 Months Ended |
Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE OF FINANCIAL INSTRUMENTS | F AIR V ALUE OF F INANCIAL I NSTRUMENTS Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows: • Level 1: Unadjusted quoted prices for identical assets or liabilities traded in active markets. • Level 2: Significant other observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data. • Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument: Investment securities. The fair value of investment securities available for sale are determined by quoted market prices, if available (Level 1). For investment securities available for sale where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For investment securities available for sale where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Securities classified as Level 3 are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. There were no transfers between Levels 1, 2 or 3 during the years ended December 31, 2020 or 2019 for assets measured at fair value on a recurring basis. The fair value of equity securities is determined using quoted prices or market prices for similar securities (Level 2). Loans held for sale. The fair value of loans held for sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2). Derivative instruments. The fair value of derivative instruments are determined based on derivative valuation models using observable market data as of the measurement date (Level 2). Loan servicing rights. In accordance with GAAP , the Company records impairment charges on loan servicing rights on a non-recurring basis when the carrying value exceeds the estimated fair value. The fair value of our servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs, replacement reserves and other economic factors which are estimated based on current market conditions (Level 3). Mortgage servicing rights held for sale. The fair value of mortgage servicing rights held for sale is determined by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors which are estimated based on current market conditions, less costs to sell (Level 3). Nonperforming loans. Nonperforming loans are measured and recorded at fair value on a non-recurring basis. All of our nonaccrual loans and restructured loans are considered nonperforming and are reviewed individually for the amount of impairment, if any. Most of our loans are collateral dependent and, accordingly, we measure nonperforming loans based on the estimated fair value of such collateral. The fair value of each loan’s collateral is generally based on estimated market prices from an independently prepared appraisal, which is then adjusted for the cost related to liquidating such collateral (Level 2). When adjustments are made to an appraised value to reflect various factors such as the age of the appraisal or known changes in the market or the collateral, such valuation inputs are considered unobservable (Level 3). The nonperforming loans categorized as Level 3 also include unsecured loans and other secured loans whose fair values are based significantly on unobservable inputs such as the strength of a guarantor, cash flows discounted at the effective loan rate, and management’s judgment. Assets held for sale. Assets held for sale represent the fair value of the banking facilities that are expected to be sold. The fair value of the assets held for sale was based on estimated market prices from independently prepared current appraisals (Level 2). Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and non-recurring basis at December 31, 2020 and 2019, are summarized below: 2020 (dollars in thousands) Total Quoted prices Significant Significant Assets and liabilities measured at fair value on a recurring basis: Assets Investment securities available for sale: U.S. government sponsored entities and U.S. agency securities $ 35,567 $ — $ 35,567 $ — Mortgage-backed securities - agency 344,577 — 344,577 — Mortgage-backed securities - non-agency 20,744 — 20,744 — State and municipal securities 129,765 — 129,765 — Corporate securities 146,058 — 145,099 959 Equity securities 9,424 9,424 — — Loans held for sale 138,090 — 138,090 — Interest rate lock commitments 2,217 — 2,217 — Interest rate swap contracts 1,206 — 1,206 — Total $ 827,648 $ 9,424 $ 817,265 $ 959 Liabilities Forward commitments to sell mortgage-backed securities $ 309 $ — $ 309 $ — Interest rate swap contracts 803 — 803 — Total $ 1,112 $ — $ 1,112 $ — Assets measured at fair value on a non-recurring basis: Loan servicing rights $ 39,276 $ — $ — $ 39,276 Mortgage servicing rights held for sale 878 — — 878 Nonperforming loans 13,333 — 12,054 1,279 Other real estate owned 20,247 — 20,247 — Assets held for sale 4,157 — 4,157 — 2019 (dollars in thousands) Total Quoted prices Significant Significant Assets and liabilities measured at fair value on a recurring basis: Assets Investment securities available for sale: U.S. government sponsored entities and U.S. agency securities $ 60,020 $ — $ 60,020 $ — Mortgage-backed securities - agency 324,974 — 324,974 — Mortgage-backed securities - non-agency 17,148 — 17,148 — State and municipal securities 124,555 — 124,555 — Corporate securities 122,736 — 121,781 955 Equity securities 5,621 5,621 — — Loans held for sale 16,431 — 16,431 — Interest rate lock commitments 3,350 — 3,350 — Interest rate swap contracts 306 — 306 — Total $ 675,141 $ 5,621 $ 668,565 $ 955 Liabilities Interest rate swap contracts $ 306 $ — $ 306 $ — Assets measured at fair value on a non-recurring basis: Loan servicing rights $ 53,824 $ — $ — $ 53,824 Mortgage servicing rights held for sale 1,972 — — 1,972 Impaired loans 14,693 — 12,518 2,175 Assets held for sale 3,974 — 3,974 — The following table provides a reconciliation of activity for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2020 and 2019: Corporate Securities (dollars in thousands) 2020 2019 Balance, beginning of period $ 955 $ 1,923 Total realized in earnings (1) 8 52 Total unrealized in other comprehensive income (2) 4 32 Net settlements (principal and interest) (8) (1,052) Balance, end of period $ 959 $ 955 (1) Amounts included in interest income from investment securities taxable in the consolidated statements of income. (2) Represents change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period. The following table provides quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured at fair value on a recurring basis at December 31, 2020 and 2019: (dollars in thousands) Fair value Valuation technique Unobservable Range (weighted average) (1) December 31, 2020 Corporate securities $ 959 Consensus pricing Net market price (2.0) % — 4.9% (2.0)% December 31, 2019 Corporate securities $ 955 Consensus pricing Net market price (2.0) % — 2.5% (1.5)% (1) Unobservable inputs were weighted by the relative fair value of the instruments. The significant unobservable inputs used in the fair value measurement of the Company's corporate securities is net market price. The corporate securities are not actively traded, and as a result, fair value is determined utilizing third-party valuation services through consensus pricing. Significant changes in any of the inputs in isolation would result in a significant change in the fair value measurement. Generally, net market price increases when market interest rates decline and declines when market interest rates increase. The following table presents (gains) losses recognized on assets measured on a non-recurring basis for the years ended December 31, 2020, 2019 and 2018: (dollars in thousands) 2020 2019 2018 Loan servicing rights $ 12,337 $ 2,139 $ (449) Mortgage servicing rights held for sale 1,692 (490) 458 Nonperforming loans 24,611 10,259 5,800 Other real estate owned 1,390 16 301 Assets held for sale 10,404 3,577 — Total loss on assets measured on a nonrecurring basis $ 50,434 $ 15,501 $ 6,110 The following table presents quantitative information about significant unobservable inputs used in the fair value measurements of Level 3 assets measured on a non-recurring basis at December 31, 2020 and 2019: (dollars in thousands) Fair Value Valuation Unobservable Range (weighted average) December 31, 2020 Loan servicing rights: Commercial MSR $ 38,322 Discounted cash flow Prepayment speed 8.00% - 18.00% (8.18)% Discount rate 10.00% - 27.00% (11.48)% SBA servicing rights $ 954 Discounted cash flow Prepayment speed 12.01% - 12.52% (12.25)% Discount rate No range (11.00)% MSR held for sale $ 878 Discounted cash flow Prepayment speed 14.40% - 26.28% (20.34)% Discount rate 9.00% - 11.50% (10.13)% December 31, 2019 Loan servicing rights: Commercial MSR $ 52,693 Discounted cash flow Prepayment speed 8.00% - 18.00% (8.20)% Discount rate 10.00% - 14.00% (11.02)% SBA servicing rights $ 1,131 Discounted cash flow Prepayment speed 8.31% — 9.21% (8.60)% Discount rate No range (11.70)% MSR held for sale $ 1,972 Discounted cash flow Prepayment speed 8.64% — 26.28% (12.42)% Discount rate 9.50% — 12.50% (10.75)% Other: Impaired loans $ 2,175 Fair value of collateral Discount for type of property, 4.32% - 8.00% (5.22)% age of appraisal and current status ASC Topic 825, Financial Instruments , requires disclosure of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate such fair values. Additionally, certain financial instruments and all nonfinancial instruments are excluded from the applicable disclosure requirements. The Company has elected the fair value option for newly originated residential and commercial loans held for sale. These loans are intended for sale and are hedged with derivative instruments. We have elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification. The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected at December 31, 2020 and 2019: 2020 2019 (dollars in thousands) Aggregate Difference Contractual Aggregate Difference Contractual Commercial loans held for sale $ 126,123 $ 67 $ 126,056 $ 8,236 $ 206 $ 8,030 Residential loans held for sale 11,967 743 11,224 8,195 446 7,749 Total loans held for sale $ 138,090 $ 810 $ 137,280 $ 16,431 $ 652 $ 15,779 The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the years ended December 31, 2020, 2019 and 2018: (dollars in thousands) 2020 2019 2018 Commercial loans held for sale $ (139) $ (389) $ 252 Residential loans held for sale 318 7 6 Total loans held for sale $ 179 $ (382) $ 258 The carrying values and estimated fair value of financial instruments not carried at fair value at December 31, 2020 and 2019 were as follows: 2020 (dollars in thousands) Carrying Fair Value Quoted prices Significant Significant Assets Cash and due from banks $ 337,080 $ 337,080 $ 337,080 $ — $ — Federal funds sold 4,560 4,560 4,560 — — Nonmarketable equity securities 56,596 56,596 — 56,596 — Loans, net 5,042,888 5,006,223 — 5,006,223 Accrued interest receivable 23,545 23,545 — 23,545 — Liabilities Deposits $ 5,101,016 $ 5,108,360 $ — $ 5,108,360 $ — Short-term borrowings 68,957 68,957 — 68,957 — FHLB and other borrowings 779,171 807,493 — 807,493 — Subordinated debt 169,795 176,504 — 176,504 — Trust preferred debentures 48,814 50,165 — 50,165 — 2019 (dollars in thousands) Carrying Fair Value Quoted prices Significant Significant Assets Cash and due from banks $ 210,780 $ 210,780 $ 210,780 $ — $ — Federal funds sold 2,920 2,920 2,920 — — Nonmarketable equity securities 42,472 42,472 — 42,472 — Loans, net 4,116,648 4,091,438 — — 4,091,438 Accrued interest receivable 16,560 16,560 — 16,560 — Liabilities Deposits $ 4,074,170 $ 4,069,098 $ — $ 4,069,098 $ — Short-term borrowings 124,235 124,235 — 124,235 — FHLB and other borrowings 640,631 641,050 — 641,050 — Subordinated debt 94,134 91,926 — 91,926 — Trust preferred debentures 47,794 56,805 — 56,805 — In accordance with our adoption of ASU 2016-1 in 2019, the methods utilized to measure the fair value of financial instruments at December 31, 2020 and 2019 represent an approximation of exit price; however, an actual exit price may differ. |
COMMITMENTS, CONTINGENCIES AND
COMMITMENTS, CONTINGENCIES AND CREDIT RISK | 12 Months Ended |
Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS, CONTINGENCIES AND CREDIT RISK | C OMMITMENTS , C ONTINGENCIES AND C REDIT R ISK operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments on our intangible assets, investments, loans, loan servicing rights, deferred tax assets, or counter-party risk derivatives. In the normal course of business, there are outstanding various contingent liabilities, such as claims and legal actions, which are not reflected in the consolidated financial statements. No material losses are anticipated as a result of these actions or claims. We are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank used the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The commitments are principally tied to variable rates. Loan commitments at December 31, 2020 and 2019 were as follows: (dollars in thousands) 2020 2019 Commitments to extend credit $ 894,212 $ 725,506 Financial guarantees – standby letters of credit 15,889 106,678 The Company establishes a mortgage repurchase liability to reflect management’s estimate of losses on loans for which the Company could have a repurchase obligation based on the volume of loans sold in 2020 and years prior, borrower default expectations, historical investor repurchase demand and appeals success rates, and estimated loss severity. Loans repurchased from investors are initially recorded at fair value, which becomes the Company’s new accounting basis. Any difference between the loan’s fair value and the outstanding principal amount is charged or credited to the mortgage repurchase liability, as appropriate. Subsequent to repurchase, such loans are carried in loans receivable. As a result of make-whole requests and loan repurchases, the Company incurred losses totaling $0.01 million for the year ended December 31, 2018. There were no losses as a result of make-whole requests and loan repurchases for the years ended December 31, 2020 and 2019. The liability for unresolved repurchase demands totaled $0.3 million at December 31, 2020 and 2019. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 12 Months Ended |
Dec. 31, 2020 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | S EGMENT I NFORMATION During the third quarter of 2020, the Company sold its commercial FHA loan origination platform. During the year ended December 31, 2019, the commercial FHA origination and servicing segment’s net income was $1.6 million and its assets totaled $91.5 million at December 31, 2019. In conjunction with this sale, the Company re-evaluated its business segments. Previously, the Company chose to report data about this segment as we believed it to material to understanding our financial operations. However, due the sale of the commercial FHA loan origination platform, the data is not material to understanding our business and operations. The commercial FHA origination and servicing segment is aggregated with Banking for all periods presented. Our business segments are defined as Banking, Wealth Management, and Other. The reportable business segments are consistent with the internal reporting and evaluation of the principle lines of business of the Company. The banking segment provides a wide range of financial products and services to consumers and businesses, including commercial, commercial real estate, mortgage and other consumer loan products; commercial equipment leasing; mortgage loan sales and servicing; letters of credit; various types of deposit products, including checking, savings and time deposit accounts; merchant services; and corporate treasury management services. The wealth management segment consists of trust and fiduciary services, brokerage and retirement planning services. The other segment includes the operating results of the parent company, our captive insurance business unit, and the elimination of intercompany transactions. Selected business segment financial information as of and for the years ended December 31, 2020, 2019 and 2018 were as follows: (dollars in thousands) Banking Wealth Other Total December 31, 2020 Net interest income (expense) $ 211,120 $ — $ (11,984) $ 199,136 Provision for credit losses on loans 44,361 — — 44,361 Noninterest income 38,706 22,802 (259) 61,249 Noninterest expense 170,025 14,938 (953) 184,010 Income (loss) before income taxes (benefit) 35,440 7,864 (11,290) 32,014 Income taxes (benefit) 10,020 2,194 (2,737) 9,477 Net income (loss) $ 25,420 $ 5,670 $ (8,553) $ 22,537 Total assets $ 6,985,011 $ 27,313 $ (143,784) $ 6,868,540 December 31, 2019 Net interest income (expense) $ 201,534 $ — $ (11,719) $ 189,815 Provision for credit losses on loans 16,985 — — 16,985 Noninterest income 53,683 21,832 (233) 75,282 Noninterest expense 160,364 14,850 427 175,641 Income (loss) before income taxes (benefit) 77,868 6,982 (12,379) 72,471 Income taxes (benefit) 18,195 1,850 (3,358) 16,687 Net income (loss) $ 59,673 $ 5,132 $ (9,021) $ 55,784 Total assets $ 6,086,947 $ 26,015 $ (25,945) $ 6,087,017 December 31, 2018 Net interest income (expense) $ 190,461 $ 298 $ (10,672) $ 180,087 Provision for credit losses on loans 9,430 — — 9,430 Noninterest income 51,769 20,484 (462) 71,791 Noninterest expense 179,989 12,492 (838) 191,643 Income (loss) before income taxes (benefit) 52,811 8,290 (10,296) 50,805 Income taxes (benefit) 11,558 2,130 (2,304) 11,384 Net income (loss) $ 41,253 $ 6,160 $ (7,992) $ 39,421 Total assets $ 5,657,179 $ 23,899 $ (43,405) $ 5,637,673 |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended |
Dec. 31, 2020 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | R ELATED P ARTY T RANSACTIONS The Company utilizes the services of a company to act as a general manager for the construction of new facilities. A member of our board of directors is a substantial shareholder of this company and currently serves as its Chairman. During the years ended December 31, 2019 and 2018, the Company paid $0.6 million and $0.4 million, respectively, to this company for work on various projects. There were no payments to this company during the year ended December 31, 2020. A former member of our board of directors, who retired in 2020, has an ownership interest in a building the Company utilized for office space located in Effingham, Illinois. During the years ended December 31, 2020, 2019 and 2018, the Company paid rent on this space of $0.1 million, $0.1 million and $42,000, respectively. |
REVENUE FROM CONTRACTS WITH CUS
REVENUE FROM CONTRACTS WITH CUSTOMERS | 12 Months Ended |
Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
REVENUE FROM CONTRACTS WITH CUSTOMERS | R EVENUE F ROM C ONTRACTS WITH C USTOMERS (dollars in thousands) 2020 2019 2018 Noninterest income - in-scope of Topic 606 Wealth management revenue: Trust management/administration fees $ 16,953 $ 16,114 $ 16,099 Investment advisory fees 2,009 2,171 2,041 Investment brokerage fees 1,465 1,165 1,065 Other 2,375 2,382 1,308 Service charges on deposit accounts: Nonsufficient fund fees 5,589 7,721 7,672 Other 3,014 3,306 2,768 Interchange revenues 12,266 11,992 10,674 Other income: Merchant services revenue 1,381 1,506 1,650 Other 3,161 3,475 2,935 Noninterest income - out-of-scope of Topic 606 13,036 25,450 25,579 Total noninterest income $ 61,249 $ 75,282 $ 71,791 Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investment securities. In addition, certain noninterest income streams such as commercial FHA revenue, residential mortgage banking revenue and gain on sales of investment securities, net are also not in scope of the new guidance. Topic 606 is applicable to noninterest income streams such as wealth management revenue, service charges on deposit accounts, interchange revenue, gain on sales of other real estate owned, and certain other noninterest income streams. The recognition of revenue associated with these noninterest income streams did not change significantly from current practice upon adoption of Topic 606. The noninterest income streams considered in-scope by Topic 606 are discussed in below. Wealth Management Revenue. Wealth management revenue is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company also earns investment advisory fees through its SEC registered investment advisory subsidiary. The Company’s performance obligation in both of these instances is generally satisfied over time, and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and contractually determined fee schedules. Payment is generally received a few days after month end through a direct charge to each customer’s account. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered. Fees generated from transactions executed by the Company’s third party broker dealer are remitted by them to the Company on a monthly basis for that month’s transactional activity. Service Charges on Deposit Accounts. Service charges on deposit accounts consist of fees received under depository agreements with customers to provide access to deposited funds, serve as custodian of deposited funds, and when applicable, pay interest on deposits. These service charges primarily include non-sufficient fund fees and other account related service charges. Non-sufficient fund fees are earned when a depositor presents an item for payment in excess of available funds, and the Company, at its discretion, provides the necessary funds to complete the transaction. The Company generates other account related service charge revenue by providing depositors proper safeguard and remittance of funds as well as by delivering optional services for depositors, such as check imaging or treasury management, that are performed upon the depositor’s request. The Company’s performance obligation for the proper safeguard and remittance of funds, monthly account analysis and any other monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is typically received immediately or in the following month through a direct charge to a customer’s account. Interchange Revenue. Interchange revenue includes debit / credit card income and ATM user fees. Card income is primarily comprised of interchange fees earned for standing ready to authorize and providing settlement on card transactions processed through the MasterCard interchange network. The levels and structure of interchange rates are set by MasterCard and can vary based on cardholder purchase volumes. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with completion of the Company’s performance obligation, the transaction processing services provided to the cardholder. Payment is typically received immediately or in the following month. ATM fees are primarily generated when a Company cardholder withdraws funds from a non-Company ATM or a non-Company cardholder withdraws funds from a Company ATM. The Company satisfies its performance obligation for each transaction at the point in time when the ATM withdrawal is processed. Other Noninterest Income. The other noninterest income revenue streams within the scope of Topic 606 consist of merchant services revenue, safe deposit box rentals, wire transfer fees, paper statement fees, check printing commissions, other noninterest related fees, and gain on sales of other real estate owned. Revenue from the Company’s merchant services business consists principally of transaction and account management fees charged to merchants for the electronic processing of transactions. These fees are net of interchange fees paid to the credit card issuing bank, card company assessments, and revenue sharing amounts. Account management fees are considered earned at the time the merchant’s transactions are processed or other services are performed. Fees related to the other components of other noninterest income within the scope of Topic 606 are largely transactional based, and therefore, the Company’s performance obligation is satisfied and related revenue recognized, at the point in time the customer uses the selected service to execute a transaction. |
PARENT COMPANY ONLY FINANCIAL I
PARENT COMPANY ONLY FINANCIAL INFORMATION | 12 Months Ended |
Dec. 31, 2020 | |
Condensed Financial Information Disclosure [Abstract] | |
PARENT COMPANY ONLY FINANCIAL INFORMATION | P ARENT C OMPANY O NLY F INANCIAL I NFORMATION The following tables present condensed financial information for Midland States Bancorp, Inc. at December 31, 2020 and 2019, and for the years ended December 31, 2020, 2019 and 2018: Condensed Balance Sheets (dollars in thousands) December 31, 2020 2019 Assets: Cash $ 58,904 $ 52,673 Investment in common stock of subsidiaries 772,758 832,681 Other assets 11,317 4,934 Total assets $ 842,979 $ 890,288 Liabilities: Subordinated debt $ 169,795 $ 176,653 Trust preferred debentures 48,814 48,288 Other borrowings 171 181 Other liabilities 2,808 3,255 Total liabilities 221,588 228,377 Shareholders’ equity 621,391 661,911 Total liabilities and shareholders’ equity $ 842,979 $ 890,288 Condensed Statements of Income (dollars in thousands) Years ended December 31, 2020 2019 2018 Dividends from subsidiaries $ 89,890 $ 43,900 $ 17,000 Other income — — 6 Interest expense (12,054) (11,798) (10,714) Other expense (1,309) (2,753) (1,180) Income before income tax benefit and equity in undistributed (loss) income of subsidiaries 76,527 29,349 5,112 Income tax benefit 2,749 3,371 2,312 Income before equity in undistributed (loss) income of subsidiaries 79,276 32,720 7,424 Equity in undistributed (loss) income of subsidiaries (56,739) 23,064 31,997 Net income $ 22,537 $ 55,784 $ 39,421 Condensed Statements of Cash Flows (dollars in thousands) Years ended December 31, 2020 2019 2018 Cash flows from operating activities: Net income $ 22,537 $ 55,784 $ 39,421 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed loss (income) of subsidiaries 56,739 (23,064) (31,997) Share-based compensation expense 2,175 2,364 1,533 Change in other assets (6,382) (2,604) 3,273 Change in other liabilities 471 1,528 2,863 Net cash provided by operating activities 75,540 34,008 15,093 Cash flows from investing activities: Net cash paid in acquisition — (1,021) (32,890) Net cash used in investing activities — (1,021) (32,890) Cash flows from financing activities: Proceeds from issuance of subordinated debt, net of issuance costs — 98,265 — Payments made on subordinated debt (7,443) (19,543) — Subordinated debt prepayment fees 193 1,778 — Payments made on other borrowings — (56,475) (4,286) Common stock repurchased (39,615) (4,019) — Redemption of Series G preferred stock (10) — — Redemption of Series H preferred stock — (2,636) — Cash dividends paid on common stock (24,958) (23,599) (19,977) Cash dividends paid on preferred stock — (191) (330) Proceeds from issuance of common stock under employee benefit plans 2,524 5,794 2,278 Net cash used in by financing activities (69,309) (626) (22,315) Net increase (decrease) in cash 6,231 32,361 (40,112) Cash: Beginning of period 52,673 20,312 60,424 End of period $ 58,904 $ 52,673 $ 20,312 |
QUARTERLY CONDENSED FINANCIAL I
QUARTERLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) | 12 Months Ended |
Dec. 31, 2020 | |
Quarterly Financial Information Disclosure [Abstract] | |
QUARTERLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) | Q UARTERLY C ONDENSED F INANCIAL I NFORMATION (U NAUDITED ) The following tables present the unaudited quarterly condensed financial information for the years ended December 31, 2020 and 2019: 2020 Quarter Ended (dollars in thousands, except per share data) March 31 June 30 September 30 December 31 Interest income $ 61,314 $ 60,548 $ 60,314 $ 62,712 Interest expense 14,663 11,559 10,334 9,196 Net interest income 46,651 48,989 49,980 53,516 Provision for credit losses 11,578 10,997 11,728 10,058 Net interest income after provision for credit losses 35,073 37,992 38,252 43,458 Noninterest income 8,598 19,396 18,919 14,336 Noninterest expense 41,666 41,395 53,901 47,048 Income before income taxes 2,005 15,993 3,270 10,746 Income taxes 456 3,424 3,184 2,413 Net income $ 1,549 $ 12,569 $ 86 $ 8,333 Per common share data: Basic earnings per common share $ 0.06 $ 0.53 $ 0.00 $ 0.36 Diluted earnings per common share 0.06 0.53 0.00 0.36 2019 Quarter Ended (dollars in thousands, except per share data) March 31 June 30 September 30 December 31 Interest income $ 59,432 $ 60,636 $ 65,006 $ 64,444 Interest expense 13,831 14,559 15,556 15,757 Net interest income 45,601 46,077 49,450 48,687 Provision for credit losses 3,243 4,076 4,361 5,305 Net interest income after provision for credit losses 42,358 42,001 45,089 43,382 Noninterest income 17,075 19,587 19,606 19,014 Noninterest expense 41,097 40,194 48,025 46,325 Income before income taxes 18,336 21,394 16,670 16,071 Income taxes 4,354 5,039 4,015 3,279 Net income 13,982 16,355 12,655 12,792 Preferred stock dividends and premium amortization 34 34 (22) — Net income available to common shareholders $ 13,948 $ 16,321 $ 12,677 $ 12,792 Per common share data: Basic earnings per common share $ 0.58 $ 0.67 $ 0.51 $ 0.52 Diluted earnings per common share 0.57 0.67 0.51 0.51 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2020 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | S UBSEQUENT E VENTS |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of presentation | Basis of Presentation The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to predominant practices within the banking industry. Management of the Company has made a number of estimates and assumptions related to the reporting of assets and liabilities to prepare the consolidated financial statements in conformity with GAAP. Actual results may differ from those estimates. In the opinion of management, all adjustments, consisting of normal recurring accruals considered necessary for a fair presentation of the results of operations for annual periods presented herein, have been included. Certain reclassifications of 2019 and 2018 amounts have been made to conform to the 2020 presentation but do not have an effect on net income or shareholders’ equity. |
Principles of consolidation | Principles of Consolidation The consolidated financial statements include the accounts of the parent company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated. Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit with the Bank, are not assets of the Company and, accordingly, are not included in the accompanying consolidated financial statements. |
Subsequent events | Subsequent Events Management has evaluated subsequent events for recognition and disclosure through February 26, 2021, which is the date the financial statements were available to be issued. |
Business combinations | Business Combinations The Company accounts for business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combinations . Under the acquisition method of accounting, tangible and intangible identifiable assets acquired, liabilities assumed and any noncontrolling interests in the acquiree are recorded at fair value as of the acquisition date. The Company includes the results of operations of the acquired company in the consolidated statements of income from the date of acquisition. Transaction costs and costs to restructure the acquired company are expensed as incurred. Goodwill is recognized as the excess of the acquisition price over the estimated fair value of the net assets acquired. If the fair value of the net assets acquired is greater than the acquisition price, a bargain purchase gain is recognized and recorded in noninterest income. |
Cash and Cash Equivalents and Cash Flows | Cash and Cash Equivalents and Cash Flows For the presentation in the accompanying consolidated statement of cash flows, cash and cash equivalents are defined as cash on hand, amounts due from banks, which includes amounts on deposit with the Federal Reserve, interest-bearing deposits with banks or other financial institutions and federal funds sold. Generally, federal funds are sold for one-day periods, but not longer than 30 days. The following table summarizes supplemental cash flow information: Years Ended December 31, (dollars in thousands) 2020 2019 2018 Supplemental disclosures of cash flow information: Cash payments for: Interest paid on deposits and borrowed funds $ 47,712 $ 58,158 $ 40,956 Income tax paid, net of refunds 2,977 479 580 Supplemental disclosures of noncash investing and financing activities: Transfer of investment securities available for sale to equity securities — — 2,830 Transfer of loans to loans held for sale 542,060 419,215 — Transfer of loans to other real estate owned 16,736 3,819 1,104 Transfer of premises and equipment, net to assets held for sale 11,344 4,350 — |
Investment securities | Investment Securities The Company classifies its debt investment securities as available for sale or held to maturity at the time of purchase. Securities held to maturity are those debt instruments which the Company has the positive intent and ability to hold until maturity. Securities held to maturity are recorded at cost, adjusted for the amortization of premiums or accretion of discounts. All other debt securities are classified as available for sale. As of December 31, 2020, all investment securities were classified as available for sale. Investment securities available for sale are recorded at fair value with the unrealized gains and losses, net of the related tax effect, included in other comprehensive income. The related accumulated unrealized holding gains and losses are reported as a separate component of shareholders’ equity until realized. Available-for-sale debt securities in an unrealized loss position are evaluated, at least quarterly, for impairment related to credit losses. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, and the present value of cash flows expected to be collected from the security is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recorded in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Purchase premiums are amortized over the estimated life or to the earliest call date and purchase discounts are accreted over the estimated life of the related investment security as an adjustment to yield using the effective interest method. Unamortized premiums, unaccreted discounts, and early payment premiums are recognized in interest income upon disposition of the related security. Interest and dividend income are recognized when earned. Realized gains and losses from the sale of investment securities available for sale are determined using the specific identification method and are included in noninterest |
