LOANS | LOANS The following table presents total loans outstanding by portfolio class, at December 31, 2021 and 2020: (dollars in thousands) 2021 2020 Commercial: Commercial $ 770,670 $ 937,382 Commercial other 679,518 748,193 Commercial real estate: Commercial real estate non-owner occupied 1,105,333 871,451 Commercial real estate owner occupied 469,658 423,257 Multi-family 171,875 151,534 Farmland 69,962 79,731 Construction and land development 193,749 172,737 Total commercial loans 3,460,765 3,384,285 Residential real estate: Residential first lien 274,412 358,329 Other residential 63,739 84,551 Consumer: Consumer 106,008 80,642 Consumer other 896,597 785,460 Lease financing 423,280 410,064 Total loans, gross $ 5,224,801 $ 5,103,331 Total loans include net deferred loan costs of $4.6 million and $0.7 million at December 31, 2021 and 2020, respectively, and unearned discounts of $46.1 million and $46.5 million within the lease financing portfolio at December 31, 2021 and 2020, respectively. At December 31, 2021 and 2020, the Company had commercial real estate and residential real estate loans held for sale totaling $32.0 million and $138.1 million, respectively. During the years ended December 31, 2021 and 2020, the Company sold commercial real estate, residential real estate and consumer loans with proceeds totaling $740.0 million and $1.22 billion, respectively. Classifications of Loan Portfolio The Company monitors and assesses the credit risk of its loan portfolio using the classes set forth below. These classes also represent the segments by which the Company monitors the performance of its loan portfolio and estimates its allowance for credit losses on loans. Commercial —Loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, for the purpose of supporting working capital, operational needs and term financing of equipment. Repayment of such loans is generally provided through operating cash flows of the business. Commercial loans are predominately secured by equipment, inventory, accounts receivable, and other sources of repayment. PPP loans of $52.5 million and $184.4 million as of December 31, 2021 and 2020, respectively, and commercial FHA warehouse lines of $91.9 million and $273.3 million as of December 31, 2021 and 2020, respectively, and were included in this classification. Commercial real estate —Loans secured by real estate occupied by the borrower for ongoing operations, including loans to borrowers engaged in agricultural production, and non-owner occupied real estate leased to one or more tenants, including commercial office, industrial, special purpose, retail and multi-family residential real estate loans. Construction and land development —Secured loans for the construction of business and residential properties. Real estate construction loans often convert to a real estate commercial loan at the completion of the construction period. Secured development loans are made to borrowers for the purpose of infrastructure improvements to vacant land to create finished marketable residential and commercial lots/land. Most land development loans are originated with the intention that the loans will be paid through the sale of developed lots/land by the developers within twelve months of the completion date. Interest reserves may be established on real estate construction loans. Residential real estate —Loans secured by residential properties that generally do not qualify for secondary market sale; however, the risk to return and/or overall relationship are considered acceptable to the Company. This category also includes loans whereby consumers utilize equity in their personal residence, generally through a second mortgage, as collateral to secure the loan. Consumer —Loans to consumers primarily for the purpose of home improvements or acquiring automobiles, recreational vehicles and boats. Consumer loans consist of relatively small amounts that are spread across many individual borrowers. Lease financing —Our equipment leasing business provides financing leases to varying types of businesses, nationwide, for purchases of business equipment and software. The financing is secured by a first priority interest in the financed assets and generally requires monthly payments. Commercial, commercial real estate, and construction and land development loans are collectively referred to as the Company’s commercial loan portfolio, while residential real estate, consumer loans and lease financing receivables are collectively referred to as the Company’s other loan portfolio. We have extended loans to certain