Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 02, 2019 | |
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Resource Real Estate Opportunity REIT, Inc. | |
Entity Central Index Key | 0001466225 | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Jun. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding | 70,512,174 | |
Entity Shell Company | false | |
Entity Current Reporting Status | Yes | |
Entity File Number | 000-54369 | |
Entity Tax Identification Number | 270331816 | |
Entity Address, Address Line One | 1845 Walnut Street | |
Entity Address, Address Line Two | 18th Floor | |
Entity Address, City or Town | Philadelphia | |
Entity Address, State or Province | PA | |
Entity Address, Postal Zip Code | 19103 | |
City Area Code | (215) | |
Local Phone Number | 231-7050 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Investments: | ||
Rental properties, net | $ 965,312,000 | $ 1,017,943,000 |
Loan held for investment, net | 801,000 | 793,000 |
Identified intangible assets, net | 20,000 | 26,000 |
Total investments | 966,133,000 | 1,018,762,000 |
Cash | 50,473,000 | 63,763,000 |
Restricted cash | 9,955,000 | 14,858,000 |
Subtotal- cash and restricted cash | 60,428,000 | 78,621,000 |
Due from related parties | 83,000 | 123,000 |
Tenant receivables, net | 223,000 | 192,000 |
Deposits | 229,000 | 229,000 |
Prepaid expenses and other assets | 3,449,000 | 2,894,000 |
Goodwill | 477,000 | 477,000 |
Operating lease right-of-use assets | 453,000 | 0 |
Total assets | 1,031,475,000 | 1,101,298,000 |
Liabilities: | ||
Mortgage notes payable, net | 784,443,000 | 841,345,000 |
Accounts payable | 410,000 | 951,000 |
Accrued expenses and other liabilities | 7,346,000 | 7,776,000 |
Accrued real estate taxes | 7,629,000 | 10,191,000 |
Due to related parties | 550,000 | 919,000 |
Tenant prepayments | 268,000 | 1,160,000 |
Security deposits | 2,516,000 | 2,650,000 |
Operating lease liabilities | 453,000 | 0 |
Total liabilities | 803,615,000 | 864,992,000 |
Stockholders' Equity: | ||
Preferred stock (par value $.01; 10,000,000 shares authorized, none issued) | 0 | 0 |
Common stock (par value $.01; 1,000,000,000 shares authorized; 70,343,087 and 70,427,946 shares issued and outstanding, respectively) | 703,000 | 704,000 |
Convertible stock (“promote shares”; par value $.01; 50,000 shares authorized; 49,972 and 49,989 shares issued and outstanding) | 1,000 | 1,000 |
Additional paid-in capital | 625,547,000 | 626,436,000 |
Accumulated other comprehensive loss | (306,000) | (474,000) |
Accumulated deficit | (398,085,000) | (390,361,000) |
Total stockholders’ equity | 227,860,000 | 236,306,000 |
Total liabilities and stockholders' equity | $ 1,031,475,000 | $ 1,101,298,000 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Jun. 30, 2019 | Dec. 31, 2018 |
Statement Of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, issued (in shares) | 70,343,087 | 70,427,946 |
Common stock, outstanding (in shares) | 70,343,087 | 70,427,946 |
Convertible stock (promote shares), par value (in dollars per share) | $ 0.01 | $ 0.01 |
Convertible stock (promote shares), authorized (in shares) | 50,000 | 50,000 |
Convertible stock (promote shares), issued (in shares) | 49,972 | 49,989 |
Convertible stock (promote shares), outstanding (in shares) | 49,972 | 49,989 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Revenues: | ||||
Rental income | $ 33,441 | $ 35,026 | $ 68,319 | $ 67,601 |
Interest and dividend income | 118 | 101 | 212 | 175 |
Total revenues | 33,559 | 35,127 | 68,531 | 67,776 |
Expenses: | ||||
Rental operating - expenses | 6,230 | 7,889 | 12,841 | 14,417 |
Rental operating - payroll | 3,213 | 3,482 | 6,769 | 6,861 |
Rental operating - real estate taxes | 4,354 | 4,360 | 8,738 | 8,215 |
Subtotal - Rental operating expenses | 13,797 | 15,731 | 28,348 | 29,493 |
Acquisition costs | 9 | |||
Management fees | 4,542 | 4,823 | 9,298 | 9,392 |
General and administrative | 2,289 | 2,693 | 5,061 | 5,536 |
Loss on disposal of assets | 114 | 196 | 265 | 304 |
Depreciation and amortization expense | 13,474 | 15,046 | 27,071 | 29,383 |
Total expenses | 34,216 | 38,489 | 70,043 | 74,117 |
Loss before net gains on dispositions | (657) | (3,362) | (1,512) | (6,341) |
Net gain on disposition of property | 34,575 | |||
Income (loss) before other income (expense) | (657) | (3,362) | 33,063 | (6,341) |
Other income (expense): | ||||
Interest expense | (9,184) | (9,060) | (20,259) | (17,183) |
Insurance proceeds in excess of cost basis | 34 | 193 | 570 | 346 |
Total other (expense) income | (9,150) | (8,867) | (19,689) | (16,837) |
Net income (loss) | (9,807) | (12,229) | 13,374 | (23,178) |
Other comprehensive income (loss): | ||||
Reclassification adjustment for realized loss on designated derivatives | 40 | 45 | 212 | 83 |
Designated derivatives, fair value adjustments | (16) | (159) | (44) | (15) |
Total other comprehensive income (loss) | 24 | (114) | 168 | 68 |
Comprehensive income (loss) | $ (9,783) | $ (12,343) | $ 13,542 | $ (23,110) |
Weighted average common shares outstanding | 70,387 | 71,006 | 70,463 | 71,221 |
Basic and diluted income (loss) per common share: | ||||
Net income (loss) per common share | $ (0.14) | $ (0.17) | $ 0.19 | $ (0.32) |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Convertible Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit |
Beginning balance at Dec. 31, 2017 | $ 318,592 | $ 713 | $ 1 | $ 635,748 | $ (562) | $ (317,308) |
Beginning balance (in shares) at Dec. 31, 2017 | 71,299,000 | 50,000 | ||||
Common stock issued through the distribution reinvestment plan | 4,431 | $ 4 | 4,427 | |||
Common stock issued through distribution reinvestment plan (in shares) | 405,000 | |||||
Distributions declared | (10,680) | (10,680) | ||||
Common stock redemptions | (11,008) | $ (10) | (10,998) | |||
Common stock redemptions (in shares) | (1,006,000) | |||||
Other comprehensive income | 182 | 182 | ||||
Net income (loss) | (10,949) | (10,949) | ||||
Ending balance at Mar. 31, 2018 | 290,568 | $ 707 | $ 1 | 629,177 | (380) | (338,937) |
Ending balance (in shares) at Mar. 31, 2018 | 70,698,000 | 50,000 | ||||
Beginning balance at Dec. 31, 2017 | 318,592 | $ 713 | $ 1 | 635,748 | (562) | (317,308) |
Beginning balance (in shares) at Dec. 31, 2017 | 71,299,000 | 50,000 | ||||
Common stock issued through the distribution reinvestment plan | 13,121 | |||||
Other comprehensive income | 68 | |||||
Net income (loss) | (23,178) | |||||
Ending balance at Jun. 30, 2018 | 267,640 | $ 707 | $ 1 | 629,216 | (494) | (361,790) |
Ending balance (in shares) at Jun. 30, 2018 | 70,691,000 | 50,000 | ||||
Beginning balance at Mar. 31, 2018 | 290,568 | $ 707 | $ 1 | 629,177 | (380) | (338,937) |
Beginning balance (in shares) at Mar. 31, 2018 | 70,698,000 | 50,000 | ||||
Common stock issued through the distribution reinvestment plan | 8,690 | $ 8 | 8,682 | |||
Common stock issued through distribution reinvestment plan (in shares) | 836,000 | |||||
Distributions declared | (10,624) | (10,624) | ||||
Common stock redemptions | (8,651) | $ (8) | (8,643) | |||
Common stock redemptions (in shares) | (843,000) | |||||
Other comprehensive income | (114) | (114) | ||||
Net income (loss) | (12,229) | (12,229) | ||||
Ending balance at Jun. 30, 2018 | 267,640 | $ 707 | $ 1 | 629,216 | (494) | (361,790) |
Ending balance (in shares) at Jun. 30, 2018 | 70,691,000 | 50,000 | ||||
Beginning balance at Dec. 31, 2018 | $ 236,306 | $ 704 | $ 1 | 626,436 | (474) | (390,361) |
Beginning balance (in shares) at Dec. 31, 2018 | 70,427,946 | 70,428,000 | 50,000 | |||
Common stock issued through the distribution reinvestment plan | $ 6,298 | $ 6 | 6,292 | |||
Common stock issued through distribution reinvestment plan (in shares) | 613,000 | |||||
Distributions declared | (10,556) | (10,556) | ||||
Common stock redemptions | (8,102) | $ (8) | (8,094) | |||
Common stock redemptions (in shares) | (789,000) | |||||
Other comprehensive income | 144 | 144 | ||||
Net income (loss) | 23,181 | 23,181 | ||||
Ending balance at Mar. 31, 2019 | 247,271 | $ 702 | $ 1 | 624,634 | (330) | (377,736) |
Ending balance (in shares) at Mar. 31, 2019 | 70,252,000 | 50,000 | ||||
Beginning balance at Dec. 31, 2018 | $ 236,306 | $ 704 | $ 1 | 626,436 | (474) | (390,361) |
Beginning balance (in shares) at Dec. 31, 2018 | 70,427,946 | 70,428,000 | 50,000 | |||
Common stock issued through the distribution reinvestment plan | $ 12,533 | |||||
Common stock issued through distribution reinvestment plan (in shares) | 1,200,000 | |||||
Common stock redemptions (in shares) | (1,304,063) | |||||
Other comprehensive income | $ 168 | |||||
Net income (loss) | 13,374 | |||||
Ending balance at Jun. 30, 2019 | $ 227,860 | $ 703 | $ 1 | 625,547 | (306) | (398,085) |
Ending balance (in shares) at Jun. 30, 2019 | 70,343,087 | 70,343,000 | 50,000 | |||
Beginning balance at Mar. 31, 2019 | $ 247,271 | $ 702 | $ 1 | 624,634 | (330) | (377,736) |
Beginning balance (in shares) at Mar. 31, 2019 | 70,252,000 | 50,000 | ||||
Common stock issued through the distribution reinvestment plan | 6,235 | $ 6 | 6,229 | |||
Common stock issued through distribution reinvestment plan (in shares) | 606,000 | |||||
Distributions declared | (10,542) | (10,542) | ||||
Common stock redemptions | (5,321) | $ (5) | (5,316) | |||
Common stock redemptions (in shares) | (515,000) | |||||
Other comprehensive income | 24 | 24 | ||||
Net income (loss) | (9,807) | (9,807) | ||||
Ending balance at Jun. 30, 2019 | $ 227,860 | $ 703 | $ 1 | $ 625,547 | $ (306) | $ (398,085) |
Ending balance (in shares) at Jun. 30, 2019 | 70,343,087 | 70,343,000 | 50,000 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Cash flows from operating activities: | ||
Net income (loss) | $ 13,374 | $ (23,178) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Loss on disposal of assets | 265 | 304 |
Casualty (gains) losses | (668) | (438) |
Net gain on disposition of property | (34,575) | |
Depreciation and amortization | 27,071 | 29,383 |
Amortization of deferred financing costs | 1,410 | 863 |
Amortization of debt premium (discount) | (166) | (175) |
Realized loss on change in fair value of interest rate cap | 213 | 83 |
Accretion of discount and direct loan fees and costs | (22) | (15) |
Changes in operating assets and liabilities, net of acquisitions: | ||
Tenant receivables, net | (31) | (12) |
Prepaid expenses and other assets | (613) | (1,400) |
Due to/from related parties, net | (329) | 16 |
Accounts payable and accrued expenses | (2,488) | (3,171) |
Tenant prepayments | (881) | 192 |
Security deposits | 87 | 102 |
Net cash provided by operating activities | 2,647 | 2,554 |
Cash flows from investing activities: | ||
Proceeds from disposal of property, net of closing costs | 12,897 | |
Property acquisitions | (25,218) | |
Insurance proceeds received for casualty losses | 668 | 1,439 |
Capital expenditures | (8,191) | (10,131) |
Principal payments received on loans held for investment | 14 | 10 |
Net cash provided by (used in) investing activities | 5,388 | (33,900) |
Cash flows from financing activities: | ||
Redemptions of common stock | (13,423) | (19,659) |
Payment of deferred financing costs | (329) | |
Principal repayments on mortgages | (4,210) | (3,442) |
Purchase of interest rate caps | (30) | |
Distributions paid on common stock | (8,565) | (8,183) |
Net cash used in financing activities | (26,228) | (31,613) |
Net decrease in cash and restricted cash | (18,193) | (62,959) |
Cash and restricted cash at beginning of period | 78,621 | 131,061 |
Cash and restricted cash at end of period | $ 60,428 | $ 68,102 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parentheticals) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 | Jun. 30, 2018 | Dec. 31, 2017 |
Reconciliation to consolidated balance sheets | ||||
Cash | $ 50,473 | $ 63,763 | $ 57,060 | |
Restricted cash | 9,955 | 14,858 | 11,042 | |
Cash and restricted cash at end of period | $ 60,428 | $ 78,621 | $ 68,102 | $ 131,061 |
NATURE OF BUSINESS AND OPERATIO
NATURE OF BUSINESS AND OPERATIONS | 6 Months Ended |
Jun. 30, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