Equity Securities | Equity Securities Investments in stock of a publicly traded company or in mutual funds are classified as equity securities. Equity securities are recorded at fair value with unrealized gains and losses recognized in net income. |
Nonmarketable equity securities | Nonmarketable Equity Securities Nonmarketable equity securities include the Bank’s required investments in the stock of the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank (“FRB”). The Bank is a member of the FHLB system as well as its regional FRB. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock and FRB stock are both carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are classified as portfolio loans and carried at amortized cost, i.e., the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred loan fees and costs. Interest income is accrued on the unpaid principal balance. Accrued interest receivable on loans totaled $19.9 million at December 31, 2020 and was reported in accrued interest receivable on the consolidated balance sheets. Interest income on mortgage and commercial loans is discontinued and the loan is placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well secured and in process of collection. Mortgage loans are charged off at 180 days past due, and commercial loans are charged off to the extent principal or interest is deemed uncollectible. Consumer and credit card loans continue to accrue interest until they are charged off or at an earlier date if collection of principal or interest is considered doubtful. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cost-recovery or cash-basis method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Leases. The Company provides financing leases to small businesses for purchases of business equipment. Under the direct financing method of accounting, the minimum lease payments to be received under the lease contract, together with the estimated unguaranteed residual values (approximately 3% to 15% of the cost of the related equipment), are recorded as lease receivables when the lease is signed and the leased property is delivered to the customer. The excess of the minimum lease payments and residual values over the cost of the equipment is recorded as unearned lease income. Unearned lease income is recognized over the term of the lease on a basis that results in an approximately level rate of return on the unrecovered lease investment. Purchased Credit Deteriorated Loans. The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. PCD loans are recorded at the amount paid. An ACL on loans is determined using the same methodology as other loans held for investment. The initial ACL on loans determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and ACL on loans becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the ACL on loans are recorded through provision expense. Nonperforming Loans. A loan is considered nonperforming when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Nonperforming loans include loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and performing troubled debt restructured loans. Income from loans on nonaccrual status is recognized to the extent cash is received and when the principal balance is deemed collectible. Depending on a particular loan’s circumstances, we measure impairment based upon either the present value of expected future cash flows discounted at the effective interest rate, the observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. A loan is considered collateral dependent when repayment is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual basis. Between appraisal periods, the fair value may be adjusted based on specific events, such as if deterioration of quality of the |
Allowance for Credit Losses on Loans | Allowance for Credit Losses on Loans The ACL on loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectibility over the loans' contractual terms, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications. unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Management estimates the allowance balance using relevant information, from internal and external sources, relating to historical credit loss experience, current conditions, and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current loan-specific risk characteristics, environmental conditions or other relevant factors. ACL on loans is measured on a collective basis and reflects impairment in groups of loans aggregated on the basis of similar risk characteristics. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected credit losses for collateral dependent loans, including loans where the borrower is experiencing financial difficulty but foreclosure is not probable, are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. In calculating the allowance for credit losses, most loans are segmented into pools based upon similar characteristics and risk profiles. Common characteristics and risk profiles may include internal credit ratings, risk ratings or classification, financial asset type, collateral type, size, industry of the borrower, historical or expected credit loss patterns, and reasonable and supportable forecast periods. For modeling purposes, our loan pools include (i) commercial, (ii) commercial real estate, (iii) construction and land development, (iv) residential real estate, (v) consumer, and (vi) lease financing. We periodically reassess each pool to ensure the loans within the pool continue to share similar characteristics and risk profiles and to determine whether further segmentation is necessary. The table below identifies the Company’s loan portfolio segments and classes. Segment Class Commercial Commercial Commercial Other Commercial Real Estate Commercial Real Estate Non-Owner Occupied Commercial Real Estate Owner Occupied Multi-Family Farmland Construction and Land Development Construction and Land Development Residential Real Estate Residential First Lien Other Residential Consumer Consumer Consumer Other Lease Financing Lease Financing For each loan pool, we measure expected credit losses over the life of each loan utilizing a combination of models which measure (i) probability of default (“PD”), which is the likelihood that loan will stop performing/default, (ii) loss given default (“LGD”), which is the expected loss rate for loans in default, (iii) assumed prepayment speed, which is the likelihood that a loan will prepay or pay-off prior to maturity, and (iv) exposure at default (“EAD”), which is the estimated outstanding principal balance of the loans upon default, including the expected funding of unfunded commitments outstanding as of the measurement date. For certain commercial loan portfolios, the PD is calculated using a transition matrix to determine the likelihood of a customer’s risk grade migrating from one specified range of risk grades to a different specified range. Expected credit losses are calculated as the product of PD (adjusted for prepayment), LGD and EAD. This methodology builds on default probabilities already incorporated into our risk grading process by utilizing pool-specific historical loss rates to calculate expected credit losses. These pool-specific historical loss rates may be adjusted for current macroeconomic assumptions, as further discussed below, and other factors such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated as of the measurement date. Each time we measure expected credit losses, we assess the relevancy of historical loss information and consider any necessary adjustments to address any differences in asset-specific characteristics. The measurement of expected credit losses is impacted by loan/borrower attributes and certain macroeconomic variables. Significant loan/borrower attributes utilized in our modeling processes include, among other things, (i) origination date, (ii) maturity date, (iii) payment type, (iv) collateral type and amount, (v) current risk grade, (vi) current unpaid balance and commitment utilization rate, (vii) payment status/delinquency history and (viii) expected recoveries of previously charged-off amounts. Significant macroeconomic variables utilized in our modeling processes include, among other things, (i) US and Illinois Disposable Income and Gross Domestic Product, (ii) selected market interest rates including U.S. Treasury rates and government bond rates, among others, (iii) Consumer Price Index, (iv) commercial and residential property prices in Illinois and the US as a whole, and (v) Illinois Housing Starts and Retail Sales for the State of Illinois and US. The probability of default and prepayment assumptions were estimated by analyzing internally-sourced data related to historical performance of each loan pool. They are adjusted to reflect the current impact of certain macroeconomic variables as well as their expected changes over a reasonable and supportable forecast period. We have determined that we are reasonably able to forecast the macroeconomic variables used in our modeling processes with an acceptable degree of confidence for a total of two years with the last twelve months of the forecast period encompassing a reversion process whereby the forecasted macroeconomic variables are reverted to their historical mean utilizing a straight line basis. The macroeconomic variables utilized as inputs in our modeling processes were subjected to a variety of analysis procedures and were selected primarily based on statistical relevancy and correlation to our historical credit losses. By reverting these modeling inputs to their historical mean and considering loan/borrower specific attributes, our models are intended to yield a measurement of expected credit losses that reflects our average historical loss rates for periods subsequent to the twelve-month reversion period. The LGD is based on historical recovery averages for each loan pool, adjusted to reflect the current impact of certain macroeconomic variables as well as their expected changes over a two-year forecast period, with the final twelve months of the forecast period encompassing a reversion process, which management considers to be both reasonable and supportable. This same forecast/reversion period is used for all macroeconomic variables used in all of our models. Management qualitatively adjusts model results for risk factors that are not considered within our modeling processes but are nonetheless relevant in assessing the expected credit losses within our loan pools. These qualitative factor (“Q-Factor”) adjustments may increase or decrease management's estimate of expected credit losses by a calculated percentage or amount based upon the estimated level of risk. The various risks that may be considered in making Q-Factor adjustments include, among other things, the impact of (i) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (ii) actual and expected changes in economic and business conditions and developments that affect the collectibility of the loan pools, (iii) changes in the nature and volume of the loan pools and in the terms of the underlying loans, (iv) changes in the experience, ability, and depth of our lending management and staff, (v) changes in volume and severity of past due financial assets, the volume of non-accrual assets, and the volume and severity of adversely classified or graded assets, (vi) changes in the quality of our credit review function, (vii) changes in the value of the underlying collateral for loans that are non-collateral dependent, (viii) the existence, growth, and effect of any concentrations of credit and (ix) other factors such as the regulatory, legal and technological environments; competition; and events such as natural disasters or health pandemics. In some cases, management may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. Specific reserves reflect expected credit losses on loans identified for evaluation or individually considered nonperforming. These loans no longer have similar risk characteristics to collectively evaluated loans due to changes in credit risk, borrower circumstances, recognition of write-offs, or cash collections that have been fully applied to principal on the basis of nonaccrual policies. At a minimum, the population of loans subject to individual evaluation include individual loans where it is probable we will be unable to collect all amounts due, according to the original contractual terms. These include, nonaccrual loans with an effective balance greater than $500,000, accruing loans 90 days past due or greater with an effective balance greater than $100,000, specialty lending relationships and other loans as determined by management. ACL for consumer and residential loans are, primarily, determined by meaningful pools of similar loans and are evaluated on a quarterly basis. The provision for credit losses on loans individually evaluated is recognized on the basis of the present value of expected future cash flows discounted at the effective interest rate, the fair value of collateral adjusted for estimated costs to sell, or the observable market price as of the relevant date. ACL on loans adjustments for estimated costs to sell are not appropriate when the repayment of the collateral-dependent loan is expected from the operation of the collateral. |
Loans held for sale | Loans Held for Sale Loans held for sale consist of residential and commercial FHA mortgage loans originated with the intent to sell. Loans held for sale are carried at fair value, determined individually, as of the balance sheet date. The Company believes the fair value method better reflects the economic risks associated with these loans. Fair value measurements on loans held for sale are based on quoted market prices for similar loans in the secondary market, market quotes from anticipated sales contracts and commitments, or contract prices from firm sales commitments. The changes in the fair value of loans held for sale are reflected in commercial FHA revenue and residential mortgage banking revenue on the consolidated statements of income. |
Mortgage repurchase reserve | Mortgage Repurchase Reserve The Company sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to investors are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are sold on a nonrecourse basis. The Company’s agreements to sell residential mortgage loans usually require general representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability, which if subsequently untrue or breached, could require the Company to indemnify or repurchase certain loans affected. The balance in the repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Company could incur from repurchasing a loan, as well as loss reimbursements, indemnification, and other “make whole” settlement resolutions. Refer to Note 22 in the consolidated financial statements for additional information on the mortgage repurchase reserve. |
Premises and equipment | Premises and Equipment Premises, furniture and equipment, and leasehold improvements are stated at cost less accumulated depreciation. Depreciation expense is computed principally on the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the asset or the lease term. Estimated useful lives of premises and equipment range from 10 to 40 years and from 3 to 10 years, respectively. Maintenance and repairs are charged to operating expenses as incurred, while improvements that extend the useful life of assets are capitalized and depreciated over the estimated remaining life. We periodically review the carrying value of our long-lived assets to determine if impairment has occurred or whether changes in circumstances have occurred that would require a revision to the remaining useful life. In making such determination, we evaluate the performance, on an undiscounted basis, of the underlying operations or assets which give rise to such amount. |
Operating Lease Right of Use Assets and Liabilities | Operating Lease Right of Use Assets and Liabilities The Company determines if a lease is present at the inception of an agreement. Operating leases are capitalized at commencement and are discounted using the Company’s FHLB borrowing rate for a similar term borrowing unless the lease defines an implicit rate within the contract. The operating lease right of use assets represent the Company’s right to use an underlying asset for the lease term, and the operating lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease right of use assets and operating lease liabilities are recognized on the lease commencement date based on the present value of lease payments over the lease term. No significant judgments or assumptions were involved in developing the estimated operating |
Other Real Estate Owned | Other Real Estate Owned Other real estate owned (“OREO”) represents properties acquired through foreclosure or other proceedings and is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost basis. After foreclosure, OREO is held for sale and is carried at the lower of cost or fair value less estimated costs of disposal. Any write-down to fair value at the time of transfer to OREO is charged to the ACL on loans. Fair value for OREO is based on an appraisal performed upon foreclosure. Property is evaluated regularly to ensure the recorded amount is supported by its fair value less estimated costs to dispose. After the initial foreclosure appraisal, fair value is generally determined by an annual appraisal unless known events warrant adjustments to the recorded value. Revenue from the operations of OREO is included in other income in the consolidated statements of income and expense from the operations of OREO and decreases in valuations are included in other expense in the consolidated statements of income. |
Goodwill and intangible assets | Goodwill and Intangible Assets Goodwill resulting from a business combination is generally determined as the excess of the fair value of consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Other intangible assets, which consist of core deposit and acquired customer relationship intangible assets, are typically amortized over a period ranging from 1 to 20 years using an accelerated method of amortization. On a periodic basis, we evaluate events and circumstances that may indicate a change in the recoverability of the carrying value. |
Loan servicing rights | Loan Servicing Rights When loans are sold with servicing retained, a servicing rights asset is capitalized, which represents the then current fair value of future net cash flows expected to be realized for performing servicing activities. As the Company has not elected to subsequently measure servicing assets under the fair value measurement method, the Company follows the amortization method. Loan servicing rights are amortized in proportion to and over the period of estimated net servicing income, and assessed for impairment at each reporting date. Loan servicing rights are carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value. Loan servicing rights do not trade in an active market with readily observable prices. The fair value of loan servicing rights and their sensitivity to changes in interest rates is influenced by the mix of the servicing portfolio and characteristics of each segment of the portfolio. The Company’s servicing portfolio consists of distinct portfolios of government-insured residential and commercial mortgages, conventional residential mortgages and Small Business Administration (“SBA”) loans. The Company periodically evaluates its loan servicing rights asset for impairment. Impairment is assessed based on the fair value of net servicing cash flows at each reporting date using estimated prepayment speeds of the underlying loans serviced and stratifications based on the risk characteristics of the underlying loans. The fair value of our servicing rights is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs, replacement reserves and other economic factors which are determined based on current market conditions. A valuation allowance is established, through a charge to earnings. To the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification, the Company records an impairment expense and reduces the carrying value of the loan servicing rights. We recognize revenue from servicing commercial FHA mortgages, residential mortgages and SBA loans as earned based on the specific contractual terms. This revenue, along with amortization of and changes in impairment on servicing rights, is reported in commercial FHA revenue, residential mortgage banking revenue and other noninterest income, respectively, in the consolidated statements of income. |
Mortgage servicing rights held for sale | Mortgage Servicing Rights Held for Sale Mortgage servicing rights held for sale consist of residential mortgage servicing rights that management has committed to a plan to sell and has the ability to sell to a buyer in their present condition. Mortgage servicing rights held for sale are carried at the lower of their carrying value or fair value less estimated costs to sell. Decreases in the valuation of mortgage servicing rights held for sale are included in loss (gain) on mortgage servicing rights held for sale in the consolidated statements of income. |
Cash surrender value of life insurance policies | Cash Surrender Value of Life Insurance Policies We have purchased life insurance policies on the lives of certain officers and key employees and are the owner and beneficiary of the policies. These policies provide an efficient form of funding for long-term retirement and other employee benefits costs. These policies are recorded as cash surrender value of life insurance policies in the consolidated balance sheets at each policy’s respective cash surrender value, adjusted for other charges or other amounts due that are probable at settlement, with changes in value recorded in noninterest income in the consolidated statements of income. |
Derivative financial instruments | Derivative Financial Instruments All derivatives are recognized on the consolidated balance sheet as a component of other assets or other liabilities at their fair value. On the date the derivative contract is entered into, the derivative is designated as a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability “cash flow” hedge. Changes in the fair value of a derivative that is highly effective as—and that is designated and qualifies as—a cash flow hedge are recorded in accumulated other comprehensive income, until earnings are affected by the variability of cash flows (e.g., when periodic settlements on a variable-rate asset or liability are recorded in earnings). We formally document all relationships between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking various hedged transactions. This process includes linking all derivatives that are designated as cash flow hedges to specific assets and liabilities on the balance sheet or forecasted transactions. We also formally assess, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items. When it is determined that a derivative is not highly effective as a hedge or that it has ceased to be a highly effective hedge, hedge accounting is prospectively discontinued, as discussed below. Hedge accounting is prospectively discontinued when (a) it is determined that the derivative is no longer effective in offsetting changes in the cash flows of a hedged item (including forecasted transactions); (b) the derivative expires or is sold, terminated, or exercised; (c) the derivative is no longer designated as a hedge instrument because it is unlikely that a forecasted transaction will occur; or (d) management determines that designation of the derivative as a hedge instrument is no longer appropriate. When hedge accounting is discontinued because it is probable that a forecasted transaction will not occur, the derivative will continue to be carried on the consolidated balance sheet at its fair value, and gains and losses that were in accumulated other comprehensive income will be recognized immediately in earnings. In all other situations in which hedge accounting is discontinued, the derivative will be carried at its fair value on the consolidated balance sheet, with subsequent changes in its fair value recognized in current-period earnings. The Company also enters into interest rate lock commitments, which are agreements to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. Interest rate lock commitments for mortgage loans that will be held for sale are carried at fair value on the consolidated balance sheet with changes in fair value reflected in commercial FHA revenue and residential mortgage banking revenue. The Company also has forward loan sales commitments related to its interest rate lock commitments and its loans held for sale. Forward loan sales commitments that meet the definition of a derivative are recorded at fair value in the consolidated balance sheet with changes in fair value reflected in commercial FHA revenue and residential mortgage banking revenue. |
Allowance for Credit Losses on Unfunded Commitments | Allowance for Credit Losses on Unfunded Commitments In the ordinary course of business, the Company has entered into credit-related financial instruments consisting of commitments to extend credit, commercial letters of credit and standby letters of credit. The notional amount of these commitments is not reflected in the consolidated financial statements until they are funded. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on unfunded commitments is adjusted as a provision for credit loss expense on the consolidated income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Expected utilization rates are compared to the current funded portion of the total commitment amount as a practical expedient for funded exposure at default. The allowance for credit losses on unfunded commitments totaled $2.4 million and $1.2 million at December 31, 2020 and 2019, respectively. |
Income taxes | Income Taxes We file consolidated federal and state income tax returns, with each organization computing its taxes on a separate return basis. The provision for income taxes is based on income as reported in the consolidated financial statements. Deferred income tax assets and liabilities are computed annually for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future. The deferred tax assets and liabilities are computed based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities. When tax returns are filed, it is highly certain that some positions taken will be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the consolidated financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. Interest and penalties associated with unrecognized tax benefits are to be classified as additional income taxes in the consolidated statements of income. The Company evaluated its tax positions and concluded that it had taken no uncertain tax positions that require adjustment in the consolidated financial statements. |
Share-based compensation plans | Share-Based Compensation Plans Compensation cost for share-based payment awards is based on the fair value of the award at the date of grant. The fair value of stock options is estimated at the date of grant using a Black-Scholes option pricing model. The fair value of restricted stock is determined based on the Company’s current market price on the date of grant. Compensation cost is recognized in the consolidated financial statements on a straight-line basis over the requisite service period, which is generally defined as the vesting period. Additionally, the Company accounts for forfeitures as they occur. |
Comprehensive income | Comprehensive Income Comprehensive income is defined as net income plus transactions and other occurrences that are the result of non-owner changes in equity. Non-owner equity changes include unrealized gains and losses on available for sale securities and changes in the fair value of cash flow hedges. These are components of comprehensive income and do not have an impact on the Company’s net income. |
Earnings per share | Earnings per Share Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards. |
Accounting guidance adopted in 2019 and issued but not yet adopted | Accounting Guidance Adopted in 2020 FASB ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” – On January 1, 2020, the Company adopted ASU No. 2016-13, “ Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”).” The main objective of this amendment is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments within its scope, including loans held for investment purposes and other off-balance sheet (“OBS”) credit exposures, including commitments to extend credit, held by a reporting entity at each reporting date. The amendment requires the measurement of all expected credit losses for the in-scope financial assets at the date of origination or acquisition, and at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to enhance their credit loss estimates. The amendment requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The current expected credit loss measurement will be used to estimate the allowance for credit losses over the life of the financial assets. The amendments in this update became effective for annual periods and interim periods within those annual periods beginning after December 15, 2019. The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and OBS credit exposures. Results for reporting periods beginning after December 31, 2019, are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $7.2 million as of January 1, 2020 for the cumulative effect of adopting ASC 326. The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (“PCD”), previously classified as purchased credit impaired (“PCI”) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2020, the amortized cost basis of the PCD assets was adjusted to reflect the addition of $4.2 million of allowance for credit losses (“ACL”) on loans. The noncredit discount of $2.9 million, based on the adjusted amortized cost basis, will be accreted into interest income at the effective interest rate as of January 1, 2020. The following table illustrates the impact of ASC 326. January 1, 2020 As Reported Under ASC 326 Pre-ASC 326 Adoption Impact of ASC 326 Adoption (dollars in thousands) Assets: Loans Commercial $ 1,056,986 $ 1,055,185 $ 1,801 Commercial real estate 1,528,119 1,526,504 1,615 Construction and land development 209,551 208,733 818 Residential real estate 570,882 568,291 2,591 Consumer 710,646 710,116 530 Lease financing 332,581 332,581 — Allowance for credit losses on loans (40,811) (28,028) (12,783) Liabilities: Allowance for credit losses on unfunded commitments (1,507) (1,244) (263) Allowance for Credit Losses on Off-Balance Sheet Credit Exposures The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on OBS credit exposures is adjusted as a provision for credit loss expense included in other expense on the consolidated income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Expected utilization rates are compared to the current funded portion of the total commitment amount as a practical expedient for funded exposure at default. Allowance for Credit Losses on Available-For-Sale Securities For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recorded in other comprehensive income. Changes in the ACL are recorded as provision for, or reversal of, credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. FASB ASU No. 2017-04, “Intangibles: Goodwill and Other (Topic 820): Simplifying the Test for Goodwill Impairment” – In January 2017, the FASB issued ASU No. 2017-04 to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. The annual goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In addition, the income tax effects of tax deductible goodwill on the carrying amount of the reporting unit should be considered when measuring the goodwill impairment loss, if applicable. The amendments also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform Step 2 of the goodwill impairment test. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The amendments should be applied on a prospective basis. The nature of and reason for the change in accounting principle should be disclosed upon transition. The amendments in this update became effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2019 and did not have a material impact on the financial statements. FASB ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement” – On January 1, 2020, the Company adopted the provision of ASU 2018-13, which modifies the disclosure requirements on fair value measurements. The amendment removes certain disclosures required by Topic 820 related to transfers between Level 1 and Level 2 of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level 3 fair value measurements. The update also adds certain disclosure requirements related to changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, the Company may disclose other quantitative information in lieu of the weighted average if we determine that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The adoption of this new guidance did not have a material impact on our consolidated financial statements. FASB ASU No. 2018-15, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract” – In August 2018, the FASB issued ASU No. 2018-15 to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. This update became effective for the Company on January 1, 2020. The Company previously evaluated costs incurred for software developed or obtained for internal use or a hosting arrangement that is a service contract to determine which implementation costs should be capitalized as an asset and which costs should be expensed; therefore, the adoption of this new guidance did not have an impact on its consolidated financial statements. Accounting Guidance Issued But Not Yet Adopted FASB ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes - In December 2019, the FASB issued ASU No. 2019-12 which removes specific exceptions to the general principles in Topic 740 in GAAP. It eliminates the need for an organization to analyze whether the following apply in a given period: (1) exception to the incremental approach for intraperiod tax allocation; (2) exceptions to accounting for basis differences when there are ownership changes in foreign investments; and (3) exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses. The ASU also improves financial statement preparers’ application of income tax-related guidance and simplifies GAAP for: (1) franchise taxes that are partially based on income; (2) transactions with a government that result in a step up in the tax basis of goodwill; (3) separate financial statements of legal entities that are not subject to tax; and (4) enacted changes in tax laws in interim periods. The amendments in this update become effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of adopting the new guidance on the consolidated financial statements. FASB ASU No. 2020-01, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions Between Topic 321, Topic 323 and Topic 815 (a Consensus of the Emerging Issues Task Force) – In January 2020, the FASB issued ASU No. 2020-01 which clarifies the interactions ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities and the ASU on equity method investments. ASU 2016-01 provides companies with an alternative to measure certain equity securities without a readily determinable fair value at cost, minus impairment, if any, unless an observable transaction for an identical or similar security occurs. ASU 2020-01 clarifies that for purposes of applying the Topic 321 measurement alternative, an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting under Topic 323, immediately before applying or upon discontinuing the equity method. In addition, the new ASU provides direction that a company should not consider whether the underlying securities would be accounted for under the equity method or the fair value option when it is determining the accounting for certain forward contracts and purchased options, upon either settlement or exercise. The amendments in this update become effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, and the amendments are to be applied prospectively. The Company is currently evaluating the impact of adopting the new guidance on the consolidated financial statements. FASB ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting – In March 2020, the FASB issued ASU No. 2020-04 to ease the potential burden in accounting for, or recognizing the effects of, the transition away from the LIBOR or other interbank offered rates. The new guidance provides the following optional expedients that reduce costs and complexity of account for reference rate reform: (1) simplifies accounting analyses for contract modifications; (2) allows hedging relationships to continue without de-designation if there are qualifying changes in the critical terms of an existing hedging relationship due to reference rate reform; (3) allows a change in the systematic and rational method used to recognize in earnings the compounds excluded from the assessment of hedge effectiveness; (4) allows a change in the designated benchmark interest rate to a different eligible benchmark interest rate in a fair value hedging relationship; (5) allows the shortcut method for a fair value hedging relationship to continue for the remainder of the hedging relationship; (6) simplifies the assessment of hedge effectiveness and provides temporary optional expedients for cash flow hedging relationships affected by reference rate reform; (7) allows a one-time election to sell or transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform and are classified as held to maturity before January 1, 2020. The amendments in Update 2020-04 are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. Because the guidance is meant to help entities through the transition period, it will be in effect for a limited time and will not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, for which an entity has elected certain optional expedients that are retained through the end of the hedging relationship. The amendments in the ASU are effective March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting the new guidance on the consolidated financial statements. |