of our directors, executive officers, principal shareholders and their affiliates. These loans were made in the ordinary course of business upon normal terms, including collateralization and interest rates prevailing at the time. The aggregate loans outstanding to the Company's directors, executive officers, principal shareholders and their affiliates totaled $13.9 million and $19.7 million at December 31, 2021 and 2020, respectively. The new loans, other additions, repayments and other reductions for the years ended December 31, 2021 and 2020, are summarized as follows: (dollars in thousands) 2021 2020 Beginning balance $ 19,693 $ 22,989 New loans and other additions 4,745 2,563 Repayments and other reductions (10,569) (5,859) Ending balance $ 13,869 $ 19,693 The following table presents, by loan portfolio, a summary of changes in the allowance for credit losses on loans for the years ended December 31, 2021, 2020 and 2019: Commercial Loan Portfolio Other Loan Portfolio Commercial Construction Residential Real and Land Real Lease (dollars in thousands) Commercial Estate Development Estate Consumer Financing Total Changes in allowance for credit losses on loans in 2021: Balance, beginning of period $ 19,851 $ 25,465 $ 1,433 $ 3,929 $ 2,338 $ 7,427 $ 60,443 Provision for credit losses on loans 648 1,031 (234) (1,085) 864 2,726 3,950 Charge-offs (6,465) (3,524) (448) (398) (1,158) (3,427) (15,420) Recoveries 341 21 221 249 514 743 2,089 Balance, end of period $ 14,375 $ 22,993 $ 972 $ 2,695 $ 2,558 $ 7,469 $ 51,062 Changes in allowance for credit losses on loans in 2020: Balance, beginning of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 Impact of adopting ASC 326 2,327 4,104 724 1,211 (594) 774 8,546 Impact of adopting ASC 326 - PCD loans 1,045 1,311 809 1,015 57 — 4,237 Provision for credit losses on loans 11,890 23,091 (121) (458) 1,212 7,535 43,149 Charge-offs (5,589) (13,637) (376) (522) (1,624) (3,706) (25,454) Recoveries 147 324 107 184 645 530 1,937 Balance, end of period $ 19,851 $ 25,465 $ 1,433 $ 3,929 $ 2,338 $ 7,427 $ 60,443 Changes in allowance for credit losses on loans in 2019: Balance, beginning of period $ 9,524 $ 4,723 $ 372 $ 2,041 $ 2,154 $ 2,089 $ 20,903 Provision for credit losses on loans 3,852 7,939 (53) 1,392 1,767 2,088 16,985 Charge-offs (3,412) (3,339) (44) (1,076) (1,946) (2,251) (12,068) Recoveries 67 949 15 142 667 368 2,208 Balance, end of period $ 10,031 $ 10,272 $ 290 $ 2,499 $ 2,642 $ 2,294 $ 28,028 The Company utilizes a combination of models with measure probability of default and loss given default methodology in determining expected future credit losses. The probability of default is the risk that the borrower will be unable or unwilling to repay its debt in full or on time. The risk of default is derived by analyzing the obligor’s capacity to repay the debt in accordance with contractual terms. Probability of default is generally associated with financial characteristics such as inadequate cash flow to service debt, declining revenues or operating margins, high leverage, declining or marginal liquidity, and the inability to successfully implement a business plan. In addition to these quantifiable factors, the borrower’s willingness to repay also must be evaluated. The probability of default is forecasted, for most commercial and retail loans, using a regression model that determine the likelihood of default within the twelve month time horizon. The regression model uses forward-looking economic forecasts including variables such as gross domestic product, housing price index, and real disposable income to predict default rates. The forecasting method for the equipment financing portfolio assumes a rolling twelve month average of the through-the-cycle default mean, to predict default rates for the twelve month time horizon. The loss given default component is the percentage of defaulted loan balance that is ultimately charged off. As a method for estimating the allowance, a form of migration analysis is used that combines the estimated probability of loans experiencing default events and the losses ultimately associated with the loans experiencing those defaults. Multiplying one by the other gives the Company its loss rate, which is then applied to the loan portfolio balance to determine expected future losses. Within the model, the loss given default approach produces segmented loss given default estimates using a loss curve methodology, which is based on historical net losses from charge-off and recovery information. The main principle of a loss curve model