NATURE OF BUSINESS AND OPERATIONS | NOTE 1 - NATURE OF BUSINESS AND OPERATIONS Resource Real Estate Opportunity REIT, Inc. (the “Company”) was organized in Maryland on June 3, 2009 for the purpose of owning a diversified portfolio of discounted U.S. commercial real estate and real estate-related assets in order to generate gains to stockholders from the potential appreciation in the value of the assets and to generate current income for stockholders by distributing cash flow from the Company’s investments. Resource Real Estate Opportunity Advisor, LLC (the “Advisor”), an indirect wholly-owned subsidiary of Resource America, Inc. (“RAI”) has been engaged to manage the day-to-day operations of the Company. RAI is a wholly-owned subsidiary of C-III Capital Partners LLC, ("C-III"), a leading commercial real estate investment management and services company engaged in a broad range of activities. C-III controls both our Advisor and Resource Real Estate Opportunity Manager, LLC (the "Manager"), the Company's property manager; C-III also controls all of the shares of common stock held by the Advisor. Through its private offering and primary public offering, which concluded on December 13, 2013, the Company raised aggregate gross offering proceeds of $645.8 million, which resulted in the issuance of 64.9 million shares of common stock, including approximately 276,056 shares purchased by the Advisor and 1.2 million shares sold in the Company's distribution reinvestment plan. During the years ended December 31, 2018 and 2017, the Company issued approximately 5.0 million additional shares for $53.0 million pursuant to its distribution reinvestment plan. During the six months ended June 30, 2019, the Company issued approximately 1.2 million additional shares for $12.5 million pursuant to its distribution reinvestment plan. The Company's distribution reinvestment plan offering is ongoing. The Company has acquired, and may continue to acquire, real estate and real estate-related debt. The Company has a particular focus on owning and operating multifamily assets, and it has targeted, and intends to continue to target, this asset class while also possibly acquiring interests in other types of commercial property assets consistent with its investment objectives. The Company’s portfolio predominantly consists of multifamily rental properties to which the Company has added or will add value with a capital infusion (referred to as “value add properties”). However, the Company is not limited in the types of real estate assets in which it may invest and, accordingly, it may invest in other real estate-related assets either directly or together with a co-investor or joint venture partner. The Company is organized and conducts its operations in a manner intended to allow it to qualify as a real estate investment trust (“REIT”) for U.S. federal income tax purposes under Subchapter M of the Internal Revenue Code of 1986, as amended. The Company also operates its business in a manner intended to maintain its exemption from registration under the Investment Company Act of 1940, as amended. The consolidated financial statements and the information and tables contained in the notes to the consolidated financial statements are unaudited. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). However, in the opinion of management, these interim financial statements include all the necessary adjustments to fairly present the results of the interim periods presented. The consolidated balance sheet as of December 31, 2018 was derived from the audited consolidated financial statements as of and for the year ended December 31, 2018. The unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The results of operations for the six months ended June 30, 2019 may not necessarily be indicative of the results of operations for the full year ending December 31, 2019. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A summary of the significant accounting policies consistently applied in the preparation of the accompanying consolidated financial statements follows: Basis of Presentation The accompanying consolidated financial statements have been prepared in conformity with GAAP. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries as follows: Subsidiary Apartment Complex Number of Units Property Location RRE Opportunity Holdings, LLC N/A N/A N/A Resource Real Estate Opportunity OP, LP N/A N/A N/A RRE Charlemagne Holdings, LLC N/A N/A N/A RRE Iroquois, LP (“Vista”) Vista Apartment Homes 133 Philadelphia, PA RRE Iroquois Holdings, LLC N/A N/A N/A RRE Cannery Holdings, LLC (“Cannery”) Cannery Lofts 156 Dayton, OH RRE Williamsburg Holdings, LLC (Williamsburg) (b) Williamsburg N/A Cincinnati, OH RRE Autumn Wood Holdings, LLC ("Autumn Wood") Retreat at Rocky Ridge 206 Hoover, AL RRE Village Square Holdings, LLC ("Village Square") Trailpoint at the Woodlands 271 Houston, TX RRE Brentdale Holdings, LLC ("Brentdale") The Westside Apartments 412 Plano, TX RRE Jefferson Point Holdings, LLC ("Jefferson Point") Tech Center Square 208 Newport News,VA RRE Centennial Holdings, LLC ("Centennial") Verona Apartment Homes 276 Littleton, CO RRE Pinnacle Holdings, LLC ("Pinnacle") Skyview Apartment Homes 224 Westminster, CO RRE River Oaks Holdings, LLC ("River Oaks") Maxwell Townhomes 316 San Antonio, TX RRE Nicollet Ridge Holdings, LLC ("Nicollet Ridge") Meridian Pointe 339 Burnsville, MN RRE Addison Place Holdings, LLC ("Addison Place") The Estates at Johns Creek 403 Alpharetta, GA PRIP Coursey, LLC ("Evergreen at Coursey Place") (a) Evergreen at Coursey Place 352 Baton Rouge, LA PRIP 500, LLC ("Pinehurst") (a) Pinehurst 146 Kansas City, MO PRIP Pines, LLC ("Pines of York") (a) Pines of York 248 Yorktown, VA RRE Berkeley Run Holdings, LLC ("Berkley Run") Perimeter Circle 194 Atlanta, GA RRE Berkeley Trace Holdings LLC ("Berkley Trace") Perimeter 5550 165 Atlanta, GA RRE Merrywood Holdings, LLC ("Merrywood") Aston at Cinco Ranch 228 Katy, TX RRE Sunset Ridge Holdings, LLC ("Sunset Ridge") Sunset Ridge 324 San Antonio, TX RRE Parkridge Place Holdings, LLC ("Parkridge Place") Calloway at Las Colinas 536 Irving, TX RRE Woodmoor Holdings, LLC ("Woodmoor") South Lamar Village 208 Austin, TX RRE Gilbert Holdings, LLC ("Springs at Gilbert") Heritage Pointe 458 Gilbert, AZ RRE Bonita Glen Holdings, LLC ("Bonita") Point Bonita Apartment Homes 294 Chula Vista, CA RRE Yorba Linda Holdings, LLC ("Yorba Linda") The Bryant at Yorba Linda 400 Yorba Linda, CA RRE Providence Holdings, LLC ("Providence in the Park") Providence in the Park 524 Arlington, TX RRE Green Trails Holdings, LLC ("Green Trails") Green Trails Apartment Homes 440 Lisle, IL RRE Terraces at Lake Mary Holdings, LLC ("Lake Mary") Terraces at Lake Mary 284 Lake Mary, FL RRE Courtney Meadows Holdings, LLC ("Courtney Meadows") Courtney Meadows Apartments 276 Jacksonville, FL RRE Sandy Springs Holdings, LLC ("Sandy Springs") Addison at Sandy Springs 236 Sandy Springs,GA RRE Grapevine Holdings, LLC ("Bristol Grapevine") Bristol Grapevine 376 Grapevine, TX 8,633 N/A - Not Applicable (a) (b) All intercompany accounts and transactions have been eliminated in consolidation. Segment Reporting The Company does not evaluate performance on a relationship-specific or transactional basis and does not distinguish its principal business or group its operations on a geographical basis for purposes of measuring performance. Accordingly, the Company believes it has a single operating segment for reporting purposes in accordance with GAAP. Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates. Adoption of New Accounting Standards In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-02, "Leases" ("ASU No. 2016-02"), which was amended by ASU No. 2018-09 "Codification Improvements" in July 2018. ASU No. 2016-02, as amended, is intended to improve financial reporting related to leasing transactions and requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. In September 2017, the FASB issued ASU No. 2017-13, "Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842)", which provides additional implementation guidance on the previously issued ASU No. 2016-02. The Company adopted these standards as of January 1, 2019, and the adoption did not have a material effect on the Company's consolidated financial statements and disclosures. The Company’s operating leases in which it is the lessor continue to be accounted for on its balance sheet with the underlying leased asset recognized as real estate. The Company has chosen to apply the practical expedient (discussed in ASU No. 2018-11, “Leases: Targeted Improvements”) to nonlease component revenue streams and account for them as a combined component with leasing revenue. For leases in which the Company is the lessee, primarily consisting of a parking lot lease, laundry equipment lease, and office equipment leases, the Company recognized an initial right-of-use (ROU) asset and a lease liability equal to the present value of the minimum lease payments of approximately $526,000 at January 1, 2019. The Company determines if an arrangement is a lease at inception. The Company elected the package of practical expedients permitted within the new standard, which among other things, allows the Company to carry forward the historical lease classification. Also allowable under the new standard (ASU No. 2018-11) is the option, which the Company has elected, to present the operating lease ROU asset and operating lease liabilities as of January 1, 2019 and not restate prior periods. No cumulative impact adjustment was necessary to opening retained earnings as of January 1, 2019. For certain equipment leases, such as copiers, the Company applied a portfolio approach to effectively account for the operating lease ROU assets and liabilities. In August 2017, FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities", which expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. In June 2018, FASB issued ASU 2018-07 “Improvements to Nonemployee Share-Based Payment Accounting” to simplify the accounting for share-based payment transactions for acquiring goods and services from nonemployees by including these payments in the scope of the guidance for share-based payments to employees. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. In July 2018, FASB issued ASU No. 2018-09, "Codification Improvements". This standard does not prescribe any new accounting guidance, but instead makes minor improvements and clarifications of several different FASB Accounting Standards Codification areas based on comments and suggestions made by various stakeholders. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. In October 2018, FASB issued ASU No. 2018-16, “Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes”. ASU No. 2018-16 permits the use of the Overnight Index Swap (“OIS”) Rate based on the Secured Overnight Financing Rate as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate (“LIBOR”) and the OIS Rate based on the Federal Funds Effective Rate. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. Accounting Standards Issued But Not Yet Effective In June 2016, FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses”, which requires measurement and recognition of expected credit losses for financial assets held. ASU No. 2016-03 will be effective for the Company beginning January 1, 2020. Early application is permitted. The Company is continuing to evaluate this guidance; however, the Company does not expect the adoption to have a significant impact on its consolidated financial statements. In January 2017, FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment", which alters the current goodwill impairment testing procedures to eliminate Step 2. Step 2 required that, if the carrying amount of a reporting unit exceeded its fair value, the implied fair value of the goodwill must be compared to the carrying amount in order to determine impairment. ASU No. 2017-04 will be effective for the Company beginning January 1, 2020. Early application is permitted. The Company is continuing to evaluate this guidance; however, the Company does not expect the adoption to have a significant impact on its consolidated financial statements. In August 2018, FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This update removes, modifies and adds certain disclosure requirements in FASB ASC 820, “Fair Value Measurement” (“ASC 820”). ASU No. 2018-13 will be effective for the Company beginning January 1, 2020 and early adoption is permitted. The Company is continuing to evaluate this guidance; however, the Company does not expect the adoption to have a significant impact on its consolidated financial statements. Assets Held for Sale The Company presents rental property assets that qualify as held for sale separately in the consolidated balance sheets. Real estate assets held for sale are measured at the lower of carrying amount or fair value less cost to sell. Subsequent to classification of an asset as held for sale, no further depreciation is recorded. As of June 30, 2019 and December 31, 2018, the Company had no rental properties included in assets held for sale. Rental Properties The Company records acquired rental properties at fair value on the acquisition date. The Company considers the period of future benefit of an asset to determine its appropriate useful life and depreciates the asset using the straight line method. The Company anticipates the estimated useful lives of its assets by class as follows: Buildings 27.5 years Building improvements 5.0 to 27.5 years Furniture, fixtures, and equipment 3.0 to 5.0 years Tenant improvements Shorter of lease term or expected useful life Lease intangibles Remaining term of related lease Improvements and replacements in excess of $1,000 are capitalized when they have a useful life greater than or equal to one year. Construction management fees (further discussed in Note 13) are capitalized along with the related asset. Costs of repairs and maintenance are expensed as incurred. Impairment of Long Lived Assets When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the asset for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. The