Accounting Policies (Tables)
Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Supplemental Cash Flows | The following table summarizes supplemental cash flow information: Years Ended December 31, (dollars in thousands) 2020 2019 2018 Supplemental disclosures of cash flow information: Cash payments for: Interest paid on deposits and borrowed funds $ 47,712 $ 58,158 $ 40,956 Income tax paid, net of refunds 2,977 479 580 Supplemental disclosures of noncash investing and financing activities: Transfer of investment securities available for sale to equity securities — — 2,830 Transfer of loans to loans held for sale 542,060 419,215 — Transfer of loans to other real estate owned 16,736 3,819 1,104 Transfer of premises and equipment, net to assets held for sale 11,344 4,350 — |
Summary of loans | The table below identifies the Company’s loan portfolio segments and classes. Segment Class Commercial Commercial Commercial Other Commercial Real Estate Commercial Real Estate Non-Owner Occupied Commercial Real Estate Owner Occupied Multi-Family Farmland Construction and Land Development Construction and Land Development Residential Real Estate Residential First Lien Other Residential Consumer Consumer Consumer Other Lease Financing Lease Financing The following table presents total loans outstanding by portfolio class, at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Commercial: Commercial $ 937,382 $ 628,056 Commercial other 748,193 427,129 Commercial real estate: Commercial real estate non-owner occupied 871,451 825,874 Commercial real estate owner occupied 423,257 464,601 Multi-family 151,534 146,795 Farmland 79,731 89,234 Construction and land development 172,737 208,733 Total commercial loans 3,384,285 2,790,422 Residential real estate: Residential first lien 358,329 456,107 Other residential 84,551 112,184 Consumer: Consumer 80,642 100,732 Consumer other 785,460 609,384 Lease financing 410,064 332,581 Total loans, gross $ 5,103,331 $ 4,401,410 |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles | The following table illustrates the impact of ASC 326. January 1, 2020 As Reported Under ASC 326 Pre-ASC 326 Adoption Impact of ASC 326 Adoption (dollars in thousands) Assets: Loans Commercial $ 1,056,986 $ 1,055,185 $ 1,801 Commercial real estate 1,528,119 1,526,504 1,615 Construction and land development 209,551 208,733 818 Residential real estate 570,882 568,291 2,591 Consumer 710,646 710,116 530 Lease financing 332,581 332,581 — Allowance for credit losses on loans (40,811) (28,028) (12,783) Liabilities: Allowance for credit losses on unfunded commitments (1,507) (1,244) (263) |
DISPOSITIONS AND ACQUISITIONS (
DISPOSITIONS AND ACQUISITIONS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Business Combinations [Abstract] | |
Schedule of allocation of consideration | A summary of the fair value of the assets acquired, liabilities assumed and resulting goodwill are included in the table below. (dollars in thousands) HomeStar Alpine Assets acquired: Cash and cash equivalents $ 70,900 $ 69,459 Investment securities available for sale 54,963 293,428 Equity securities 2,153 8,372 Loans 211,070 786,186 Loans held for sale 3,562 3,416 Premises and equipment 4,049 18,126 Operating lease right-of-use asset 5,177 — Other real estate owned 1,092 53 Nonmarketable equity securities 454 2,038 Accrued interest receivable 1,185 4,414 Loan servicing rights 1,089 — Mortgage servicing rights held for sale 1,701 3,068 Intangible assets 4,600 27,400 Cash surrender value of life insurance policies — 22,578 Deferred tax assets, net 2,732 — Other assets 1,541 4,770 Total assets acquired 366,268 1,243,308 Liabilities assumed: Deposits 321,740 1,111,130 Short-term borrowings — — FHLB advances and other borrowings 31,369 18,127 Trust preferred debentures — — Accrued interest payable 115 539 Operating lease liabilities 6,232 — Deferred tax liabilities, net — 1,749 Other liabilities 3,575 4,500 Total liabilities assumed 363,031 1,136,045 Net assets acquired 3,237 107,263 Goodwill 8,123 65,964 Total consideration paid $ 11,360 $ 173,227 Intangible assets: Core deposit intangible $ 4,300 $ 21,100 Customer relationship intangible 300 6,300 Total intangible assets $ 4,600 $ 27,400 Estimated useful lives: Core deposit intangible 12 years 13 years Customer relationship intangible 6 years 13 years |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of investment securities classified as available for sale | Investment securities available for sale at December 31, 2020 and 2019 were as follows: 2020 (dollars in thousands) Amortized Gross Gross Allowance for credit losses Fair Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 35,287 $ 377 $ 97 $ — $ 35,567 Mortgage-backed securities - agency 338,340 6,284 47 — 344,577 Mortgage-backed securities - non-agency 20,411 333 — — 20,744 State and municipal securities 122,488 7,311 5 29 129,765 Corporate securities 145,187 2,205 997 337 146,058 Total investment securities available for sale $ 661,713 $ 16,510 $ 1,146 $ 366 $ 676,711 2019 (dollars in thousands) Amortized Gross Gross Allowance for credit losses Fair Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 59,600 $ 442 $ 22 N/A $ 60,020 Mortgage-backed securities - agency 321,840 3,368 234 N/A 324,974 Mortgage-backed securities - non-agency 17,198 3 53 N/A 17,148 State and municipal securities 119,371 5,195 11 N/A 124,555 Corporate securities 121,159 2,131 554 N/A 122,736 Total investment securities available for sale $ 639,168 $ 11,139 $ 874 N/A $ 649,433 |
Schedule of debt securities | The following is a summary of the amortized cost and fair value of investment securities available for sale, by maturity, at December 31, 2020. Expected maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be prepaid without penalties. The maturities of all other investment securities available for sale are based on final contractual maturity. (dollars in thousands) Amortized Fair Investment securities available for sale Within one year $ 30,924 $ 31,329 After one year through five years 60,927 63,470 After five years through ten years 176,530 180,383 After ten years 34,581 36,208 Mortgage-backed securities 358,751 365,321 Total investment securities available for sale $ 661,713 $ 676,711 Proceeds from the sale of investment securities available for sale and the resulting gross realized gains and losses for the years ended December 31, 2020, 2019 and 2018 are summarized below: (dollars in thousands) 2020 2019 2018 Investment securities available for sale Proceeds from sales $ 28,256 $ 33,464 $ 20,178 Gross realized gains on sales 1,721 786 542 Gross realized losses on sales — (190) (25) |
Schedule of major security type | The table below presents a rollforward by major security type for the year ended December 31, 2020 of the ACL on investment securities available for sale held at period end: (dollars in thousands) State and municipal Corporate Allowance for credit losses Balance, beginning of period $ — $ — Current-period provision for expected credit losses 29 337 Balance, end of period $ 29 $ 337 |
Schedule of unrealized losses and fair values for investment securities | Unrealized losses and fair values for investment securities available for sale at December 31, 2020, for which an ACL has not been recorded, and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized as follows: 2020 Less than 12 Months 12 Months or more Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 9,903 $ 97 $ — $ — $ 9,903 $ 97 Mortgage-backed securities - agency 26,172 47 — — 26,172 47 Mortgage-backed securities - non-agency — — — — — — State and municipal securities — — — — — — Corporate securities 20,010 522 — — 20,010 522 Total investment securities available for sale $ 56,085 $ 666 $ — $ — $ 56,085 $ 666 2019 Less than 12 Months 12 Months or more Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized Investment securities available for sale U.S. government sponsored entities and U.S. agency securities $ 7,200 $ 22 $ — $ — $ 7,200 $ 22 Mortgage-backed securities - agency 75,336 170 7,170 64 82,506 234 Mortgage-backed securities - non-agency 11,059 53 — — 11,059 53 State and municipal securities 1,813 11 — — 1,813 11 Corporate securities 20,269 481 3,915 73 24,184 554 Total investment securities available for sale $ 115,677 $ 737 $ 11,085 $ 137 $ 126,762 $ 874 |
Schedule of Proceeds from the sale of available-for-sale investment securities and equity securities, the resulting gross realized gains (losses) and net unrealized gains (losses) | Proceeds and gross realized gains and losses on sales of equity securities as well as net unrealized gains and losses on equity securities for the years ended December 31, 2020, 2019 and 2018 are summarized below: (dollars in thousands) 2020 2019 2018 Equity securities Proceeds from sales $ — $ 105 $ 7,733 Gross realized gains on sales — 78 — Gross realized losses on sales — — (53) Net unrealized gains (losses) 577 93 (10) |
LOANS (Tables)
LOANS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Receivables [Abstract] | |
Summary of loans | The table below identifies the Company’s loan portfolio segments and classes. Segment Class Commercial Commercial Commercial Other Commercial Real Estate Commercial Real Estate Non-Owner Occupied Commercial Real Estate Owner Occupied Multi-Family Farmland Construction and Land Development Construction and Land Development Residential Real Estate Residential First Lien Other Residential Consumer Consumer Consumer Other Lease Financing Lease Financing The following table presents total loans outstanding by portfolio class, at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Commercial: Commercial $ 937,382 $ 628,056 Commercial other 748,193 427,129 Commercial real estate: Commercial real estate non-owner occupied 871,451 825,874 Commercial real estate owner occupied 423,257 464,601 Multi-family 151,534 146,795 Farmland 79,731 89,234 Construction and land development 172,737 208,733 Total commercial loans 3,384,285 2,790,422 Residential real estate: Residential first lien 358,329 456,107 Other residential 84,551 112,184 Consumer: Consumer 80,642 100,732 Consumer other 785,460 609,384 Lease financing 410,064 332,581 Total loans, gross $ 5,103,331 $ 4,401,410 |
Schedule of Changes in Related Parties Receivables | The new loans, other additions, repayments and other reductions for the years ended December 31, 2020 and 2019, are summarized as follows: (dollars in thousands) 2020 2019 Beginning balance $ 22,989 $ 26,536 New loans and other additions 2,563 3,400 Repayments and other reductions (5,859) (6,947) Ending balance $ 19,693 $ 22,989 |
Summary of changes in allowance for loan losses, by loan portfolio | he following table presents, by loan portfolio, a summary of changes in the ACL on loans for the years ended December 31, 2020, 2019 and 2018: Commercial Loan Portfolio Other Loan Portfolio Commercial Construction Residential Real and Land Real Lease (dollars in thousands) Commercial Estate Development Estate Consumer Financing Total Changes in allowance for credit losses on loans in 2020: Balance, beginning of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Impact of adopting ASC 326 2,327 4,104 724 1,211 (594) 774 8,546 Impact of adopting ASC 326 - PCD loans 1,045 1,311 809 1,015 57 — 4,237 Provision for credit losses on loans 11,890 23,091 (121) (458) 1,212 7,535 43,149 Charge-offs (5,589) (13,637) (376) (522) (1,624) (3,706) (25,454) Recoveries 147 324 107 184 645 530 1,937 Balance, end of period $ 19,851 $ 25,465 $ 1,433 $ 3,929 $ 2,338 $ 7,427 $ 60,443 Changes in allowance for credit losses on loans in 2019: Balance, beginning of period $ 9,524 $ 4,723 $ 372 $ 2,041 $ 2,154 $ 2,089 $ 20,903 Provision for credit losses on loans 3,852 7,939 (53) 1,392 1,767 2,088 16,985 Charge-offs (3,412) (3,339) (44) (1,076) (1,946) (2,251) (12,068) Recoveries 67 949 15 142 667 368 2,208 Balance, end of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Changes in allowance for credit losses on loans in 2018: Balance, beginning of period $ 5,256 $ 5,044 $ 518 $ 2,750 $ 1,344 $ 1,519 $ 16,431 Provision for credit losses on loans 4,941 (207) (227) (517) 2,156 3,284 9,430 Charge-offs (1,236) (492) — (361) (1,876) (3,024) (6,989) Recoveries 563 378 81 169 530 310 2,031 Balance, end of period $ 9,524 $ 4,723 $ 372 $ 2,041 $ 2,154 $ 2,089 $ 20,903 The following table presents, by loan portfolio, details regarding the balance in the allowance for credit losses on loans and the recorded investment in loans as of December 31, 2019 by impairment evaluation method: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total Allowance for credit losses on loans: Loans individually evaluated for impairment $ 3,563 $ 5,968 — $ 290 — $ 156 $ 9,977 Loans collectively evaluated for impairment 69 100 14 444 39 122 788 Non-impaired loans collectively evaluated for impairment 6,380 3,643 272 1,269 2,500 2,016 16,080 Loans acquired with deteriorated credit quality (1) 19 561 4 496 103 — 1,183 Total allowance for credit losses on loans $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Recorded investment (loan balance): Impaired loans individually evaluated for impairment $ 5,767 $ 22,698 $ 1,245 $ 5,329 — $ 697 $ 35,736 Impaired loans collectively evaluated for impairment 511 764 104 3,695 376 896 6,346 Non-impaired loans collectively evaluated for impairment 1,045,829 1,482,935 201,707 546,630 708,528 330,988 4,316,617 Loans acquired with deteriorated credit quality (1) 3,078 20,107 5,677 12,637 1,212 — 42,711 Total recorded investment (loan balance) $ 1,055,185 $ 1,526,504 $ 208,733 $ 568,291 $ 710,116 $ 332,581 $ 4,401,410 (1) Loans acquired with deteriorated credit quality were originally recorded at fair value at the acquisition date, and the risk of credit loss was recognized at that date based on estimates of expected cash flows. |
Schedule of transitioning risk states for each asset pool within the expected credit loss model | The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix: Risk State Commercial Loans Consumer Loans and 1 0-5 0-14 2 6 15-29 3 7 30-59 4 8 60-89 Default 9+ and nonaccrual 90+ and nonaccrual |
Schedule of Amortized Cost Basis of Individually Evaluated Loans on Nonaccrual Status | The following table presents the amortized cost basis of individually evaluated loans on nonaccrual status as of December 31, 2020 and 2019: 2020 2019 Nonaccrual Nonaccrual Nonaccrual Nonaccrual with with no Total with with no Total (dollars in thousands) Allowance Allowance Nonaccrual Allowance Allowance Nonaccrual Commercial: Commercial $ 3,498 $ — $ 3,498 $ 1,373 $ 119 $ 1,492 Commercial Other 2,634 — 2,634 2,832 1,519 4,351 Commercial real estate: Commercial real estate non-owner occupied 5,509 3,823 9,332 6,343 4,572 10,915 Commercial real estate owner occupied 3,598 3,227 6,825 1,748 2,648 4,396 Multi-family 7,921 2,325 10,246 4,801 1,430 6,231 Farmland — — — 50 150 200 Construction and land development 2,131 693 2,824 59 1,245 1,304 Total commercial loans 25,291 10,068 35,359 17,206 11,683 28,889 Residential real estate: Residential first lien 8,534 1,071 9,605 3,724 2,416 6,140 Other residential 2,437 — 2,437 744 912 1,656 Consumer: Consumer 262 — 262 334 7 341 Consumer Other — — — — — — Lease financing 1,965 — 1,965 1,259 116 1,375 Total loans $ 38,489 $ 11,139 $ 49,628 $ 23,267 $ 15,134 $ 38,401 |
Schedule of collateral dependent loans | The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of December 31, 2020: (dollars in thousands) 2020 Commercial Commercial Other $ — Commercial Real Estate Non-Owner Occupied 8,159 Owner Occupied — Multi-Family 10,121 Construction and Land Development 693 Residential Real Estate Residential First Lien — Total Collateral Dependent Loans $ 18,973 All loans included in the above table are secured by real estate. |
Summary of aging status of recorded investments in loans by portfolio (excluding PCI loans) | The aging status of the recorded investment in loans by portfolio as of December 31, 2020 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 Past due Total Nonaccrual loans Current loans Total loans Commercial: Commercial $ 389 $ 27 $ — $ 416 $ 3,498 $ 933,468 $ 937,382 Commercial other 4,007 3,901 896 8,804 2,634 736,755 748,193 Commercial real estate: Commercial real estate non-owner occupied 6,684 — — 6,684 9,332 855,435 871,451 Commercial real estate owner occupied 2,145 — — 2,145 6,825 414,287 423,257 Multi-family 61 — — 61 10,246 141,227 151,534 Farmland — — — — — 79,731 79,731 Construction and land development 863 — — 863 2,824 169,050 172,737 Total commercial loans 14,149 3,928 896 18,973 35,359 3,329,953 3,384,285 Residential real estate: Residential first lien 127 207 — 334 9,605 348,390 358,329 Other residential 240 135 — 375 2,437 81,739 84,551 Consumer: Consumer 325 57 — 382 262 79,998 80,642 Consumer other 4,334 2,874 — 7,208 — 778,252 785,460 Lease financing 4,539 545 645 5,729 1,965 402,370 410,064 Total loans $ 23,714 $ 7,746 $ 1,541 $ 33,001 $ 49,628 $ 5,020,702 $ 5,103,331 The aging status of the recorded investment in loans by portfolio, excluding PCI, as of December 31, 2019 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 Past due Total Nonaccrual loans Current loans Total loans Commercial $ 5,910 $ 3,086 — $ 8,996 $ 5,843 $ 1,037,268 $ 1,052,107 Commercial real estate 2,895 399 — 3,294 21,742 1,481,361 1,506,397 Construction and land development 1,539 72 — 1,611 1,304 200,141 203,056 Residential real estate 588 1,561 145 2,294 7,796 545,564 555,654 Consumer 6,701 4,154 — 10,855 341 697,708 708,904 Lease financing 1,783 1,188 218 3,189 1,375 328,017 332,581 Total loans (excluding PCI) $ 19,416 $ 10,460 $ 363 $ 30,239 $ 38,401 $ 4,290,059 $ 4,358,699 |
Summary of TDRs loans | The Company’s TDRs are identified on a case-by-case basis in connection with the ongoing loan collection processes. The following table presents TDRs by loan portfolio as of December 31, 2020 and 2019: 2020 2019 (3) (dollars in thousands) Accruing (1) Non-accrual (2) Total Accruing (1) Non-accrual (2) Total Commercial $ 967 $ 558 $ 1,525 $ 435 $ 369 $ 804 Commercial real estate 866 4,314 5,180 1,720 9,834 11,554 Construction and land development 39 909 948 45 167 212 Residential real estate 988 3,705 4,693 1,083 1,993 3,076 Consumer 41 — 41 35 — 35 Lease financing — 38 38 — 55 55 Total loans $ 2,901 $ 9,524 $ 12,425 $ 3,318 $ 12,418 $ 15,736 (1) These loans are still accruing interest. (2) These loans are included in non-accrual loans in the preceding tables. (3) TDRs as of December 31, 2019 exclude PCI loans. The following table presents a summary of loans by portfolio that were restructured during the years ended December 31, 2020, 2019 and 2018. There were no loans modified as TDRs within the previous twelve months that subsequently defaulted during the years ended December 31, 2020, 2019 and 2018: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total For the year ended December 31, 2020: Troubled debt restructurings: Number of loans 4 4 3 22 4 — 37 Pre-modification outstanding balance $ 989 $ 797 $ 1,010 $ 2,334 $ 34 $ — $ 5,164 Post-modification outstanding balance 967 383 900 2,172 33 — 4,455 For the year ended December 31, 2019: Troubled debt restructurings: Number of loans 1 3 2 25 5 1 37 Pre-modification outstanding balance $ 249 $ 1,924 $ 221 $ 1,422 $ 26 $ 55 $ 3,897 Post-modification outstanding balance 249 1,322 167 1,322 25 55 3,140 For the year ended December 31, 2018: Troubled debt restructurings: Number of loans 2 2 — 7 25 — 36 Pre-modification outstanding balance $ 423 $ 1,571 $ — $ 708 $ 130 $ — $ 2,832 Post-modification outstanding balance 408 1,565 — 696 130 — 2,799 |
Summary of recorded investment (excluding PCI loans) by risk category | The following tables present the recorded investment of the commercial loan portfolio by risk category as of December 31, 2020 and 2019: 2020 Term Loans Amortized Cost Basis by Origination Year (dollars in thousands) 2020 2019 2018 2017 2016 Prior Revolving loans Total Commercial Commercial Acceptable credit quality $ 117,792 $ 107,915 $ 35,649 $ 34,753 $ 22,025 $ 51,593 $ 517,929 $ 887,656 Special mention 244 201 4,897 3,729 4,968 881 7,721 22,641 Substandard 544 1,953 1,259 104 248 4,861 14,618 23,587 Substandard – nonaccrual 2 31 640 936 154 458 1,277 3,498 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 118,582 110,100 42,445 39,522 27,395 57,793 541,545 937,382 Commercial other Acceptable credit quality 416,306 157,232 52,843 739 303 677 88,250 716,350 Special mention 1,871 10,691 3,810 31 79 — 5,315 21,797 Substandard 255 260 1,078 3 12 — 5,351 6,959 Substandard – nonaccrual — 1,984 641 — 4 — 5 2,634 Doubtful — — — — — — — — Not graded 453 — — — — — — 453 Subtotal 418,885 170,167 58,372 773 398 677 98,921 748,193 Commercial real estate Non-owner occupied Acceptable credit quality 168,788 109,602 63,435 91,763 97,293 156,958 5,248 693,087 Special mention 3,011 9,107 3,231 483 14,294 17,816 4,279 52,221 Substandard 7,469 16,306 13,813 23,169 16,897 38,907 250 116,811 Substandard – nonaccrual 125 325 101 — 3,438 5,343 — 9,332 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 179,393 135,340 80,580 115,415 131,922 219,024 9,777 871,451 Owner occupied Acceptable credit quality 68,688 55,502 38,471 55,526 63,105 91,986 4,066 377,344 Special mention 1,882 3,578 225 4,142 1,038 7,289 — 18,154 Substandard 4,078 468 1,023 760 5,861 8,430 314 20,934 Substandard – nonaccrual 373 200 170 241 — 5,441 400 6,825 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 75,021 59,748 39,889 60,669 70,004 113,146 4,780 423,257 Multi-family Acceptable credit quality 12,865 6,921 19,204 32,934 10,674 24,375 1,281 108,254 Special mention 465 — 8,442 — — 1,323 — 10,230 Substandard — 10,945 1,518 — 10,266 75 — 22,804 Substandard – nonaccrual — — — — 7,804 2,442 — 10,246 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 13,330 17,866 29,164 32,934 28,744 28,215 1,281 151,534 Farmland Acceptable credit quality 18,556 6,846 3,873 8,803 6,013 23,921 1,814 69,826 Special mention 274 1,387 180 38 298 784 — 2,961 Substandard 2,241 307 802 127 877 2,435 155 6,944 Substandard – nonaccrual — — — — — — — — Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 21,071 8,540 4,855 8,968 7,188 27,140 1,969 79,731 Construction and land development Acceptable credit quality 36,488 83,440 11,625 3,554 2,506 4,263 15,941 157,817 Special mention — — 454 — — — — 454 Substandard 1,386 8,875 — — — 914 — 11,175 Substandard – nonaccrual — 242 — — 152 2,430 — 2,824 Doubtful — — — — — — — — Not graded 467 — — — — — — 467 Subtotal 38,341 92,557 12,079 3,554 2,658 7,607 15,941 172,737 Total Acceptable credit quality 839,483 527,458 225,100 228,072 201,919 353,773 634,529 3,010,334 Special mention 7,747 24,964 21,239 8,423 20,677 28,093 17,315 128,458 Substandard 15,973 39,114 19,493 24,163 34,161 55,622 20,688 209,214 Substandard – nonaccrual 500 2,782 1,552 1,177 11,552 16,114 1,682 35,359 Doubtful — — — — — — — — Not graded 920 — — — — — — 920 Total Commercial loans $ 864,623 $ 594,318 $ 267,384 $ 261,835 $ 268,309 $ 453,602 $ 674,214 $ 3,384,285 2019 (dollars in thousands) Commercial Commercial Construction Total Acceptable credit quality $ 748,296 $ 1,536,127 $ 218,798 $ 2,503,221 Special mention 35,103 15,306 3,448 53,857 Substandard 14,139 46,976 — 61,115 Substandard – nonaccrual 8,489 21,494 1,171 31,154 Doubtful — — — — Not graded — — 481 481 Total (excluding PCI) $ 806,027 $ 1,619,903 $ 223,898 $ 2,649,828 The Company evaluates the credit quality of its other loan portfolio, which includes residential real estate, consumer and lease financing loans, based primarily on the aging status of the loan and payment activity. Accordingly, loans on nonaccrual status, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings are considered to be nonperforming for purposes of credit quality evaluation. The following tables present the recorded investment of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming at December 31, 2020 and 2019: 2020 Term Loans Amortized Cost Basis by Origination Year 2020 2019 2018 2017 2016 Prior Revolving Loans Total Residential real estate Residential first lien Performing $ 32,322 $ 27,071 $ 49,039 $ 99,658 $ 81,525 $ 58,107 $ 405 $ 348,127 Nonperforming — 196 1,074 933 1,030 6,969 — 10,202 Subtotal 32,322 27,267 50,113 100,591 82,555 65,076 405 358,329 Other residential Performing 975 2,430 3,281 2,091 1,348 1,825 69,773 81,723 Nonperforming — 13 21 146 7 165 2,476 2,828 Subtotal 975 2,443 3,302 2,237 1,355 1,990 72,249 84,551 Consumer Consumer Performing 28,449 14,084 16,692 8,737 5,067 3,834 3,476 80,339 Nonperforming 31 6 57 81 64 63 1 303 Subtotal 28,480 14,090 16,749 8,818 5,131 3,897 3,477 80,642 Consumer other Performing 614,764 117,054 21,394 6,514 6,096 2,480 17,158 785,460 Nonperforming — — — — — — — — Subtotal 614,764 117,054 21,394 6,514 6,096 2,480 17,158 785,460 Leases financing Performing 177,068 125,611 70,059 21,047 12,410 1,259 — 407,454 Nonperforming 468 192 1,080 600 207 63 — 2,610 Subtotal 177,536 125,803 71,139 21,647 12,617 1,322 — 410,064 Total Performing 853,578 286,250 160,465 138,047 106,446 67,505 90,812 1,703,103 Nonperforming 499 407 2,232 1,760 1,308 7,260 2,477 15,943 Total other loans $ 854,077 $ 286,657 $ 162,697 $ 139,807 $ 107,754 $ 74,765 $ 93,289 $ 1,719,046 2019 (dollars in thousands) Residential Consumer Lease Total Performing $ 546,630 $ 708,528 $ 330,988 $ 1,586,146 Impaired 9,024 376 1,593 10,993 Total (excluding PCI) $ 555,654 $ 708,904 $ 332,581 $ 1,597,139 |
PREMISES AND EQUIPMENT, NET (Ta
PREMISES AND EQUIPMENT, NET (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
Summary of premises and equipment | A summary of premises and equipment at December 31, 2020 and 2019 is as follows: (dollars in thousands) 2020 2019 Land $ 16,158 $ 19,123 Buildings and improvements 65,932 77,296 Furniture and equipment 33,202 31,846 Total 115,292 128,265 Accumulated depreciation (41,168) (37,210) Premises and equipment, net $ 74,124 $ 91,055 |
LEASES (Tables)
LEASES (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Leases [Abstract] | |
Summary of information related to operating leases | Information related to operating leases for the years ended December 31, 2020 and 2019 was as follows: (dollars in thousands) 2020 2019 Operating lease cost $ 2,943 $ 2,752 Operating cash flows related to leases 3,280 3,241 Right-of-use assets obtained in exchange for lease obligations 1,616 18,482 Right-of-use assets derecognized due to terminations or impairment (4,467) — Weighted average remaining lease term 8.10 years 8.00 years Weighted average discount rate 2.90 % 2.98 % |
Summary of projected minimum rental payments | The projected minimum rental payments under the terms of the leases as of December 31, 2020 are as follows: (dollars in thousands) Amount Year ending December 31, 2021 $ 2,200 2022 2,184 2023 1,899 2024 1,546 2025 762 Thereafter 4,924 Total future minimum lease payments 13,515 Less imputed interest (1,557) Total operating lease liabilities $ 11,958 |
LOAN SERVICING RIGHTS (Tables)
LOAN SERVICING RIGHTS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Transfers and Servicing [Abstract] | |
Schedule of other mortgage notes serviced and changes in our mortgage servicing rights | Changes in our commercial FHA loan servicing rights for the years ended December 31, 2020, 2019 and 2018 are summarized as follows: (dollars in thousands) 2020 2019 2018 Loan servicing rights: Balance, beginning of period $ 57,637 $ 56,252 $ 55,714 Originated servicing 1,128 4,124 3,174 Amortization (3,162) (2,739) (2,636) Permanent impairment (17,281) — — Balance, end of period 38,322 57,637 56,252 Valuation allowances: Balance, beginning of period 4,944 2,805 3,254 Additions 12,337 2,698 931 Reductions (17,281) (559) (1,380) Balance, end of period — 4,944 2,805 Loan servicing rights, net $ 38,322 $ 52,693 $ 53,447 Fair value: At beginning of period $ 52,693 $ 53,447 $ 52,460 At end of period $ 38,322 $ 52,693 $ 53,447 |
GOODWILL AND OTHER INTANGIBLE_2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of intangible assets | The carrying amount of goodwill by segment at December 31, 2020 and 2019 is summarized as follows: (dollars in thousands) 2020 2019 Banking $ 157,158 $ 156,120 Commercial FHA origination and servicing — 10,892 Wealth management 4,746 4,746 Total goodwill $ 161,904 $ 171,758 The Company’s intangible assets consist of core deposit and customer relationship intangibles. Intangible assets are assessed for impairment at least annually or more frequently if events and circumstances exists that indicate that an intangible impairment test should be performed. The Company has not identified any events or changes in circumstances that would indicate a change in the recoverability of the carrying value of intangible assets and, therefore, no impairment was recognized during 2020 or 2019. The Company's intangible assets as of December 31, 2020 and 2019 are summarized as follows: 2020 2019 (dollars in thousands) Gross Accumulated Total Gross Accumulated Total Core deposit intangibles $ 57,012 $ (36,005) $ 21,007 $ 57,012 $ (30,674) $ 26,338 Customer relationship intangibles 14,071 (6,696) 7,375 14,071 (5,523) 8,548 Total intangible assets $ 71,083 $ (42,701) $ 28,382 $ 71,083 $ (36,197) $ 34,886 |
Schedule of estimated future amortization expense of intangible assets | Estimated amortization expense for future years is as follows: (dollars in thousands) Amount Year ending December 31, 2021 $ 5,675 2022 4,900 2023 4,125 2024 3,409 2025 2,659 Thereafter 7,614 Total $ 28,382 |
DERIVATIVE INSTRUMENTS (Tables)
DERIVATIVE INSTRUMENTS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments, fair value and notional amounts | The following tables summarize the interest rate lock commitments and forward commitments to sell mortgage-backed securities held by the Company, their notional amount and estimated fair values at December 31, 2020 and 2019: Notional Amount Fair Value Gain (dollars in thousands) 2020 2019 2020 2019 Derivative Instruments (included in other assets): Interest rate lock commitments $ 136,227 $ 222,654 $ 2,217 $ 3,350 Forward commitments to sell mortgage-backed securities 218,126 221,052 — — Total $ 354,353 $ 443,706 $ 2,217 $ 3,350 Notional Amounts Fair Value Loss (dollars in thousands) 2020 2019 2020 2019 Derivative Instruments (included in other liabilities): Forward commitments to sell mortgage-backed securities $ 33,240 $ — $ 309 $ — |
DEPOSITS (Tables)
DEPOSITS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Deposits [Abstract] | |