is that the loss follows a steady timing schedule based on how long the defaulted loan has been on the books. The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back period includes January 2012 through the current period, on a monthly basis. When historical credit loss experience is not sufficient for a specific portfolio, the Company may supplement its own portfolio data with external models or data. Historical data is evaluated in multiple components of the expected credit loss, including the reasonable and supportable forecast and the post-reversion period of each loan segment. The historical experience is used to infer probability of default and loss given default in the reasonable and supportable forecast period. In the post-reversion period, long-term average loss rates are segmented by loan pool. Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration other analytics performed within the organization, such as enterprise and concentration management, along with other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible. The Company segments the loan portfolio into pools based on the following risk characteristics: financial asset type, collateral type, loan characteristics, credit characteristics, outstanding loan balances, contractual terms and prepayment assumptions, industry of borrower and concentrations, historical or expected credit loss patterns, and reasonable and supportable forecast periods. Within the probability of default segmentation, credit metrics are identified to further segment the financial assets. The Company utilizes risk ratings for the commercial portfolios and days past due for the consumer and the lease financing portfolios. The Company has defined five transitioning risk states for each asset pool within the expected credit loss model. The below table illustrates the transition matrix: Risk state Commercial loans Consumer loans and 1 0-5 0-14 2 6 15-29 3 7 30-59 4 8 60-89 Default 9+ and nonaccrual 90+ and nonaccrual Expected Credit Losses In calculating expected credit losses, the Company individually evaluates loans on nonaccrual status with a balance greater than $500,000, loans past due 90 days or more and still accruing interest, and loans that do not share risk characteristics with other loans in the pool. The following table presents the amortized cost basis of individually evaluated loans on nonaccrual status as of December 31, 2021 and 2020: 2021 2020 Nonaccrual Nonaccrual Nonaccrual Nonaccrual with with no Total with with no Total (dollars in thousands) Allowance Allowance Nonaccrual Allowance Allowance Nonaccrual Commercial: Commercial $ 4,681 $ 2,275 $ 6,956 $ 3,498 $ — $ 3,498 Commercial Other 4,467 — 4,467 2,634 — 2,634 Commercial real estate: Commercial real estate non-owner occupied 1,914 9,912 11,826 5,509 3,823 9,332 Commercial real estate owner occupied 2,164 1,340 3,504 3,598 3,227 6,825 Multi-family 201 1,967 2,168 7,921 2,325 10,246 Farmland 155 — 155 — — — Construction and land development 83 — 83 2,131 693 2,824 Total commercial loans 13,665 15,494 29,159 25,291 10,068 35,359 Residential real estate: Residential first lien 3,116 832 3,948 8,534 1,071 9,605 Other residential 836 — 836 2,437 — 2,437 Consumer: Consumer 110 — 110 262 — 262 Lease financing 1,510 — 1,510 1,965 — 1,965 Total loans $ 19,237 $ 16,326 $ 35,563 $ 38,489 $ 11,139 $ 49,628 During the first quarter of 2020, as part of the adoption of CECL, $9.8 million of PCD loans were reclassified to nonaccrual loans. There was no interest income recognized on nonaccrual loans during the years ended December 31, 2021, 2020 and 2019 while the loans were in nonaccrual status. Additional interest income that would have been recorded on nonaccrual loans had they been current in accordance with their original terms was $2.7 million, $3.3 million and $2.2 million during the years ended December 31, 2021, 2020 and 2019, respectively. The Company recognized interest income on commercial and commercial real estate loans modified under troubled debt restructurings of $0.1 million during each of the years ended December 31, 2021, 2020 and 2019. Collateral Dependent Financial Assets A collateral dependent financial loan relies solely on the operation or sale of the collateral for repayment. In evaluating the overall risk associated with a loan, the Company considers character, overall financial condition and resources, and payment record of the borrower; the prospects for support from any financially responsible guarantors; and the nature and degree of protection provided by the cash flow and value