review also considers factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors. An impairment loss will be recorded to the extent that the carrying value exceeds the estimated fair value of a property to be held and used. For properties held for sale, the impairment loss would be the adjustment to fair value less the estimated cost to dispose of the asset. There were no impairment losses recorded on long-lived assets during the three and six months ended June 30, 2019 and 2018. Loans Held for Investment, Net The Company records acquired performing loans held for investment at cost and reviews them for potential impairment at each balance sheet date. The Company considers a loan to be impaired if one of two conditions exists. The first condition is if, based on current information and events, management believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The second condition is if the loan is deemed to be a troubled-debt restructuring (“TDR”) where a concession has been given to a borrower in financial difficulty. A TDR may not have an associated specific loan loss allowance if the principal and interest amount is considered recoverable based on current market conditions, expected collateral performance and/or guarantees made by the borrowers. The amount of impairment, if any, is measured by comparing the recorded amount of the loan to the present value of the expected cash flows or, as a practical expedient, the fair value of the collateral. If a loan is deemed to be impaired, the Company records a reserve for loan losses through a charge to income for any shortfall. Interest income from performing loans held for investment is recognized based on the contractual terms of the loan agreement. Fees related to any buy down of the interest rate are deferred as prepaid interest income and amortized over the term of the loan as an adjustment to interest income. The initial investment made in a purchased performing loan includes the amount paid to the seller plus fees. The initial investment frequently differs from the related loan’s principal amount at the date of the purchase. The difference is recognized as an adjustment of the yield over the life of the loan. Closing costs related to the purchase of a performing loan held for investment are amortized over the term of the loan and accreted as an adjustment to interest income. The Company may acquire real estate loans at a discount due to the credit quality of such loans and the respective borrowers under such loans. Revenues from these loans are recorded under the effective interest method. Under this method, an effective interest rate (“EIR”) is applied to the cost basis of the real estate loan held for investment. The EIR that is calculated when the loan held for investment is acquired remains constant and is the basis for subsequent impairment testing and income recognition. However, if the amount and timing of future cash collections are not reasonably estimable, the Company accounts for the real estate receivable on the cost recovery method. Under the cost recovery method of accounting, no income is recognized until the basis of the loan held for investment has been fully recovered. Allocation of the Purchase Price of Acquired and Foreclosed Assets On January 1, 2018, the Company adopted ASU 2017-01. Acquisitions that do not meet the definition of a business under this guidance are accounted for as asset acquisitions. In most cases, the Company believes acquisitions of real estate will no longer be considered business combinations, as in most cases substantially all of the fair value is concentrated in a single identifiable asset or group of tangible assets that are physically attached to each other (land and building). However, if the Company determines that substantially all of the fair value of the gross assets acquired is not concentrated in either a single identifiable asset or in a group of similar identifiable assets, the Company will then perform an assessment to determine whether the set is a business by using the framework outlined in the ASU. If the Company determines that the acquired asset is not a business, the Company will allocate the cost of the acquisition, including transaction costs, to the assets acquired or liabilities assumed based on their related fair value. Upon the acquisition of real properties, the Company allocates the purchase price of properties to acquired tangible assets consisting of land, buildings, fixtures and improvements, identified intangible lease assets, consisting of the value of above-market and below-market leases, as applicable, the value of in-place leases, the value of tenant relationships, and liabilities, based in each case on their fair values. The Company records above-market and below-market in-place lease values for acquired properties based on the present value (using an interest rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The Company amortizes any capitalized above-market or below-market lease values as an increase or reduction to rental income over the remaining non-cancelable terms of the respective leases. The Company measures the aggregate value of other intangible assets acquired based on the difference between (i) the property valued with existing in-place leases adjusted to market rental rates and (ii) the property valued as if it were vacant. Management’s estimates of value are determined by independent appraisers (e.g., discounted cash flow analysis). Factors to be considered in the analysis include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods. Management also estimates costs to execute similar leases including leasing commissions and legal and other related expenses to the extent that such costs have not already been incurred in connection with a new lease origination as part of the transaction. The total amount of other intangible assets acquired is further allocated to customer relationship intangible values based on management’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with that respective tenant. Characteristics to be considered by management in allocating these values include the nature and extent of the Company’s existing relationships with the tenant, the tenant’s credit quality and expectations of lease renewals (including those existing under the terms of the lease agreement), among other factors. The Company amortizes the value of in-place leases to expense over the average remaining term of the underlying leases. The value of customer relationship intangibles are amortized to expense over the initial term and any renewal periods in the respective leases, but in no event will the amortization periods for the intangible assets exceed the remaining depreciable life of the building. The determination of the fair value of assets and liabilities acquired requires the use of significant assumptions with regard to current market rental rates, discount rates and other variables. The use of inappropriate estimates would result in an incorrect assessment of the purchase price allocations, which could impact the amount of the Company’s reported net income. Goodwill The Company records the excess of the cost of an acquired entity over the difference between the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit during the fourth quarter of each calendar year, or more frequently if events or changes in circumstances indicate that the asset might be impaired. There have been no such events or changes in circumstances during the three and six months ended June 30, 2019. Revenue Recognition The Company recognizes minimum rent, including rental abatements and contractual fixed increases attributable to operating leases, on a straight-line basis over the term of the related lease. The future minimum rental payments to be received from noncancelable operating leases for residential rental properties are $59.5 million and $489,600 for the 12 month periods ending June 30, 2020 and 2021, respectively, and none thereafter. The future minimum rental payments to be received from noncancelable operating leases for commercial rental properties and antenna rentals are $506,000, $372,000 $351,000 $117,000 and $48,000 for the 12 month periods ending June 30, 2020 through June 30, 2024, respectively, and $183,000 thereafter. Revenue is primarily derived from the rental of residential housing units for which the Company receives minimum rents pursuant to underlying tenant lease agreements. The Company also receives utility reimbursements, other ancillary tenant fees for administration of leases, late payments and amenities, which are charged to residents and recognized monthly as earned. The Company elected the practical expedient to not separate lease and non-lease components and has presented property revenues combined, based upon the lease being determined to be the predominant component. The Company also has revenue sharing arrangements of cable income from contracts with cable providers at the Company’s properties. Included in Accrued expenses and other liabilities on the consolidated balance sheet at June 30, 2019 and December 31, 2018, is deferred revenue related to contracts with cable providers in the amounts of $560,000 and $564,000, respectively. The Company recognizes income on a straight line basis over the contract period of 10 years to 12 years. In the six months ended June 30, 2019, approximately $39,000 of revenue from the contract liability was recognized as income. Tenant Receivables The Company evaluates its portfolio of operating leases for collectability at both the onset of the underlying leases and on an ongoing basis. Tenant receivables include amounts for which collectability was assessed as probable in accordance with the guidance in ASC 842-30. Leases For operating leases where the Company is the lessor, the leases are accounted for on its balance sheet with the underlying leased asset recognized as real estate. The Company, as a lessor of multifamily apartment units, has nonlease components associated with these leases (i.e. CAM, utilities, etc.). The Company combines nonlease component revenue streams and accounts for them as a combined component with leasing revenue. For leases in which the Company is the lessee, primarily consisting of a parking space lease, a laundry equipment lease, and office equipment leases, the Company recognizes a right-of-use asset and a lease liability equal to the present value of the minimum lease payments. Operating leases are included in operating lease ROU assets and operating lease liabilities in the Company’s consolidated balance sheets. The Company uses a market rate for equipment leases, when readily determinable, in calculating the present value of lease payments. Otherwise, the incremental borrowing rate is used. The operating lease ROU asset includes any lease payments and excludes lease incentives. Operating lease terms may include options to extend the lease when it is reasonably certain the lease will be extended. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Income Taxes The Company elected to be taxed as a REIT commencing with its taxable year ended December 31, 2010. To maintain its REIT qualification for U.S. federal income tax purposes, the Company is generally required to distribute at least 90% of its taxable net income (excluding net capital gains) to its stockholders as well as comply with other requirements, including certain asset, income and stock ownership tests. As a REIT, the Company is not subject to federal corporate income tax to the extent that it distributes 100% of its REIT taxable income each year. If the Company fails to qualify as a REIT, and does not qualify for certain statutory relief provisions, it is subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which it fails its REIT qualification. Accordingly, the Company’s failure to qualify as a REIT could have a material adverse impact on its results of operations and amounts available for distribution to its stockholders. The dividends-paid deduction of a REIT for qualifying dividends to its stockholders is computed using the Company’s taxable income as opposed to net income reported on the financial statements. Generally, taxable income differs from net income reported on the financial statements because the determination of taxable income is based on tax provisions and not financial accounting principles. The Company may elect to treat any of its subsidiaries as taxable REIT subsidiaries (“TRSs”). In general, the Company’s TRSs may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. A TRS is subject to U.S. federal, state and local corporate income taxes. While a TRS may generate net income, a TRS can declare dividends to the Company which will be included in the Company's taxable income and necessitate a distribution to its stockholders. Conversely, if the Company retains earnings at a TRS level, no distribution is required and the Company can increase book equity of the consolidated entity. As of June 30, 2019 and December 31, 2018, the Company had no TRSs. The Company evaluates the benefits from tax positions taken or expected to be taken in its tax return. Only the largest amount of benefits from tax positions that will more likely than not be sustainable upon examination are recognized by the Company. The Company does not have any unrecognized tax benefits, nor interest and penalties, recorded in its consolidated financial statements and does not anticipate significant adjustments to the total amount of unrecognized tax benefits within the next 12 months. The Company is subject to examination by the U.S. Internal Revenue Service and by the taxing authorities in other states in which the Company has significant business operations. The Company is not currently undergoing any examinations by taxing authorities. The Company is not subject to IRS examination for tax return years 2014 and prior. Earnings Per Share Basic earnings per share is calculated on the basis of the weighted-average number of common shares outstanding during the year. Basic earnings per share is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted to common stock. None of the shares of convertible stock (see Note 14) are included in the diluted earnings per share calculations because the necessary conditions for conversion have not been satisfied as of June 30, 2019 (were such date to represent the end of the contingency period). Reclassifications Certain amounts in the prior year financial statements have been reclassified to conform to the current-year presentation. The impact of the reclassifications made to prior year amounts are not material and did not affect net income (loss). |