Schedule summarizes the classification of deposits | The following table summarizes the classification of deposits at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Noninterest-bearing demand $ 1,469,579 $ 1,019,472 Interest-bearing: Checking 1,568,888 1,342,788 Money market 785,871 787,662 Savings 597,966 522,456 Time 678,712 871,876 Total deposits $ 5,101,016 $ 4,544,254 |
Schedule of maturities of time deposits | As of December 31, 2020, the scheduled maturities of time deposits were as follows: (dollars in thousands) Amount Year Ending December 31, 2021 $ 540,932 2022 84,818 2023 31,779 2024 9,420 2025 11,711 Thereafter 52 Total $ 678,712 |
SHORT-TERM BORROWINGS (Tables)
SHORT-TERM BORROWINGS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of short term borrowings | The following table presents the distribution of short-term borrowings and related weighted average interest rates for each of the years ended December 31, 2020 and 2019: Repurchase Agreements (dollars in thousands) 2020 2019 Outstanding at period-end $ 68,957 $ 82,029 Average amount outstanding 60,306 121,168 Maximum amount outstanding at any month end 77,136 138,907 Weighted average interest rate: During period 0.30 % 0.69 % End of period 0.12 % 0.67 % |
FHLB ADVANCES AND OTHER BORRO_2
FHLB ADVANCES AND OTHER BORROWINGS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
FHLB ADVANCES AND OTHER BORROWINGS | |
Schedule of Federal Home Loan Bank (FHLB) advances | The following table summarizes our FHLB advances and other borrowings at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Midland States Bancorp, Inc. Series G redeemable preferred stock – 171 and 181 shares at December 31, 2020 and 2019, respectively at $1,000 per share $ 171 $ 181 Midland States Bank FHLB advances – fixed rate, fixed term at rates averaging 0.24% and 2.56% at December 31, 2020 and 2019, respectively – maturing through May 2021 304,000 28,130 FHLB advances – putable fixed rate at rates averaging 2.01% and 2.34% at December 31, 2020 and 2019, respectively – maturing through February 2030 with call provisions through August 2021 475,000 465,000 Total FHLB advances and other borrowings $ 779,171 $ 493,311 |
Schedule of payments over the next five years | Contractual payments over the next five years for FHLB advances and other borrowings were as follows: (dollars in thousands) Amount Year Ending December 31, 2021 $ 304,000 2022 — 2023 225,000 2024 70,000 2025 80,000 Thereafter 100,171 Total $ 779,171 |
SUBORDINATED DEBT (Tables)
SUBORDINATED DEBT (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Subordinated Borrowings [Abstract] | |
Schedule of summary of company's subordinated debt | The following table summarizes the Company’s subordinated debt at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Subordinated debt issued June 2015 – fixed interest rate of 6.00% through June 2020 and a variable interest rate equivalent to three month LIBOR plus 4.35% thereafter, which was 4.59% at December 31, 2020, $31,075 and $38,325 at December 31, 2020 and 2019, respectively – maturing June 18, 2025 $ 31,075 $ 38,273 Subordinated debt issued June 2015 – fixed interest rate of 6.50%, $550 – maturing June 18, 2025 545 544 Subordinated debt issued October 2017 - fixed interest rate of 6.25% through October 2022 and a variable interest rate equivalent to three month LIBOR plus 4.23% thereafter, $40,000 – maturing October 15, 2027 39,561 39,496 Subordinated debt issued September 2019 – fixed interest rate of 5.00% through September 2024 and a variable interest rate equivalent to three month SOFR plus 3.61% thereafter, $72,750 – maturing September 30, 2029 71,785 71,549 Subordinated debt issued September 2019 – fixed interest rate of 5.50% through September 2029 and a variable interest rate equivalent to three month SOFR plus 4.05% thereafter, $27,250 – maturing September 30, 2034 26,829 26,791 Total subordinated debt $ 169,795 $ 176,653 |
TRUST PREFERRED DEBENTURES (Tab
TRUST PREFERRED DEBENTURES (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
TRUST PREFERRED DEBENTURES | |
Summary of trust preferred debentures | The following table summarizes the Company’s trust preferred debentures at December 31, 2020 and 2019: (dollars in thousands) 2020 2019 Midland States Preferred Securities Trust – variable interest rate equal to LIBOR plus 2.75%, which was 2.96% and 4.68% at December 31, 2020 and 2019, respectively – $10,310 maturing April 23, 2034 $ 10,276 $ 10,274 Grant Park Statutory Trust I – variable interest rate equal to LIBOR plus 2.85%, which was 3.06% and 4.79%, at December 31, 2020 and 2019, respectively – $3,093 maturing January 23, 2034 2,314 2,263 Love Savings/Heartland Capital Trust III – variable interest rate equal to LIBOR plus 1.75%, which was 1.97% and 3.64% at December 31, 2020 and 2019, respectively – $20,619 maturing December 31, 2036 14,442 14,251 Love Savings/Heartland Capital Trust IV – variable interest rate equal to LIBOR plus 1.47%, which was 1.70% and 3.36% at December 31, 2020 and 2018, respectively – $20,619 maturing September 6, 2037 13,621 13,428 Centrue Statutory Trust II - variable interest rate equal to LIBOR plus 2.65%, which was 2.88% and 4.55% at December 31, 2020 and 2018, respectively - $10,310 maturing June 17, 2034 8,161 8,072 Total trust preferred debentures $ 48,814 $ 48,288 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Schedule of components of income taxes | The components of income taxes for the years ended December 31, 2020, 2019 and 2018 were as follows: (dollars in thousands) 2020 2019 2018 Federal: Current $ 10,924 $ 2,318 $ 55 Deferred (3,852) 8,287 6,748 State: Current 1,271 1,761 807 Deferred 1,134 4,321 3,774 Total income tax expense $ 9,477 $ 16,687 $ 11,384 |
Schedule of reconciliation of income tax expense | The Company’s income tax expense differed from the statutory federal rate of 21% for the years ended December 31, 2020, 2019 and 2018 as follows: (dollars in thousands) 2020 2019 2018 Expected income taxes $ 6,723 $ 15,218 $ 10,665 Less income tax effect of: Tax-exempt income, net (2,398) (2,568) (2,622) State tax, net of federal benefit 1,900 4,805 4,028 Equity-based compensation benefit 239 (484) (62) Non-deductible transaction costs — 110 71 Disposition of nondeductible goodwill 2,287 — — Valuation allowance 10 62 (409) Other 716 (456) (287) Actual income tax expense $ 9,477 $ 16,687 $ 11,384 |
Schedule of deferred tax assets, net | Deferred tax assets, net in the accompanying consolidated balance sheets at December 31, 2020 and 2019 include the following amounts of deferred tax assets and liabilities: (dollars in thousands) 2020 2019 Assets: Allowance for credit losses on loans $ 16,622 $ 7,708 Deferred compensation 2,152 2,332 Loans 2,772 5,386 Tax credits 1,047 1,049 Net operating losses 11,231 15,510 Fair value adjustment on investments 1,067 1,217 Premises and equipment 433 — Operating lease liabilities 3,289 4,227 Other, net 3,861 2,961 Deferred tax assets 42,474 40,390 Valuation allowance (71) (62) Deferred tax assets, net of valuation allowance 42,403 40,328 Liabilities: Premises and equipment — 1,735 Unrealized gain on securities 4,169 2,846 Mortgage servicing rights 8,315 11,436 Fair value adjustment on trust preferred debentures 4,417 4,560 Deferred loan costs, net of fees 3,632 3,539 Intangible assets 6,921 8,380 Software development costs 1,522 1,638 Leased equipment 17,910 12,313 Operating lease right-of-use assets 2,524 3,912 Other, net 1,315 1,247 Deferred tax liabilities 50,725 51,606 Deferred tax liabilities, net $ (8,322) $ (11,278) |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Summary of the activity for restricted stock awards | A summary of the activity for restricted stock awards and restricted stock unit awards for the year follows: Number Weighted Nonvested, beginning of year 254,057 $ 28.24 Granted during the year 94,998 14.85 Vested during the year 74,611 28.42 Forfeited during the year 33,756 28.75 Nonvested, end of year 240,688 22.83 |
Summary of our stock option plan and changes made | The summary of our stock option activity during the years ended December 31, 2020 and 2019 is as follows: 2020 2019 Shares Weighted Weighted Shares Weighted Weighted Option outstanding, beginning of year 623,122 $ 20.83 1,006,144 $ 19.48 Options granted — — — — Options exercised (39,500) 17.90 (360,776) 16.46 Options forfeited (3,268) 28.89 (16,362) 30.45 Options expired (112,865) 19.26 (5,884) 31.30 Options outstanding, end of year 467,489 21.40 4.1 years 623,122 20.83 4.8 years Options exercisable 463,590 21.31 4.1 years 586,081 20.40 4.6 years Options vested and expected to vest 467,060 21.39 4.1 years 619,032 20.79 4.8 years |
Summary of information about the Company's nonvested stock option activity | The following table summarizes information about the Company’s nonvested stock option activity for 2020: Shares Weighted Nonvested at December 31, 2019 37,041 $ 3.26 Granted — — Vested (29,874) 3.09 Forfeited (3,268) 3.50 Nonvested at December 31, 2020 3,899 4.33 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |
Schedule of basic and diluted earnings per common share | Presented below are the calculations for basic and diluted earnings per common share for the years ended December 31, 2020, 2019 and 2018: (dollars in thousands, except share and per share data) 2020 2019 2018 Net income $ 22,537 $ 55,784 $ 39,421 Preferred dividends declared — (191) (330) Preferred stock, premium amortization — 145 189 Net income available to common shareholders 22,537 55,738 39,280 Common shareholder dividends (24,699) (23,389) (19,838) Unvested restricted stock award dividends (259) (210) (139) Undistributed earnings to unvested restricted stock awards — (267) (123) Undistributed earnings to common shareholders $ (2,421) $ 31,872 $ 19,180 Basic Distributed earnings to common shareholders $ 24,699 $ 23,389 $ 19,838 Undistributed earnings to common shareholders (2,421) 31,872 19,180 Total common shareholders earnings, basic $ 22,278 $ 55,261 $ 39,018 Diluted Distributed earnings to common shareholders $ 24,699 $ 23,389 $ 19,838 Undistributed earnings to common shareholders (2,421) 31,872 19,180 Total common shareholders earnings 22,278 55,261 39,018 Add back: Undistributed earnings reallocated from unvested restricted stock awards — 2 2 Total common shareholders earnings, diluted $ 22,278 $ 55,263 $ 39,020 Weighted average common shares outstanding, basic 23,336,881 24,288,793 23,130,475 Options 9,245 204,638 418,550 Weighted average common shares outstanding, diluted 23,346,126 24,493,431 23,549,025 Basic earnings per common share $ 0.95 $ 2.28 $ 1.69 Diluted earnings per common share 0.95 2.26 1.66 |
CAPITAL REQUIREMENTS (Tables)
CAPITAL REQUIREMENTS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Banking and Thrift [Abstract] | |
Schedule of actual and required capital amounts and ratios | At December 31, 2020 and 2019, the Company’s and the Bank’s actual and required capital ratios were as follows: Actual Fully Phased-In Required to be (dollars in thousands) Amount Ratio Amount Ratio Amount Ratio December 31, 2020 Total risk-based capital ratio Midland States Bancorp, Inc. $ 710,417 13.24 % $ 563,610 10.50 % N/A N/A Midland States Bank 631,585 11.77 563,420 10.50 $ 536,591 10.00% Tier 1 risk-based capital ratio Midland States Bancorp, Inc. 494,043 9.20 456,256 8.50 N/A N/A Midland States Bank 578,681 10.78 456,102 8.50 429,273 8.00 Common equity tier 1 risk-based capital ratio Midland States Bancorp, Inc. 429,092 7.99 375,740 7.00 N/A N/A Midland States Bank 578,681 10.78 375,614 7.00 348,784 6.50 Tier 1 leverage ratio Midland States Bancorp, Inc. 494,043 7.50 263,651 4.00 N/A N/A Midland States Bank 578,681 8.78 263,537 4.00 329,421 5.00 December 31, 2019 Total risk-based capital ratio Midland States Bancorp, Inc. $ 772,572 14.72 % $ 515,548 10.50 % N/A N/A Midland States Bank 648,291 13.22 515,035 10.50 $ 490,509 10.00% Tier 1 risk-based capital ratio Midland States Bancorp, Inc. 516,647 10.52 417,348 8.50 N/A N/A Midland States Bank 619,019 12.62 416,933 8.50 392,407 8.00 Common equity tier 1 risk-based capital ratio Midland States Bancorp, Inc. 451,696 9.20 343,699 7.00 N/A N/A Midland States Bank 619,019 12.62 343,356 7.00 318,831 6.50 Tier 1 leverage ratio Midland States Bancorp, Inc. 516,647 8.74 236,504 4.00 N/A N/A Midland States Bank 619,019 10.48 236,214 4.00 295,267 5.00 |
FAIR VALUE OF FINANCIAL INSTR_2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities measured and recorded at fair value | Assets and liabilities measured and recorded at fair value, including financial assets for which the Company has elected the fair value option, on a recurring and non-recurring basis at December 31, 2020 and 2019, are summarized below: 2020 (dollars in thousands) Total Quoted prices Significant Significant Assets and liabilities measured at fair value on a recurring basis: Assets Investment securities available for sale: U.S. government sponsored entities and U.S. agency securities $ 35,567 $ — $ 35,567 $ — Mortgage-backed securities - agency 344,577 — 344,577 — Mortgage-backed securities - non-agency 20,744 — 20,744 — State and municipal securities 129,765 — 129,765 — Corporate securities 146,058 — 145,099 959 Equity securities 9,424 9,424 — — Loans held for sale 138,090 — 138,090 — Interest rate lock commitments 2,217 — 2,217 — Interest rate swap contracts 1,206 — 1,206 — Total $ 827,648 $ 9,424 $ 817,265 $ 959 Liabilities Forward commitments to sell mortgage-backed securities $ 309 $ — $ 309 $ — Interest rate swap contracts 803 — 803 — Total $ 1,112 $ — $ 1,112 $ — Assets measured at fair value on a non-recurring basis: Loan servicing rights $ 39,276 $ — $ — $ 39,276 Mortgage servicing rights held for sale 878 — — 878 Nonperforming loans 13,333 — 12,054 1,279 Other real estate owned 20,247 — 20,247 — Assets held for sale 4,157 — 4,157 — 2019 (dollars in thousands) Total Quoted prices Significant Significant Assets and liabilities measured at fair value on a recurring basis: Assets Investment securities available for sale: U.S. government sponsored entities and U.S. agency securities $ 60,020 $ — $ 60,020 $ — Mortgage-backed securities - agency 324,974 — 324,974 — Mortgage-backed securities - non-agency 17,148 — 17,148 — State and municipal securities 124,555 — 124,555 — Corporate securities 122,736 — 121,781 955 Equity securities 5,621 5,621 — — Loans held for sale 16,431 — 16,431 — Interest rate lock commitments 3,350 — 3,350 — Interest rate swap contracts 306 — 306 — Total $ 675,141 $ 5,621 $ 668,565 $ 955 Liabilities Interest rate swap contracts $ 306 $ — $ 306 $ — Assets measured at fair value on a non-recurring basis: Loan servicing rights $ 53,824 $ — $ — $ 53,824 Mortgage servicing rights held for sale 1,972 — — 1,972 Impaired loans 14,693 — 12,518 2,175 Assets held for sale 3,974 — 3,974 — |
Schedule presenting activity for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) | The following table provides a reconciliation of activity for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2020 and 2019: Corporate Securities (dollars in thousands) 2020 2019 Balance, beginning of period $ 955 $ 1,923 Total realized in earnings (1) 8 52 Total unrealized in other comprehensive income (2) 4 32 Net settlements (principal and interest) (8) (1,052) Balance, end of period $ 959 $ 955 (1) Amounts included in interest income from investment securities taxable in the consolidated statements of income. (2) Represents change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period. |
Fair Value, Assets Measured on Recurring Basis | The following table provides quantitative information about significant unobservable inputs used in fair value measurements of Level 3 assets measured at fair value on a recurring basis at December 31, 2020 and 2019: (dollars in thousands) Fair value Valuation technique Unobservable Range (weighted average) (1) December 31, 2020 Corporate securities $ 959 Consensus pricing Net market price (2.0) % — 4.9% (2.0)% December 31, 2019 Corporate securities $ 955 Consensus pricing Net market price (2.0) % — 2.5% (1.5)% (1) Unobservable inputs were weighted by the relative fair value of the instruments. |
Schedule of (gains) losses recognized on assets measured on a non-recurring basis | The following table presents (gains) losses recognized on assets measured on a non-recurring basis for the years ended December 31, 2020, 2019 and 2018: (dollars in thousands) 2020 2019 2018 Loan servicing rights $ 12,337 $ 2,139 $ (449) Mortgage servicing rights held for sale 1,692 (490) 458 Nonperforming loans 24,611 10,259 5,800 Other real estate owned 1,390 16 301 Assets held for sale 10,404 3,577 — Total loss on assets measured on a nonrecurring basis $ 50,434 $ 15,501 $ 6,110 |
Schedule presents quantitative information about significant unobservable inputs used in fair value measurements of non-recurring assets (Level 3) | The following table presents quantitative information about significant unobservable inputs used in the fair value measurements of Level 3 assets measured on a non-recurring basis at December 31, 2020 and 2019: (dollars in thousands) Fair Value Valuation Unobservable Range (weighted average) December 31, 2020 Loan servicing rights: Commercial MSR $ 38,322 Discounted cash flow Prepayment speed 8.00% - 18.00% (8.18)% Discount rate 10.00% - 27.00% (11.48)% SBA servicing rights $ 954 Discounted cash flow Prepayment speed 12.01% - 12.52% (12.25)% Discount rate No range (11.00)% MSR held for sale $ 878 Discounted cash flow Prepayment speed 14.40% - 26.28% (20.34)% Discount rate 9.00% - 11.50% (10.13)% December 31, 2019 Loan servicing rights: Commercial MSR $ 52,693 Discounted cash flow Prepayment speed 8.00% - 18.00% (8.20)% Discount rate 10.00% - 14.00% (11.02)% SBA servicing rights $ 1,131 Discounted cash flow Prepayment speed 8.31% — 9.21% (8.60)% Discount rate No range (11.70)% MSR held for sale $ 1,972 Discounted cash flow Prepayment speed 8.64% — 26.28% (12.42)% Discount rate 9.50% — 12.50% (10.75)% Other: Impaired loans $ 2,175 Fair value of collateral Discount for type of property, 4.32% - 8.00% (5.22)% age of appraisal and current status |
Schedule of the fair value option for newly originated residential and commercial loans held for sale | The following table presents the difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected at December 31, 2020 and 2019: 2020 2019 (dollars in thousands) Aggregate Difference Contractual Aggregate Difference Contractual Commercial loans held for sale $ 126,123 $ 67 $ 126,056 $ 8,236 $ 206 $ 8,030 Residential loans held for sale 11,967 743 11,224 8,195 446 7,749 Total loans held for sale $ 138,090 $ 810 $ 137,280 $ 16,431 $ 652 $ 15,779 The following table presents the amount of gains (losses) from fair value changes included in income before income taxes for financial assets carried at fair value for the years ended December 31, 2020, 2019 and 2018: (dollars in thousands) 2020 2019 2018 Commercial loans held for sale $ (139) $ (389) $ 252 Residential loans held for sale 318 7 6 Total loans held for sale $ 179 $ (382) $ 258 |
Schedule presentation of summary of the carrying values and fair value estimates of certain financial instruments | The carrying values and estimated fair value of financial instruments not carried at fair value at December 31, 2020 and 2019 were as follows: 2020 (dollars in thousands) Carrying Fair Value Quoted prices Significant Significant Assets Cash and due from banks $ 337,080 $ 337,080 $ 337,080 $ — $ — Federal funds sold 4,560 4,560 4,560 — — Nonmarketable equity securities 56,596 56,596 — 56,596 — Loans, net 5,042,888 5,006,223 — 5,006,223 Accrued interest receivable 23,545 23,545 — 23,545 — Liabilities Deposits $ 5,101,016 $ 5,108,360 $ — $ 5,108,360 $ — Short-term borrowings 68,957 68,957 — 68,957 — FHLB and other borrowings 779,171 807,493 — 807,493 — Subordinated debt 169,795 176,504 — 176,504 — Trust preferred debentures 48,814 50,165 — 50,165 — 2019 (dollars in thousands) Carrying Fair Value Quoted prices Significant Significant Assets Cash and due from banks $ 210,780 $ 210,780 $ 210,780 $ — $ — Federal funds sold 2,920 2,920 2,920 — — Nonmarketable equity securities 42,472 42,472 — 42,472 — Loans, net 4,116,648 4,091,438 — — 4,091,438 Accrued interest receivable 16,560 16,560 — 16,560 — Liabilities Deposits $ 4,074,170 $ 4,069,098 $ — $ 4,069,098 $ — Short-term borrowings 124,235 124,235 — 124,235 — FHLB and other borrowings 640,631 641,050 — 641,050 — Subordinated debt 94,134 91,926 — 91,926 — Trust preferred debentures 47,794 56,805 — 56,805 — |
COMMITMENTS, CONTINGENCIES AN_2
COMMITMENTS, CONTINGENCIES AND CREDIT RISK (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of loan commitments | Loan commitments at December 31, 2020 and 2019 were as follows: (dollars in thousands) 2020 2019 Commitments to extend credit $ 894,212 $ 725,506 Financial guarantees – standby letters of credit 15,889 106,678 |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Segment Reporting [Abstract] | |
Schedule of segment financial information | Selected business segment financial information as of and for the years ended December 31, 2020, 2019 and 2018 were as follows: (dollars in thousands) Banking Wealth Other Total December 31, 2020 Net interest income (expense) $ 211,120 $ — $ (11,984) $ 199,136 Provision for credit losses on loans 44,361 — — 44,361 Noninterest income 38,706 22,802 (259) 61,249 Noninterest expense 170,025 14,938 (953) 184,010 Income (loss) before income taxes (benefit) 35,440 7,864 (11,290) 32,014 Income taxes (benefit) 10,020 2,194 (2,737) 9,477 Net income (loss) $ 25,420 $ 5,670 $ (8,553) $ 22,537 Total assets $ 6,985,011 $ 27,313 $ (143,784) $ 6,868,540 December 31, 2019 Net interest income (expense) $ 201,534 $ — $ (11,719) $ 189,815 Provision for credit losses on loans 16,985 — — 16,985 Noninterest income 53,683 21,832 (233) 75,282 Noninterest expense 160,364 14,850 427 175,641 Income (loss) before income taxes (benefit) 77,868 6,982 (12,379) 72,471 Income taxes (benefit) 18,195 1,850 (3,358) 16,687 Net income (loss) $ 59,673 $ 5,132 $ (9,021) $ 55,784 Total assets $ 6,086,947 $ 26,015 $ (25,945) $ 6,087,017 December 31, 2018 Net interest income (expense) $ 190,461 $ 298 $ (10,672) $ 180,087 Provision for credit losses on loans 9,430 — — 9,430 Noninterest income 51,769 20,484 (462) 71,791 Noninterest expense 179,989 12,492 (838) 191,643 Income (loss) before income taxes (benefit) 52,811 8,290 (10,296) 50,805 Income taxes (benefit) 11,558 2,130 (2,304) 11,384 Net income (loss) $ 41,253 $ 6,160 $ (7,992) $ 39,421 Total assets $ 5,657,179 $ 23,899 $ (43,405) $ 5,637,673 |
REVENUE FROM CONTRACTS WITH C_2
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Summary of noninterest income, segregated by revenue | The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the years ended December 31, 2020, 2019 and 2018. (dollars in thousands) 2020 2019 2018 Noninterest income - in-scope of Topic 606 Wealth management revenue: Trust management/administration fees $ 16,953 $ 16,114 $ 16,099 Investment advisory fees 2,009 2,171 2,041 Investment brokerage fees 1,465 1,165 1,065 Other 2,375 2,382 1,308 Service charges on deposit accounts: Nonsufficient fund fees 5,589 7,721 7,672 Other 3,014 3,306 2,768 Interchange revenues 12,266 11,992 10,674 Other income: Merchant services revenue 1,381 1,506 1,650 Other 3,161 3,475 2,935 Noninterest income - out-of-scope of Topic 606 13,036 25,450 25,579 Total noninterest income $ 61,249 $ 75,282 $ 71,791 |
PARENT COMPANY ONLY FINANCIAL_2
PARENT COMPANY ONLY FINANCIAL INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of condensed balance sheets | Condensed Balance Sheets (dollars in thousands) December 31, 2020 2019 Assets: Cash $ 58,904 $ 52,673 Investment in common stock of subsidiaries 772,758 832,681 Other assets 11,317 4,934 Total assets $ 842,979 $ 890,288 Liabilities: Subordinated debt $ 169,795 $ 176,653 Trust preferred debentures 48,814 48,288 Other borrowings 171 181 Other liabilities 2,808 3,255 Total liabilities 221,588 228,377 Shareholders’ equity 621,391 661,911 Total liabilities and shareholders’ equity $ 842,979 $ 890,288 |
Schedule of condensed statement of income | Condensed Statements of Income (dollars in thousands) Years ended December 31, 2020 2019 2018 Dividends from subsidiaries $ 89,890 $ 43,900 $ 17,000 Other income — — 6 Interest expense (12,054) (11,798) (10,714) Other expense (1,309) (2,753) (1,180) Income before income tax benefit and equity in undistributed (loss) income of subsidiaries 76,527 29,349 5,112 Income tax benefit 2,749 3,371 2,312 Income before equity in undistributed (loss) income of subsidiaries 79,276 32,720 7,424 Equity in undistributed (loss) income of subsidiaries (56,739) 23,064 31,997 Net income $ 22,537 $ 55,784 $ 39,421 |
Schedule of condensed cash flows | Condensed Statements of Cash Flows (dollars in thousands) Years ended December 31, 2020 2019 2018 Cash flows from operating activities: Net income $ 22,537 $ 55,784 $ 39,421 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed loss (income) of subsidiaries 56,739 (23,064) (31,997) Share-based compensation expense 2,175 2,364 1,533 Change in other assets (6,382) (2,604) 3,273 Change in other liabilities 471 1,528 2,863 Net cash provided by operating activities 75,540 34,008 15,093 Cash flows from investing activities: Net cash paid in acquisition — (1,021) (32,890) Net cash used in investing activities — (1,021) (32,890) Cash flows from financing activities: Proceeds from issuance of subordinated debt, net of issuance costs — 98,265 — Payments made on subordinated debt (7,443) (19,543) — Subordinated debt prepayment fees 193 1,778 — Payments made on other borrowings — (56,475) (4,286) Common stock repurchased (39,615) (4,019) — Redemption of Series G preferred stock (10) — — Redemption of Series H preferred stock — (2,636) — Cash dividends paid on common stock (24,958) (23,599) (19,977) Cash dividends paid on preferred stock — (191) (330) Proceeds from issuance of common stock under employee benefit plans 2,524 5,794 2,278 Net cash used in by financing activities (69,309) (626) (22,315) Net increase (decrease) in cash 6,231 32,361 (40,112) Cash: Beginning of period 52,673 20,312 60,424 End of period $ 58,904 $ 52,673 $ 20,312 |
QUARTERLY CONDENSED FINANCIAL_2
QUARTERLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Quarterly Financial Information Disclosure [Abstract] | |
Schedule of unaudited quarterly condensed financial information | The following tables present the unaudited quarterly condensed financial information for the years ended December 31, 2020 and 2019: 2020 Quarter Ended (dollars in thousands, except per share data) March 31 June 30 September 30 December 31 Interest income $ 61,314 $ 60,548 $ 60,314 $ 62,712 Interest expense 14,663 11,559 10,334 9,196 Net interest income 46,651 48,989 49,980 53,516 Provision for credit losses 11,578 10,997 11,728 10,058 Net interest income after provision for credit losses 35,073 37,992 38,252 43,458 Noninterest income 8,598 19,396 18,919 14,336 Noninterest expense 41,666 41,395 53,901 47,048 Income before income taxes 2,005 15,993 3,270 10,746 Income taxes 456 3,424 3,184 2,413 Net income $ 1,549 $ 12,569 $ 86 $ 8,333 Per common share data: Basic earnings per common share $ 0.06 $ 0.53 $ 0.00 $ 0.36 Diluted earnings per common share 0.06 0.53 0.00 0.36 2019 Quarter Ended (dollars in thousands, except per share data) March 31 June 30 September 30 December 31 Interest income $ 59,432 $ 60,636 $ 65,006 $ 64,444 Interest expense 13,831 14,559 15,556 15,757 Net interest income 45,601 46,077 49,450 48,687 Provision for credit losses 3,243 4,076 4,361 5,305 Net interest income after provision for credit losses 42,358 42,001 45,089 43,382 Noninterest income 17,075 19,587 19,606 19,014 Noninterest expense 41,097 40,194 48,025 46,325 Income before income taxes 18,336 21,394 16,670 16,071 Income taxes 4,354 5,039 4,015 3,279 Net income 13,982 16,355 12,655 12,792 Preferred stock dividends and premium amortization 34 34 (22) — Net income available to common shareholders $ 13,948 $ 16,321 $ 12,677 $ 12,792 Per common share data: Basic earnings per common share $ 0.58 $ 0.67 $ 0.51 $ 0.52 Diluted earnings per common share 0.57 0.67 0.51 0.51 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) - USD ($) | Jan. 01, 2020 | Dec. 31, 2020 | Dec. 31, 2019 |
Accrued interest receivable | $ 19,900,000 | ||
Threshold amount for non accrual loans | 500,000 | ||
Threshold amount for accruing loans past due more than 90 days | 100,000 | ||
Liabilities for unfunded commitments | 2,400,000 | $ 1,200,000 | |
Retained earnings | 156,327,000 | $ 165,920,000 | |
Subsidiaries | Disposal Group, Disposed of by Sale, Not Discontinued Operations | |||
Principal balances of loans serviced for others | $ 3,500,000,000 | ||
ASU No. 2016-13 | PCI Loans | |||
Allowance for credit losses on loans | $ 4,200,000 | ||
Noncredit discount | 2,900,000 | ||
ASU No. 2016-13 | Restatement | |||
Retained earnings | $ 7,200,000 | ||
Minimum | |||
Percentage cost of related equipment to unguaranteed residual values | 3.00% | ||
Other intangible assets amortized over a period | 1 year | ||
Maximum | |||
Percentage cost of related equipment to unguaranteed residual values | 15.00% | ||
Other intangible assets amortized over a period | 20 years | ||
Premises | Minimum | |||
Estimated useful lives | 10 years | ||
Premises | Maximum | |||
Estimated useful lives | 40 years | ||
Furniture and equipment | Minimum | |||
Estimated useful lives | 3 years | ||
Furniture and equipment | Maximum | |||
Estimated useful lives | 10 years |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Impact of ASC 326 (Details) $ in Thousands | Jan. 01, 2020USD ($) |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Allowance for credit losses on loans | $ (40,811) |
Allowance for credit losses on unfunded commitments | (1,507) |
Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Allowance for credit losses on loans | (28,028) |
Allowance for credit losses on unfunded commitments | (1,244) |
Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Allowance for credit losses on loans | (12,783) |
Allowance for credit losses on unfunded commitments | (263) |
Finance Leases Portfolio | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 332,581 |
Finance Leases Portfolio | Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 332,581 |
Finance Leases Portfolio | Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 0 |
Commercial Loans | Commercial Portfolio | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 1,056,986 |
Commercial Loans | Commercial Portfolio | Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 1,055,185 |
Commercial Loans | Commercial Portfolio | Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 1,801 |
Commercial Real Estate Loans | Commercial Portfolio | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 1,528,119 |
Commercial Real Estate Loans | Commercial Portfolio | Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 1,526,504 |
Commercial Real Estate Loans | Commercial Portfolio | Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 1,615 |
Construction Loans | Commercial Portfolio | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 209,551 |
Construction Loans | Commercial Portfolio | Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 208,733 |
Construction Loans | Commercial Portfolio | Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 818 |
Residential Real Estate Loans | Residential Portfolio | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 570,882 |
Residential Real Estate Loans | Residential Portfolio | Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 568,291 |
Residential Real Estate Loans | Residential Portfolio | Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 2,591 |
Consumer Loans | Consumer Portfolio | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 710,646 |
Consumer Loans | Consumer Portfolio | Previously Reported | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | 710,116 |
Consumer Loans | Consumer Portfolio | Restatement | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Loans | $ 530 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Supplemental disclosures of cash flow information: | |||
Interest paid on deposits and borrowed funds | $ 47,712 | $ 58,158 | $ 40,956 |
Income tax paid, net of refunds | 2,977 | 479 | 580 |
Supplemental disclosures of noncash investing and financing activities: | |||
Transfer of investment securities available for sale to equity securities | 0 | 0 | 2,830 |
Transfer of loans to loans held for sale | 542,060 | 419,215 | 0 |
Transfer of loans to other real estate owned | 16,736 | 3,819 | 1,104 |
Transfer of premises and equipment, net to assets held for sale | $ 11,344 | $ 4,350 | $ 0 |
DISPOSITIONS AND ACQUISITIONS -
DISPOSITIONS AND ACQUISITIONS - Narrative (Details) $ in Millions | Jul. 17, 2019USD ($)centershares | Feb. 28, 2018USD ($)centershares | Dec. 31, 2020USD ($) |
Subsidiaries | Disposal Group, Disposed of by Sale, Not Discontinued Operations | |||
Business Acquisition | |||
Principal balances of loans serviced for others | $ 3,500 | ||
HomeStar Bank | |||
Business Acquisition | |||
Number of service banking centers acquired | center | 5 | ||
Total consideration | $ 11.4 | ||
Cash transferred | $ 1 | ||
Shares issued (in shares) | shares | 404,968 | ||
Transaction and integration costs | $ 7.4 | ||
Alpine Bank | |||
Business Acquisition | |||
Number of service banking centers acquired | center | 19 | ||
Total consideration | $ 173.2 | ||
Cash transferred | $ 33.3 | ||
Shares issued (in shares) | shares | 4,463,200 | ||
Transaction and integration costs | $ 22.4 |
DISPOSITIONS AND ACQUISITIONS_2
DISPOSITIONS AND ACQUISITIONS - Allocation of Consideration (Details) - USD ($) $ in Thousands | Jul. 17, 2019 | Feb. 28, 2018 | Dec. 31, 2020 | Dec. 31, 2019 |
Liabilities assumed: | ||||
Goodwill | $ 161,904 | $ 171,758 | ||
HomeStar Bank | ||||
Assets acquired: | ||||
Cash and cash equivalents | $ 70,900 | |||
Investment securities available for sale | 54,963 | |||
Equity securities | 2,153 | |||
Loans | 211,070 | |||
Loans held for sale | 3,562 | |||
Premises and equipment | 4,049 | |||
Operating lease right-of-use asset | 5,177 | |||
Other real estate owned | 1,092 | |||
Nonmarketable equity securities | 454 | |||
Accrued interest receivable | 1,185 | |||
Loan servicing rights | 1,089 | |||
Mortgage servicing rights held for sale | 1,701 | |||
Intangible assets | 4,600 | |||