of any underlying collateral. However, as other sources of repayment become inadequate over time, the significance of the collateral’s value increases and the loan may become collateral dependent. The table below presents the value of individually evaluated, collateral dependent loans by loan class, for borrowers experiencing financial difficulty, as of December 31, 2021 and 2020: Type of Collateral (dollars in thousands) Real Estate Blanket Lien Equipment Total December 31, 2021 Commercial: Commercial $ — $ 5,402 $ — $ 5,402 Commercial other — — 502 502 Commercial real estate: Commercial real estate non-owner occupied 11,604 — — 11,604 Commercial real estate owner occupied 1,336 — — 1,336 Multi-Family 1,969 — — 1,969 Total Collateral Dependent Loans $ 14,909 $ 5,402 $ 502 $ 20,813 December 31, 2020 Commercial real estate: Commercial real estate non-owner occupied 8,159 — — 8,159 Multi-Family 10,121 — — 10,121 Construction and land development 693 — — 693 Total Collateral Dependent Loans $ 18,973 $ — $ — $ 18,973 The aging status of the recorded investment in loans by portfolio as of December 31, 2021 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 Past due Total Nonaccrual loans Current loans Total loans Commercial: Commercial $ 283 $ 1,082 $ — $ 1,365 $ 6,956 $ 762,349 $ 770,670 Commercial other 2,402 2,110 5 4,517 4,467 670,534 679,518 Commercial real estate: Commercial real estate non-owner occupied 585 243 — 828 11,826 1,092,679 1,105,333 Commercial real estate owner occupied 232 730 — 962 3,504 465,192 469,658 Multi-family — — — — 2,168 169,707 171,875 Farmland — 26 — 26 155 69,781 69,962 Construction and land development 195 195 — 390 83 193,276 193,749 Total commercial loans 3,697 4,386 5 8,088 29,159 3,423,518 3,460,765 Residential real estate: Residential first lien 113 285 — 398 3,948 270,066 274,412 Other residential 456 151 — 607 836 62,296 63,739 Consumer: Consumer 127 20 — 147 110 105,751 106,008 Consumer other 4,423 2,358 1 6,782 — 889,815 896,597 Lease financing 1,253 245 — 1,498 1,510 420,272 423,280 Total loans $ 10,069 $ 7,445 $ 6 $ 17,520 $ 35,563 $ 5,171,718 $ 5,224,801 The aging status of the recorded investment in loans by portfolio as of December 31, 2020 was as follows: Accruing Loans (dollars in thousands) 30-59 60-89 Past due Total Nonaccrual Current Total Commercial: Commercial $ 389 $ 27 $ — $ 416 $ 3,498 $ 933,468 $ 937,382 Commercial other 4,007 3,901 896 8,804 2,634 736,755 748,193 Commercial real estate: Commercial real estate non-owner occupied 6,684 — — 6,684 9,332 855,435 871,451 Commercial real estate owner occupied 2,145 — — 2,145 6,825 414,287 423,257 Multi-family 61 — — 61 10,246 141,227 151,534 Farmland — — — — — 79,731 79,731 Construction and land development 863 — — 863 2,824 169,050 172,737 Total commercial loans 14,149 3,928 896 18,973 35,359 3,329,953 3,384,285 Residential real estate: Residential first lien 127 207 — 334 9,605 348,390 358,329 Other residential 240 135 — 375 2,437 81,739 84,551 Consumer: Consumer 325 57 — 382 262 79,998 80,642 Consumer other 4,334 2,874 — 7,208 — 778,252 785,460 Lease financing 4,539 545 645 5,729 1,965 402,370 410,064 Total loans $ 23,714 $ 7,746 $ 1,541 $ 33,001 $ 49,628 $ 5,020,702 $ 5,103,331 Troubled Debt Restructurings Loans modified as TDRs for commercial and commercial real estate loans generally consist of allowing commercial borrowers to defer scheduled principal payments and make interest only payments for a specified period of time at the stated interest rate of the original loan agreement or lower payments due to a modification of the loans’ contractual terms. TDRs are transferred to nonaccrual status when it is probable that any remaining principal and interest payments due on the loan will not be collected in accordance with the contractual terms of the loan. TDRs that subsequently default are individually evaluated for impairment at the time of default. The Coronavirus Aid, Relief, and Economic Security Act, as amended by Section 541 of the Consolidated Appropriations Act, provided all banks with the option to elect either or both of the following from March 1, 2020 until the earlier of January 1, 2022 or the date that is 60 days after the termination of the national emergency declared by President Trump on March 13, 2020: (i) to suspend the requirements under GAAP for loan modifications related to the COVID–19 pandemic that would otherwise be categorized as a TDR; and/or (ii) to suspend any determination of a loan modified as a result of the effects of the COVID–19 pandemic as being a TDR, including