SUPPLEMENTAL CASH FLOW INFORMAT
SUPPLEMENTAL CASH FLOW INFORMATION | 6 Months Ended |
Jun. 30, 2019 | |
Supplemental Cash Flow Elements [Abstract] | |
SUPPLEMENTAL CASH FLOW INFORMATION | NOTE 3 - SUPPLEMENTAL CASH FLOW INFORMATION The following table presents the Company's supplemental cash flow information (in thousands): Six Months Ended June 30, 2019 2018 Non-cash operating, financing, and investing activities: Stock issued from the distribution reinvestment plan $ 12,533 $ 13,121 Deferred financing costs funded directly by mortgage notes — 57 Accruals for construction in progress 1,024 1,011 Lease liabilities arising from obtaining right-of-use assets 526 — Non-cash activity related to dispositions: Mortgage notes payable settled directly with proceeds from sale of rental property 53,936 — Non-cash activity related to acquisitions: Mortgage notes payable used to acquire rental property — 55,615 Cash paid during the period for: Interest $ 18,939 $ 15,988 |
RESTRICTED CASH
RESTRICTED CASH | 6 Months Ended |
Jun. 30, 2019 | |
Cash And Cash Equivalents [Abstract] | |
RESTRICTED CASH | NOTE 4 - RESTRICTED CASH Restricted cash represents escrow deposits with lenders to be used to pay real estate taxes, insurance, and capital improvements. The following table presents a summary of the components of the Company's restricted cash (in thousands): June 30, 2019 December 31, 2018 Real estate taxes $ 6,930 $ 10,426 Insurance 716 1,669 Capital improvements 2,309 2,763 Total $ 9,955 $ 14,858 In addition, the Company had unrestricted cash designated for capital expenditures of $17.1 million and $22.2 million as of June 30, 2019 and December 31, 2018, respectively. |
RENTAL PROPERTIES, NET
RENTAL PROPERTIES, NET | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate Investments [Abstract] | |
RENTAL PROPERTIES, NET | NOTE 5 - RENTAL PROPERTIES, NET The following table presents the Company’s investments in rental properties (in thousands): June 30, 2019 December 31, 2018 Land $ 197,607 $ 200,848 Building and improvements 926,335 965,629 Furniture, fixtures and equipment 42,034 44,918 Construction in progress 1,681 1,325 1,167,657 1,212,720 Less: accumulated depreciation (202,345 ) (194,777 ) $ 965,312 $ 1,017,943 Depreciation expense for the three and six months ended June 30, 2019 was $13.5 million and $27.1 million, |
LOAN HELD FOR INVESTMENT, NET
LOAN HELD FOR INVESTMENT, NET | 6 Months Ended |
Jun. 30, 2019 | |
Investments Debt And Equity Securities [Abstract] | |
LOAN HELD FOR INVESTMENT, NET | NOTE 6 - LOAN HELD FOR INVESTMENT, NET In 2011, the Company purchased, at a discount, one performing promissory note (the "Trail Ridge Note”), which is secured by a first priority mortgage on a multifamily rental apartment community. The contract purchase price for the Trail Ridge Note was $700,000, excluding closing costs. As of both June 30, 2019 and December 31, 2018, the Trail Ridge Note was both current and performing. The following table presents details of the balance and terms of the Trail Ridge Note as of June 30, 2019 and December 31, 2018 (in thousands): June 30, 2019 December 31, 2018 Unpaid principal balance $ 898 $ 912 Unamortized discount and acquisition costs (97 ) (119 ) Net book value $ 801 $ 793 Maturity date 10/28/2021 Interest rate 7.5 % Average monthly payment $ 8 The Company has evaluated the loan for impairment and determined that, as of June 30, 2019, it was not impaired. There were no allowances for credit losses as of both June 30, 2019 and December 31, 2018. There were no charge-offs for both the six months ended June 30, 2019 and 2018. |
ACQUISTIONS ACQUISITIONS
ACQUISTIONS ACQUISITIONS | 6 Months Ended |
Jun. 30, 2019 | |
Business Combinations [Abstract] | |
ACQUISITIONS | NOTE 7 – ACQUISITIONS As of June 30, 2019, the Company owned interests in 29 properties. On April 17, 2018, the Company, through its wholly-owned subsidiary, purchased Addison at Sandy Springs Apartments, a 236-unit multifamily apartment complex in Sandy Springs, Georgia, for $34.0 million from an unrelated third party. On April 25, 2018, the Company, through its wholly-owned subsidiary, purchased Bristol at Grapevine, a 376-unit multifamily apartment complex in Grapevine, Texas, for $44.7 million from an unrelated third party. The following table presents the allocated contract purchase price, acquisition fee, and acquisition costs during the six months ended June 30, 2018 (in thousands): Bristol at Grapevine Contractual Purchase Price Acquisition Fee Acquisition Costs Total Real Estate Cost Land $ 3,279 $ 70 $ 15 $ 3,364 Building and Improvements 39,777 854 187 40,818 Furniture, fixtures and equipment 570 12 3 585 Intangible Assets 1,074 23 5 1,102 $ 44,700 $ 959 $ 210 $ 45,869 Addison at Sandy Springs Contractual Purchase Price Acquisition Fee Acquisition Costs Total Real Estate Cost Land $ 4,595 $ 100 $ 24 $ 4,719 Building and Improvements 28,241 613 145 28,999 Furniture, fixtures and equipment 424 9 2 435 Intangible Assets 740 16 4 760 $ 34,000 $ 738 $ 175 $ 34,913 |
DISPOSITION OF PROPERTIES AND D
DISPOSITION OF PROPERTIES AND DECONSOLIDATION OF INTERESTS | 6 Months Ended |
Jun. 30, 2019 | |
Discontinued Operations And Disposal Groups [Abstract] | |
DISPOSITION OF PROPERTIES AND DECONSOLIDATION OF INTERESTS | NOTE 8 - DISPOSITION OF PROPERTIES AND DECONSOLIDATION OF INTERESTS The Company disposed of one property during the three and six months ended June 30, 2019. Net Gain on Disposition of Property Multifamily Community Location Sale Date Contract Sales Price Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 2019 Dispositions: Williamsburg Cincinnati, OH March 8, 2019 $ 70,000 $ — $ 34,575 The following table presents the Company's revenues and net income attributable to the property sold, excluding gain on sale, for the three and six months ended June 30, 2019 (in thousands): Revenues Attributable to Property Sold Net Income Attributable to Property Sold Multifamily Community Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 2019 Dispositions: Williamsburg $ 25 $ 2,151 $ 28 $ (1,427 ) |
IDENTIFIED INTANGIBLE ASSETS, N
IDENTIFIED INTANGIBLE ASSETS, NET AND GOODWILL | 6 Months Ended |
Jun. 30, 2019 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
IDENTIFIED INTANGIBLE ASSETS, NET AND GOODWILL | NOTE 9 - IDENTIFIED INTANGIBLE ASSETS, NET AND GOODWILL Identified intangible assets, net, relate to in-place apartment unit rental and antennae leases. The net carrying value of the acquired in-place leases totaled $20,000 and $26,000 as of June 30, 2019 and December 31, 2018, respectively, net of accumulated amortization of $27.4 million and $29.3 million, respectively. The weighted-average remaining life of the acquired apartment unit rental leases was zero months for both June 30, 2019 and December 31, 2018. The following table presents the Company's expected amortization for the rental and antennae leases for the next five 12-month periods ending June 30, and thereafter (in thousands): 2020 $ 13 2021 5 2022 2 2023 — 2024 — Thereafter — $ 20 As of both June 30, 2019 and December 31, 2018, the Company had $477,000 |
MORTGAGE NOTES PAYABLE, NET
MORTGAGE NOTES PAYABLE, NET | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
MORTGAGE NOTES PAYABLE, NET | NOTE 10 - MORTGAGE NOTES PAYABLE, NET The following table presents a summary of the Company's mortgage notes payable, net (in thousands): June 30, 2019 December 31, 2018 Collateral Outstanding Borrowings Premium (Discount) Deferred finance costs, net Carrying Value Outstanding Borrowings Premium (Discount) Deferred finance costs, net Carrying Value Vista Apartment Homes $ 14,464 $ — $ (86 ) $ 14,378 $ 14,603 $ — $ (104 ) $ 14,499 Cannery Lofts 13,100 — (122 ) 12,978 13,100 — (136 ) 12,964 Trailpoint at the Woodlands 17,885 — (138 ) 17,747 18,046 — (154 ) 17,892 Verona Apartment Homes 32,970 — (391 ) 32,579 32,970 — (419 ) 32,551 Skyview Apartment Homes 28,400 — (339 ) 28,061 28,400 — (364 ) 28,036 Maxwell Townhomes 12,928 — (67 ) 12,861 13,069 — (81 ) 12,988 Pinehurst 7,165 — (93 ) 7,072 7,220 — (105 ) 7,115 Evergreen at Coursey Place 25,888 44 (43 ) 25,889 26,146 55 (54 ) 26,147 Pines of York 14,269 (143 ) (27 ) 14,099 14,422 (173 ) (33 ) 14,216 The Estates at Johns Creek 47,049 — (113 ) 46,936 47,576 — (170 ) 47,406 Perimeter Circle 26,115 — (330 ) 25,785 26,115 — (356 ) 25,759 Perimeter 5550 20,630 — (303 ) 20,327 20,630 — (327 ) 20,303 Aston at Cinco Ranch 22,265 — (124 ) 22,141 22,497 — (152 ) 22,345 Sunset Ridge 1 18,545 88 (69 ) 18,564 18,788 121 (96 ) 18,813 Sunset Ridge 2 2,799 12 (9 ) 2,802 2,831 16 (13 ) 2,834 Calloway at Las Colinas 33,311 — (146 ) 33,165 33,681 — (177 ) 33,504 South Lamar Village 11,771 — (4 ) 11,767 11,909 — (29 ) 11,880 Heritage Pointe 25,084 — (222 ) 24,862 25,360 — (242 ) 25,118 The Bryant at Yorba Linda 66,671 — (194 ) 66,477 67,092 — (301 ) 66,791 Point Bonita Apartment Homes 25,910 1,212 (208 ) 26,914 26,121 1,359 (233 ) 27,247 The Westside Apartments 36,230 — (317 ) 35,913 36,624 — (341 ) 36,283 Tech Center Square 11,835 — (116 ) 11,719 11,933 — (132 ) 11,801 Williamsburg — — — — 53,995 — (582 ) 53,413 Retreat at Rocky Ridge 11,307 — (164 ) 11,143 11,375 — (183 ) 11,192 Providence in the Park 46,764 — (389 ) 46,375 47,000 — (434 ) 46,566 Green Trails Apartment Homes 61,500 — (506 ) 60,994 61,500 — (559 ) 60,941 Meridian Pointe 39,500 — (449 ) 39,051 39,500 — (495 ) 39,005 Terraces at Lake Mary 32,250 — (289 ) 31,961 32,250 — (318 ) 31,932 Courtney Meadows Apartments 27,100 — (285 ) 26,815 27,100 — (311 ) 26,789 Addison at Sandy Springs 22,750 — (268 ) 22,482 22,750 — (292 ) 22,458 Bristol at Grapevine 32,922 — (336 ) 32,586 32,922 — (365 ) 32,557 $ 789,377 $ 1,213 $ (6,147 ) $ 784,443 $ 847,525 $ 1,378 $ (7,558 ) $ 841,345 The following table presents additional information about the Company's mortgage notes payable, net (in thousands, except percentages) as of June 30, 2019: Collateral Maturity Date Annual Interest Rate Average Monthly Debt Service Average Monthly Escrow Vista Apartment Homes 1/1/2022 4.69% (1)(5) $ 79 $ 17 Cannery Lofts 11/1/2023 4.94% (1)(3) 52 26 Trailpoint at the Woodlands 11/1/2023 4.81% (1)(4) 94 47 Verona Apartment Homes 10/1/2026 4.76% (1)(3) 125 40 Skyview Apartment Homes 10/1/2026 4.76% (1)(3) 108 24 Maxwell Townhomes 1/1/2022 4.32% (2)(5) 71 78 Pinehurst 11/1/2023 4.82% (1)(3) 38 15 Evergreen at Coursey Place 8/1/2021 5.07% (2)(5) 154 37 Pines of York 12/1/2021 4.46% (2)(5) 80 25 The Estates at Johns Creek 7/1/2020 3.38% (2)(5) 221 79 Perimeter Circle 1/1/2026 3.90% (1)(3) 89 45 Perimeter 5550 1/1/2026 3.90% (1)(3) 70 33 Aston at Cinco Ranch 10/1/2021 4.34% (2)(5) 120 70 Sunset Ridge 1 11/1/2020 4.58% (2)(5) 113 89 Sunset Ridge 2 11/1/2020 4.54% (2)(5) 16 — Calloway at Las Colinas 12/1/2021 3.87% (2)(5) 171 115 South Lamar Village 8/1/2019 3.64% (2)(5) 59 57 Heritage Pointe 4/1/2025 4.28% (1)(4) 130 43 The Bryant at Yorba Linda 6/1/2020 4.15% (1)(3) 310 — Point Bonita Apartment Homes 10/1/2023 5.33% (2)(5) 152 61 The Westside Apartments 9/1/2026 4.52% (1)(3) 194 69 Tech Center Square 6/1/2023 4.98% (1)(5) 65 24 Retreat at Rocky Ridge 1/1/2024 4.86% (1)(3) 58 23 Providence in the Park 2/1/2024 4.70% (1)(3) 237 138 Green Trails Apartment Homes 6/1/2024 4.39% (1)(3) 299 79 Meridian Pointe 8/1/2024 4.30% (1)(3) 181 56 Terraces at Lake Mary 9/1/2024 4.31% (1)(3) 144 46 Courtney Meadows Apartments 1/1/2025 4.24% (1)(3) 107 51 Addison at Sandy Springs 5/1/2025 4.16% (1)(3) 77 38 Bristol at Grapevine 5/1/2025 4.11% (1)(3) 107 78 (1) (2) (3) (4) (5) Loans assumed as part of the Point Bonita Apartment Homes, South