Cash surrender value of life insurance policies | 0 | |||
Deferred tax assets, net | 2,732 | |||
Other assets | 1,541 | |||
Total assets acquired | 366,268 | |||
Liabilities assumed: | ||||
Deposits | 321,740 | |||
Short-term borrowings | 0 | |||
FHLB advances and other borrowings | 31,369 | |||
Trust preferred debentures | 0 | |||
Accrued interest payable | 115 | |||
Operating lease liabilities | 6,232 | |||
Deferred tax liabilities, net | 0 | |||
Other liabilities | 3,575 | |||
Total liabilities assumed | 363,031 | |||
Net assets acquired | 3,237 | |||
Goodwill | 8,123 | |||
Total consideration paid | 11,360 | |||
Intangible assets: | ||||
Total intangible assets | 4,600 | |||
HomeStar Bank | Core deposit intangibles | ||||
Intangible assets: | ||||
Total intangible assets | $ 4,300 | |||
Estimated useful lives: | ||||
Other intangible assets amortized over a period | 12 years | |||
HomeStar Bank | Customer relationship intangibles | ||||
Intangible assets: | ||||
Total intangible assets | $ 300 | |||
Estimated useful lives: | ||||
Other intangible assets amortized over a period | 6 years | |||
Alpine Bank | ||||
Assets acquired: | ||||
Cash and cash equivalents | $ 69,459 | |||
Investment securities available for sale | 293,428 | |||
Equity securities | 8,372 | |||
Loans | 786,186 | |||
Loans held for sale | 3,416 | |||
Premises and equipment | 18,126 | |||
Operating lease right-of-use asset | 0 | |||
Other real estate owned | 53 | |||
Nonmarketable equity securities | 2,038 | |||
Accrued interest receivable | 4,414 | |||
Loan servicing rights | 0 | |||
Mortgage servicing rights held for sale | 3,068 | |||
Intangible assets | 27,400 | |||
Cash surrender value of life insurance policies | 22,578 | |||
Deferred tax assets, net | 0 | |||
Other assets | 4,770 | |||
Total assets acquired | 1,243,308 | |||
Liabilities assumed: | ||||
Deposits | 1,111,130 | |||
Short-term borrowings | 0 | |||
FHLB advances and other borrowings | 18,127 | |||
Trust preferred debentures | 0 | |||
Accrued interest payable | 539 | |||
Operating lease liabilities | 0 | |||
Deferred tax liabilities, net | 1,749 | |||
Other liabilities | 4,500 | |||
Total liabilities assumed | 1,136,045 | |||
Net assets acquired | 107,263 | |||
Goodwill | 65,964 | |||
Total consideration paid | 173,227 | |||
Intangible assets: | ||||
Total intangible assets | 27,400 | |||
Alpine Bank | Core deposit intangibles | ||||
Intangible assets: | ||||
Total intangible assets | $ 21,100 | |||
Estimated useful lives: | ||||
Other intangible assets amortized over a period | 13 years | |||
Alpine Bank | Customer relationship intangibles | ||||
Intangible assets: | ||||
Total intangible assets | $ 6,300 | |||
Estimated useful lives: | ||||
Other intangible assets amortized over a period | 13 years |
CASH AND DUE FROM BANKS (Detail
CASH AND DUE FROM BANKS (Details) - USD ($) | Dec. 31, 2020 | Dec. 31, 2019 |
Cash and Cash Equivalents [Abstract] | ||
Required cash reserve | $ 0 | $ 36,900,000 |
INVESTMENT SECURITIES - Classif
INVESTMENT SECURITIES - Classified (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Investment securities available for sale | ||
Amortized Cost | $ 661,713 | $ 639,168 |
Gross unrealized gains | 16,510 | 11,139 |
Gross unrealized losses | 1,146 | 874 |
Allowance for credit losses | 366 | |
Fair value | 676,711 | 649,433 |
U.S. government sponsored entities and U.S. agency securities | ||
Investment securities available for sale | ||
Amortized Cost | 35,287 | 59,600 |
Gross unrealized gains | 377 | 442 |
Gross unrealized losses | 97 | 22 |
Allowance for credit losses | 0 | |
Fair value | 35,567 | 60,020 |
Mortgage-backed securities - agency | ||
Investment securities available for sale | ||
Amortized Cost | 338,340 | 321,840 |
Gross unrealized gains | 6,284 | 3,368 |
Gross unrealized losses | 47 | 234 |
Allowance for credit losses | 0 | |
Fair value | 344,577 | 324,974 |
Mortgage-backed securities - non-agency | ||
Investment securities available for sale | ||
Amortized Cost | 20,411 | 17,198 |
Gross unrealized gains | 333 | 3 |
Gross unrealized losses | 0 | 53 |
Allowance for credit losses | 0 | |
Fair value | 20,744 | 17,148 |
State and municipal securities | ||
Investment securities available for sale | ||
Amortized Cost | 122,488 | 119,371 |
Gross unrealized gains | 7,311 | 5,195 |
Gross unrealized losses | 5 | 11 |
Allowance for credit losses | 29 | 0 |
Fair value | 129,765 | 124,555 |
Corporate securities | ||
Investment securities available for sale | ||
Amortized Cost | 145,187 | 121,159 |
Gross unrealized gains | 2,205 | 2,131 |
Gross unrealized losses | 997 | 554 |
Allowance for credit losses | 337 | 0 |
Fair value | $ 146,058 | $ 122,736 |
INVESTMENT SECURITIES - Amortiz
INVESTMENT SECURITIES - Amortized cost and fair value (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Amortized cost | |
Within one year | $ 30,924 |
After one year through five years | 60,927 |
After five years through ten years | 176,530 |
After ten years | 34,581 |
Mortgage-backed securities | 358,751 |
Total investment securities available for sale | 661,713 |
Fair value | |
Within one year | 31,329 |
After one year through five years | 63,470 |
After five years through ten years | 180,383 |
After ten years | 36,208 |
Mortgage-backed securities | 365,321 |
Total investment securities available for sale | $ 676,711 |
INVESTMENT SECURITIES - Summary
INVESTMENT SECURITIES - Summary of Available-for-Sale Securities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Investment securities available for sale | |||
Proceeds from sales | $ 28,256 | $ 33,464 | $ 20,178 |
Gross realized gains on sales | 1,721 | 786 | 542 |
Gross realized losses on sales | 0 | (190) | (25) |
Equity securities | |||
Proceeds from sales | 0 | 105 | 7,733 |
Gross realized gains on sales | 0 | 78 | 0 |
Gross realized losses on sales | 0 | 0 | (53) |
Net unrealized gains (losses) | $ 577 | $ 93 | $ (10) |
INVESTMENT SECURITIES - Continu
INVESTMENT SECURITIES - Continuous unrealized loss position (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Changes in allowance for loan losses : | ||
Ending balance | $ 366 | |
Fair Value | ||
Less than 12 Months, Fair value | 56,085 | $ 115,677 |
Less than 12 Months, Unrealized loss | 666 | 737 |
12 Months or more, Fair value | 0 | 11,085 |
12 Months or more, Unrealized loss | 0 | 137 |
Total, Fair value | 56,085 | 126,762 |
Total, Unrealized loss | 666 | 874 |
U.S. government sponsored entities and U.S. agency securities | ||
Changes in allowance for loan losses : | ||
Ending balance | 0 | |
Fair Value | ||
Less than 12 Months, Fair value | 9,903 | 7,200 |
Less than 12 Months, Unrealized loss | 97 | 22 |
12 Months or more, Fair value | 0 | 0 |
12 Months or more, Unrealized loss | 0 | 0 |
Total, Fair value | 9,903 | 7,200 |
Total, Unrealized loss | 97 | 22 |
Mortgage-backed securities - agency | ||
Changes in allowance for loan losses : | ||
Ending balance | 0 | |
Fair Value | ||
Less than 12 Months, Fair value | 26,172 | 75,336 |
Less than 12 Months, Unrealized loss | 47 | 170 |
12 Months or more, Fair value | 0 | 7,170 |
12 Months or more, Unrealized loss | 0 | 64 |
Total, Fair value | 26,172 | 82,506 |
Total, Unrealized loss | 47 | 234 |
Mortgage-backed securities - non-agency | ||
Changes in allowance for loan losses : | ||
Ending balance | 0 | |
Fair Value | ||
Less than 12 Months, Fair value | 0 | 11,059 |
Less than 12 Months, Unrealized loss | 0 | 53 |
12 Months or more, Fair value | 0 | 0 |
12 Months or more, Unrealized loss | 0 | 0 |
Total, Fair value | 0 | 11,059 |
Total, Unrealized loss | 0 | 53 |
State and municipal securities | ||
Changes in allowance for loan losses : | ||
Beginning balance | 0 | |
Current-period provision for expected credit losses | 29 | |
Ending balance | 29 | |
Fair Value | ||
Less than 12 Months, Fair value | 0 | 1,813 |
Less than 12 Months, Unrealized loss | 0 | 11 |
12 Months or more, Fair value | 0 | 0 |
12 Months or more, Unrealized loss | 0 | 0 |
Total, Fair value | 0 | 1,813 |
Total, Unrealized loss | 0 | 11 |
Corporate securities | ||
Changes in allowance for loan losses : | ||
Beginning balance | 0 | |
Current-period provision for expected credit losses | 337 | |
Ending balance | 337 | |
Fair Value | ||
Less than 12 Months, Fair value | 20,010 | 20,269 |
Less than 12 Months, Unrealized loss | 522 | 481 |
12 Months or more, Fair value | 0 | 3,915 |
12 Months or more, Unrealized loss | 0 | 73 |
Total, Fair value | 20,010 | 24,184 |
Total, Unrealized loss | $ 522 | $ 554 |
INVESTMENT SECURITIES - Narrati
INVESTMENT SECURITIES - Narrative (Details) $ in Thousands | Dec. 31, 2020USD ($)security | Dec. 31, 2019USD ($) |
Investments, Debt and Equity Securities [Abstract] | ||
Number of investment securities available for sale | security | 22 | |
Aggregate depreciation | 1.17% | |
Equity securities | $ | $ 9,424 | $ 5,621 |
LOANS - Summary of loans (Detai
LOANS - Summary of loans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Summary of loans | |||
Total loans, gross | $ 5,103,331 | $ 4,401,410 | |
Loans, additional information | |||
Net deferred loan fees | 700 | 2,200 | |
Unearned income | 46,500 | 39,600 | |
Loans held for sale | 138,090 | 16,431 | |
Proceeds from sales of loans held for sale | 1,218,950 | 949,745 | $ 590,282 |
Commercial Portfolio | |||
Summary of loans | |||
Total loans, gross | 3,384,285 | 2,790,422 | |
Commercial Portfolio | Commercial Loans | |||
Summary of loans | |||
Total loans, gross | 937,382 | 628,056 | |
Commercial Portfolio | Commercial other | |||
Summary of loans | |||
Total loans, gross | 748,193 | 427,129 | |
Commercial Portfolio | Commercial real estate non-owner occupied | |||
Summary of loans | |||
Total loans, gross | 871,451 | 825,874 | |
Commercial Portfolio | Commercial real estate owner occupied | |||
Summary of loans | |||
Total loans, gross | 423,257 | 464,601 | |
Commercial Portfolio | Multi-family | |||
Summary of loans | |||
Total loans, gross | 151,534 | 146,795 | |
Commercial Portfolio | Farmland | |||
Summary of loans | |||
Total loans, gross | 79,731 | 89,234 | |
Commercial Portfolio | Construction And Land Development Loans | |||
Summary of loans | |||
Total loans, gross | 172,737 | 208,733 | |
Residential Portfolio | Residential first lien | |||
Summary of loans | |||
Total loans, gross | 358,329 | 456,107 | |
Residential Portfolio | Other residential | |||
Summary of loans | |||
Total loans, gross | 84,551 | 112,184 | |
Consumer Portfolio | |||
Summary of loans | |||
Total loans, gross | 710,116 | ||
Consumer Portfolio | Consumer Loans | |||
Summary of loans | |||
Total loans, gross | 80,642 | 100,732 | |
Consumer Portfolio | Consumer other | |||
Summary of loans | |||
Total loans, gross | 785,460 | 609,384 | |
Finance Leases Portfolio | |||
Summary of loans | |||
Total loans, gross | 410,064 | 332,581 | |
Commercial Real Estate, Residential Real Estate And Consumer Loans | |||
Loans, additional information | |||
Proceeds from sales of loans held for sale | $ 1,220,000 | $ 949,700 |
LOANS - Narrative (Details)
LOANS - Narrative (Details) | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2020USD ($) | Dec. 31, 2020USD ($)region | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Summary of loans | ||||
Loans | $ 5,103,331,000 | $ 4,401,410,000 | ||
Threshold amount for non accrual loans | 500,000 | |||
Amount of financing receivable reclassified to non-accrual | $ 9,800,000 | |||
Interest income recognized on nonaccrual loans | 0 | 0 | $ 0 | |
Additional interest income that would have been recorded had they been current | 3,300,000 | 2,200,000 | 1,800,000 | |
Recognized interest income on loans modified under troubled debt restructurings | $ 100,000 | 100,000 | 100,000 | |
Number of main regions | region | 4 | |||
Allowance for loan losses on TDRs | $ 800,000 | 2,000,000 | ||
Unfunded commitments in connection with TDRs | 0 | 0 | ||
Commercial Portfolio | ||||
Summary of loans | ||||
Loans | 3,384,285,000 | 2,790,422,000 | ||
COVID-19 | ||||
Summary of loans | ||||
Outstanding balance of modifications made, not considered TDRs | 209,100,000 | |||
Performing | ||||
Summary of loans | ||||
TDRs, individually evaluated for impairment, threshold | 50,000 | |||
PPP Loans | Commercial Portfolio | ||||
Summary of loans | ||||
Loans | 184,400,000 | |||
Directors, executive officers, principal shareholders and affiliates | ||||
Summary of loans | ||||
Loans outstanding from related parties | $ 19,693,000 | $ 22,989,000 | $ 26,536,000 |
LOANS - Loans to Directors, Exe
LOANS - Loans to Directors, Executive Officers, Principal Shareholders and Affiliates (Details) - Directors, executive officers, principal shareholders and affiliates - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Summary of loans | ||
Beginning balance | $ 22,989 | $ 26,536 |
New loans and other additions | 2,563 | 3,400 |
Repayments and other reductions | (5,859) | (6,947) |
Ending balance | $ 19,693 | $ 22,989 |
LOANS - Summary of changes in t
LOANS - Summary of changes in the ACL on loans (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Summary of impaired loans | |||
Beginning balance | $ 28,028 | $ 20,903 | $ 16,431 |
Provision for credit losses on loans | 43,149 | 16,985 | 9,430 |
Charge-offs | (25,454) | (12,068) | (6,989) |
Recoveries | 1,937 | 2,208 | 2,031 |
Ending balance | 60,443 | 28,028 | 20,903 |
PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 4,237 | ||
Ending balance | 4,237 | ||
ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | 8,546 | ||
Ending balance | 8,546 | ||
Commercial Portfolio | Commercial Loans | |||
Summary of impaired loans | |||
Beginning balance | 10,031 | 9,524 | 5,256 |
Provision for credit losses on loans | 11,890 | 3,852 | 4,941 |
Charge-offs | (5,589) | (3,412) | (1,236) |
Recoveries | 147 | 67 | 563 |
Ending balance | 19,851 | 10,031 | 9,524 |
Commercial Portfolio | Commercial Loans | PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 1,045 | ||
Ending balance | 1,045 | ||
Commercial Portfolio | Commercial Loans | ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | 2,327 | ||
Ending balance | 2,327 | ||
Commercial Portfolio | Commercial Real Estate Loans | |||
Summary of impaired loans | |||
Beginning balance | 10,272 | 4,723 | 5,044 |
Provision for credit losses on loans | 23,091 | 7,939 | (207) |
Charge-offs | (13,637) | (3,339) | (492) |
Recoveries | 324 | 949 | 378 |
Ending balance | 25,465 | 10,272 | 4,723 |
Commercial Portfolio | Commercial Real Estate Loans | PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 1,311 | ||
Ending balance | 1,311 | ||
Commercial Portfolio | Commercial Real Estate Loans | ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | 4,104 | ||
Ending balance | 4,104 | ||
Commercial Portfolio | Construction And Land Development Loans | |||
Summary of impaired loans | |||
Beginning balance | 290 | 372 | 518 |
Provision for credit losses on loans | (121) | (53) | (227) |
Charge-offs | (376) | (44) | 0 |
Recoveries | 107 | 15 | 81 |
Ending balance | 1,433 | 290 | 372 |
Commercial Portfolio | Construction And Land Development Loans | PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 809 | ||
Ending balance | 809 | ||
Commercial Portfolio | Construction And Land Development Loans | ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | 724 | ||
Ending balance | 724 | ||
Residential Portfolio | Residential Real Estate Loans | |||
Summary of impaired loans | |||
Beginning balance | 2,499 | 2,041 | 2,750 |
Provision for credit losses on loans | (458) | 1,392 | (517) |
Charge-offs | (522) | (1,076) | (361) |
Recoveries | 184 | 142 | 169 |
Ending balance | 3,929 | 2,499 | 2,041 |
Residential Portfolio | Residential Real Estate Loans | PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 1,015 | ||
Ending balance | 1,015 | ||
Residential Portfolio | Residential Real Estate Loans | ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | 1,211 | ||
Ending balance | 1,211 | ||
Consumer Portfolio | |||
Summary of impaired loans | |||
Beginning balance | 2,642 | ||
Ending balance | 2,642 | ||
Consumer Portfolio | Consumer Loans | |||
Summary of impaired loans | |||
Beginning balance | 2,642 | 2,154 | 1,344 |
Provision for credit losses on loans | 1,212 | 1,767 | 2,156 |
Charge-offs | (1,624) | (1,946) | (1,876) |
Recoveries | 645 | 667 | 530 |
Ending balance | 2,338 | 2,642 | 2,154 |
Consumer Portfolio | Consumer Loans | PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 57 | ||
Ending balance | 57 | ||
Consumer Portfolio | Consumer Loans | ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | (594) | ||
Ending balance | (594) | ||
Finance Leases Portfolio | |||
Summary of impaired loans | |||
Beginning balance | 2,294 | 2,089 | 1,519 |
Provision for credit losses on loans | 7,535 | 2,088 | 3,284 |
Charge-offs | (3,706) | (2,251) | (3,024) |
Recoveries | 530 | 368 | 310 |
Ending balance | 7,427 | 2,294 | $ 2,089 |
Finance Leases Portfolio | PCI Loans | |||
Summary of impaired loans | |||
Beginning balance | 0 | ||
Ending balance | 0 | ||
Finance Leases Portfolio | ASU No. 2016-13 | |||
Summary of impaired loans | |||
Beginning balance | $ 774 | ||
Ending balance | $ 774 |
LOANS - Allowance for loan loss
LOANS - Allowance for loan losses and recorded investment (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | $ 9,977 | |||
Loans collectively evaluated for impairment | 788 | |||
Non-impaired loans collectively evaluated for impairment | 16,080 | |||
Loans acquired with deteriorated credit quality | 1,183 | |||
Total allowance for credit losses on loans | $ 60,443 | 28,028 | $ 20,903 | $ 16,431 |
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 35,736 | |||
Impaired loans collectively evaluated for impairment | 6,346 | |||
Non-impaired loans collectively evaluated for impairment | 4,316,617 | |||
Loans acquired with deteriorated credit quality | 42,711 | |||
Total loans | 5,103,331 | 4,401,410 | ||
Commercial Portfolio | ||||
Recorded investment (loan balance): | ||||
Total loans | 3,384,285 | 2,790,422 | ||
Commercial Portfolio | Commercial and Commercial Other | ||||
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | 3,563 | |||
Loans collectively evaluated for impairment | 69 | |||
Non-impaired loans collectively evaluated for impairment | 6,380 | |||
Loans acquired with deteriorated credit quality | 19 | |||
Total allowance for credit losses on loans | 10,031 | |||
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 5,767 | |||
Impaired loans collectively evaluated for impairment | 511 | |||
Non-impaired loans collectively evaluated for impairment | 1,045,829 | |||
Loans acquired with deteriorated credit quality | 3,078 | |||
Total loans | 1,055,185 | |||
Commercial Portfolio | Commercial Real Estate Loans | ||||
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | 5,968 | |||
Loans collectively evaluated for impairment | 100 | |||
Non-impaired loans collectively evaluated for impairment | 3,643 | |||
Loans acquired with deteriorated credit quality | 561 | |||
Total allowance for credit losses on loans | 25,465 | 10,272 | 4,723 | 5,044 |
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 22,698 | |||
Impaired loans collectively evaluated for impairment | 764 | |||
Non-impaired loans collectively evaluated for impairment | 1,482,935 | |||
Loans acquired with deteriorated credit quality | 20,107 | |||
Total loans | 1,526,504 | |||
Commercial Portfolio | Construction And Land Development Loans | ||||
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | 0 | |||
Loans collectively evaluated for impairment | 14 | |||
Non-impaired loans collectively evaluated for impairment | 272 | |||
Loans acquired with deteriorated credit quality | 4 | |||
Total allowance for credit losses on loans | 1,433 | 290 | 372 | 518 |
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 1,245 | |||
Impaired loans collectively evaluated for impairment | 104 | |||
Non-impaired loans collectively evaluated for impairment | 201,707 | |||
Loans acquired with deteriorated credit quality | 5,677 | |||
Total loans | 172,737 | 208,733 | ||
Residential Portfolio | Residential Real Estate Loans | ||||
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | 290 | |||
Loans collectively evaluated for impairment | 444 | |||
Non-impaired loans collectively evaluated for impairment | 1,269 | |||
Loans acquired with deteriorated credit quality | 496 | |||
Total allowance for credit losses on loans | 3,929 | 2,499 | 2,041 | 2,750 |
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 5,329 | |||
Impaired loans collectively evaluated for impairment | 3,695 | |||
Non-impaired loans collectively evaluated for impairment | 546,630 | |||
Loans acquired with deteriorated credit quality | 12,637 | |||
Total loans | 568,291 | |||
Consumer Portfolio | ||||
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | 0 | |||
Loans collectively evaluated for impairment | 39 | |||
Non-impaired loans collectively evaluated for impairment | 2,500 | |||
Loans acquired with deteriorated credit quality | 103 | |||
Total allowance for credit losses on loans | 2,642 | |||
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 0 | |||
Impaired loans collectively evaluated for impairment | 376 | |||
Non-impaired loans collectively evaluated for impairment | 708,528 | |||
Loans acquired with deteriorated credit quality | 1,212 | |||
Total loans | 710,116 | |||
Consumer Portfolio | Consumer Loans | ||||
Allowance for credit losses on loans: | ||||
Total allowance for credit losses on loans | 2,338 | 2,642 | 2,154 | 1,344 |
Recorded investment (loan balance): | ||||
Total loans | 80,642 | 100,732 | ||
Finance Leases Portfolio | ||||
Allowance for credit losses on loans: | ||||
Loans individually evaluated for impairment | 156 | |||
Loans collectively evaluated for impairment | 122 | |||
Non-impaired loans collectively evaluated for impairment | 2,016 | |||
Loans acquired with deteriorated credit quality | 0 | |||
Total allowance for credit losses on loans | 7,427 | 2,294 | $ 2,089 | $ 1,519 |
Recorded investment (loan balance): | ||||
Impaired loans individually evaluated for impairment | 697 | |||
Impaired loans collectively evaluated for impairment | 896 | |||
Non-impaired loans collectively evaluated for impairment | 330,988 | |||
Loans acquired with deteriorated credit quality | 0 | |||
Total loans | $ 410,064 | $ 332,581 |
LOANS - Risk rating (Details)
LOANS - Risk rating (Details) | 12 Months Ended |
Dec. 31, 2020 | |
Commercial Portfolio | Credit Risk State One | |
Risk category | |
Commercial Loans Risk Rating | 0-5 |
Commercial Portfolio | Credit Risk State Two | |
Risk category | |
Commercial Loans Risk Rating | 6 |
Commercial Portfolio | Credit Risk State Three | |
Risk category | |
Commercial Loans Risk Rating | 7 |
Commercial Portfolio | Credit Risk State Four | |
Risk category | |
Commercial Loans Risk Rating | 8 |
Commercial Portfolio | Credit Risk State Default | |
Risk category | |
Commercial Loans Risk Rating | 9+ and nonaccrual |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State One | Minimum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 0 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State One | Maximum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 14 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Two | Minimum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 15 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Two | Maximum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 29 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Three | Minimum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 30 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Three | Maximum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 59 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Four | Minimum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 60 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Four | Maximum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 89 days |
Consumer Loans And Equipment Finance Loans And Leases | Credit Risk State Default | Minimum | |
Risk category | |
Consumer Loans and Equipment Finance Loans and Leases Days Past Due | 90 days |
LOANS - Non-accrural (Details)
LOANS - Non-accrural (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Summary of loans | ||
Nonaccrural with Allowance | $ 38,489 | $ 23,267 |
Nonaccrural with no Allowance | 11,139 | 15,134 |
Total Nonaccrual | 49,628 | 38,401 |
Commercial Portfolio | ||
Summary of loans | ||
Nonaccrural with Allowance | 25,291 | 17,206 |
Nonaccrural with no Allowance | 10,068 | 11,683 |
Total Nonaccrual | 35,359 | 28,889 |
Commercial Portfolio | Commercial Loans | ||
Summary of loans | ||
Nonaccrural with Allowance | 3,498 | 1,373 |
Nonaccrural with no Allowance | 0 | 119 |
Total Nonaccrual | 3,498 | 1,492 |
Commercial Portfolio | Commercial other | ||
Summary of loans | ||
Nonaccrural with Allowance | 2,634 | 2,832 |
Nonaccrural with no Allowance | 0 | 1,519 |
Total Nonaccrual | 2,634 | 4,351 |
Commercial Portfolio | Commercial real estate non-owner occupied | ||
Summary of loans | ||
Nonaccrural with Allowance | 5,509 | 6,343 |
Nonaccrural with no Allowance | 3,823 | 4,572 |
Total Nonaccrual | 9,332 | 10,915 |
Commercial Portfolio | Commercial real estate owner occupied | ||
Summary of loans | ||
Nonaccrural with Allowance | 3,598 | 1,748 |
Nonaccrural with no Allowance | 3,227 | 2,648 |
Total Nonaccrual | 6,825 | 4,396 |
Commercial Portfolio | Multi-family | ||
Summary of loans | ||
Nonaccrural with Allowance | 7,921 | 4,801 |
Nonaccrural with no Allowance | 2,325 | 1,430 |
Total Nonaccrual | 10,246 | 6,231 |
Commercial Portfolio | Farmland | ||
Summary of loans | ||
Nonaccrural with Allowance | 0 | 50 |
Nonaccrural with no Allowance | 0 | 150 |
Total Nonaccrual | 0 | 200 |
Commercial Portfolio | Construction And Land Development Loans | ||
Summary of loans | ||
Nonaccrural with Allowance | 2,131 | 59 |
Nonaccrural with no Allowance | 693 | 1,245 |
Total Nonaccrual | 2,824 | 1,304 |
Residential Portfolio | Residential first lien | ||
Summary of loans | ||
Nonaccrural with Allowance | 8,534 | 3,724 |
Nonaccrural with no Allowance | 1,071 | 2,416 |
Total Nonaccrual | 9,605 | 6,140 |
Residential Portfolio | Other residential | ||
Summary of loans | ||
Nonaccrural with Allowance | 2,437 | 744 |
Nonaccrural with no Allowance | 0 | 912 |
Total Nonaccrual | 2,437 | 1,656 |
Consumer Portfolio | Consumer Loans | ||
Summary of loans | ||
Nonaccrural with Allowance | 262 | 334 |
Nonaccrural with no Allowance | 0 | 7 |
Total Nonaccrual | 262 | 341 |
Consumer Portfolio | Consumer other | ||
Summary of loans | ||
Nonaccrural with Allowance | 0 | 0 |
Nonaccrural with no Allowance | 0 | 0 |
Total Nonaccrual | 0 | 0 |
Finance Leases Portfolio | ||
Summary of loans | ||
Nonaccrural with Allowance | 1,965 | 1,259 |
Nonaccrural with no Allowance | 0 | 116 |
Total Nonaccrual | $ 1,965 | $ 1,375 |
LOANS - Collateral dependent lo
LOANS - Collateral dependent loans (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Commercial Portfolio | |
Summary of loans | |
Collateral dependent loans | $ 18,973 |
Commercial Portfolio | Commercial other | |
Summary of loans | |
Collateral dependent loans | 0 |
Commercial Portfolio | Commercial real estate non-owner occupied | |
Summary of loans | |
Collateral dependent loans | 8,159 |
Commercial Portfolio | Commercial real estate owner occupied | |
Summary of loans | |
Collateral dependent loans | 0 |
Commercial Portfolio | Multi-family | |
Summary of loans | |
Collateral dependent loans | 10,121 |
Commercial Portfolio | Construction And Land Development Loans | |
Summary of loans | |
Collateral dependent loans | 693 |
Residential Portfolio | Residential first lien | |
Summary of loans | |
Collateral dependent loans | $ 0 |
LOANS - Aging Status of recorde
LOANS - Aging Status of recorded investment (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Aging Status of Recorded Investment | ||
Past Due | $ 33,001 | |
Nonaccrual loans | 49,628 | $ 38,401 |
Current loans | 5,020,702 | |
Total loans | 5,103,331 | 4,401,410 |
Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 30,239 | |
Nonaccrual loans | 38,401 | |
Current loans | 4,290,059 | |
Total loans | 4,358,699 | |
30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 23,714 | |
30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 19,416 | |
60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 7,746 | |
60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 10,460 | |
Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 1,541 | |
Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 363 | |
Commercial Portfolio | ||
Aging Status of Recorded Investment | ||
Past Due | 18,973 | |
Nonaccrual loans | 35,359 | 28,889 |
Current loans | 3,329,953 | |
Total loans | 3,384,285 | 2,790,422 |
Commercial Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Total loans | 2,649,828 | |
Commercial Portfolio | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 14,149 | |
Commercial Portfolio | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 3,928 | |
Commercial Portfolio | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 896 | |
Commercial Portfolio | Commercial and Commercial Other | ||
Aging Status of Recorded Investment | ||
Total loans | 1,055,185 | |
Commercial Portfolio | Commercial and Commercial Other | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 8,996 | |
Nonaccrual loans | 5,843 | |
Current loans | 1,037,268 | |
Total loans | 1,052,107 | |
Commercial Portfolio | Commercial and Commercial Other | 30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 5,910 | |
Commercial Portfolio | Commercial and Commercial Other | 60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 3,086 | |
Commercial Portfolio | Commercial and Commercial Other | Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Commercial Loans | ||
Aging Status of Recorded Investment | ||
Past Due | 416 | |
Nonaccrual loans | 3,498 | 1,492 |
Current loans | 933,468 | |
Total loans | 937,382 | 628,056 |
Commercial Portfolio | Commercial Loans | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 389 | |
Commercial Portfolio | Commercial Loans | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 27 | |
Commercial Portfolio | Commercial Loans | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Commercial other | ||
Aging Status of Recorded Investment | ||
Past Due | 8,804 | |
Nonaccrual loans | 2,634 | 4,351 |
Current loans | 736,755 | |
Total loans | 748,193 | 427,129 |
Commercial Portfolio | Commercial other | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 4,007 | |
Commercial Portfolio | Commercial other | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 3,901 | |
Commercial Portfolio | Commercial other | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 896 | |
Commercial Portfolio | Commercial real estate non-owner occupied | ||
Aging Status of Recorded Investment | ||
Past Due | 6,684 | |
Nonaccrual loans | 9,332 | 10,915 |
Current loans | 855,435 | |
Total loans | 871,451 | 825,874 |
Commercial Portfolio | Commercial real estate non-owner occupied | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 6,684 | |
Commercial Portfolio | Commercial real estate non-owner occupied | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Commercial real estate non-owner occupied | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Commercial real estate owner occupied | ||
Aging Status of Recorded Investment | ||
Past Due | 2,145 | |
Nonaccrual loans | 6,825 | 4,396 |
Current loans | 414,287 | |
Total loans | 423,257 | 464,601 |
Commercial Portfolio | Commercial real estate owner occupied | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 2,145 | |
Commercial Portfolio | Commercial real estate owner occupied | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Commercial real estate owner occupied | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Commercial Real Estate Loans | ||
Aging Status of Recorded Investment | ||
Total loans | 1,526,504 | |
Commercial Portfolio | Commercial Real Estate Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 3,294 | |
Nonaccrual loans | 21,742 | |
Current loans | 1,481,361 | |
Total loans | 1,506,397 | |
Commercial Portfolio | Commercial Real Estate Loans | 30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 2,895 | |
Commercial Portfolio | Commercial Real Estate Loans | 60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 399 | |
Commercial Portfolio | Commercial Real Estate Loans | Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Multi-family | ||
Aging Status of Recorded Investment | ||
Past Due | 61 | |
Nonaccrual loans | 10,246 | 6,231 |
Current loans | 141,227 | |
Total loans | 151,534 | 146,795 |
Commercial Portfolio | Multi-family | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 61 | |
Commercial Portfolio | Multi-family | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Multi-family | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Farmland | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Nonaccrual loans | 0 | 200 |
Current loans | 79,731 | |
Total loans | 79,731 | 89,234 |
Commercial Portfolio | Farmland | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Farmland | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Farmland | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Construction And Land Development Loans | ||
Aging Status of Recorded Investment | ||
Past Due | 863 | |
Nonaccrual loans | 2,824 | 1,304 |
Current loans | 169,050 | |
Total loans | 172,737 | 208,733 |
Commercial Portfolio | Construction And Land Development Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 1,611 | |
Nonaccrual loans | 1,304 | |
Current loans | 200,141 | |
Total loans | 203,056 | |
Commercial Portfolio | Construction And Land Development Loans | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 863 | |
Commercial Portfolio | Construction And Land Development Loans | 30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 1,539 | |
Commercial Portfolio | Construction And Land Development Loans | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Construction And Land Development Loans | 60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 72 | |
Commercial Portfolio | Construction And Land Development Loans | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Commercial Portfolio | Construction And Land Development Loans | Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Residential Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Total loans | 555,654 | |