impairment for accounting purposes. If a bank elects, which the Bank has, a suspension noted above, the suspension (i) will be effective for the term of the loan modification, but solely with respect to any modification, including a forbearance arrangement, an interest rate modification, a repayment plan, and any other similar arrangement that defers or delays the payment of principal or interest, that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019; and (ii) will not apply to any adverse impact on the credit of a borrower that is not related to the COVID–19 pandemic. The outstanding balance of modifications made as a result of COVID, that were not considered TDRs, totaled $13.3 million and $209.1 million at December 31, 2021 and 2020, respectively. The Company’s TDRs are identified on a case-by-case basis in connection with the ongoing loan collection processes. The following table presents TDRs by loan portfolio as of December 31, 2021 and 2020: 2021 2020 (dollars in thousands) Accruing (1) Non-accrual (2) Total Accruing (1) Non-accrual (2) Total Commercial $ 833 $ 1,422 $ 2,255 $ 967 $ 558 $ 1,525 Commercial real estate 1,522 3,302 4,824 866 4,314 5,180 Construction and land development 37 — 37 39 909 948 Residential real estate 3,128 784 3,912 988 3,705 4,693 Consumer 98 — 98 41 — 41 Lease financing 1,394 241 1,635 — 38 38 Total loans $ 7,012 $ 5,749 $ 12,761 $ 2,901 $ 9,524 $ 12,425 (1) These loans are still accruing interest. (2) These loans are included in non-accrual loans in the preceding tables. The allowance for credit losses on TDRs totaled $0.7 million and $0.8 million as of December 31, 2021 and 2020, respectively. The Company had no unfunded commitments in connection with TDRs at December 31, 2021 and 2020. The following table presents a summary of loans by portfolio that were restructured during the years ended December 31, 2021, 2020 and 2019. There were no loans modified as TDRs within the previous twelve months that subsequently defaulted during the years ended December 31, 2021, 2020 and 2019: Commercial Loan Portfolio Other Loan Portfolio (dollars in thousands) Commercial Commercial Construction Residential Consumer Lease Total For the year ended December 31, 2021: Troubled debt restructurings: Number of loans 16 3 1 10 6 9 45 Pre-modification outstanding balance $ 2,294 $ 1,639 $ 49 $ 551 $ 134 $ 1,635 $ 6,302 Post-modification outstanding balance 2,178 1,539 — 513 89 1,635 5,954 For the year ended December 31, 2020: Troubled debt restructurings: Number of loans 4 4 3 22 4 — 37 Pre-modification outstanding balance $ 989 $ 797 $ 1,010 $ 2,334 $ 34 $ — $ 5,164 Post-modification outstanding balance 967 383 900 2,172 33 — 4,455 For the year ended December 31, 2019: Troubled debt restructurings: Number of loans 1 3 2 25 5 1 37 Pre-modification outstanding balance $ 249 $ 1,924 $ 221 $ 1,422 $ 26 $ 55 $ 3,897 Post-modification outstanding balance 249 1,322 167 1,322 25 55 3,140 Credit Quality Monitoring The Company maintains loan policies and credit underwriting standards as part of the process of managing credit risk. These standards include making loans generally within the Company’s four main regions, which include eastern, northern and southern Illinois and the St. Louis metropolitan area. In addition our specialty finance division does nationwide bridge lending for FHA and HUD developments and originates loans for multifamily, assisted and senior living and multi-use properties. Our equipment leasing business provides financing to business customers across the country. The Company has a loan approval process involving underwriting and individual and group loan approval authorities to consider credit quality and loss exposure at loan origination. The loans in the Company’s commercial loan portfolio are risk rated at origination based on the grading system set forth below. All loan authority is based on the aggregate credit to a borrower and its related entities. The Company’s consumer loan portfolio is primarily comprised of both secured and unsecured loans that are relatively small and are evaluated at origination on a centralized basis against standardized underwriting criteria. The ongoing measurement of credit quality of the consumer loan portfolio is largely done on an exception basis. If payments are made on schedule, as agreed, then no further monitoring is performed. However, if delinquency occurs, the delinquent loans are turned over to the Company’s Consumer Collections Group for resolution. Credit quality for the entire consumer loan portfolio is measured by the periodic