Lamar Village, Paladin (Pinehurst, Evergreen at Coursey Place, Pines of York), Sunset Ridge and Maxwell Townhomes acquisitions were recorded at their fair values. The premium or discount is amortized over the remaining term of the loans and included in interest expense. For the three months ended June 30, 2019 and 2018, interest expense was reduced by $83,000 and $85,000, respectively, for the amortization of the premium or discount. For the six months ended June 30, 2019 and 2018, interest expense was reduced by $166,000 and $175,000, respectively, for the amortization of the premium or discount. All mortgage notes are collateralized by a first mortgage lien on the assets of the respective property as named in the table above. The amount outstanding on the mortgages may be prepaid in full during the entire term with a prepayment penalty on the majority of mortgages held. The following table presents the Company's annual principal payments on outstanding borrowings for each of the next five 12-month periods ending June 30, and thereafter (in thousands): 2020 $ 88,402 2021 77,290 2022 126,995 2023 20,980 2024 177,268 Thereafter 298,442 $ 789,377 The mortgage notes payable are recourse only with respect to the properties that secure the notes, subject to certain limited standard exceptions, as defined in each mortgage note. These exceptions are referred to as “carveouts.” The Company has guaranteed the carveouts under mortgage notes by executing a guarantee with respect to the properties. In general, carveouts relate to damages suffered by the lender for a borrower’s failure to pay rents, insurance or condemnation proceeds to lender, failure to pay water, sewer and other public assessments or charges, failure to pay environmental compliance costs or to deliver books and records, in each case as required in the loan documents. The exceptions also require the Company to guarantee payment of audit costs, lender’s enforcement of its rights under the loan documents and payment of the loan if the borrower voluntarily files for bankruptcy or seeks reorganization, or if a related party of the borrower does so with respect to the subsidiary. The Company may borrow an additional $7.5 million on the mortgage secured by The Bryant at Yorba Linda when certain debt service coverage and loan to value criteria are met. The Bryant at Yorba Linda mortgage loan includes a net worth and liquidity covenant. The Company was in compliance with all covenants related to this loan as of June 30, 2019. Deferred financing costs incurred to obtain financing are amortized over the term of the related debt. During the three months ended June 30, 2019 and June 30, 2018, $415,000 and $443,000, respectively, of amortization of deferred financing costs was included in interest expense. During the six months ended June 30, 2019 and June 30, 2018, $1.4 million and $863,000, respectively, of amortization of deferred financing costs was included in interest expense. Accumulated amortization as of June 30, 2019 and December 31, 2018 was $5.7 million and $5.2 million, respectively. The following table presents the Company's estimated amortization of the existing deferred financing costs for the next five 12-month periods ending June 30, and thereafter (in thousands): 2020 $ 1,587 2021 1,215 2022 1,044 2023 947 2024 758 Thereafter 596 $ 6,147 |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
LEASES | NOTE 11 - LEASES As the lessee, the Company’s operating leases primarily consist of a parking lot lease, a laundry equipment lease, and office equipment leases. These operating leases have remaining terms ranging from less than one year to five years. Some of the leases include options to extend the lease for up to an additional five years. Only those rental periods reasonably certain to be extended beyond the initial term expiration are included within the calculation of the operating lease liability. As of June 30, 2019, the payments due under the contractually-obligated portion of these leases totaled $489,000. The market rate is used for equipment leases, when readily determinable, in calculating the present value of lease payments. Otherwise, the incremental borrowing rate based on the information available at commencement date is used. As of June 30, 2019, the weighted average remaining lease term was 3.6 years and the weighted average discount rate was 4.25% for the Company’s operating leases. As of June 30, 2019, the Company included approximately $453,000 in its consolidated balance sheet for both operating lease right-of-use assets and operating lease liabilities. For the three months ended June 30, 2019, the Company’s lease expense was approximately $41,000 The following table presents the Company’s annual payments for the operating lease liabilities (including reasonably assured extension periods) for each of the next five 12–month periods ending June 30, and thereafter (in thousands): 2020 $ 153 2021 140 2022 96 2023 86 2024 14 Thereafter — $ 489 |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE LOSS | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE LOSS | NOTE 12 - ACCUMULATED OTHER COMPREHENSIVE LOSS The following table presents the changes in each component of the Company's accumulated other comprehensive loss for the six months ended June 30, 2019 (in thousands): Balance, January 1, 2019 $ (474 ) Reclassification adjustment for realized loss on designated derivatives 212 Designated derivatives, fair value adjustments (44 ) Balance, June 30, 2019 $ (306 ) |
CERTAIN RELATIONSHIPS AND RELAT
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions [Abstract] | |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS | NOTE 13 - CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS In the ordinary course of its business operations, the Company has ongoing relationships with several related parties. Relationship with RAI and C-III Property loss pool. Until February 28, 2019, the Company's properties participated in a property loss self-insurance pool with other properties directly and indirectly managed by RAI and C-III, which was backed by a catastrophic insurance policy. Substantially all of the receivables from related parties represent insurance deposits held in escrow by RAI and C-III related to the self-insurance pool which will be returned to the Company. The pool covered losses up to $2.5 million, in aggregate, after a $25,000 deductible per incident. Claims beyond the insurance pool limits were covered by the catastrophic insurance policy, which covered claims up to $250 million, after either a $25,000 or a $100,000 deductible per incident, depending on the location and/or type of loss. Beginning March 1, 2019, the Company now participates (with other properties directly or indirectly managed by RAI and C-III) only in the catastrophic insurance policy, which covers claims up to $250.0 million, after either a $25,000 or a $100,000 deductible per incident, depending on location and/or type of loss. Therefore, unforeseen or catastrophic losses in excess of the Company's insured limited could have a material adverse effect on the Company's financial condition and operating results. General liability loss policy. The Company also participates (with other properties directly or indirectly managed by RAI and C-III) in a general liability policy. The insured limit for the general liability policy is $76 million in total claims, after a $25,000 deductible per incident. Internal audit . RAI performs internal audit services for the Company. Directors and officers liability insurance. The Company participates in a liability insurance program for directors and officers coverage with other C-III managed entities and subsidiaries for coverage up to $100.0 million. The Company paid premiums of $283,533 during the year ended December 31, 2018 in connection with this insurance program for an annual policy through September 2019. Other expenses. The Company utilizes the services of The Planning and Zoning Resource Company, an affiliate of C-III, for zoning reports for acquisitions. Relationship with the Advisor In September 2009, the Company entered into an advisory agreement (the “Advisory Agreement”) pursuant to which the Advisor provides the Company with investment management, administrative and related services. The Advisory Agreement was amended in January 2010 and further amended in January 2011 and March 2015. The Advisory Agreement has a one -year term Acquisition fees. The Company pays the Advisor an acquisition fee of 2.0% of the cost of investments acquired on behalf of the Company, plus any capital expenditure reserves allocated, or the amount funded by the Company to acquire loans, including acquisition expenses and any debt attributable to such investments. Asset management fees. The Company pays the Advisor a monthly asset management fee equal to one-twelfth of 1.0% of the higher of the cost or the independently appraised value of each asset, without deduction for depreciation, bad debts or other non-cash reserves. The asset management fee is based only on the portion of the costs or value attributable to the Company’s investment in an asset if the Company does not own all or a majority of an asset and does not manage or control the asset. Disposition fees. The Advisor earns a disposition fee in connection with the sale of a property equal to the lesser of one-half of the aggregate brokerage commission paid, or if none is paid, 2.75% of the contract sales price. Debt financing fees. The Advisor earns a debt financing fee equal to 0.5% of the amount available under any debt financing obtained for which it provided substantial services. Expense reimbursements. The Company also pays directly or reimburses the Advisor for all of the expenses paid or incurred by the Advisor or its affiliates on behalf of the Company or in connection with the services provided to the Company in relation to its public offering, including its ongoing distribution reinvestment plan offering. Reimbursements also include expenses the Advisor incurs in connection with providing services to the Company, including the Company’s allocable share of costs for Advisor personnel and overhead, out of pocket expenses incurred in connection with the selection and acquisition of properties or other real estate related debt investments, whether or not the Company ultimately acquires the investment. However, the Company will not reimburse the Advisor or its affiliates for employee costs in connection with services for which the Advisor earns acquisition or disposition fees. Relationship with Resource Real Estate Opportunity Manager The Manager manages the Company's real estate properties and real estate-related debt investments and coordinates the leasing of, and manages construction activities related to, some of the Company’s real estate properties pursuant to the terms of the management agreement with the Manager. Property management fees. The Manager earns 4.5% of the gross receipts from the Company's properties, provided that for properties that are less than 75% occupied, the manager receives a minimum fee for the first 12 months of ownership for performing certain property management and leasing activities. Construction management fees. The Manager earns a construction management fee of 5.0% of actual aggregate costs to construct improvements, or to repair, rehab or reconstruct a property Debt servicing fees. The Manager earns a debt servicing fee of 2.75% on payments received from loans held by the Company for investment. Information technology fees and operating expense reimbursement. During the ordinary course of business, the Manager or other affiliates of RAI may pay certain shared information technology fees and operating expenses on behalf of the Company for which they are reimbursed. The following table presents the Company's amounts payable to and amounts receivable from such related parties (in thousands): June 30, 2019 December 31, 2018 Due from related parties: RAI and affiliates $ 83 $ 123 Due to related parties: Advisor: Operating expense reimbursements 28 55 Manager: Property management fees 447 520 Other operating expense reimbursements 75 344 $ 550 $ 919 The following table presents the Company's fees earned by and expenses paid to such related parties (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Fees earned / expenses paid to related parties: Advisor: Acquisition fees (1) $ — $ 1,697 $ — $ 1,697 Asset management fees (2) 3,101 3,263 6,299 6,356 Disposition fees (3) — — 330 — Debt financing fees (4) — 278 — 278 Overhead allocation (4) 951 1,113 2,001 2,237 Internal audit (4) 27 26 54 48 Manager: Property management fees (2) $ 1,440 $ 1,559 $ 2,998 $ 3,035 Construction management fees (1) 173 242 278 436 Construction payroll reimbursements (1) 53 40 89 81 Acquisition-related reimbursements (1) — 53 — 53 Operating expense reimbursements (5) 67 85 184 228 Debt servicing fees (2) 1 1 1 1 Other: The Planning & Zoning Resource Company (1) — 2 — 2 (1) Included in Rental Properties, net on the consolidated balance sheets. (2) Included in Management fees on the consolidated statements of operations and comprehensive income (loss). (3) Included in Net gains on dispositions of properties on the consolidated statements of operations and comprehensive (loss) income. (4) Included in General and administrative on the consolidated statements of operations and comprehensive income (loss). (5) Included in Rental operating expenses on the consolidated statements of operations and comprehensive income (loss). |