Residential Portfolio | Residential Real Estate Loans | ||
Aging Status of Recorded Investment | ||
Total loans | 568,291 | |
Residential Portfolio | Residential Real Estate Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 2,294 | |
Nonaccrual loans | 7,796 | |
Current loans | 545,564 | |
Total loans | 555,654 | |
Residential Portfolio | Residential Real Estate Loans | 30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 588 | |
Residential Portfolio | Residential Real Estate Loans | 60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 1,561 | |
Residential Portfolio | Residential Real Estate Loans | Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 145 | |
Residential Portfolio | Residential first lien | ||
Aging Status of Recorded Investment | ||
Past Due | 334 | |
Nonaccrual loans | 9,605 | 6,140 |
Current loans | 348,390 | |
Total loans | 358,329 | 456,107 |
Residential Portfolio | Residential first lien | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 127 | |
Residential Portfolio | Residential first lien | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 207 | |
Residential Portfolio | Residential first lien | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Residential Portfolio | Other residential | ||
Aging Status of Recorded Investment | ||
Past Due | 375 | |
Nonaccrual loans | 2,437 | 1,656 |
Current loans | 81,739 | |
Total loans | 84,551 | 112,184 |
Residential Portfolio | Other residential | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 240 | |
Residential Portfolio | Other residential | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 135 | |
Residential Portfolio | Other residential | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Consumer Portfolio | ||
Aging Status of Recorded Investment | ||
Total loans | 710,116 | |
Consumer Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Total loans | 708,904 | |
Consumer Portfolio | Consumer Loans | ||
Aging Status of Recorded Investment | ||
Past Due | 382 | |
Nonaccrual loans | 262 | 341 |
Current loans | 79,998 | |
Total loans | 80,642 | 100,732 |
Consumer Portfolio | Consumer Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 10,855 | |
Nonaccrual loans | 341 | |
Current loans | 697,708 | |
Total loans | 708,904 | |
Consumer Portfolio | Consumer Loans | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 325 | |
Consumer Portfolio | Consumer Loans | 30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 6,701 | |
Consumer Portfolio | Consumer Loans | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 57 | |
Consumer Portfolio | Consumer Loans | 60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 4,154 | |
Consumer Portfolio | Consumer Loans | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Consumer Portfolio | Consumer Loans | Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Consumer Portfolio | Consumer other | ||
Aging Status of Recorded Investment | ||
Past Due | 7,208 | |
Nonaccrual loans | 0 | 0 |
Current loans | 778,252 | |
Total loans | 785,460 | 609,384 |
Consumer Portfolio | Consumer other | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 4,334 | |
Consumer Portfolio | Consumer other | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 2,874 | |
Consumer Portfolio | Consumer other | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | 0 | |
Finance Leases Portfolio | ||
Aging Status of Recorded Investment | ||
Past Due | 5,729 | |
Nonaccrual loans | 1,965 | 1,375 |
Current loans | 402,370 | |
Total loans | 410,064 | 332,581 |
Finance Leases Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 3,189 | |
Nonaccrual loans | 1,375 | |
Current loans | 328,017 | |
Total loans | 332,581 | |
Finance Leases Portfolio | 30-59 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 4,539 | |
Finance Leases Portfolio | 30-59 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 1,783 | |
Finance Leases Portfolio | 60-89 days past due | ||
Aging Status of Recorded Investment | ||
Past Due | 545 | |
Finance Leases Portfolio | 60-89 days past due | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | 1,188 | |
Finance Leases Portfolio | Past due 90 days or more | ||
Aging Status of Recorded Investment | ||
Past Due | $ 645 | |
Finance Leases Portfolio | Past due 90 days or more | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Aging Status of Recorded Investment | ||
Past Due | $ 218 |
LOANS - TDRs by portfolio (Deta
LOANS - TDRs by portfolio (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | $ 2,901 | $ 3,318 |
Non-accrual | 9,524 | 12,418 |
Total | 12,425 | 15,736 |
Commercial Portfolio | Commercial Loans | ||
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | 967 | 435 |
Non-accrual | 558 | 369 |
Total | 1,525 | 804 |
Commercial Portfolio | Commercial Real Estate Loans | ||
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | 866 | 1,720 |
Non-accrual | 4,314 | 9,834 |
Total | 5,180 | 11,554 |
Commercial Portfolio | Construction And Land Development Loans | ||
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | 39 | 45 |
Non-accrual | 909 | 167 |
Total | 948 | 212 |
Residential Portfolio | Residential Real Estate Loans | ||
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | 988 | 1,083 |
Non-accrual | 3,705 | 1,993 |
Total | 4,693 | 3,076 |
Consumer Portfolio | Consumer Loans | ||
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | 41 | 35 |
Non-accrual | 0 | 0 |
Total | 41 | 35 |
Finance Leases Portfolio | ||
TDRs by loan portfolio (excluding PCI loans): | ||
Accruing | 0 | 0 |
Non-accrual | 38 | 55 |
Total | $ 38 | $ 55 |
LOANS - TDRs by portfolio - res
LOANS - TDRs by portfolio - restructured and subsequently defaulted (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020USD ($)loan | Dec. 31, 2019USD ($)loan | Dec. 31, 2018USD ($)loan | |
Troubled debt restructurings: | |||
Number of loans | loan | 37 | 37 | 36 |
Pre-modification outstanding balance | $ 5,164 | $ 3,897 | $ 2,832 |
Post-modification outstanding balance | $ 4,455 | $ 3,140 | $ 2,799 |
Commercial Portfolio | Commercial Loans | |||
Troubled debt restructurings: | |||
Number of loans | loan | 4 | 1 | 2 |
Pre-modification outstanding balance | $ 989 | $ 249 | $ 423 |
Post-modification outstanding balance | $ 967 | $ 249 | $ 408 |
Commercial Portfolio | Commercial Real Estate Loans | |||
Troubled debt restructurings: | |||
Number of loans | loan | 4 | 3 | 2 |
Pre-modification outstanding balance | $ 797 | $ 1,924 | $ 1,571 |
Post-modification outstanding balance | $ 383 | $ 1,322 | $ 1,565 |
Commercial Portfolio | Construction And Land Development Loans | |||
Troubled debt restructurings: | |||
Number of loans | loan | 3 | 2 | 0 |
Pre-modification outstanding balance | $ 1,010 | $ 221 | $ 0 |
Post-modification outstanding balance | $ 900 | $ 167 | $ 0 |
Residential Portfolio | Residential Real Estate Loans | |||
Troubled debt restructurings: | |||
Number of loans | loan | 22 | 25 | 7 |
Pre-modification outstanding balance | $ 2,334 | $ 1,422 | $ 708 |
Post-modification outstanding balance | $ 2,172 | $ 1,322 | $ 696 |
Consumer Portfolio | Consumer Loans | |||
Troubled debt restructurings: | |||
Number of loans | loan | 4 | 5 | 25 |
Pre-modification outstanding balance | $ 34 | $ 26 | $ 130 |
Post-modification outstanding balance | $ 33 | $ 25 | $ 130 |
Finance Leases Portfolio | |||
Troubled debt restructurings: | |||
Number of loans | loan | 0 | 1 | 0 |
Pre-modification outstanding balance | $ 0 | $ 55 | $ 0 |
Post-modification outstanding balance | $ 0 | $ 55 | $ 0 |
LOANS - Risk category (Details)
LOANS - Risk category (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Risk category | ||
Total loans, gross | $ 5,103,331 | $ 4,401,410 |
Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 4,358,699 | |
Commercial Portfolio | ||
Risk category | ||
2020 | 864,623 | |
2019 | 594,318 | |
2018 | 267,384 | |
2017 | 261,835 | |
2016 | 268,309 | |
Prior | 453,602 | |
Revolving Loans | 674,214 | |
Total loans, gross | 3,384,285 | 2,790,422 |
Commercial Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 2,649,828 | |
Commercial Portfolio | Acceptable credit quality | ||
Risk category | ||
2020 | 839,483 | |
2019 | 527,458 | |
2018 | 225,100 | |
2017 | 228,072 | |
2016 | 201,919 | |
Prior | 353,773 | |
Revolving Loans | 634,529 | |
Total loans, gross | 3,010,334 | |
Commercial Portfolio | Acceptable credit quality | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 2,503,221 | |
Commercial Portfolio | Special mention | ||
Risk category | ||
2020 | 7,747 | |
2019 | 24,964 | |
2018 | 21,239 | |
2017 | 8,423 | |
2016 | 20,677 | |
Prior | 28,093 | |
Revolving Loans | 17,315 | |
Total loans, gross | 128,458 | |
Commercial Portfolio | Special mention | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 53,857 | |
Commercial Portfolio | Substandard | ||
Risk category | ||
2020 | 15,973 | |
2019 | 39,114 | |
2018 | 19,493 | |
2017 | 24,163 | |
2016 | 34,161 | |
Prior | 55,622 | |
Revolving Loans | 20,688 | |
Total loans, gross | 209,214 | |
Commercial Portfolio | Substandard | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 61,115 | |
Commercial Portfolio | Substandard – nonaccrual | ||
Risk category | ||
2020 | 500 | |
2019 | 2,782 | |
2018 | 1,552 | |
2017 | 1,177 | |
2016 | 11,552 | |
Prior | 16,114 | |
Revolving Loans | 1,682 | |
Total loans, gross | 35,359 | |
Commercial Portfolio | Substandard – nonaccrual | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 31,154 | |
Commercial Portfolio | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Doubtful | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 0 | |
Commercial Portfolio | Not graded | ||
Risk category | ||
2020 | 920 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 920 | |
Commercial Portfolio | Not graded | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 481 | |
Commercial Portfolio | Commercial Loans | ||
Risk category | ||
2020 | 118,582 | |
2019 | 110,100 | |
2018 | 42,445 | |
2017 | 39,522 | |
2016 | 27,395 | |
Prior | 57,793 | |
Revolving Loans | 541,545 | |
Total loans, gross | 937,382 | 628,056 |
Commercial Portfolio | Commercial Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 806,027 | |
Commercial Portfolio | Commercial Loans | Acceptable credit quality | ||
Risk category | ||
2020 | 117,792 | |
2019 | 107,915 | |
2018 | 35,649 | |
2017 | 34,753 | |
2016 | 22,025 | |
Prior | 51,593 | |
Revolving Loans | 517,929 | |
Total loans, gross | 887,656 | |
Commercial Portfolio | Commercial Loans | Acceptable credit quality | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 748,296 | |
Commercial Portfolio | Commercial Loans | Special mention | ||
Risk category | ||
2020 | 244 | |
2019 | 201 | |
2018 | 4,897 | |
2017 | 3,729 | |
2016 | 4,968 | |
Prior | 881 | |
Revolving Loans | 7,721 | |
Total loans, gross | 22,641 | |
Commercial Portfolio | Commercial Loans | Special mention | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 35,103 | |
Commercial Portfolio | Commercial Loans | Substandard | ||
Risk category | ||
2020 | 544 | |
2019 | 1,953 | |
2018 | 1,259 | |
2017 | 104 | |
2016 | 248 | |
Prior | 4,861 | |
Revolving Loans | 14,618 | |
Total loans, gross | 23,587 | |
Commercial Portfolio | Commercial Loans | Substandard | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 14,139 | |
Commercial Portfolio | Commercial Loans | Substandard – nonaccrual | ||
Risk category | ||
2020 | 2 | |
2019 | 31 | |
2018 | 640 | |
2017 | 936 | |
2016 | 154 | |
Prior | 458 | |
Revolving Loans | 1,277 | |
Total loans, gross | 3,498 | |
Commercial Portfolio | Commercial Loans | Substandard – nonaccrual | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 8,489 | |
Commercial Portfolio | Commercial Loans | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Commercial Loans | Doubtful | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 0 | |
Commercial Portfolio | Commercial Loans | Not graded | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Commercial Loans | Not graded | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 0 | |
Commercial Portfolio | Commercial other | ||
Risk category | ||
2020 | 418,885 | |
2019 | 170,167 | |
2018 | 58,372 | |
2017 | 773 | |
2016 | 398 | |
Prior | 677 | |
Revolving Loans | 98,921 | |
Total loans, gross | 748,193 | 427,129 |
Commercial Portfolio | Commercial other | Acceptable credit quality | ||
Risk category | ||
2020 | 416,306 | |
2019 | 157,232 | |
2018 | 52,843 | |
2017 | 739 | |
2016 | 303 | |
Prior | 677 | |
Revolving Loans | 88,250 | |
Total loans, gross | 716,350 | |
Commercial Portfolio | Commercial other | Special mention | ||
Risk category | ||
2020 | 1,871 | |
2019 | 10,691 | |
2018 | 3,810 | |
2017 | 31 | |
2016 | 79 | |
Prior | 0 | |
Revolving Loans | 5,315 | |
Total loans, gross | 21,797 | |
Commercial Portfolio | Commercial other | Substandard | ||
Risk category | ||
2020 | 255 | |
2019 | 260 | |
2018 | 1,078 | |
2017 | 3 | |
2016 | 12 | |
Prior | 0 | |
Revolving Loans | 5,351 | |
Total loans, gross | 6,959 | |
Commercial Portfolio | Commercial other | Substandard – nonaccrual | ||
Risk category | ||
2020 | 0 | |
2019 | 1,984 | |
2018 | 641 | |
2017 | 0 | |
2016 | 4 | |
Prior | 0 | |
Revolving Loans | 5 | |
Total loans, gross | 2,634 | |
Commercial Portfolio | Commercial other | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Commercial other | Not graded | ||
Risk category | ||
2020 | 453 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 453 | |
Commercial Portfolio | Commercial real estate non-owner occupied | ||
Risk category | ||
2020 | 179,393 | |
2019 | 135,340 | |
2018 | 80,580 | |
2017 | 115,415 | |
2016 | 131,922 | |
Prior | 219,024 | |
Revolving Loans | 9,777 | |
Total loans, gross | 871,451 | 825,874 |
Commercial Portfolio | Commercial real estate non-owner occupied | Acceptable credit quality | ||
Risk category | ||
2020 | 168,788 | |
2019 | 109,602 | |
2018 | 63,435 | |
2017 | 91,763 | |
2016 | 97,293 | |
Prior | 156,958 | |
Revolving Loans | 5,248 | |
Total loans, gross | 693,087 | |
Commercial Portfolio | Commercial real estate non-owner occupied | Special mention | ||
Risk category | ||
2020 | 3,011 | |
2019 | 9,107 | |
2018 | 3,231 | |
2017 | 483 | |
2016 | 14,294 | |
Prior | 17,816 | |
Revolving Loans | 4,279 | |
Total loans, gross | 52,221 | |
Commercial Portfolio | Commercial real estate non-owner occupied | Substandard | ||
Risk category | ||
2020 | 7,469 | |
2019 | 16,306 | |
2018 | 13,813 | |
2017 | 23,169 | |
2016 | 16,897 | |
Prior | 38,907 | |
Revolving Loans | 250 | |
Total loans, gross | 116,811 | |
Commercial Portfolio | Commercial real estate non-owner occupied | Substandard – nonaccrual | ||
Risk category | ||
2020 | 125 | |
2019 | 325 | |
2018 | 101 | |
2017 | 0 | |
2016 | 3,438 | |
Prior | 5,343 | |
Revolving Loans | 0 | |
Total loans, gross | 9,332 | |
Commercial Portfolio | Commercial real estate non-owner occupied | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Commercial real estate non-owner occupied | Not graded | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Commercial real estate owner occupied | ||
Risk category | ||
2020 | 75,021 | |
2019 | 59,748 | |
2018 | 39,889 | |
2017 | 60,669 | |
2016 | 70,004 | |
Prior | 113,146 | |
Revolving Loans | 4,780 | |
Total loans, gross | 423,257 | 464,601 |
Commercial Portfolio | Commercial real estate owner occupied | Acceptable credit quality | ||
Risk category | ||
2020 | 68,688 | |
2019 | 55,502 | |
2018 | 38,471 | |
2017 | 55,526 | |
2016 | 63,105 | |
Prior | 91,986 | |
Revolving Loans | 4,066 | |
Total loans, gross | 377,344 | |
Commercial Portfolio | Commercial real estate owner occupied | Special mention | ||
Risk category | ||
2020 | 1,882 | |
2019 | 3,578 | |
2018 | 225 | |
2017 | 4,142 | |
2016 | 1,038 | |
Prior | 7,289 | |
Revolving Loans | 0 | |
Total loans, gross | 18,154 | |
Commercial Portfolio | Commercial real estate owner occupied | Substandard | ||
Risk category | ||
2020 | 4,078 | |
2019 | 468 | |
2018 | 1,023 | |
2017 | 760 | |
2016 | 5,861 | |
Prior | 8,430 | |
Revolving Loans | 314 | |
Total loans, gross | 20,934 | |
Commercial Portfolio | Commercial real estate owner occupied | Substandard – nonaccrual | ||
Risk category | ||
2020 | 373 | |
2019 | 200 | |
2018 | 170 | |
2017 | 241 | |
2016 | 0 | |
Prior | 5,441 | |
Revolving Loans | 400 | |
Total loans, gross | 6,825 | |
Commercial Portfolio | Commercial real estate owner occupied | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Commercial real estate owner occupied | Not graded | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Multi-family | ||
Risk category | ||
2020 | 13,330 | |
2019 | 17,866 | |
2018 | 29,164 | |
2017 | 32,934 | |
2016 | 28,744 | |
Prior | 28,215 | |
Revolving Loans | 1,281 | |
Total loans, gross | 151,534 | 146,795 |
Commercial Portfolio | Multi-family | Acceptable credit quality | ||
Risk category | ||
2020 | 12,865 | |
2019 | 6,921 | |
2018 | 19,204 | |
2017 | 32,934 | |
2016 | 10,674 | |
Prior | 24,375 | |
Revolving Loans | 1,281 | |
Total loans, gross | 108,254 | |
Commercial Portfolio | Multi-family | Special mention | ||
Risk category | ||
2020 | 465 | |
2019 | 0 | |
2018 | 8,442 | |
2017 | 0 | |
2016 | 0 | |
Prior | 1,323 | |
Revolving Loans | 0 | |
Total loans, gross | 10,230 | |
Commercial Portfolio | Multi-family | Substandard | ||
Risk category | ||
2020 | 0 | |
2019 | 10,945 | |
2018 | 1,518 | |
2017 | 0 | |
2016 | 10,266 | |
Prior | 75 | |
Revolving Loans | 0 | |
Total loans, gross | 22,804 | |
Commercial Portfolio | Multi-family | Substandard – nonaccrual | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 7,804 | |
Prior | 2,442 | |
Revolving Loans | 0 | |
Total loans, gross | 10,246 | |
Commercial Portfolio | Multi-family | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Multi-family | Not graded | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Farmland | ||
Risk category | ||
2020 | 21,071 | |
2019 | 8,540 | |
2018 | 4,855 | |
2017 | 8,968 | |
2016 | 7,188 | |
Prior | 27,140 | |
Revolving Loans | 1,969 | |
Total loans, gross | 79,731 | 89,234 |
Commercial Portfolio | Farmland | Acceptable credit quality | ||
Risk category | ||
2020 | 18,556 | |
2019 | 6,846 | |
2018 | 3,873 | |
2017 | 8,803 | |
2016 | 6,013 | |
Prior | 23,921 | |
Revolving Loans | 1,814 | |
Total loans, gross | 69,826 | |
Commercial Portfolio | Farmland | Special mention | ||
Risk category | ||
2020 | 274 | |
2019 | 1,387 | |
2018 | 180 | |
2017 | 38 | |
2016 | 298 | |
Prior | 784 | |
Revolving Loans | 0 | |
Total loans, gross | 2,961 | |
Commercial Portfolio | Farmland | Substandard | ||
Risk category | ||
2020 | 2,241 | |
2019 | 307 | |
2018 | 802 | |
2017 | 127 | |
2016 | 877 | |
Prior | 2,435 | |
Revolving Loans | 155 | |
Total loans, gross | 6,944 | |
Commercial Portfolio | Farmland | Substandard – nonaccrual | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Farmland | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Farmland | Not graded | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Construction And Land Development Loans | ||
Risk category | ||
2020 | 38,341 | |
2019 | 92,557 | |
2018 | 12,079 | |
2017 | 3,554 | |
2016 | 2,658 | |
Prior | 7,607 | |
Revolving Loans | 15,941 | |
Total loans, gross | 172,737 | 208,733 |
Commercial Portfolio | Construction And Land Development Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 223,898 | |
Total loans, gross | 203,056 | |
Commercial Portfolio | Construction And Land Development Loans | Acceptable credit quality | ||
Risk category | ||
2020 | 36,488 | |
2019 | 83,440 | |
2018 | 11,625 | |
2017 | 3,554 | |
2016 | 2,506 | |
Prior | 4,263 | |
Revolving Loans | 15,941 | |
Total loans, gross | 157,817 | |
Commercial Portfolio | Construction And Land Development Loans | Acceptable credit quality | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 218,798 | |
Commercial Portfolio | Construction And Land Development Loans | Special mention | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 454 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 454 | |
Commercial Portfolio | Construction And Land Development Loans | Special mention | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 3,448 | |
Commercial Portfolio | Construction And Land Development Loans | Substandard | ||
Risk category | ||
2020 | 1,386 | |
2019 | 8,875 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 914 | |
Revolving Loans | 0 | |
Total loans, gross | 11,175 | |
Commercial Portfolio | Construction And Land Development Loans | Substandard | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 0 | |
Commercial Portfolio | Construction And Land Development Loans | Substandard – nonaccrual | ||
Risk category | ||
2020 | 0 | |
2019 | 242 | |
2018 | 0 | |
2017 | 0 | |
2016 | 152 | |
Prior | 2,430 | |
Revolving Loans | 0 | |
Total loans, gross | 2,824 | |
Commercial Portfolio | Construction And Land Development Loans | Substandard – nonaccrual | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 1,171 | |
Commercial Portfolio | Construction And Land Development Loans | Doubtful | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Commercial Portfolio | Construction And Land Development Loans | Doubtful | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 0 | |
Commercial Portfolio | Construction And Land Development Loans | Not graded | ||
Risk category | ||
2020 | 467 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 467 | |
Commercial Portfolio | Construction And Land Development Loans | Not graded | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 481 | |
Commercial Portfolio | Commercial Real Estate Loans | ||
Risk category | ||
Total loans, gross | 1,526,504 | |
Commercial Portfolio | Commercial Real Estate Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 1,619,903 | |
Total loans, gross | 1,506,397 | |
Commercial Portfolio | Commercial Real Estate Loans | Acceptable credit quality | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 1,536,127 | |
Commercial Portfolio | Commercial Real Estate Loans | Special mention | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 15,306 | |
Commercial Portfolio | Commercial Real Estate Loans | Substandard | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 46,976 | |
Commercial Portfolio | Commercial Real Estate Loans | Substandard – nonaccrual | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 21,494 | |
Commercial Portfolio | Commercial Real Estate Loans | Doubtful | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 0 | |
Commercial Portfolio | Commercial Real Estate Loans | Not graded | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
2019 | 0 | |
Residential Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 555,654 | |
Residential Portfolio | Performing | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 546,630 | |
Residential Portfolio | Nonperforming | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 9,024 | |
Residential Portfolio | Residential first lien | ||
Risk category | ||
2020 | 32,322 | |
2019 | 27,267 | |
2018 | 50,113 | |
2017 | 100,591 | |
2016 | 82,555 | |
Prior | 65,076 | |
Revolving Loans | 405 | |
Total loans, gross | 358,329 | 456,107 |
Residential Portfolio | Residential first lien | Performing | ||
Risk category | ||
2020 | 32,322 | |
2019 | 27,071 | |
2018 | 49,039 | |
2017 | 99,658 | |
2016 | 81,525 | |
Prior | 58,107 | |
Revolving Loans | 405 | |
Total loans, gross | 348,127 | |
Residential Portfolio | Residential first lien | Nonperforming | ||
Risk category | ||
2020 | 0 | |
2019 | 196 | |
2018 | 1,074 | |
2017 | 933 | |
2016 | 1,030 | |
Prior | 6,969 | |
Revolving Loans | 0 | |
Total loans, gross | 10,202 | |
Residential Portfolio | Other residential | ||
Risk category | ||
2020 | 975 | |
2019 | 2,443 | |
2018 | 3,302 | |
2017 | 2,237 | |
2016 | 1,355 | |
Prior | 1,990 | |
Revolving Loans | 72,249 | |
Total loans, gross | 84,551 | 112,184 |
Residential Portfolio | Other residential | Performing | ||
Risk category | ||
2020 | 975 | |
2019 | 2,430 | |
2018 | 3,281 | |
2017 | 2,091 | |
2016 | 1,348 | |
Prior | 1,825 | |
Revolving Loans | 69,773 | |
Total loans, gross | 81,723 | |
Residential Portfolio | Other residential | Nonperforming | ||
Risk category | ||
2020 | 0 | |
2019 | 13 | |
2018 | 21 | |
2017 | 146 | |
2016 | 7 | |
Prior | 165 | |
Revolving Loans | 2,476 | |
Total loans, gross | 2,828 | |
Consumer Portfolio | ||
Risk category | ||
Total loans, gross | 710,116 | |
Consumer Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 708,904 | |
Consumer Portfolio | Performing | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 708,528 | |
Consumer Portfolio | Nonperforming | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 376 | |
Consumer Portfolio | Consumer Loans | ||
Risk category | ||
2020 | 28,480 | |
2019 | 14,090 | |
2018 | 16,749 | |
2017 | 8,818 | |
2016 | 5,131 | |
Prior | 3,897 | |
Revolving Loans | 3,477 | |
Total loans, gross | 80,642 | 100,732 |
Consumer Portfolio | Consumer Loans | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 708,904 | |
Consumer Portfolio | Consumer Loans | Performing | ||
Risk category | ||
2020 | 28,449 | |
2019 | 14,084 | |
2018 | 16,692 | |
2017 | 8,737 | |
2016 | 5,067 | |
Prior | 3,834 | |
Revolving Loans | 3,476 | |
Total loans, gross | 80,339 | |
Consumer Portfolio | Consumer Loans | Nonperforming | ||
Risk category | ||
2020 | 31 | |
2019 | 6 | |
2018 | 57 | |
2017 | 81 | |
2016 | 64 | |
Prior | 63 | |
Revolving Loans | 1 | |
Total loans, gross | 303 | |
Consumer Portfolio | Consumer other | ||
Risk category | ||
2020 | 614,764 | |
2019 | 117,054 | |
2018 | 21,394 | |
2017 | 6,514 | |
2016 | 6,096 | |
Prior | 2,480 | |
Revolving Loans | 17,158 | |
Total loans, gross | 785,460 | 609,384 |
Consumer Portfolio | Consumer other | Performing | ||
Risk category | ||
2020 | 614,764 | |
2019 | 117,054 | |
2018 | 21,394 | |
2017 | 6,514 | |
2016 | 6,096 | |
Prior | 2,480 | |
Revolving Loans | 17,158 | |
Total loans, gross | 785,460 | |
Consumer Portfolio | Consumer other | Nonperforming | ||
Risk category | ||
2020 | 0 | |
2019 | 0 | |
2018 | 0 | |
2017 | 0 | |
2016 | 0 | |
Prior | 0 | |
Revolving Loans | 0 | |
Total loans, gross | 0 | |
Finance Leases Portfolio | ||
Risk category | ||
2020 | 177,536 | |
2019 | 125,803 | |
2018 | 71,139 | |
2017 | 21,647 | |
2016 | 12,617 | |
Prior | 1,322 | |
Revolving Loans | 0 | |
Total loans, gross | 410,064 | 332,581 |
Finance Leases Portfolio | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 332,581 | |
Finance Leases Portfolio | Performing | ||
Risk category | ||
2020 | 177,068 | |
2019 | 125,611 | |
2018 | 70,059 | |
2017 | 21,047 | |
2016 | 12,410 | |
Prior | 1,259 | |
Revolving Loans | 0 | |
Total loans, gross | 407,454 | |
Finance Leases Portfolio | Performing | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 330,988 | |
Finance Leases Portfolio | Nonperforming | ||
Risk category | ||
2020 | 468 | |
2019 | 192 | |
2018 | 1,080 | |
2017 | 600 | |
2016 | 207 | |
Prior | 63 | |
Revolving Loans | 0 | |
Total loans, gross | 2,610 | |
Finance Leases Portfolio | Nonperforming | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 1,593 | |
Loan Portfolios, Excluding Commercial | ||
Risk category | ||
2020 | 854,077 | |
2019 | 286,657 | |
2018 | 162,697 | |
2017 | 139,807 | |
2016 | 107,754 | |
Prior | 74,765 | |
Revolving Loans | 93,289 | |
Total loans, gross | 1,719,046 | |
Loan Portfolios, Excluding Commercial | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 1,597,139 | |
Loan Portfolios, Excluding Commercial | Performing | ||
Risk category | ||
2020 | 853,578 | |
2019 | 286,250 | |
2018 | 160,465 | |
2017 | 138,047 | |
2016 | 106,446 | |
Prior | 67,505 | |
Revolving Loans | 90,812 | |
Total loans, gross | 1,703,103 | |
Loan Portfolios, Excluding Commercial | Performing | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | 1,586,146 | |
Loan Portfolios, Excluding Commercial | Nonperforming | ||
Risk category | ||
2020 | 499 | |
2019 | 407 | |
2018 | 2,232 | |
2017 | 1,760 | |
2016 | 1,308 | |
Prior | 7,260 | |
Revolving Loans | 2,477 | |
Total loans, gross | $ 15,943 | |
Loan Portfolios, Excluding Commercial | Nonperforming | Receivables Excluding Acquired With Deteriorated Credit Quality | ||
Risk category | ||
Total loans, gross | $ 10,993 |
PREMISES AND EQUIPMENT, NET - S
PREMISES AND EQUIPMENT, NET - Summary of Premises and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Property, Plant and Equipment [Line Items] | ||
Premises and equipment gross | $ 115,292 | $ 128,265 |
Accumulated depreciation | (41,168) | (37,210) |
Premises and equipment, net | 74,124 | 91,055 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment gross | 16,158 | 19,123 |
Buildings and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment gross | 65,932 | 77,296 |
Furniture and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment gross | $ 33,202 | $ 31,846 |
PREMISES AND EQUIPMENT, NET - N
PREMISES AND EQUIPMENT, NET - Narrative (Details) ft² in Thousands, $ in Thousands | 1 Months Ended | 12 Months Ended | ||||
Sep. 30, 2020USD ($)ft²branch | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Mar. 31, 2020facility | Sep. 30, 2019facility | |
Property, Plant and Equipment [Abstract] | ||||||
Depreciation on premises and equipment | $ 6,942 | $ 6,583 | $ 6,166 | |||
Restructuring And Related Cost, Number Of Stores Eliminated | branch | 13 | |||||
Restructuring And Related Cost, Area Of Office Space To Be Vacated | ft² | 23 | |||||
Impairment related to facilities optimization | $ 10,400 | 12,847 | 3,577 | $ 0 | ||
Reclassification from premises and equipment, net to other assets | $ 2,300 | |||||
Number of banking facilities to be closed to Homestar | facility | 2 | 1 | ||||
Number of banking facilities to be consolidated to Homestar banking facilities | facility | 2 | |||||
Number of banking facilities to be consolidated to footprint | facility | 3 | |||||
Asset impairment charges | 3,200 | |||||
Assets held for sale | $ 4,200 | $ 4,000 |
LEASES - Narrative (Details)
LEASES - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
LEASES | |||
Operating lease right-of-use assets | $ 9,177 | $ 14,224 | |
Operating lease liabilities | 11,958 | 15,369 | |
Lease impairment | $ 2,400 | ||
Renewal term of lease | 10 years | ||
Net rent expense under operating leases | $ 2,300 | $ 2,800 | $ 3,200 |
Minimum | |||
LEASES | |||
Remaining lease terms | 8 months | ||
Maximum | |||
LEASES | |||
Remaining lease terms | 12 years |
LEASES - Information Related to
LEASES - Information Related to Operating Leases (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Leases [Abstract] | ||
Operating lease cost | $ 2,943 | $ 2,752 |
Operating cash flows related to leases | 3,280 | 3,241 |
Right-of-use assets obtained in exchange for lease obligations | 1,616 | 18,482 |
Right-of-use assets derecognized due to terminations or impairment | $ (4,467) | $ 0 |
Weighted average remaining lease term | 8 years 1 month 6 days | 8 years |
Weighted average discount rate | 2.90% | 2.98% |
LEASES - Projected Minimum Rent
LEASES - Projected Minimum Rental Payments (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Operating Lease Payments | ||
2021 | $ 2,200 | |
2022 | 2,184 | |
2023 | 1,899 | |
2024 | 1,546 | |
2025 | 762 | |
Thereafter | 4,924 | |
Total future minimum lease payments | 13,515 | |
Less imputed interest | (1,557) | |
Total operating lease liabilities | $ 11,958 | $ 15,369 |
LOAN SERVICING RIGHTS - Narrati
LOAN SERVICING RIGHTS - Narrative (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
MORTGAGE SERVICING RIGHTS | ||||
Prepayment rate | 8.18% | 8.20% | ||
Discount rate | 11.02% | |||
Loan servicing rights | $ 39,276,000 | $ 53,824,000 | ||
Commercial FHA Mortgage Loans | ||||
MORTGAGE SERVICING RIGHTS | ||||
Discount rate | 11.48% | |||
Principal balances of loans serviced for others | $ 3,500,000,000 | 4,080,000,000 | ||
Servicing Asset at Amortized Cost | 38,322,000 | 57,637,000 | $ 56,252,000 | $ 55,714,000 |
Originated servicing | 1,128,000 | 4,124,000 | 3,174,000 | |
Servicing Asset at Amortized Cost, Amortization | (3,162,000) | (2,739,000) | (2,636,000) | |
Servicing Asset at Amortized Cost, Other than Temporary Impairments | (17,281,000) | 0 | 0 | |
Valuation Allowance for Impairment of Recognized Servicing Assets, Balance | 0 | 4,944,000 | 2,805,000 | 3,254,000 |
Additions | 12,337,000 | 2,698,000 | 931,000 | |
Valuation Allowance for Impairment of Recognized Servicing Assets, Deductions for Aggregate Write-Downs | (17,281,000) | (559,000) | (1,380,000) | |
Servicing Asset at Fair Value Amount Net of Valuation Allowance | 38,322,000 | 52,693,000 | 53,447,000 | |
Fair value | 38,322,000 | 52,693,000 | 53,447,000 | $ 52,460,000 |
SBA servicing rights | ||||
MORTGAGE SERVICING RIGHTS | ||||
Principal balances of loans serviced for others | 49,200,000 | 48,200,000 | ||
Loan servicing rights | 1,000,000 | 1,100,000 | ||
Residential mortgage loans | ||||
MORTGAGE SERVICING RIGHTS | ||||
Principal balances of loans serviced for others | 382,300,000 | 381,600,000 | ||
Sale of mortgage servicing rights held for sale | 0 | 3,300,000 | $ 10,200,000 | |
Mortgage servicing rights held for sale | $ 900,000 | $ 2,000,000 |
LOAN SERVICING RIGHTS - Changes
LOAN SERVICING RIGHTS - Changes in MSR (Details) - Commercial FHA Mortgage Loans - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Loan servicing rights: | ||||
Balance, beginning of period | $ 57,637 | $ 56,252 | $ 55,714 | |
Originated servicing | 1,128 | 4,124 | 3,174 | |
Amortization | (3,162) | (2,739) | (2,636) | |
Permanent impairment | (17,281) | 0 | 0 | |
Balance, end of period | 38,322 | 57,637 | 56,252 | |
Valuation allowances: | ||||
Balance, beginning of period | 4,944 | 2,805 | 3,254 | |
Additions | 12,337 | 2,698 | 931 | |
Reductions | (17,281) | (559) | (1,380) | |
Balance, end of period | 0 | 4,944 | 2,805 | |
Loan servicing rights, net | 38,322 | 52,693 | 53,447 | |
Fair value | $ 38,322 | $ 52,693 | $ 53,447 | $ 52,460 |
GOODWILL AND OTHER INTANGIBLE_3
GOODWILL AND OTHER INTANGIBLE ASSETS - Narrative (Details) - USD ($) | Aug. 28, 2020 | Aug. 31, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Finite-lived intangible assets | |||||
Goodwill | $ 161,904,000 | $ 171,758,000 | |||
Goodwill impairment loss | $ 0 | ||||
Impairment of intangible assets | 0 | 0 | |||
Amortization of intangible assets | 6,504,000 | 7,090,000 | $ 6,956,000 | ||
Commercial FHA origination and servicing | |||||
Finite-lived intangible assets | |||||
Goodwill | $ 0 | $ 10,892,000 | |||
Goodwill derecognized | $ 10,900,000 |
GOODWILL AND OTHER INTANGIBLE_4