delinquency rate, nonaccrual amounts and actual losses incurred. Loans in the commercial loan portfolio tend to be larger and more complex than those in the other loan portfolio, and therefore, are subject to more intensive monitoring. All loans in the commercial loan portfolio have an assigned relationship manager, and most borrowers provide periodic financial and operating information that allows the relationship managers to stay abreast of credit quality during the life of the loans. The risk ratings of loans in the commercial loan portfolio are reassessed at least annually, with loans below an acceptable risk rating reassessed more frequently and reviewed by various individuals within the Company at least quarterly. The Company maintains a centralized independent loan review function that monitors the approval process and ongoing asset quality of the loan portfolio, including the accuracy of loan grades. The Company also maintains an independent appraisal review function that participates in the review of all appraisals obtained by the Company. Credit Quality Indicators The Company uses a ten grade risk rating system to monitor the ongoing credit quality of its commercial loan portfolio. These loan grades rank the credit quality of a borrower by measuring liquidity, debt capacity, and coverage and payment behavior as shown in the borrower’s financial statements. The risk grades also measure the quality of the borrower’s management and the repayment support offered by any guarantors. The Company considers all loans with Risk Grades 1 -6 as acceptable credit risks and structures and manages such relationships accordingly. Periodic financial and operating data combined with regular loan officer interactions are deemed adequate to monitor borrower performance. Loans with Risk Grades of 7 are considered "watch credits" categorized as special mention and the frequency of loan officer contact and receipt of financial data is increased to stay abreast of borrower performance. Loans with Risk Grades of 8 - 10 are considered problematic and require special care. Risk Grade 8 is categorized as substandard, 9 as substandard - nonaccrual and 10 as doubtful. Further, loans with Risk Grades of 7 - 10 are managed regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive and senior management of the Company, which includes highly structured reporting of financial and operating data, intensive loan officer intervention and strategies to exit, as well as potential management by the Company's Special Assets Group. Loans not graded in the commercial loan portfolio are monitored by aging status and payment activity. The following tables present the recorded investment of the commercial loan portfolio by risk category as of December 31, 2021 and 2020: December 31, 2021 Term Loans Amortized Cost Basis by Origination Year (dollars in thousands) 2021 2020 2019 2018 2017 Prior Revolving loans Total Commercial Commercial Acceptable credit quality $ 108,490 $ 78,071 $ 50,458 $ 20,045 $ 27,405 $ 35,856 $ 417,920 $ 738,245 Special mention 186 57 198 6,154 2 316 1,517 8,430 Substandard 380 372 1,934 1,868 64 4,322 8,099 17,039 Substandard – nonaccrual 52 — 612 177 242 169 5,704 6,956 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 109,108 78,500 53,202 28,244 27,713 40,663 433,240 770,670 Commercial other Acceptable credit quality 264,282 167,326 101,083 29,981 303 341 88,198 651,514 Special mention — 1,929 10,676 3,966 — — 3,252 19,823 Substandard 688 — 62 341 — — 2,623 3,714 Substandard – nonaccrual 10 158 3,894 384 — — 21 4,467 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 264,980 169,413 115,715 34,672 303 341 94,094 679,518 Commercial real estate Non-owner occupied Acceptable credit quality 441,483 154,379 134,507 20,524 55,207 182,465 5,258 993,823 Special mention 26 6,341 14,177 2,296 711 2,272 — 25,823 Substandard 6,196 817 8,825 20,572 14,857 22,344 250 73,861 Substandard – nonaccrual 169 992 6,206 — 195 4,264 — 11,826 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 447,874 162,529 163,715 43,392 70,970 211,345 5,508 1,105,333 Owner occupied Acceptable credit quality 141,084 69,415 47,187 35,974 30,583 98,442 1,886 424,571 Special mention 150 24 187 161 13,087 4,540 32 18,181 Substandard 4,192 1,127 10,810 205 297 6,466 305 23,402 Substandard – nonaccrual — 318 129 336 72 2,649 — 3,504 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 145,426 70,884 58,313 36,676 44,039 112,097 2,223 469,658 Multi-family Acceptable credit quality 88,329 20,080 1,973 25,450 1,414 18,642 2,241 158,129 Special mention — 