EQUITY
EQUITY | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
EQUITY | NOTE 14 - EQUITY Preferred Stock The Company’s charter authorizes the Company to issue 10.0 million shares of its $0.01 par value preferred stock. As of June 30, 2019 and December 31, 2018, no shares of preferred stock were issued and outstanding. Common Stock As of June 30, 2019, the Company had an aggregate of 70,343,087 shares of its $0.01 par value common stock outstanding as follows (dollars in thousands): Shares Issued Gross Proceeds Shares issued through private offering 1,263,727 $ 12,582 Shares issued through primary public offering (1) 62,485,461 622,077 Shares issued through stock distributions 2,132,266 — Shares issued through distribution reinvestment plan 15,269,262 156,968 Shares issued in conjunction with the Advisor's initial investment, net of 4,500 share conversion 15,500 155 Total 81,166,216 $ 791,782 Shares redeemed and retired (10,823,129 ) Total shares issued and outstanding as of June 30, 2019 70,343,087 (1) Includes Convertible Stock As of June 30, 2019 and December 31, 2018, the Company had 49,972 and 49,989 shares, respectively, of $0.01 par value convertible stock outstanding. As of June 30, 2019, the Advisor and affiliated persons owned 49,063 shares and outside investors owned 909 shares. Each of these two events is a “Triggering Event.” Upon a Triggering Event, the Company's convertible stock will, unless its advisory agreement has been terminated or not renewed on account of a material breach by its Advisor, generally be converted into a number of shares of common stock equal to 1 / 50,000 of the quotient of: (A) (i) 25% of the amount, if any, by which (1) the value of the Company as of the date of the event triggering the conversion plus the total distributions paid to its stockholders through such date on the then-outstanding shares of its common stock exceeds (2) the sum of the aggregate issue price of those outstanding shares plus a 10% cumulative, non-compounded, annual return on the issue price of those outstanding shares as of the date of the event triggering the conversion, or (ii) 15% of the amount, if any, by which (1) the value of the Company as of the date of the event triggering the conversion plus the total distributions paid to its stockholders through such date on the then-outstanding shares of its common stock exceeds (2) the sum of the aggregate issue price of those outstanding shares plus a 6% cumulative, non-compounded, annual return on the issue price of those outstanding shares as of the date of the event triggering the conversion, divided by (B) As of June 30, 2019, no Triggering Event has occurred. Redemption of Securities During the six months ended June 30, 2019, the Company redeemed shares of its outstanding common stock as follows: Period Total Number of Shares Redeemed (1) Average Price Paid per Share January 2019 — $ — February 2019 — $ — March 2019 788,871 $ 10.29 April 2019 — $ — May 2019 — $ — June 2019 515,192 $ 10.35 1,304,063 (1) All redemptions of equity securities by the Company during the All redemptions requests tendered were honored during the three and six months ended June 30, 2019. The Company will not redeem in excess of 5% of the weighted-average number of shares outstanding during the 12 -month period immediately prior to the effective date of redemption. The Company's board of directors will determine at least quarterly whether it has sufficient excess cash to repurchase shares. Generally, the cash available for redemptions will be limited to proceeds from the Company's distribution reinvestment plan plus, if the Company has positive operating cash flow from the previous fiscal year, 1% of all operating cash flow from the previous year. The Company currently redeems shares at a purchase price of $10.29 per share, which is equal to 95% of the current net asset value per share redeemed, except for redemptions sought upon a stockholder's death, qualifying disability or confinement to a long-term care facility. The Company's board of directors, in its sole discretion, may suspend, terminate or amend the Company's share redemption program without stockholder approval upon 30 days' notice if it determines that such suspension, termination or amendment is in the Company's best interest. The Company's board may also reduce the number of shares purchased under the share redemption program if it determines the funds otherwise available to fund the Company's share redemption program are needed for other purposes. These limitations apply to all redemptions, including redemptions sought upon a stockholder's death, qualifying disability or confinement to a long-term care facility. Distributions For the six months ended June 30, 2019, the Company paid aggregate distributions of $21.1 million, including $8.6 million of distributions paid in cash and $12.5 million of distributions reinvested in shares of common stock through the Company's distribution reinvestment plan, as follows (in thousands): Record Date Per Common Share Distribution Date Distributions reinvested in Shares of Common Stock Net Cash Distribution Total Aggregate Distribution January 30, 2019 $ 0.05 January 31, 2019 $ 2,108 $ 1,414 $ 3,522 February 27, 2019 0.05 February 28, 2019 2,100 1,431 3,531 March 28, 2019 0.05 March 29, 2019 2,090 1,413 3,503 April 29, 2019 0.05 April 30, 2019 2,082 1,430 3,512 May 30, 2019 0.05 May 31, 2019 2,084 1,439 3,523 June 27, 2019 0.05 June 28, 2019 2,069 1,438 3,507 . $ 0.30 $ 12,533 $ 8,565 $ 21,098 To address a ministerial error in connection with the issuance of securities pursuant to the Company’s distribution reinvestment plan during the period from June 8, 2017 through June 30, 2019 in the state of California, the Company is in the process of preparing a rescission offer to California stockholders who purchased shares pursuant to the plan during this period. The Company will offer affected stockholders the right to rescind the sale of these shares (totaling approximately 711,000 common shares) at their original purchase price (ranging from $10.26 to $10.94 per share) plus statutory interest, less the amount of any income received by the stockholder on the shares. The Company does not expect many offerees to accept the rescission offer or for the offer to have a significant impact on the financial statements. |
FAIR VALUE MEASURES AND DISCLOS
FAIR VALUE MEASURES AND DISCLOSURES | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASURES AND DISCLOSURES | NOTE 15 - FAIR VALUE MEASURES AND DISCLOSURES In analyzing the fair value of its investments accounted for on a fair value basis, the Company follows the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company determines fair value based on quoted prices when available or, if quoted prices are not available, through the use of alternative approaches, such as discounting the expected cash flows using market interest rates commensurate with the credit quality and duration of the investment. The fair value of cash, tenant receivables and accounts payable, approximate their carrying value due to their short nature. The hierarchy followed defines three levels of inputs that may be used to measure fair value: Level 1 - Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date. Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability. Level 3 - Unobservable inputs that reflect the entity’s own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques. The determination of where an asset or liability falls in the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter; depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter. However, the Company expects that changes in classifications between levels will be rare. Derivatives (interest rate caps), which are reported at fair value in the consolidated balance sheets, are valued by a third-party pricing agent using an income approach with models that use, as their primary inputs, readily observable market parameters. This valuation process considers factors including interest rate yield curves, time value, credit and volatility factors. (Level 2) The following table presents information about the Company's assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands): Level 1 Level 2 Level 3 Total June 30, 2019 Assets: Interest rate caps $ — $ 13 $ — $ 13 $ — $ 13 $ — $ 13 December 31, 2018 Assets: Interest rate caps $ — $ 28 $ — $ 28 $ — $ 28 $ — $ 28 The following table presents the carrying amount and estimated fair value of the Company’s loan held for investment, net, and mortgage notes payable-outstanding borrowings (in thousands): June 30, 2019 December 31, 2018 Carrying Amount Fair Value Carrying Amount Fair Value Loan held for investment, net $ 801 $ 942 $ 793 $ 948 Mortgage notes payable- outstanding borrowings $ (789,377 ) $ (778,710 ) $ (847,525 ) $ (840,914 ) The fair value of the loan held for investment, net was estimated using rates available to the Company for debt with similar terms and remaining maturities. (Level 3) The carrying amount of the mortgage notes payable presented is the outstanding borrowings excluding premium or discount and deferred finance costs, net. The fair value of the mortgage notes payable was estimated using rates available to the Company for debt with similar terms and remaining maturities. (Level 3) |
DERIVATIVES AND HEDGING ACTIVIT
DERIVATIVES AND HEDGING ACTIVITIES | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
DERIVATIVES AND HEDGING ACTIVITIES | NOTE 16 - DERIVATIVES AND HEDGING ACTIVITIES Risk Management Objective of Using Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings. As a condition to certain of the Company’s financing facilities, from time to time the Company may be required to enter into certain derivative transactions as may be required by the lender. These transactions would generally be in line with the Company’s own risk management objectives and also serve to protect the lender. Cash Flow Hedges of Interest Rate Risk The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company entered into a total of 18 interest rate caps that were designated as cash flow hedges. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 12 months, the Company estimates that an additional $203,730 will be reclassified as an increase to interest expense. The following table presents the Company's outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of June 30, 2019 (dollars in thousands): Interest Rate Derivative Number of Instruments Notional Amount Maturity Dates Interest Rate Caps 18 $ 498,077 November 1, 2019 to April 1, 2023 Tabular Disclosure of Fair Values of Derivative Instruments on the Balance Sheet The following table presents the fair value of the Company’s derivative financial instruments on the consolidated balance sheets as of June 30, 2019 and December 31, 2018 (in thousands): Asset Derivatives Liability Derivatives June 30, 2019 December 31, 2018 June 30, 2019 December 31, 2018 Balance Sheet Fair Value Balance Sheet Fair Value Balance Sheet Fair Value Balance Sheet Fair Value Prepaid expenses and other assets $ 13 Prepaid expenses and other assets $ 28 — $ — — $ — |
OPERATING EXPENSE LIMITATION
OPERATING EXPENSE LIMITATION | 6 Months Ended |
Jun. 30, 2019 | |
Operating Expense [Abstract] | |
OPERATING EXPENSE LIMITATION | NOTE 17 - OPERATING EXPENSE LIMITATION Under its charter, the Company must limit its total operating expenses to the greater of 2% of its average invested assets or 25% of its net income for the four most recently completed fiscal quarters, unless the conflicts committee of the Company’s board of directors has determined that such excess expenses were justified based on unusual and non-recurring factors. Operating expenses for the four quarters ended June 30, 2019 were in compliance with the charter-imposed limitation. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2019 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 18 - SUBSEQUENT EVENTS On July 17, 2019, the Company's Board of Directors declared a $0.05 per share cash distribution to its common stockholders of record at the close of business on each of the following record dates: July 30, 2019, August 29, 2019, and September 27, 2019. Such distributions were paid or will be paid on July 31, 2019, August 30, 2019, and September 30, 2019, respectively. On July 22, 2019, the Company refinanced the $11.8 million mortgage loan secured by South Lamar Village. The Company has evaluated subsequent events and determined that no events have occurred, other than those disclosed above or elsewhere in the financial statements, which would require an adjustment to or additional disclosure in the consolidated financial statements. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying consolidated financial statements have been prepared in conformity with GAAP. |