GOODWILL AND OTHER INTANGIBLE ASSETS, NET - Intangible assets (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Carrying amount of goodwill | ||
Goodwill | $ 161,904 | $ 171,758 |
Finite-lived intangible assets | ||
Gross Carrying Amount | 71,083 | 71,083 |
Accumulated Amortization | (42,701) | (36,197) |
Total | 28,382 | 34,886 |
Core deposit intangibles | ||
Finite-lived intangible assets | ||
Gross Carrying Amount | 57,012 | 57,012 |
Accumulated Amortization | (36,005) | (30,674) |
Total | 21,007 | 26,338 |
Customer relationship intangibles | ||
Finite-lived intangible assets | ||
Gross Carrying Amount | 14,071 | 14,071 |
Accumulated Amortization | (6,696) | (5,523) |
Total | 7,375 | 8,548 |
Banking | ||
Carrying amount of goodwill | ||
Goodwill | 157,158 | 156,120 |
Commercial FHA origination and servicing | ||
Carrying amount of goodwill | ||
Goodwill | 0 | 10,892 |
Wealth management | ||
Carrying amount of goodwill | ||
Goodwill | $ 4,746 | $ 4,746 |
GOODWILL AND OTHER INTANGIBLE_5
GOODWILL AND OTHER INTANGIBLE ASSETS, NET - Estimated Amortization Expense (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2021 | $ 5,675 | |
2022 | 4,900 | |
2023 | 4,125 | |
2024 | 3,409 | |
2025 | 2,659 | |
Thereafter | 7,614 | |
Total | $ 28,382 | $ 34,886 |
DERIVATIVE INSTRUMENTS - Intere
DERIVATIVE INSTRUMENTS - Interest Rate Lock Commitments and Forward Commitments (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition | ||
Notional Amount | $ 354,353 | $ 443,706 |
Fair Value Gain | 2,217 | 3,350 |
Interest rate lock commitments | ||
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition | ||
Notional Amount | 136,227 | 222,654 |
Fair Value Gain | 2,217 | 3,350 |
Forward commitments to sell mortgage-backed securities | ||
Fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition | ||
Notional Amount | 218,126 | 221,052 |
Notional amount, liability derivatives | 33,240 | 0 |
Fair Value Gain | 0 | 0 |
Fair value gain, liability derivatives | $ 309 | $ 0 |
DERIVATIVE INSTRUMENTS - Narrat
DERIVATIVE INSTRUMENTS - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Derivative disclosures | ||||
Net gains (losses) recognized on derivative instruments | $ 1,400 | $ 1,100 | $ 2,000 | |
Notional Amount | 354,353 | 443,706 | ||
Stockholders' equity | 621,391 | 661,911 | $ 608,525 | $ 449,545 |
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent | ||||
Derivative disclosures | ||||
Stockholders' equity | 300 | |||
Other liabilities | Cash Flow Hedging | ||||
Derivative disclosures | ||||
Derivative liability | 400 | |||
Receive Variable, Pay Fixed Interest Rate Swaps | Cash Flow Hedging | ||||
Derivative disclosures | ||||
Notional Amount | $ 100,000 | |||
Derivative asset average remaining maturity | 5 years 3 months 18 days | |||
Receive Variable, Pay Fixed Interest Rate Swaps | Cash Flow Hedging | Long | ||||
Derivative disclosures | ||||
Weighted average rate | 0.57% | |||
Receive Variable, Pay Fixed Interest Rate Swaps | Cash Flow Hedging | Short | ||||
Derivative disclosures | ||||
Weighted average rate | 0.22% | |||
Future Starting Receive Variable, Pay Fixed Interest Rate Swaps | Cash Flow Hedging | ||||
Derivative disclosures | ||||
Notional Amount | $ 140,000 | |||
Interest rate swap contracts | ||||
Derivative disclosures | ||||
Notional amount of interest rate swaps | 8,500 | 9,000 | ||
Interest rate swap contracts | Other liabilities | ||||
Derivative disclosures | ||||
Fair value of liability derivatives | $ 800 | $ 300 |
DEPOSITS - Summary of Classific
DEPOSITS - Summary of Classification of Deposits (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Classification of deposits | ||
Noninterest-bearing demand | $ 1,469,579 | $ 1,019,472 |
Interest-bearing: | ||
Checking | 1,568,888 | 1,342,788 |
Money market | 785,871 | 787,662 |
Savings | 597,966 | 522,456 |
Time | 678,712 | 871,876 |
Total deposits | $ 5,101,016 | $ 4,544,254 |
DEPOSITS - Narrative (Details)
DEPOSITS - Narrative (Details) - USD ($) | Dec. 31, 2020 | Dec. 31, 2019 |
Time deposits $250,000 or more | $ 88,300,000 | $ 122,700,000 |
Brokered certificate of deposit | 22,800,000 | 49,700,000 |
Standby Letters of Credit | ||
Amounts pledged for public deposits | 0 | 80,000,000 |
Investment Securities | ||
Amounts pledged for public deposits | $ 327,000,000 | $ 234,100,000 |
DEPOSITS - Scheduled Maturities
DEPOSITS - Scheduled Maturities of Time Deposits (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Schedule of maturities of time deposits | |
2021 | $ 540,932 |
2022 | 84,818 |
2023 | 31,779 |
2024 | 9,420 |
2025 | 11,711 |
Thereafter | 52 |
Total | $ 678,712 |
SHORT-TERM BORROWINGS - Summary
SHORT-TERM BORROWINGS - Summary of Short-Term Borrowings (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Debt Disclosure [Abstract] | ||
Outstanding at period-end | $ 68,957 | $ 82,029 |
Average amount outstanding | 60,306 | 121,168 |
Maximum amount outstanding at any month end | $ 77,136 | $ 138,907 |
Weighted average interest rate: | ||
During period | 0.30% | 0.69% |
End of period | 0.12% | 0.67% |
SHORT-TERM BORROWINGS - Narrati
SHORT-TERM BORROWINGS - Narrative (Details) - USD ($) | Dec. 31, 2020 | Dec. 31, 2019 |
Short-Term Borrowings | ||
Investment securities pledged/collateralized for secured borrowings | $ 76,500,000 | $ 87,400,000 |
Line of credit | 0 | 0 |
Federal funds lines of credit | 20,000,000 | |
Payroll Protection Program Loans, Liquidity | ||
Short-Term Borrowings | ||
Federal funds lines of credit | 184,400,000 | |
Commercial Real Estate Loans | ||
Short-Term Borrowings | ||
Loans pledged as collateral | 68,100,000 | 24,300,000 |
Federal Reserve Discount Window | ||
Short-Term Borrowings | ||
Line of credit | $ 54,400,000 | $ 21,600,000 |
FHLB ADVANCES AND OTHER BORRO_3
FHLB ADVANCES AND OTHER BORROWINGS - Summary of FHLB Advances (Details) - USD ($) $ / shares in Units, $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
FHLB ADVANCES AND OTHER BORROWINGS | ||
Total FHLB advances and other borrowings | $ 779,171 | $ 493,311 |
Midland States Bancorp, Inc | Series G Preferred Stock | ||
FHLB ADVANCES AND OTHER BORROWINGS | ||
Long term debt | $ 171 | $ 181 |
Federal Home Loan Bank Advances, Interest Rate Information | ||
Preferred stock, shares issued (in shares) | 171 | 181 |
Preferred stock, par value (in USD per share) | $ 1,000 | $ 1,000 |
Midland States Bank | Fixed rate, fixed term maturing through May 2021 | ||
FHLB ADVANCES AND OTHER BORROWINGS | ||
Total FHLB advances and other borrowings | $ 304,000 | $ 28,130 |
Federal Home Loan Bank Advances, Interest Rate Information | ||
FHLB advances interest rate | 0.24% | 2.56% |
Midland States Bank | Putable Fixed Rate Loan Maturing Through August 2021 | ||
FHLB ADVANCES AND OTHER BORROWINGS | ||
Total FHLB advances and other borrowings | $ 475,000 | $ 465,000 |
Federal Home Loan Bank Advances, Interest Rate Information | ||
FHLB advances interest rate | 2.01% | 2.34% |
FHLB ADVANCES AND OTHER BORRO_4
FHLB ADVANCES AND OTHER BORROWINGS - Narrative (Details) - USD ($) $ in Millions | Dec. 31, 2020 | Dec. 31, 2019 |
FHLB ADVANCES AND OTHER BORROWINGS | ||
FHLB advances, collateral for mortgage and home equity line of credit loans | $ 1,860 | $ 1,940 |
FHLB ADVANCES AND OTHER BORRO_5
FHLB ADVANCES AND OTHER BORROWINGS - Maturities (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Federal Home Loan Bank, Advances, Fiscal Year Maturity [Abstract] | ||
2021 | $ 304,000 | |
2022 | 0 | |
2023 | 225,000 | |
2024 | 70,000 | |
2025 | 80,000 | |
Thereafter | 100,171 | |
Total | $ 779,171 | $ 493,311 |
SUBORDINATED DEBT - Schedule of
SUBORDINATED DEBT - Schedule of Debt (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | |
Jun. 30, 2015 | Dec. 31, 2020 | Dec. 31, 2019 | |
Subordinated Borrowing [Line Items] | |||
Carrying amount | $ 169,795 | $ 176,653 | |
6.00% Subordinated Debt | |||
Subordinated Borrowing [Line Items] | |||
Fixed interest rate (as a percent) | 6.00% | 6.00% | |
Face amount | $ 40,300 | $ 31,075 | 38,325 |
Carrying amount | $ 31,075 | 38,273 | |
Effective interest rate (as a percent) | 4.59% | ||
6.00% Subordinated Debt | LIBOR | |||
Subordinated Borrowing [Line Items] | |||
Variable interest rate (as a percent) | 4.35% | 4.35% | |
6.50% Subordinated Debt | |||
Subordinated Borrowing [Line Items] | |||
Fixed interest rate (as a percent) | 6.50% | 6.50% | |
Face amount | $ 15,000 | $ 550 | |
Carrying amount | $ 545 | 544 | |
6.25% Subordinated Debt | |||
Subordinated Borrowing [Line Items] | |||
Fixed interest rate (as a percent) | 6.25% | ||
Face amount | $ 40,000 | ||
Carrying amount | $ 39,561 | 39,496 | |
6.25% Subordinated Debt | LIBOR | |||
Subordinated Borrowing [Line Items] | |||
Variable interest rate (as a percent) | 4.229% | ||
5.00% Subordinated Debt | |||
Subordinated Borrowing [Line Items] | |||
Fixed interest rate (as a percent) | 5.00% | ||
Face amount | $ 72,750 | ||
Carrying amount | $ 71,785 | 71,549 | |
5.00% Subordinated Debt | Three month SOFR | |||
Subordinated Borrowing [Line Items] | |||
Variable interest rate (as a percent) | 3.61% | ||
5.50% Subordinated Debt | |||
Subordinated Borrowing [Line Items] | |||
Fixed interest rate (as a percent) | 5.50% | ||
Face amount | $ 27,250 | ||
Carrying amount | $ 26,829 | $ 26,791 | |
5.50% Subordinated Debt | Three month SOFR | |||
Subordinated Borrowing [Line Items] | |||
Variable interest rate (as a percent) | 4.045% |
SUBORDINATED DEBT - Narrative (
SUBORDINATED DEBT - Narrative (Details) $ in Thousands | Sep. 20, 2019USD ($)tranche | Jun. 30, 2015USD ($)tranche | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2018USD ($) | Oct. 13, 2017USD ($) |
Subordinated Borrowing [Line Items] | |||||||
Number of tranches | tranche | 2 | 2 | |||||
Subordinate debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Debt issuance costs | $ 1,600 | $ 900 | $ 600 | ||||
6.00% Subordinated Debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 40,300 | $ 38,325 | $ 31,075 | ||||
Fixed interest rate (as a percent) | 6.00% | 6.00% | |||||
Duration with fixed interest rate | 5 years | ||||||
Repurchase of debt | $ 7,300 | ||||||
Gain (loss) on repurchase of debt issuance | $ (200) | (1,400) | |||||
6.00% Subordinated Debt | LIBOR | |||||||
Subordinated Borrowing [Line Items] | |||||||
Variable interest rate (as a percent) | 4.35% | 4.35% | |||||
6.50% Subordinated Debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 15,000 | $ 550 | |||||
Fixed interest rate (as a percent) | 6.50% | 6.50% | |||||
6.25% Subordinated Debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 40,000 | ||||||
Fixed interest rate (as a percent) | 6.25% | ||||||
Duration with fixed interest rate | 5 years | ||||||
6.25% Subordinated Debt | LIBOR | |||||||
Subordinated Borrowing [Line Items] | |||||||
Variable interest rate (as a percent) | 4.229% | ||||||
5.00% Subordinated Debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 72,750 | ||||||
Fixed interest rate (as a percent) | 5.00% | ||||||
Duration with fixed interest rate | 5 years | ||||||
5.00% Subordinated Debt | Three month SOFR | |||||||
Subordinated Borrowing [Line Items] | |||||||
Variable interest rate (as a percent) | 3.61% | ||||||
5.50% Subordinated Debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 27,250 | ||||||
Fixed interest rate (as a percent) | 5.50% | ||||||
Duration with fixed interest rate | 10 years | ||||||
5.50% Subordinated Debt | Three month SOFR | |||||||
Subordinated Borrowing [Line Items] | |||||||
Variable interest rate (as a percent) | 4.045% | ||||||
Subordinated Debt40325 Maturing June182025 | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 40,300 | ||||||
Repurchase of debt | 2,000 | ||||||
Subordinated Debt15000 Maturing June182025 | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 15,000 | ||||||
Repurchase of debt | 14,500 | ||||||
Gain (loss) on repurchase of debt issuance | $ (400) | ||||||
Private Placement | Subordinate debt | |||||||
Subordinated Borrowing [Line Items] | |||||||
Face amount | $ 100,000 | $ 55,300 | $ 40,000 |
TRUST PREFERRED DEBENTURES - Su
TRUST PREFERRED DEBENTURES - Summary of Trust Preferred Debentures (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||||||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2014 | Jun. 05, 2013 | Jun. 06, 2007 | Nov. 30, 2006 | Apr. 30, 2004 | Mar. 26, 2004 | Dec. 19, 2003 | |
TRUST PREFERRED DEBENTURES | |||||||||
Trust preferred debentures | $ 48,814 | $ 48,288 | |||||||
Grant Park Trust | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Book value of subordinated debentures | $ 3,100 | ||||||||
LSHC Trust III | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Book value of subordinated debentures | $ 41,200 | ||||||||
Trust preferred debentures maturing April 23, 2034 | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Trust preferred debentures | $ 10,276 | $ 10,274 | |||||||
Trust preferred debentures maturing April 23, 2034 | Midland Trust | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Interest rate (as a percent) | 2.96% | 4.68% | |||||||
Face amount | $ 10,300 | ||||||||
Trust preferred debentures maturing April 23, 2034 | LIBOR | Midland Trust | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Variable interest rate (as a percent) | 2.75% | ||||||||
Trust preferred debentures maturing January 23, 2034 | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Trust preferred debentures | $ 2,314 | $ 2,263 | |||||||
Trust preferred debentures maturing January 23, 2034 | Grant Park Trust | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Interest rate (as a percent) | 3.06% | 4.79% | |||||||
Face amount | $ 3,093 | $ 3,100 | |||||||
Trust preferred debentures maturing January 23, 2034 | LIBOR | Grant Park Trust | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Variable interest rate (as a percent) | 2.85% | ||||||||
Trust preferred debentures maturing December 31, 2036 | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Trust preferred debentures | $ 14,442 | $ 14,251 | |||||||
Trust preferred debentures maturing December 31, 2036 | LSHC Trust III | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Interest rate (as a percent) | 1.97% | 3.64% | |||||||
Face amount | $ 20,600 | 20,619 | |||||||
Trust preferred debentures maturing December 31, 2036 | LIBOR | LSHC Trust III | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Variable interest rate (as a percent) | 1.75% | ||||||||
Trust preferred debentures maturing September 6, 2037 | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Trust preferred debentures | $ 13,621 | $ 13,428 | |||||||
Trust preferred debentures maturing September 6, 2037 | LSHC Trust IV | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Interest rate (as a percent) | 1.70% | 3.36% | |||||||
Face amount | $ 20,600 | 20,619 | |||||||
Trust preferred debentures maturing September 6, 2037 | LIBOR | LSHC Trust IV | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Variable interest rate (as a percent) | 1.47% | ||||||||
Trust Preferred Debentures Maturing June 17, 2034 | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Trust preferred debentures | $ 8,161 | $ 8,072 | |||||||
Trust Preferred Debentures Maturing June 17, 2034 | Centrue Bank | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Interest rate (as a percent) | 2.88% | 4.55% | |||||||
Face amount | $ 10,310 | ||||||||
Trust Preferred Debentures Maturing June 17, 2034 | LIBOR | Centrue Bank | |||||||||
TRUST PREFERRED DEBENTURES | |||||||||
Variable interest rate (as a percent) | 2.65% |
TRUST PREFERRED DEBENTURES - Na
TRUST PREFERRED DEBENTURES - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | Jun. 09, 2017 | Dec. 31, 2014 | Jun. 05, 2013 | Jun. 06, 2007 | Nov. 30, 2006 | Apr. 30, 2004 | Mar. 26, 2004 | Dec. 19, 2003 |
Centrue | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Liquidation amount per security (in USD per share) | $ 1,000 | |||||||
Book value of subordinated debentures | $ 10,300 | |||||||
Fair value of subordinated debentures | 7,600 | |||||||
Number of preferred securities issued (in shares) | 10,000 | |||||||
Midland Trust | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Pool issued | $ 10,000 | |||||||
Liquidation amount per security (in USD per share) | $ 1,000 | |||||||
Midland Trust | Other assets | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Investment in common stock | $ 300 | |||||||
Midland Trust | Trust preferred debentures maturing April 23, 2034 | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Face amount | $ 10,300 | |||||||
Midland Trust | Trust preferred debentures maturing April 23, 2034 | Centrue | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Book value of subordinated debentures | $ 10,310 | |||||||
Grant Park Trust | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Liquidation amount per security (in USD per share) | $ 1,000 | |||||||
Book value of subordinated debentures | $ 3,100 | |||||||
Fair value of subordinated debentures | $ 1,800 | |||||||
Number of preferred securities issued (in shares) | 3,000 | |||||||
Grant Park Trust | Other assets | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Investment in common stock | $ 100 | |||||||
Grant Park Trust | Trust preferred debentures maturing January 23, 2034 | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Face amount | $ 3,093 | $ 3,100 | ||||||
LSHC Trust III | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Liquidation amount per security (in USD per share) | $ 1,000 | |||||||
Book value of subordinated debentures | $ 41,200 | |||||||
Fair value of subordinated debentures | $ 26,100 | |||||||
Number of preferred securities issued (in shares) | 20,000 | |||||||
LSHC Trust III | Trust preferred debentures maturing December 31, 2036 | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Face amount | $ 20,600 | 20,619 | ||||||
LSHC Trust IV | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Liquidation amount per security (in USD per share) | $ 1,000 | |||||||
Number of preferred securities issued (in shares) | 20,000 | |||||||
LSHC Trust IV | Other assets | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Investment in common stock | $ 1,200 | |||||||
LSHC Trust IV | Trust preferred debentures maturing September 6, 2037 | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Face amount | $ 20,600 | 20,619 | ||||||
Centrue Bank | Other assets | ||||||||
TRUST PREFERRED DEBENTURES | ||||||||
Investment in common stock | $ 300 |
INCOME TAXES - Components of In
INCOME TAXES - Components of Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Federal: | |||||||||||
Current | $ 10,924 | $ 2,318 | $ 55 | ||||||||
Deferred | (3,852) | 8,287 | 6,748 | ||||||||
State: | |||||||||||
Current | 1,271 | 1,761 | 807 | ||||||||
Deferred | 1,134 | 4,321 | 3,774 | ||||||||
Total income tax expense | $ 2,413 | $ 3,184 | $ 3,424 | $ 456 | $ 3,279 | $ 4,015 | $ 5,039 | $ 4,354 | $ 9,477 | $ 16,687 | $ 11,384 |
INCOME TAXES - Statutory federa
INCOME TAXES - Statutory federal rate (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||||||||||
Expected income taxes | $ 6,723 | $ 15,218 | $ 10,665 | ||||||||
Less income tax effect of: | |||||||||||
Tax exempt interest, net | (2,398) | (2,568) | (2,622) | ||||||||
State tax, net of federal benefit | 1,900 | 4,805 | 4,028 | ||||||||
Equity-based compensation benefit | 239 | (484) | (62) | ||||||||
Non-deductible transaction costs | 0 | 110 | 71 | ||||||||
Disposition of nondeductible goodwill | 2,287 | 0 | 0 | ||||||||
Valuation allowance | 10 | 62 | (409) | ||||||||
Other | 716 | (456) | (287) | ||||||||
Total income tax expense | $ 2,413 | $ 3,184 | $ 3,424 | $ 456 | $ 3,279 | $ 4,015 | $ 5,039 | $ 4,354 | $ 9,477 | $ 16,687 | $ 11,384 |
INCOME TAXES - Deferred tax ass
INCOME TAXES - Deferred tax assets and liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Assets: | ||
Allowance for credit losses on loans | $ 16,622 | $ 7,708 |
Deferred compensation | 2,152 | 2,332 |
Loans | 2,772 | 5,386 |
Tax credits | 1,047 | 1,049 |
Net operating losses | 11,231 | 15,510 |
Fair value adjustment on investments | 1,067 | 1,217 |
Premises and equipment | 433 | 0 |
Operating lease liabilities | 3,289 | 4,227 |
Other, net | 3,861 | 2,961 |
Deferred tax assets | 42,474 | 40,390 |
Valuation allowance | (71) | (62) |
Deferred tax assets, net of valuation allowance | 42,403 | 40,328 |
Liabilities: | ||
Premises and equipment | 0 | 1,735 |
Unrealized gain on securities | 4,169 | 2,846 |
Mortgage servicing rights | 8,315 | 11,436 |
Fair value adjustment on trust preferred debentures | 4,417 | 4,560 |
Deferred loan costs, net of fees | 3,632 | 3,539 |
Intangible assets | 6,921 | 8,380 |
Software development costs | 1,522 | 1,638 |
Leased equipment | 17,910 | 12,313 |
Operating lease right-of-use assets | 2,524 | 3,912 |
Other, net | 1,315 | 1,247 |
Deferred tax liabilities | 50,725 | 51,606 |
Deferred tax liabilities, net | $ 8,322 | $ 11,278 |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Accumulation of prior year's earnings representing tax bad debt deductions | $ 3,100,000 | $ 3,100,000 |
Operating Loss Carryforwards | 11,231,000 | 15,510,000 |
Unrecognized tax benefits | 0 | 0 |
Interest or penalties relative to unrecognized tax benefits | 0 | 0 |
Valuation allowance | 71,000 | $ 62,000 |
Addition to valuation allowance | 10,000 | |
Federal | ||
Operating Loss Carryforwards | 51,000,000 | |
Tax credit carryforward | 1,600,000 | |
State | ||
Tax credit carryforward | $ 1,300,000 | |
Period for tax credit carryforward. | 5 years | |
State | Illinois | ||
Post-apportioned operating loss carryforward | $ 7,000,000 | |
State | Missouri | ||
Pre-apportioned operating loss carryforward | $ 51,000,000 |
RETIREMENT PLANS (Details)
RETIREMENT PLANS (Details) - USD ($) | May 01, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Jul. 01, 2020 |
Defined Contribution Plan Disclosure [Line Items] | |||||
Employer's contribution, discretionary amount | $ 0 | $ 0 | $ 0 | ||
Employee's contribution, percentage of gross pay | 100.00% | ||||
Employer's matching contribution, percentage | 50.00% | ||||
Employer's matching contribution, percentage of employee compensation | 6.00% | ||||
Total expense recorded | $ 1,700,000 | 1,700,000 | 1,800,000 | ||
Director | Deferred compensation arrangement | |||||
Defined Contribution Plan Disclosure [Line Items] | |||||
Employer's matching contribution, percentage | 25.00% | ||||
Deferred Compensation Arrangements [Abstract] | |||||
Deferred compensation arrangement, compensation expense | 900,000 | 800,000 | 800,000 | ||
Deferred compensation arrangement, distributions | 1,300,000 | 100,000 | 400,000 | ||
Former chief executive officer | Deferred compensation arrangement | |||||
Deferred Compensation Arrangements [Abstract] | |||||
Deferred compensation arrangement, accrued liability | 0 | 0 | $ 300,000 | ||
Deferred compensation arrangement, supplement retirement paid | 200,000 | 300,000 | |||
Deferred compensation arrangement, supplement retirement payments in 2020 | 200,000 | ||||
Other postretirement benefit plan | |||||
Deferred Compensation Arrangements [Abstract] | |||||
Funded status of the plan (market value of assets divided by funding target) | 117.60% | ||||
Defined benefit plan, minimum required contribution, administrative expense | 200,000 | 100,000 | |||
Other liabilities | Director | Deferred compensation arrangement | |||||
Deferred Compensation Arrangements [Abstract] | |||||
Deferred compensation arrangement, accrued liability | $ 4,600,000 | $ 5,000,000 |
SHARE-BASED COMPENSATION - Narr
SHARE-BASED COMPENSATION - Narrative (Details) - USD ($) | 12 Months Ended | ||||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | May 03, 2019 | Feb. 02, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total unrecognized compensation (in years) | 2 years 8 months 12 days | ||||
Restricted stock awards | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Compensation cost that has been charged against income | $ 2,200,000 | $ 2,000,000 | $ 1,800,000 | ||
Granted during the year (in shares) | 94,998 | 129,717 | |||
Vesting period (in years) | 4 years | ||||
Total unrecognized compensation | $ 4,800,000 | ||||
Weighted average grant date fair value for restricted stock awards | $ 14.85 | $ 27.67 | $ 28.47 | ||
Stock option | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total unrecognized compensation (in years) | 3 months | ||||
Aggregate intrinsic value of options outstanding | $ 200,000 | ||||
Aggregate intrinsic value of options exercisable | 200,000 | ||||
Total unrecognized compensation | 4,000 | ||||
Total intrinsic value from options exercised | 200,000 | $ 3,600,000 | $ 1,600,000 | ||
Cash received from options exercised | $ 700,000 | $ 5,900,000 | $ 1,800,000 | ||
2019 Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (in shares) | 1,000,000 | ||||
2010 Incentive Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (in shares) | 2,000,000 | ||||
2010 Incentive Plan | Stock option | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Granted (in shares) | 1,000,000 |
SHARE-BASED COMPENSATION - Rest
SHARE-BASED COMPENSATION - Restricted stock awards (Details) - Restricted stock and restricted stock unit awards | 12 Months Ended |
Dec. 31, 2020$ / sharesshares | |
Number outstanding | |
Nonvested, beginning of year (in shares) | shares | 254,057 |
Granted during the year (in shares) | shares | 94,998 |
Vested during the year (in shares) | shares | 74,611 |
Forfeited during the year (in shares) | shares | 33,756 |
Nonvested, end of year (in shares) | shares | 240,688 |
Weighted average grant due fair value | |
Nonvested at December 31, 2018 (in dollars per shares) | $ / shares | $ 28.24 |
Granted during the year (in dollars per shares) | $ / shares | 14.85 |
Vested during the year (in dollars per shares) | $ / shares | 28.42 |
Forfeited during the year (in dollars per shares) | $ / shares | 28.75 |
Nonvested at December 31, 2019 (in dollars per shares) | $ / shares | $ 22.83 |
SHARE-BASED COMPENSATION - Stoc
SHARE-BASED COMPENSATION - Stock option plan (Detail) - Stock option - $ / shares | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Number of shares | |||
Options outstanding, beginning of year (in shares) | 623,122 | 1,006,144 | |
Options granted (in shares) | 0 | 0 | 0 |
Options exercised (in shares) | (39,500) | (360,776) | |
Options forfeited (in shares) | (3,268) | (16,362) | |
Options expired (in shares) | (112,865) | (5,884) | |
Options outstanding, end of year (in shares) | 467,489 | 623,122 | 1,006,144 |
Options exercisable (in shares) | 463,590 | 586,081 | |
Options vested and expected to vest (in shares) | 467,060 | 619,032 | |
Weighted average exercise price | |||
Options outstanding, beginning of year (in dollars per share) | $ 20.83 | $ 19.48 | |
Options granted (in dollars per share) | 0 | 0 | |
Options exercised (in dollars per share) | 17.90 | 16.46 | |
Options forfeited (in dollars per share) | 28.89 | 30.45 | |
Options expired (in dollars per share) | 19.26 | 31.30 | |
Options outstanding, end of year (in dollars per share) | 21.40 | 20.83 | $ 19.48 |
Options exercisable (in dollars per share) | 21.31 | 20.40 | |
Options vested and expected to vest (in dollars per share) | $ 21.39 | $ 20.79 | |
Options outstanding, end of year (in years) | 4 years 1 month 6 days | 4 years 9 months 18 days | |
Options exercisable (in years) | 4 years 1 month 6 days | 4 years 7 months 6 days | |
Options vested and expected to vest (in years) | 4 years 1 month 6 days | 4 years 9 months 18 days |
SHARE-BASED COMPENSATION - Nonv
SHARE-BASED COMPENSATION - Nonvested stock option (Details) - Stock option - $ / shares | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Shares | |||
Nonvested at December 31, 2019 (in shares) | 37,041 | ||
Granted (in shares) | 0 | 0 | 0 |
Vested (in shares) | (29,874) | ||
Forfeited (in shares) | (3,268) | ||
Nonvested at December 31, 2020 (in shares) | 3,899 | 37,041 | |
Weighted average grant date fair value | |||
Nonvested at December 31, 2019 (in dollars per shares) | $ 3.26 | ||
Granted (in dollars per shares) | 0 | ||
Vested (in dollars per shares) | 3.09 | ||
Forfeited (in dollars per shares) | 3.50 | ||
Nonvested at December 31, 2020 (in dollars per shares) | $ 4.33 | $ 3.26 |
EARNINGS PER SHARE - Narrative
EARNINGS PER SHARE - Narrative (Details) - shares | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Stock option | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Antidilutive securities excluded from computation of earnings per share (in shares) | 364,272 | 91,097 | 31,259 |
EARNINGS PER SHARE - Schedule o
EARNINGS PER SHARE - Schedule of Basic and Diluted Earnings Per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Earnings Per Share [Abstract] | |||||||||||
Net income | $ 8,333 | $ 86 | $ 12,569 | $ 1,549 | $ 12,792 | $ 12,655 | $ 16,355 | $ 13,982 | $ 22,537 | $ 55,784 | $ 39,421 |
Preferred dividends declared | 0 | (191) | (330) | ||||||||
Preferred stock, premium amortization | 0 | 145 | 189 | ||||||||
Net income available to common shareholders | $ 12,792 | $ 12,677 | $ 16,321 | $ 13,948 | 22,537 | 55,738 | 39,280 | ||||
Common shareholder dividends | (24,699) | (23,389) | (19,838) | ||||||||
Unvested restricted stock award dividends | (259) | (210) | (139) | ||||||||
Undistributed earnings to unvested restricted stock awards | 0 | (267) | (123) | ||||||||
Undistributed earnings to common shareholders | (2,421) | 31,872 | 19,180 | ||||||||
Basic | |||||||||||
Distributed earnings to common shareholders | 24,699 | 23,389 | 19,838 | ||||||||
Undistributed earnings to common shareholders | (2,421) | 31,872 | 19,180 | ||||||||
Total common shareholders earnings, basic | 22,278 | 55,261 | 39,018 | ||||||||
Diluted | |||||||||||
Distributed earnings to common shareholders | 24,699 | 23,389 | 19,838 | ||||||||
Undistributed earnings to common shareholders | (2,421) | 31,872 | 19,180 | ||||||||
Total common shareholders earnings, diluted | 22,278 | 55,261 | 39,018 | ||||||||
Add back: | |||||||||||
Undistributed earnings reallocated from unvested restricted stock awards | 0 | 2 | 2 | ||||||||
Total common shareholders earnings, diluted | $ 22,278 | $ 55,263 | $ 39,020 | ||||||||
Weighted average common shares outstanding, basic (in shares) | 23,336,881 | 24,288,793 | 23,130,475 | ||||||||
Options (in shares) | 9,245 | 204,638 | 418,550 | ||||||||
Weighted average common shares outstanding, diluted (in shares) | 23,346,126 | 24,493,431 | 23,549,025 | ||||||||
Basic earnings per common share (in dollars per share) | $ 0.36 | $ 0 | $ 0.53 | $ 0.06 | $ 0.52 | $ 0.51 | $ 0.67 | $ 0.58 | $ 0.95 | $ 2.28 | $ 1.69 |
Diluted earnings per common share (in dollars per share) | $ 0.36 | $ 0 | $ 0.53 | $ 0.06 | $ 0.51 | $ 0.51 | $ 0.67 | $ 0.57 | $ 0.95 | $ 2.26 | $ 1.66 |
CAPITAL REQUIREMENTS - Narrativ
CAPITAL REQUIREMENTS - Narrative (Details) | Jan. 01, 2019 | Dec. 31, 2020 | Dec. 31, 2019 |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Common equity tier 1 capital (to risk-weighted assets): minimum required for adequate capital ratio | 8.50% | 7.00% | |
Minimum capital conservation buffer percentage | 2.50% | ||
Tier 1 capital to risk-weighted assets | 7.00% | 8.50% | |
Captial to risk-weighted assets | 10.50% | 10.50% | |
Tier 1 capital to adjusted average consolidated assets | 4.00% | 4.00% | |
Minimum | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Common equity tier 1 capital (to risk-weighted assets): minimum required for adequate capital ratio | 4.50% | ||
Tier 1 capital to risk-weighted assets | 6.00% | ||
Captial to risk-weighted assets | 8.00% | ||
Tier 1 capital to adjusted average consolidated assets | 4.00% |
CAPITAL REQUIREMENTS - Actual a
CAPITAL REQUIREMENTS - Actual and Required Capital Amounts and Ratios (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Capital requirements and restrictions on dividends | ||
Total Capital (to Risk Weighted Assets): Actual Amount | $ 710,417 | $ 772,572 |
Total Capital (to Risk Weighted Assets): Actual Ratio | 13.24% | 14.72% |
Total Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Amount | $ 563,610 | $ 515,548 |
Total Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Ratio | 10.50% | 10.50% |
Common Equity Tier 1 capital (to risk-weighted assets): Actual Amount | $ 494,043 | $ 451,696 |
Common Equity Tier 1 capital (to risk-weighted assets): Actual Ratio | 9.20% | 9.20% |
Common Equity Tier 1 capital (to risk-weighted assets): Minimum Required for adequate capital Amount | $ 456,256 | $ 343,699 |
Common equity tier 1 capital (to risk-weighted assets): minimum required for adequate capital ratio | 8.50% | 7.00% |
Tier I Capital (to Risk Weighted Assets): Actual Amount | $ 429,092 | $ 516,647 |
Tier I Capital (to Risk Weighted Assets): Actual Ratio | 7.99% | 10.52% |
Tier I Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Amount | $ 375,740 | $ 417,348 |
Tier I Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Ratio | 7.00% | 8.50% |
Tier I Capital (to Average Assets): Actual Amount | $ 494,043 | $ 516,647 |
Tier I Capital (to Average Assets): Actual Ratio | 7.50% | 8.74% |
Tier I Capital (to Average Assets): Minimum Required For Adequate Capital Purposes Amount | $ 263,651 | $ 236,504 |
Tier I Capital (to Average Assets): Minimum Required For Adequate Capital Purposes Ratio | 4.00% | 4.00% |
Midland States Bank | ||
Capital requirements and restrictions on dividends | ||
Total Capital (to Risk Weighted Assets): Actual Amount | $ 631,585 | $ 648,291 |
Total Capital (to Risk Weighted Assets): Actual Ratio | 11.77% | 13.22% |
Total Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Amount | $ 563,420 | $ 515,035 |
Total Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Ratio | 10.50% | 10.50% |
Total Capital (to Risk Weighted Assets): Required to be Well Capitalized Amount Under Prompt Corrective Action Requirements Amount | $ 536,591 | $ 490,509 |
Total Capital (to Risk Weighted Assets): Required to be Well Capitalized Ratio Under Prompt Corrective Action Requirements Ratio | 10.00% | 10.00% |
Common Equity Tier 1 capital (to risk-weighted assets): Actual Amount | $ 578,681 | $ 619,019 |
Common Equity Tier 1 capital (to risk-weighted assets): Actual Ratio | 10.78% | 12.62% |
Common Equity Tier 1 capital (to risk-weighted assets): Minimum Required for adequate capital Amount | $ 456,102 | $ 343,356 |
Common equity tier 1 capital (to risk-weighted assets): minimum required for adequate capital ratio | 8.50% | 7.00% |