451 — — — — — 451 Substandard 988 — — — — 10,139 — 11,127 Substandard – nonaccrual — — 123 — — 2,045 — 2,168 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 89,317 20,531 2,096 25,450 1,414 30,826 2,241 171,875 Farmland Acceptable credit quality 15,689 14,966 3,931 3,162 7,996 19,305 1,196 66,245 Special mention — 66 1,236 145 153 240 — 1,840 Substandard 371 76 166 211 — 898 — 1,722 Substandard – nonaccrual — — — 105 — — 50 155 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 16,060 15,108 5,333 3,623 8,149 20,443 1,246 69,962 Construction and land development Acceptable credit quality 65,053 65,274 19,269 10,029 2,511 3,841 19,452 185,429 Special mention — — 5,014 — — 221 — 5,235 Substandard — 1,336 — — — — — 1,336 Substandard – nonaccrual — — 43 — — 40 — 83 Doubtful — — — — — — — — Not graded 1,465 37 — — — 164 — 1,666 Subtotal 66,518 66,647 24,326 10,029 2,511 4,266 19,452 193,749 Total Acceptable credit quality 1,124,410 569,511 358,408 145,165 125,419 358,892 536,151 3,217,956 Special mention 362 8,868 31,488 12,722 13,953 7,589 4,801 79,783 Substandard 12,815 3,728 21,797 23,197 15,218 44,169 11,277 132,201 Substandard – nonaccrual 231 1,468 11,007 1,002 509 9,167 5,775 29,159 Doubtful — — — — — — — — Not graded 1,465 37 — — — 164 — 1,666 Total Commercial loans $ 1,139,283 $ 583,612 $ 422,700 $ 182,086 $ 155,099 $ 419,981 $ 558,004 $ 3,460,765 December 31, 2020 Term Loans Amortized Cost Basis by Origination Year (dollars in thousands) 2020 2019 2018 2017 2016 Prior Revolving loans Total Commercial Commercial Acceptable credit quality $ 117,792 $ 107,915 $ 35,649 $ 34,753 $ 22,025 $ 51,593 $ 517,929 $ 887,656 Special mention 244 201 4,897 3,729 4,968 881 7,721 22,641 Substandard 544 1,953 1,259 104 248 4,861 14,618 23,587 Substandard – nonaccrual 2 31 640 936 154 458 1,277 3,498 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 118,582 110,100 42,445 39,522 27,395 57,793 541,545 937,382 Commercial other Acceptable credit quality 416,306 157,232 52,843 739 303 677 88,250 716,350 Special mention 1,871 10,691 3,810 31 79 — 5,315 21,797 Substandard 255 260 1,078 3 12 — 5,351 6,959 Substandard – nonaccrual — 1,984 641 — 4 — 5 2,634 Doubtful — — — — — — — — Not graded 453 — — — — — — 453 Subtotal 418,885 170,167 58,372 773 398 677 98,921 748,193 Commercial real estate Non-owner occupied Acceptable credit quality 168,788 109,602 63,435 91,763 97,293 156,958 5,248 693,087 Special mention 3,011 9,107 3,231 483 14,294 17,816 4,279 52,221 Substandard 7,469 16,306 13,813 23,169 16,897 38,907 250 116,811 Substandard – nonaccrual 125 325 101 — 3,438 5,343 — 9,332 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 179,393 135,340 80,580 115,415 131,922 219,024 9,777 871,451 Owner occupied Acceptable credit quality 68,688 55,502 38,471 55,526 63,105 91,986 4,066 377,344 Special mention 1,882 3,578 225 4,142 1,038 7,289 — 18,154 Substandard 4,078 468 1,023 760 5,861 8,430 314 20,934 Substandard – nonaccrual 373 200 170 241 — 5,441 400 6,825 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 75,021 59,748 39,889 60,669 70,004 113,146 4,780 423,257 Multi-family Acceptable credit quality 12,865 6,921 19,204 32,934 10,674 24,375 1,281 108,254 Special mention 465 — 8,442 — — 1,323 — 10,230 Substandard — 10,945 1,518 — 10,266 75 — 22,804 Substandard – nonaccrual — — — — 7,804 2,442 — 10,246 Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 13,330 17,866 29,164 32,934 28,744 28,215 1,281 151,534 Farmland Acceptable credit quality 18,556 6,846 3,873 8,803 6,013 23,921 1,814 69,826 Special mention 274 1,387 180 38 298 784 — 2,961 Substandard 2,241 307 802 127 877 2,435 155 6,944 Substandard – nonaccrual — — — — — — — — Doubtful — — — — — — — — Not graded — — — — — — — — Subtotal 21,071 8,540 4,855 8,968 7,188 27,140 1,969 79,731 Construction and land development Acceptable credit quality 36,488 83,440 11,625 3,554 2,506 4,263 15,941 157,817 Special mention — — 454 — — — — 454 Substandard 1,386 8,875 — — — 914 — 11,175 Substandard – nonaccrual — 242 — — 152 2,430 — 2,824 Doubtful — — — — — — — — Not graded 467 — — — — — — 467 Subtotal 38,341 92,557 12,079 3,554 2,658 7,607 15,941 172,737 Total Acceptable credit quality 839,483 527,458 225,100 228,072 201,919 353,773 634,529 3,010,334 Special mention 7,747 24,964 21,239 8,423 20,677 28,093 17,315 128,458 Substandard 15,973 39,114 19,493 24,163 34,161 55,622 20,688 209,214 Substandard – nonaccrual 500 2,782 1,552 1,177 11,552 16,114 1,682 35,359 Doubtful — — — — — — — — Not graded 920 — — — — — — 920 Total Commercial loans $ 864,623 $ 594,318 $ 267,384 $ |