Principles of Consolidation | The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries as follows: Subsidiary Apartment Complex Number of Units Property Location RRE Opportunity Holdings, LLC N/A N/A N/A Resource Real Estate Opportunity OP, LP N/A N/A N/A RRE Charlemagne Holdings, LLC N/A N/A N/A RRE Iroquois, LP (“Vista”) Vista Apartment Homes 133 Philadelphia, PA RRE Iroquois Holdings, LLC N/A N/A N/A RRE Cannery Holdings, LLC (“Cannery”) Cannery Lofts 156 Dayton, OH RRE Williamsburg Holdings, LLC (Williamsburg) (b) Williamsburg N/A Cincinnati, OH RRE Autumn Wood Holdings, LLC ("Autumn Wood") Retreat at Rocky Ridge 206 Hoover, AL RRE Village Square Holdings, LLC ("Village Square") Trailpoint at the Woodlands 271 Houston, TX RRE Brentdale Holdings, LLC ("Brentdale") The Westside Apartments 412 Plano, TX RRE Jefferson Point Holdings, LLC ("Jefferson Point") Tech Center Square 208 Newport News,VA RRE Centennial Holdings, LLC ("Centennial") Verona Apartment Homes 276 Littleton, CO RRE Pinnacle Holdings, LLC ("Pinnacle") Skyview Apartment Homes 224 Westminster, CO RRE River Oaks Holdings, LLC ("River Oaks") Maxwell Townhomes 316 San Antonio, TX RRE Nicollet Ridge Holdings, LLC ("Nicollet Ridge") Meridian Pointe 339 Burnsville, MN RRE Addison Place Holdings, LLC ("Addison Place") The Estates at Johns Creek 403 Alpharetta, GA PRIP Coursey, LLC ("Evergreen at Coursey Place") (a) Evergreen at Coursey Place 352 Baton Rouge, LA PRIP 500, LLC ("Pinehurst") (a) Pinehurst 146 Kansas City, MO PRIP Pines, LLC ("Pines of York") (a) Pines of York 248 Yorktown, VA RRE Berkeley Run Holdings, LLC ("Berkley Run") Perimeter Circle 194 Atlanta, GA RRE Berkeley Trace Holdings LLC ("Berkley Trace") Perimeter 5550 165 Atlanta, GA RRE Merrywood Holdings, LLC ("Merrywood") Aston at Cinco Ranch 228 Katy, TX RRE Sunset Ridge Holdings, LLC ("Sunset Ridge") Sunset Ridge 324 San Antonio, TX RRE Parkridge Place Holdings, LLC ("Parkridge Place") Calloway at Las Colinas 536 Irving, TX RRE Woodmoor Holdings, LLC ("Woodmoor") South Lamar Village 208 Austin, TX RRE Gilbert Holdings, LLC ("Springs at Gilbert") Heritage Pointe 458 Gilbert, AZ RRE Bonita Glen Holdings, LLC ("Bonita") Point Bonita Apartment Homes 294 Chula Vista, CA RRE Yorba Linda Holdings, LLC ("Yorba Linda") The Bryant at Yorba Linda 400 Yorba Linda, CA RRE Providence Holdings, LLC ("Providence in the Park") Providence in the Park 524 Arlington, TX RRE Green Trails Holdings, LLC ("Green Trails") Green Trails Apartment Homes 440 Lisle, IL RRE Terraces at Lake Mary Holdings, LLC ("Lake Mary") Terraces at Lake Mary 284 Lake Mary, FL RRE Courtney Meadows Holdings, LLC ("Courtney Meadows") Courtney Meadows Apartments 276 Jacksonville, FL RRE Sandy Springs Holdings, LLC ("Sandy Springs") Addison at Sandy Springs 236 Sandy Springs,GA RRE Grapevine Holdings, LLC ("Bristol Grapevine") Bristol Grapevine 376 Grapevine, TX 8,633 N/A - Not Applicable (a) (b) All intercompany accounts and transactions have been eliminated in consolidation. |
Segment Reporting | Segment Reporting The Company does not evaluate performance on a relationship-specific or transactional basis and does not distinguish its principal business or group its operations on a geographical basis for purposes of measuring performance. Accordingly, the Company believes it has a single operating segment for reporting purposes in accordance with GAAP. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates. |
Adoption of New Accounting Standards | Adoption of New Accounting Standards In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-02, "Leases" ("ASU No. 2016-02"), which was amended by ASU No. 2018-09 "Codification Improvements" in July 2018. ASU No. 2016-02, as amended, is intended to improve financial reporting related to leasing transactions and requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. In September 2017, the FASB issued ASU No. 2017-13, "Revenue Recognition (Topic 605), Revenue from Contracts with Customers (Topic 606), Leases (Topic 840), and Leases (Topic 842)", which provides additional implementation guidance on the previously issued ASU No. 2016-02. The Company adopted these standards as of January 1, 2019, and the adoption did not have a material effect on the Company's consolidated financial statements and disclosures. The Company’s operating leases in which it is the lessor continue to be accounted for on its balance sheet with the underlying leased asset recognized as real estate. The Company has chosen to apply the practical expedient (discussed in ASU No. 2018-11, “Leases: Targeted Improvements”) to nonlease component revenue streams and account for them as a combined component with leasing revenue. For leases in which the Company is the lessee, primarily consisting of a parking lot lease, laundry equipment lease, and office equipment leases, the Company recognized an initial right-of-use (ROU) asset and a lease liability equal to the present value of the minimum lease payments of approximately $526,000 at January 1, 2019. The Company determines if an arrangement is a lease at inception. The Company elected the package of practical expedients permitted within the new standard, which among other things, allows the Company to carry forward the historical lease classification. Also allowable under the new standard (ASU No. 2018-11) is the option, which the Company has elected, to present the operating lease ROU asset and operating lease liabilities as of January 1, 2019 and not restate prior periods. No cumulative impact adjustment was necessary to opening retained earnings as of January 1, 2019. For certain equipment leases, such as copiers, the Company applied a portfolio approach to effectively account for the operating lease ROU assets and liabilities. In August 2017, FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities", which expands and refines hedge accounting for both financial and non-financial risk components, aligns the recognition and presentation of the effects of hedging instruments and hedge items in the financial statements, and includes certain targeted improvements to ease the application of current guidance related to the assessment of hedge effectiveness. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. In June 2018, FASB issued ASU 2018-07 “Improvements to Nonemployee Share-Based Payment Accounting” to simplify the accounting for share-based payment transactions for acquiring goods and services from nonemployees by including these payments in the scope of the guidance for share-based payments to employees. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. In July 2018, FASB issued ASU No. 2018-09, "Codification Improvements". This standard does not prescribe any new accounting guidance, but instead makes minor improvements and clarifications of several different FASB Accounting Standards Codification areas based on comments and suggestions made by various stakeholders. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. In October 2018, FASB issued ASU No. 2018-16, “Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes”. ASU No. 2018-16 permits the use of the Overnight Index Swap (“OIS”) Rate based on the Secured Overnight Financing Rate as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Interbank Offered Rate (“LIBOR”) and the OIS Rate based on the Federal Funds Effective Rate. The Company adopted the standard on January 1, 2019, and the adoption did not have a significant impact on its consolidated financial statements. Accounting Standards Issued But Not Yet Effective In June 2016, FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses”, which requires measurement and recognition of expected credit losses for financial assets held. ASU No. 2016-03 will be effective for the Company beginning January 1, 2020. Early application is permitted. The Company is continuing to evaluate this guidance; however, the Company does not expect the adoption to have a significant impact on its consolidated financial statements. In January 2017, FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment", which alters the current goodwill impairment testing procedures to eliminate Step 2. Step 2 required that, if the carrying amount of a reporting unit exceeded its fair value, the implied fair value of the goodwill must be compared to the carrying amount in order to determine impairment. ASU No. 2017-04 will be effective for the Company beginning January 1, 2020. Early application is permitted. The Company is continuing to evaluate this guidance; however, the Company does not expect the adoption to have a significant impact on its consolidated financial statements. In August 2018, FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This update removes, modifies and adds certain disclosure requirements in FASB ASC 820, “Fair Value Measurement” (“ASC 820”). ASU No. 2018-13 will be effective for the Company beginning January 1, 2020 and early adoption is permitted. The Company is continuing to evaluate this guidance; however, the Company does not expect the adoption to have a significant impact on its consolidated financial statements. |
Assets Held for Sale | Assets Held for Sale The Company presents rental property assets that qualify as held for sale separately in the consolidated balance sheets. Real estate assets held for sale are measured at the lower of carrying amount or fair value less cost to sell. Subsequent to classification of an asset as held for sale, no further depreciation is recorded. As of June 30, 2019 and December 31, 2018, the Company had no rental properties included in assets held for sale. |
Rental Properties | Rental Properties The Company records acquired rental properties at fair value on the acquisition date. The Company considers the period of future benefit of an asset to determine its appropriate useful life and depreciates the asset using the straight line method. The Company anticipates the estimated useful lives of its assets by class as follows: Buildings 27.5 years Building improvements 5.0 to 27.5 years Furniture, fixtures, and equipment 3.0 to 5.0 years Tenant improvements Shorter of lease term or expected useful life Lease intangibles Remaining term of related lease Improvements and replacements in excess of $1,000 are capitalized when they have a useful life greater than or equal to one year. Construction management fees (further discussed in Note 13) are capitalized along with the related asset. Costs of repairs and maintenance are expensed as incurred. |
Impairment of Long-Lived Assets | Impairment of Long Lived Assets When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the asset for impairment. This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. The review also considers factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors. An impairment loss will be recorded to the extent that the carrying value exceeds the estimated fair value of a property to be held and used. For properties held for sale, the impairment loss would be the adjustment to fair value less the estimated cost to dispose of the asset. There were no impairment losses recorded on long-lived assets during the three and six months ended June 30, 2019 and 2018. |
Loans Held for Investment, Net | Loans Held for Investment, Net The Company records acquired performing loans held for investment at cost and reviews them for potential impairment at each balance sheet date. The Company considers a loan to be impaired if one of two conditions exists. The first condition is if, based on current information and events, management believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. The second condition is if the loan is deemed to be a troubled-debt restructuring (“TDR”) where a concession has been given to a borrower in financial difficulty. A TDR may not have an associated specific loan loss allowance if the principal and interest amount is considered recoverable based on current market conditions, expected collateral performance and/or guarantees made by the borrowers. The amount of impairment, if any, is measured by comparing the recorded amount of the loan to the present value of the expected cash flows or, as a practical expedient, the fair value of the collateral. If a loan is deemed to be impaired, the Company records a reserve for loan losses through a charge to income for any shortfall. Interest income from performing loans held for investment is recognized based on the contractual terms of the loan agreement. Fees related to any buy down of the interest rate are deferred as prepaid interest income and amortized over the term of the loan as an adjustment to interest income. The initial investment made in a purchased performing loan includes the amount paid to the seller plus fees. The initial investment frequently differs from the related loan’s principal amount at the date of the purchase. The difference is recognized as an adjustment of the yield over the life of the loan. Closing costs related to the purchase of a performing loan held for investment are amortized over the term of the loan and accreted as an adjustment to interest income. The Company may acquire real estate loans at a discount due to the credit quality of such loans and the respective borrowers under such loans. Revenues from these loans are recorded under the effective interest method. Under this method, an effective interest rate (“EIR”) is applied to the cost basis of the real estate loan held for investment. The EIR that is calculated when the loan held for investment is acquired remains constant and is the basis for subsequent impairment testing and income recognition. However, if the amount and timing of future cash collections are not reasonably estimable, the Company accounts for the real estate receivable on the cost recovery method. Under the cost recovery method of accounting, no income is recognized until the basis of the loan held for investment has been fully recovered. |