Common Equity Tier 1 capital (to risk-weighted assets): Required to be Well Capitalized Amount Under Prompt Corrective Action Requirements Amount | $ 429,273 | $ 318,831 |
Common Equity Tier 1 capital (to risk-weighted assets): Required to be Well Capitalized Ratio Under Prompt Corrective Action Requirements Ratio | 8.00% | 6.50% |
Tier I Capital (to Risk Weighted Assets): Actual Amount | $ 578,681 | $ 619,019 |
Tier I Capital (to Risk Weighted Assets): Actual Ratio | 10.78% | 12.62% |
Tier I Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Amount | $ 375,614 | $ 416,933 |
Tier I Capital (to Risk Weighted Assets): Minimum Required For Adequate Capital Purposes Ratio | 7.00% | 8.50% |
Tier I Capital (to Risk Weighted Assets): Required to be Well Capitalized Amount Under Prompt Corrective Action Requirements Amount | $ 348,784 | $ 392,407 |
Tier I Capital (to Risk Weighted Assets): Required to be Well Capitalized Ratio Under Prompt Corrective Action Requirements Ratio | 6.50% | 8.00% |
Tier I Capital (to Average Assets): Actual Amount | $ 578,681 | $ 619,019 |
Tier I Capital (to Average Assets): Actual Ratio | 8.78% | 10.48% |
Tier I Capital (to Average Assets): Minimum Required For Adequate Capital Purposes Amount | $ 263,537 | $ 236,214 |
Tier I Capital (to Average Assets): Minimum Required For Adequate Capital Purposes Ratio | 4.00% | 4.00% |
Tier I Capital (to Average Assets): Required to be Well Capitalized Amount Under Prompt Corrective Action Requirements Amount | $ 329,421 | $ 295,267 |
Tier I Capital (to Average Assets): Required to be Well Capitalized Ratio Under Prompt Corrective Action Requirements Ratio | 5.00% | 5.00% |
FAIR VALUE OF FINANCIAL INSTR_3
FAIR VALUE OF FINANCIAL INSTRUMENTS - Recurring and Nonrecurring basis (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Assets and liabilities measured at fair value on a recurring basis: | |||
Transfer of assets between level 1 to 2 | $ 0 | $ 0 | |
Transfer of assets between level 2 to 1 | 0 | 0 | |
Transfer of assets into level 3 | 0 | 0 | |
Transfer of assets out of level 3 | 0 | 0 | |
Assets | |||
Investment securities available for sale: | 676,711,000 | 649,433,000 | |
Equity securities | 9,424,000 | 5,621,000 | |
Loans held for sale | 138,090,000 | 16,431,000 | |
Losses recognized on assets measured on non-recurring basis | |||
Loan servicing rights | 12,337,000 | 2,139,000 | $ (449,000) |
Mortgage servicing rights held for sale | 1,692,000 | (490,000) | 458,000 |
Nonperforming loans | 24,611,000 | 10,259,000 | 5,800,000 |
Other real estate owned | 1,390,000 | 16,000 | 301,000 |
Assets held for sale | 10,404,000 | 3,577,000 | 0 |
Total loss on assets measured on a nonrecurring basis | 50,434,000 | 15,501,000 | $ 6,110,000 |
U.S. government sponsored entities and U.S. agency securities | |||
Assets | |||
Investment securities available for sale: | 35,567,000 | 60,020,000 | |
Mortgage-backed securities - non-agency | |||
Assets | |||
Investment securities available for sale: | 20,744,000 | 17,148,000 | |
State and municipal securities | |||
Assets | |||
Investment securities available for sale: | 129,765,000 | 124,555,000 | |
Corporate securities | |||
Assets | |||
Investment securities available for sale: | 146,058,000 | 122,736,000 | |
Recurring member | |||
Assets | |||
Investment securities available for sale: | 5,621,000 | ||
Equity securities | 9,424,000 | 16,431,000 | |
Loans held for sale | 138,090,000 | ||
Total | 827,648,000 | 675,141,000 | |
Liabilities | |||
Forward commitments to sell mortgage-backed securities | 309,000 | ||
Interest rate swap contracts | 803,000 | ||
Total | 1,112,000 | ||
Recurring member | U.S. government sponsored entities and U.S. agency securities | |||
Assets | |||
Investment securities available for sale: | 35,567,000 | 60,020,000 | |
Recurring member | Mortgage-backed securities - agency | |||
Assets | |||
Investment securities available for sale: | 344,577,000 | 324,974,000 | |
Recurring member | Mortgage-backed securities - non-agency | |||
Assets | |||
Investment securities available for sale: | 20,744,000 | 17,148,000 | |
Recurring member | State and municipal securities | |||
Assets | |||
Investment securities available for sale: | 129,765,000 | 124,555,000 | |
Recurring member | Corporate securities | |||
Assets | |||
Investment securities available for sale: | 146,058,000 | 122,736,000 | |
Recurring member | Interest rate lock commitments | |||
Assets | |||
Loans held for sale | 3,350,000 | ||
Derivative assets | 2,217,000 | ||
Recurring member | Interest rate swap contracts | |||
Assets | |||
Derivative assets | 1,206,000 | 306,000 | |
Liabilities | |||
Interest rate swap contracts | 306,000 | ||
Recurring member | Level 1 | |||
Assets | |||
Investment securities available for sale: | 5,621,000 | ||
Equity securities | 9,424,000 | 0 | |
Loans held for sale | 0 | ||
Total | 9,424,000 | 5,621,000 | |
Liabilities | |||
Forward commitments to sell mortgage-backed securities | 0 | ||
Interest rate swap contracts | 0 | ||
Total | 0 | ||
Recurring member | Level 1 | U.S. government sponsored entities and U.S. agency securities | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 1 | Mortgage-backed securities - agency | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 1 | Mortgage-backed securities - non-agency | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 1 | State and municipal securities | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 1 | Corporate securities | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 1 | Interest rate lock commitments | |||
Assets | |||
Loans held for sale | 0 | ||
Derivative assets | 0 | ||
Recurring member | Level 1 | Interest rate swap contracts | |||
Assets | |||
Derivative assets | 0 | 0 | |
Liabilities | |||
Interest rate swap contracts | 0 | ||
Recurring member | Level 2 | |||
Assets | |||
Investment securities available for sale: | 0 | ||
Equity securities | 0 | 16,431,000 | |
Loans held for sale | 138,090,000 | ||
Total | 817,265,000 | 668,565,000 | |
Liabilities | |||
Forward commitments to sell mortgage-backed securities | 309,000 | ||
Interest rate swap contracts | 803,000 | ||
Total | 1,112,000 | ||
Recurring member | Level 2 | U.S. government sponsored entities and U.S. agency securities | |||
Assets | |||
Investment securities available for sale: | 35,567,000 | 60,020,000 | |
Recurring member | Level 2 | Mortgage-backed securities - agency | |||
Assets | |||
Investment securities available for sale: | 344,577,000 | 324,974,000 | |
Recurring member | Level 2 | Mortgage-backed securities - non-agency | |||
Assets | |||
Investment securities available for sale: | 20,744,000 | 17,148,000 | |
Recurring member | Level 2 | State and municipal securities | |||
Assets | |||
Investment securities available for sale: | 129,765,000 | 124,555,000 | |
Recurring member | Level 2 | Corporate securities | |||
Assets | |||
Investment securities available for sale: | 145,099,000 | 121,781,000 | |
Recurring member | Level 2 | Interest rate lock commitments | |||
Assets | |||
Loans held for sale | 3,350,000 | ||
Derivative assets | 2,217,000 | ||
Recurring member | Level 2 | Interest rate swap contracts | |||
Assets | |||
Derivative assets | 1,206,000 | 306,000 | |
Liabilities | |||
Interest rate swap contracts | 306,000 | ||
Recurring member | Level 3 | |||
Assets | |||
Investment securities available for sale: | 0 | ||
Equity securities | 0 | 0 | |
Loans held for sale | 0 | ||
Total | 959,000 | 955,000 | |
Liabilities | |||
Forward commitments to sell mortgage-backed securities | 0 | ||
Interest rate swap contracts | 0 | ||
Total | 0 | ||
Recurring member | Level 3 | U.S. government sponsored entities and U.S. agency securities | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 3 | Mortgage-backed securities - agency | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 3 | Mortgage-backed securities - non-agency | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 3 | State and municipal securities | |||
Assets | |||
Investment securities available for sale: | 0 | 0 | |
Recurring member | Level 3 | Corporate securities | |||
Assets | |||
Investment securities available for sale: | 959,000 | 955,000 | |
Recurring member | Level 3 | Interest rate lock commitments | |||
Assets | |||
Loans held for sale | 0 | ||
Derivative assets | 0 | ||
Recurring member | Level 3 | Interest rate swap contracts | |||
Assets | |||
Derivative assets | 0 | 0 | |
Liabilities | |||
Interest rate swap contracts | 0 | ||
Non recurring member | |||
Assets measured at fair value on a non-recurring basis: | |||
Loan servicing rights | 39,276,000 | 53,824,000 | |
Mortgage servicing rights held for sale | 878,000 | 1,972,000 | |
Nonperforming loans | 13,333,000 | 14,693,000 | |
Other real estate owned | 20,247,000 | ||
Assets held for sale | 4,157,000 | 3,974,000 | |
Non recurring member | Level 1 | |||
Assets measured at fair value on a non-recurring basis: | |||
Loan servicing rights | 0 | 0 | |
Mortgage servicing rights held for sale | 0 | 0 | |
Nonperforming loans | 0 | 0 | |
Other real estate owned | 0 | ||
Assets held for sale | 0 | 0 | |
Non recurring member | Level 2 | |||
Assets measured at fair value on a non-recurring basis: | |||
Loan servicing rights | 0 | 0 | |
Mortgage servicing rights held for sale | 0 | 0 | |
Nonperforming loans | 12,054,000 | 12,518,000 | |
Other real estate owned | 20,247,000 | ||
Assets held for sale | 4,157,000 | 3,974,000 | |
Non recurring member | Level 3 | |||
Assets measured at fair value on a non-recurring basis: | |||
Loan servicing rights | 39,276,000 | 53,824,000 | |
Mortgage servicing rights held for sale | 878,000 | 1,972,000 | |
Nonperforming loans | 1,279,000 | 2,175,000 | |
Other real estate owned | 0 | ||
Assets held for sale | $ 0 | $ 0 |
FAIR VALUE OF FINANCIAL INSTR_4
FAIR VALUE OF FINANCIAL INSTRUMENTS- Unobservable inputs (Level 3) (Details) - Corporate securities - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Balance, beginning of period | $ 955 | $ 1,923 |
Total realized in earnings | 8 | 52 |
Total unrealized in other comprehensive income | 4 | 32 |
Net settlements (principal and interest) | (8) | (1,052) |
Balance, end of period | $ 959 | $ 955 |
FAIR VALUE OF FINANCIAL INSTR_5
FAIR VALUE OF FINANCIAL INSTRUMENTS- Quantitative Information (Details) $ in Thousands | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale: | $ 676,711 | $ 649,433 |
Non recurring member | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan servicing rights | 39,276 | 53,824 |
Nonperforming loans | 13,333 | 14,693 |
Recurring member | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale: | 5,621 | |
Level 3 | Non recurring member | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan servicing rights | 39,276 | 53,824 |
Nonperforming loans | $ 1,279 | $ 2,175 |
Level 3 | Non recurring member | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Valuation technique for servicing asset | us-gaap:ValuationTechniqueDiscountedCashFlowMember | us-gaap:ValuationTechniqueDiscountedCashFlowMember |
Level 3 | Non recurring member | SBA servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Valuation technique for servicing asset | us-gaap:ValuationTechniqueDiscountedCashFlowMember | us-gaap:ValuationTechniqueDiscountedCashFlowMember |
Level 3 | Non recurring member | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Valuation technique for servicing asset | us-gaap:ValuationTechniqueDiscountedCashFlowMember | us-gaap:ValuationTechniqueDiscountedCashFlowMember |
Level 3 | Non recurring member | Impaired loans | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Valuation technique for servicing asset | us-gaap:ValuationTechniqueOptionPricingModelMember | |
Level 3 | Non recurring member | Discounted cash flow | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan servicing rights | $ 38,322 | $ 52,693 |
Level 3 | Non recurring member | Discounted cash flow | SBA servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan servicing rights | 954 | 1,131 |
Level 3 | Non recurring member | Discounted cash flow | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Loan servicing rights | 878 | 1,972 |
Level 3 | Non recurring member | Fair value of collateral | Impaired loans | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Nonperforming loans | 2,175 | |
Level 3 | Recurring member | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale: | 0 | |
Level 3 | Recurring member | Net market price | Corporate securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Investment securities available for sale: | $ 959 | $ 955 |
Valuation technique | us-gaap:ValuationTechniqueConsensusPricingModelMember | us-gaap:ValuationTechniqueConsensusPricingModelMember |
Minimum | Level 3 | Net market price | Corporate securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input | (0.020) | (0.020) |
Minimum | Level 3 | Non recurring member | Prepayment speed | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 8 | 8 |
Minimum | Level 3 | Non recurring member | Prepayment speed | SBA servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 12.01 | 8.31 |
Minimum | Level 3 | Non recurring member | Prepayment speed | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 14.40 | 8.64 |
Minimum | Level 3 | Non recurring member | Discount rate | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 10 | 10 |
Minimum | Level 3 | Non recurring member | Discount rate | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 9 | 9.50 |
Minimum | Level 3 | Non recurring member | Discount for type of property, age of appraisal and current status | Impaired loans | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for impaired loans | 4.32 | |
Maximum | Level 3 | Net market price | Corporate securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input | 0.049 | 0.025 |
Maximum | Level 3 | Non recurring member | Prepayment speed | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 18 | 18 |
Maximum | Level 3 | Non recurring member | Prepayment speed | SBA servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 12.52 | 9.21 |
Maximum | Level 3 | Non recurring member | Prepayment speed | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 26.28 | 26.28 |
Maximum | Level 3 | Non recurring member | Discount rate | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 27 | 14 |
Maximum | Level 3 | Non recurring member | Discount rate | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 11.50 | 12.50 |
Maximum | Level 3 | Non recurring member | Discount for type of property, age of appraisal and current status | Impaired loans | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for impaired loans | 8 | |
Weighted average | Level 3 | Net market price | Corporate securities | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input | 0.020 | 0.015 |
Weighted average | Level 3 | Non recurring member | Prepayment speed | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 8.18 | 8.20 |
Weighted average | Level 3 | Non recurring member | Prepayment speed | SBA servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 12.25 | 8.60 |
Weighted average | Level 3 | Non recurring member | Prepayment speed | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 20.34 | 12.42 |
Weighted average | Level 3 | Non recurring member | Discount rate | Commercial MSR | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 11.48 | 11.02 |
Weighted average | Level 3 | Non recurring member | Discount rate | SBA servicing rights | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 11 | 11.70 |
Weighted average | Level 3 | Non recurring member | Discount rate | MSR held for sale | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for servicing asset | 10.13 | 10.75 |
Weighted average | Level 3 | Non recurring member | Discount for type of property, age of appraisal and current status | Impaired loans | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Measurement input for impaired loans | 5.22 |
FAIR VALUE OF FINANCIAL INSTR_6
FAIR VALUE OF FINANCIAL INSTRUMENTS- Fair value option and gains and losses from fair value changes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Aggregate fair value | $ 138,090 | $ 16,431 | |
Difference | 810 | 652 | |
Contractual principal | 137,280 | 15,779 | |
Gains and losses from fair value changes | |||
Gains and losses from fair value changes of loan held for sales | 179 | (382) | $ 258 |
Commercial Portfolio | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Aggregate fair value | 126,123 | 8,236 | |
Difference | 67 | 206 | |
Contractual principal | 126,056 | 8,030 | |
Gains and losses from fair value changes | |||
Gains and losses from fair value changes of loan held for sales | (139) | (389) | 252 |
Residential Portfolio | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Aggregate fair value | 11,967 | 8,195 | |
Difference | 743 | 446 | |
Contractual principal | 11,224 | 7,749 | |
Gains and losses from fair value changes | |||
Gains and losses from fair value changes of loan held for sales | $ 318 | $ 7 | $ 6 |
FAIR VALUE OF FINANCIAL INSTR_7
FAIR VALUE OF FINANCIAL INSTRUMENTS- Carrying values and fair value (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||
Accrued interest receivable | $ 23,545 | $ 16,346 |
Liabilities | ||
Trust preferred debentures | 48,814 | 48,288 |
Level 1 | ||
Assets | ||
Cash and due from banks | 337,080 | 210,780 |
Federal funds sold | 4,560 | 2,920 |
Nonmarketable equity securities | 0 | 0 |
Loans, net | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Liabilities | ||
Deposits | 0 | 0 |
Short-term borrowings | 0 | 0 |
FHLB and other borrowings | 0 | 0 |
Subordinated debt | 0 | 0 |
Trust preferred debentures | 0 | 0 |
Level 2 | ||
Assets | ||
Cash and due from banks | 0 | 0 |
Federal funds sold | 0 | 0 |
Nonmarketable equity securities | 56,596 | 42,472 |
Loans, net | 0 | |
Accrued interest receivable | 23,545 | 16,560 |
Liabilities | ||
Deposits | 5,108,360 | 4,069,098 |
Short-term borrowings | 68,957 | 124,235 |
FHLB and other borrowings | 807,493 | 641,050 |
Subordinated debt | 176,504 | 91,926 |
Trust preferred debentures | 50,165 | 56,805 |
Level 3 | ||
Assets | ||
Cash and due from banks | 0 | 0 |
Federal funds sold | 0 | 0 |
Nonmarketable equity securities | 0 | 0 |
Loans, net | 5,006,223 | 4,091,438 |
Accrued interest receivable | 0 | 0 |
Liabilities | ||
Deposits | 0 | 0 |
Short-term borrowings | 0 | 0 |
FHLB and other borrowings | 0 | 0 |
Subordinated debt | 0 | 0 |
Trust preferred debentures | 0 | 0 |
Carrying Amount | ||
Assets | ||
Cash and due from banks | 337,080 | 210,780 |
Federal funds sold | 4,560 | 2,920 |
Nonmarketable equity securities | 56,596 | 42,472 |
Loans, net | 5,042,888 | 4,116,648 |
Accrued interest receivable | 23,545 | 16,560 |
Liabilities | ||
Deposits | 5,101,016 | 4,074,170 |
Short-term borrowings | 68,957 | 124,235 |
FHLB and other borrowings | 779,171 | 640,631 |
Subordinated debt | 169,795 | 94,134 |
Trust preferred debentures | 48,814 | 47,794 |
Fair Value | ||
Assets | ||
Cash and due from banks | 337,080 | 210,780 |
Federal funds sold | 4,560 | 2,920 |
Nonmarketable equity securities | 56,596 | 42,472 |
Loans, net | 5,006,223 | 4,091,438 |
Accrued interest receivable | 23,545 | 16,560 |
Liabilities | ||
Deposits | 5,108,360 | 4,069,098 |
Short-term borrowings | 68,957 | 124,235 |
FHLB and other borrowings | 807,493 | 641,050 |
Subordinated debt | 176,504 | 91,926 |
Trust preferred debentures | $ 50,165 | $ 56,805 |
COMMITMENTS, CONTINGENCIES AN_3
COMMITMENTS, CONTINGENCIES AND CREDIT RISK (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Anticipated material loss | $ 0 | ||
Losses as a result of make whole requests and loan repurchases | 0 | $ 0 | $ 10,000 |
Liability for unresolved repurchase demands | 300,000 | 300,000 | |
Commitments to extend credit | |||
Loan commitments | 894,212,000 | 725,506,000 | |
Financial guarantees – standby letters of credit | |||
Loan commitments | $ 15,889,000 | $ 106,678,000 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Segment Reporting Information [Line Items] | |||||||||||
Net interest income (expense) | $ 53,516 | $ 49,980 | $ 48,989 | $ 46,651 | $ 48,687 | $ 49,450 | $ 46,077 | $ 45,601 | $ 199,136 | $ 189,815 | $ 180,087 |
Provision for credit losses | 10,058 | 11,728 | 10,997 | 11,578 | 5,305 | 4,361 | 4,076 | 3,243 | 44,361 | 16,985 | 9,430 |
Noninterest income | 14,336 | 18,919 | 19,396 | 8,598 | 19,014 | 19,606 | 19,587 | 17,075 | 61,249 | 75,282 | 71,791 |
Noninterest expense | 47,048 | 53,901 | 41,395 | 41,666 | 46,325 | 48,025 | 40,194 | 41,097 | 184,010 | 175,641 | 191,643 |
Income before income taxes | 10,746 | 3,270 | 15,993 | 2,005 | 16,071 | 16,670 | 21,394 | 18,336 | 32,014 | 72,471 | 50,805 |
Income taxes (benefit) | 2,413 | 3,184 | 3,424 | 456 | 3,279 | 4,015 | 5,039 | 4,354 | 9,477 | 16,687 | 11,384 |
Net income (loss) | 8,333 | $ 86 | $ 12,569 | $ 1,549 | 12,792 | $ 12,655 | $ 16,355 | $ 13,982 | 22,537 | 55,784 | 39,421 |
Total assets | 6,868,540 | 6,087,017 | 6,868,540 | 6,087,017 | 5,637,673 | ||||||
Banking | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net interest income (expense) | 211,120 | 201,534 | 190,461 | ||||||||
Provision for credit losses | 44,361 | 16,985 | 9,430 | ||||||||
Noninterest income | 38,706 | 53,683 | 51,769 | ||||||||
Noninterest expense | 170,025 | 160,364 | 179,989 | ||||||||
Income before income taxes | 35,440 | 77,868 | 52,811 | ||||||||
Income taxes (benefit) | 10,020 | 18,195 | 11,558 | ||||||||
Net income (loss) | 25,420 | 59,673 | 41,253 | ||||||||
Total assets | 6,985,011 | 6,086,947 | 6,985,011 | 6,086,947 | 5,657,179 | ||||||
Wealth management | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net interest income (expense) | 0 | 0 | 298 | ||||||||
Provision for credit losses | 0 | 0 | 0 | ||||||||
Noninterest income | 22,802 | 21,832 | 20,484 | ||||||||
Noninterest expense | 14,938 | 14,850 | 12,492 | ||||||||
Income before income taxes | 7,864 | 6,982 | 8,290 | ||||||||
Income taxes (benefit) | 2,194 | 1,850 | 2,130 | ||||||||
Net income (loss) | 5,670 | 5,132 | 6,160 | ||||||||
Total assets | 27,313 | 26,015 | 27,313 | 26,015 | 23,899 | ||||||
Commercial FHA origination and servicing | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net interest income (expense) | 1,600 | ||||||||||
Total assets | 91,500 | 91,500 | |||||||||
Other | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net interest income (expense) | (11,984) | (11,719) | (10,672) | ||||||||
Provision for credit losses | 0 | 0 | 0 | ||||||||
Noninterest income | (259) | (233) | (462) | ||||||||
Noninterest expense | (953) | 427 | (838) | ||||||||
Income before income taxes | (11,290) | (12,379) | (10,296) | ||||||||
Income taxes (benefit) | (2,737) | (3,358) | (2,304) | ||||||||
Net income (loss) | (8,553) | (9,021) | (7,992) | ||||||||
Total assets | $ (143,784) | $ (25,945) | $ (143,784) | $ (25,945) | $ (43,405) |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Related Party Operating Lease | |||
Related Party Transaction [Line Items] | |||
Rent paid | $ 100,000 | $ 100,000 | $ 42,000 |
Chairman | |||
Related Party Transaction [Line Items] | |||
Payments to related party | $ 0 | $ 600,000 | $ 400,000 |
REVENUE FROM CONTRACT WITH CUST
REVENUE FROM CONTRACT WITH CUSTOMERS (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - out-of-scope of Topic 606 | $ 13,036 | ||||||||||
Total noninterest income | $ 14,336 | $ 18,919 | $ 19,396 | $ 8,598 | $ 19,014 | $ 19,606 | $ 19,587 | $ 17,075 | 61,249 | $ 75,282 | $ 71,791 |
Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - out-of-scope of Topic 606 | 25,450 | 25,579 | |||||||||
Total noninterest income | 75,282 | 71,791 | |||||||||
Trust management/administration fees | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 16,953 | ||||||||||
Trust management/administration fees | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 16,114 | 16,099 | |||||||||
Investment advisory fees | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 2,009 | ||||||||||
Investment advisory fees | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 2,171 | 2,041 | |||||||||
Investment brokerage fees | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 1,465 | ||||||||||
Investment brokerage fees | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 1,165 | 1,065 | |||||||||
Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 2,375 | ||||||||||
Other | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 2,382 | 1,308 | |||||||||
Nonsufficient fund fees | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 5,589 | ||||||||||
Nonsufficient fund fees | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 7,721 | 7,672 | |||||||||
Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 3,014 | ||||||||||
Other | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 3,306 | 2,768 | |||||||||
Interchange revenues | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 12,266 | ||||||||||
Interchange revenues | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 11,992 | 10,674 | |||||||||
Merchant services revenue | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 1,381 | ||||||||||
Merchant services revenue | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | 1,506 | 1,650 | |||||||||
Other | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | $ 3,161 | ||||||||||
Other | Calculated under Revenue Guidance in Effect before Topic 606 | |||||||||||
Disaggregation of Revenue [Line Items] | |||||||||||
Noninterest income - in-scope of Topic 606 | $ 3,475 | $ 2,935 |
PARENT COMPANY ONLY FINANCIAL_3
PARENT COMPANY ONLY FINANCIAL INFORMATION - Condensed Balance Sheets (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Assets | ||||
Other assets | $ 100,532 | $ 71,879 | ||
Total assets | 6,868,540 | 6,087,017 | $ 5,637,673 | |
Liabilities: | ||||
Subordinated debt | 169,795 | 176,653 | ||
Trust preferred debentures | 48,814 | 48,288 | ||
Other liabilities | 67,438 | 65,202 | ||
Total liabilities | 6,247,149 | 5,425,106 | ||
Stockholders' equity | 621,391 | 661,911 | $ 608,525 | $ 449,545 |
Total liabilities and shareholders’ equity | 6,868,540 | 6,087,017 | ||
Midland States Bancorp, Inc | ||||
Assets | ||||
Cash | 58,904 | 52,673 | ||
Investment in common stock of subsidiaries | 772,758 | 832,681 | ||
Other assets | 11,317 | 4,934 | ||
Total assets | 842,979 | 890,288 | ||
Liabilities: | ||||
Subordinated debt | 169,795 | 176,653 | ||
Trust preferred debentures | 48,814 | 48,288 | ||
Other borrowings | 171 | 181 | ||
Other liabilities | 2,808 | 3,255 | ||
Total liabilities | 221,588 | 228,377 | ||
Stockholders' equity | 621,391 | 661,911 | ||
Total liabilities and shareholders’ equity | $ 842,979 | $ 890,288 |
PARENT COMPANY ONLY FINANCIAL_4
PARENT COMPANY ONLY FINANCIAL INFORMATION - Condensed Statements of Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Condensed Statements of Income | |||||||||||
Interest expense | $ (9,196) | $ (10,334) | $ (11,559) | $ (14,663) | $ (15,757) | $ (15,556) | $ (14,559) | $ (13,831) | $ (45,752) | $ (59,703) | $ (43,280) |
Income before income taxes | 10,746 | 3,270 | 15,993 | 2,005 | 16,071 | 16,670 | 21,394 | 18,336 | 32,014 | 72,471 | 50,805 |
Income tax benefit | (2,413) | (3,184) | (3,424) | (456) | (3,279) | (4,015) | (5,039) | (4,354) | (9,477) | (16,687) | (11,384) |
Net income | $ 8,333 | $ 86 | $ 12,569 | $ 1,549 | $ 12,792 | $ 12,655 | $ 16,355 | $ 13,982 | 22,537 | 55,784 | 39,421 |
Midland States Bancorp, Inc | |||||||||||
Condensed Statements of Income | |||||||||||
Dividends from subsidiaries | 89,890 | 43,900 | 17,000 | ||||||||
Other income | 0 | 0 | 6 | ||||||||
Interest expense | (12,054) | (11,798) | (10,714) | ||||||||
Other expense | (1,309) | (2,753) | (1,180) | ||||||||
Income before income taxes | 76,527 | 29,349 | 5,112 | ||||||||
Income tax benefit | 2,749 | 3,371 | 2,312 | ||||||||
Income before equity in undistributed (loss) income of subsidiaries | 79,276 | 32,720 | 7,424 | ||||||||
Equity in undistributed (loss) income of subsidiaries | (56,739) | 23,064 | 31,997 | ||||||||
Net income | $ 22,537 | $ 55,784 | $ 39,421 |
PARENT COMPANY ONLY FINANCIAL_5
PARENT COMPANY ONLY FINANCIAL INFORMATION - Condensed Statements of Cash Flows (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Cash flows from operating activities: | |||||||||||
Net income | $ 8,333 | $ 86 | $ 12,569 | $ 1,549 | $ 12,792 | $ 12,655 | $ 16,355 | $ 13,982 | $ 22,537 | $ 55,784 | $ 39,421 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Share-based compensation expense | 2,175 | 2,364 | 1,533 | ||||||||
Change in other assets | (31,961) | (4,701) | (5,745) | ||||||||
Change in other liabilities | 4,750 | 13,202 | 16,090 | ||||||||
Net cash provided by operating activities | 499,147 | 538,653 | 97,093 | ||||||||
Cash flows from investing activities: | |||||||||||
Net cash used in investing activities | (1,312,433) | (364,788) | (6,694) | ||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of subordinated debt, net of issuance costs | 0 | 98,265 | 0 | ||||||||
Payments made on subordinated debt | (7,443) | (19,543) | 0 | ||||||||
Subordinated debt prepayment fees | 193 | 1,778 | 0 | ||||||||
Common stock repurchased | (39,615) | (4,019) | 0 | ||||||||
Redemption of preferred stock | (10) | (2,636) | 0 | ||||||||
Cash dividends paid on common stock | (24,958) | (23,599) | (19,977) | ||||||||
Cash dividends paid on preferred stock | 0 | (191) | (330) | ||||||||
Proceeds from issuance of common stock under employee benefit plans | 2,524 | 5,794 | 2,278 | ||||||||
Net cash provided by (used in) financing activities | 760,421 | 6,940 | (91,901) | ||||||||
Net (decrease) increase in cash and cash equivalents | (52,865) | 180,805 | (1,502) | ||||||||
Cash and cash equivalents: | |||||||||||
Beginning of period | 394,505 | 394,505 | |||||||||
End of period | 341,640 | 394,505 | 341,640 | 394,505 | |||||||
Midland States Bancorp, Inc | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | 22,537 | 55,784 | 39,421 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Equity in undistributed loss (income) of subsidiaries | 56,739 | (23,064) | (31,997) | ||||||||
Share-based compensation expense | 2,175 | 2,364 | 1,533 | ||||||||
Change in other assets | (6,382) | (2,604) | 3,273 | ||||||||
Change in other liabilities | 471 | 1,528 | 2,863 | ||||||||
Net cash provided by operating activities | 75,540 | 34,008 | 15,093 | ||||||||
Cash flows from investing activities: | |||||||||||
Net cash paid in acquisition | 0 | (1,021) | (32,890) | ||||||||
Net cash used in investing activities | 0 | (1,021) | (32,890) | ||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of subordinated debt, net of issuance costs | 0 | 98,265 | 0 | ||||||||
Payments made on subordinated debt | (7,443) | (19,543) | 0 | ||||||||
Payments made on other borrowings | 0 | (56,475) | (4,286) | ||||||||
Common stock repurchased | (39,615) | (4,019) | 0 | ||||||||
Cash dividends paid on common stock | (24,958) | (23,599) | (19,977) | ||||||||
Cash dividends paid on preferred stock | 0 | (191) | (330) | ||||||||
Proceeds from issuance of common stock under employee benefit plans | 2,524 | 5,794 | 2,278 | ||||||||
Net cash provided by (used in) financing activities | (69,309) | (626) | (22,315) | ||||||||
Net (decrease) increase in cash and cash equivalents | 6,231 | 32,361 | (40,112) | ||||||||
Cash and cash equivalents: | |||||||||||
Beginning of period | $ 52,673 | $ 20,312 | 52,673 | 20,312 | 60,424 | ||||||
End of period | $ 58,904 | $ 52,673 | 58,904 | 52,673 | 20,312 | ||||||
Midland States Bancorp, Inc | Series G Preferred Stock | |||||||||||
Cash flows from financing activities: | |||||||||||
Redemption of preferred stock | (10) | 0 | 0 | ||||||||
Midland States Bancorp, Inc | Series H preferred stock | |||||||||||
Cash flows from financing activities: | |||||||||||
Redemption of preferred stock | $ 0 | $ (2,636) | $ 0 |
QUARTERLY CONDENSED FINANCIAL_3
QUARTERLY CONDENSED FINANCIAL INFORMATION (UNAUDITED) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Interest income | $ 62,712 | $ 60,314 | $ 60,548 | $ 61,314 | $ 64,444 | $ 65,006 | $ 60,636 | $ 59,432 | $ 244,888 | $ 249,518 | $ 223,367 |
Interest expense | 9,196 | 10,334 | 11,559 | 14,663 | 15,757 | 15,556 | 14,559 | 13,831 | 45,752 | 59,703 | 43,280 |
Net interest income | 53,516 | 49,980 | 48,989 | 46,651 | 48,687 | 49,450 | 46,077 | 45,601 | 199,136 | 189,815 | 180,087 |
Provision for credit losses | 10,058 | 11,728 | 10,997 | 11,578 | 5,305 | 4,361 | 4,076 | 3,243 | 44,361 | 16,985 | 9,430 |
Net interest income after provision for credit losses | 43,458 | 38,252 | 37,992 | 35,073 | 43,382 | 45,089 | 42,001 | 42,358 | 154,775 | 172,830 | 170,657 |
Noninterest income | 14,336 | 18,919 | 19,396 | 8,598 | 19,014 | 19,606 | 19,587 | 17,075 | 61,249 | 75,282 | 71,791 |
Noninterest expense | 47,048 | 53,901 | 41,395 | 41,666 | 46,325 | 48,025 | 40,194 | 41,097 | 184,010 | 175,641 | 191,643 |
Income before income taxes | 10,746 | 3,270 | 15,993 | 2,005 | 16,071 | 16,670 | 21,394 | 18,336 | 32,014 | 72,471 | 50,805 |
Income taxes | 2,413 | 3,184 | 3,424 | 456 | 3,279 | 4,015 | 5,039 | 4,354 | 9,477 | 16,687 | 11,384 |
Net income | $ 8,333 | $ 86 | $ 12,569 | $ 1,549 | 12,792 | 12,655 | 16,355 | 13,982 | 22,537 | 55,784 | 39,421 |
Preferred stock dividends and premium amortization | 0 | (22) | 34 | 34 | 0 | 46 | 141 | ||||
Net income available to common shareholders | $ 12,792 | $ 12,677 | $ 16,321 | $ 13,948 | $ 22,537 | $ 55,738 | $ 39,280 | ||||
Per common share data: | |||||||||||
Basic earnings per common share (in dollars per share) | $ 0.36 | $ 0 | $ 0.53 | $ 0.06 | $ 0.52 | $ 0.51 | $ 0.67 | $ 0.58 | $ 0.95 | $ 2.28 | $ 1.69 |
Diluted earnings per common share (in dollars per share) | $ 0.36 | $ 0 | $ 0.53 | $ 0.06 | $ 0.51 | $ 0.51 | $ 0.67 | $ 0.57 | $ 0.95 | $ 2.26 | $ 1.66 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) $ in Thousands | Feb. 10, 2021USD ($)professional | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Subsequent Event [Line Items] | ||||
Increase in assets | $ 6,868,540 | $ 6,087,017 | $ 5,637,673 | |
ATG Trust | Subsequent Event | ||||
Subsequent Event [Line Items] | ||||
Fair value of assets acquired | $ 387,000 | |||
Annual revenue | 3,500 | |||
Wealth management | ||||
Subsequent Event [Line Items] | ||||
Increase in assets | $ 27,313 | $ 26,015 | $ 23,899 | |
Wealth management | ATG Trust | Subsequent Event | ||||
Subsequent Event [Line Items] | ||||
Increase in assets | $ 3,800,000 | |||
Number of financial professionals | professional | 90 |