Allocation of Purchase Price of Acquired and Foreclosed Assets | Allocation of the Purchase Price of Acquired and Foreclosed Assets On January 1, 2018, the Company adopted ASU 2017-01. Acquisitions that do not meet the definition of a business under this guidance are accounted for as asset acquisitions. In most cases, the Company believes acquisitions of real estate will no longer be considered business combinations, as in most cases substantially all of the fair value is concentrated in a single identifiable asset or group of tangible assets that are physically attached to each other (land and building). However, if the Company determines that substantially all of the fair value of the gross assets acquired is not concentrated in either a single identifiable asset or in a group of similar identifiable assets, the Company will then perform an assessment to determine whether the set is a business by using the framework outlined in the ASU. If the Company determines that the acquired asset is not a business, the Company will allocate the cost of the acquisition, including transaction costs, to the assets acquired or liabilities assumed based on their related fair value. Upon the acquisition of real properties, the Company allocates the purchase price of properties to acquired tangible assets consisting of land, buildings, fixtures and improvements, identified intangible lease assets, consisting of the value of above-market and below-market leases, as applicable, the value of in-place leases, the value of tenant relationships, and liabilities, based in each case on their fair values. The Company records above-market and below-market in-place lease values for acquired properties based on the present value (using an interest rate that reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. The Company amortizes any capitalized above-market or below-market lease values as an increase or reduction to rental income over the remaining non-cancelable terms of the respective leases. The Company measures the aggregate value of other intangible assets acquired based on the difference between (i) the property valued with existing in-place leases adjusted to market rental rates and (ii) the property valued as if it were vacant. Management’s estimates of value are determined by independent appraisers (e.g., discounted cash flow analysis). Factors to be considered in the analysis include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods. Management also estimates costs to execute similar leases including leasing commissions and legal and other related expenses to the extent that such costs have not already been incurred in connection with a new lease origination as part of the transaction. The total amount of other intangible assets acquired is further allocated to customer relationship intangible values based on management’s evaluation of the specific characteristics of each tenant’s lease and the Company’s overall relationship with that respective tenant. Characteristics to be considered by management in allocating these values include the nature and extent of the Company’s existing relationships with the tenant, the tenant’s credit quality and expectations of lease renewals (including those existing under the terms of the lease agreement), among other factors. The Company amortizes the value of in-place leases to expense over the average remaining term of the underlying leases. The value of customer relationship intangibles are amortized to expense over the initial term and any renewal periods in the respective leases, but in no event will the amortization periods for the intangible assets exceed the remaining depreciable life of the building. The determination of the fair value of assets and liabilities acquired requires the use of significant assumptions with regard to current market rental rates, discount rates and other variables. The use of inappropriate estimates would result in an incorrect assessment of the purchase price allocations, which could impact the amount of the Company’s reported net income. |
Goodwill | Goodwill The Company records the excess of the cost of an acquired entity over the difference between the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit during the fourth quarter of each calendar year, or more frequently if events or changes in circumstances indicate that the asset might be impaired. There have been no such events or changes in circumstances during the three and six months ended June 30, 2019. |
Revenue Recognition | Revenue Recognition The Company recognizes minimum rent, including rental abatements and contractual fixed increases attributable to operating leases, on a straight-line basis over the term of the related lease. The future minimum rental payments to be received from noncancelable operating leases for residential rental properties are $59.5 million and $489,600 for the 12 month periods ending June 30, 2020 and 2021, respectively, and none thereafter. The future minimum rental payments to be received from noncancelable operating leases for commercial rental properties and antenna rentals are $506,000, $372,000 $351,000 $117,000 and $48,000 for the 12 month periods ending June 30, 2020 through June 30, 2024, respectively, and $183,000 thereafter. Revenue is primarily derived from the rental of residential housing units for which the Company receives minimum rents pursuant to underlying tenant lease agreements. The Company also receives utility reimbursements, other ancillary tenant fees for administration of leases, late payments and amenities, which are charged to residents and recognized monthly as earned. The Company elected the practical expedient to not separate lease and non-lease components and has presented property revenues combined, based upon the lease being determined to be the predominant component. The Company also has revenue sharing arrangements of cable income from contracts with cable providers at the Company’s properties. Included in Accrued expenses and other liabilities on the consolidated balance sheet at June 30, 2019 and December 31, 2018, is deferred revenue related to contracts with cable providers in the amounts of $560,000 and $564,000, respectively. The Company recognizes income on a straight line basis over the contract period of 10 years to 12 years. In the six months ended June 30, 2019, approximately $39,000 of revenue from the contract liability was recognized as income. |
Tenant Receivables | Tenant Receivables The Company evaluates its portfolio of operating leases for collectability at both the onset of the underlying leases and on an ongoing basis. Tenant receivables include amounts for which collectability was assessed as probable in accordance with the guidance in ASC 842-30. |
Leases | Leases For operating leases where the Company is the lessor, the leases are accounted for on its balance sheet with the underlying leased asset recognized as real estate. The Company, as a lessor of multifamily apartment units, has nonlease components associated with these leases (i.e. CAM, utilities, etc.). The Company combines nonlease component revenue streams and accounts for them as a combined component with leasing revenue. For leases in which the Company is the lessee, primarily consisting of a parking space lease, a laundry equipment lease, and office equipment leases, the Company recognizes a right-of-use asset and a lease liability equal to the present value of the minimum lease payments. Operating leases are included in operating lease ROU assets and operating lease liabilities in the Company’s consolidated balance sheets. The Company uses a market rate for equipment leases, when readily determinable, in calculating the present value of lease payments. Otherwise, the incremental borrowing rate is used. The operating lease ROU asset includes any lease payments and excludes lease incentives. Operating lease terms may include options to extend the lease when it is reasonably certain the lease will be extended. Lease expense for lease payments is recognized on a straight-line basis over the lease term. |
Income Taxes | Income Taxes The Company elected to be taxed as a REIT commencing with its taxable year ended December 31, 2010. To maintain its REIT qualification for U.S. federal income tax purposes, the Company is generally required to distribute at least 90% of its taxable net income (excluding net capital gains) to its stockholders as well as comply with other requirements, including certain asset, income and stock ownership tests. As a REIT, the Company is not subject to federal corporate income tax to the extent that it distributes 100% of its REIT taxable income each year. If the Company fails to qualify as a REIT, and does not qualify for certain statutory relief provisions, it is subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which it fails its REIT qualification. Accordingly, the Company’s failure to qualify as a REIT could have a material adverse impact on its results of operations and amounts available for distribution to its stockholders. The dividends-paid deduction of a REIT for qualifying dividends to its stockholders is computed using the Company’s taxable income as opposed to net income reported on the financial statements. Generally, taxable income differs from net income reported on the financial statements because the determination of taxable income is based on tax provisions and not financial accounting principles. The Company may elect to treat any of its subsidiaries as taxable REIT subsidiaries (“TRSs”). In general, the Company’s TRSs may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. A TRS is subject to U.S. federal, state and local corporate income taxes. While a TRS may generate net income, a TRS can declare dividends to the Company which will be included in the Company's taxable income and necessitate a distribution to its stockholders. Conversely, if the Company retains earnings at a TRS level, no distribution is required and the Company can increase book equity of the consolidated entity. As of June 30, 2019 and December 31, 2018, the Company had no TRSs. The Company evaluates the benefits from tax positions taken or expected to be taken in its tax return. Only the largest amount of benefits from tax positions that will more likely than not be sustainable upon examination are recognized by the Company. The Company does not have any unrecognized tax benefits, nor interest and penalties, recorded in its consolidated financial statements and does not anticipate significant adjustments to the total amount of unrecognized tax benefits within the next 12 months. The Company is subject to examination by the U.S. Internal Revenue Service and by the taxing authorities in other states in which the Company has significant business operations. The Company is not currently undergoing any examinations by taxing authorities. The Company is not subject to IRS examination for tax return years 2014 and prior. |
Earnings Per Share | Earnings Per Share Basic earnings per share is calculated on the basis of the weighted-average number of common shares outstanding during the year. Basic earnings per share is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted to common stock. None of the shares of convertible stock (see Note 14) are included in the diluted earnings per share calculations because the necessary conditions for conversion have not been satisfied as of June 30, 2019 (were such date to represent the end of the contingency period). |
Reclassifications | Reclassifications Certain amounts in the prior year financial statements have been reclassified to conform to the current-year presentation. The impact of the reclassifications made to prior year amounts are not material and did not affect net income (loss). |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Accounting Policies [Abstract] | |
Wholly Owned Subsidiaries Information | The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries as follows: Subsidiary Apartment Complex Number of Units Property Location RRE Opportunity Holdings, LLC N/A N/A N/A Resource Real Estate Opportunity OP, LP N/A N/A N/A RRE Charlemagne Holdings, LLC N/A N/A N/A RRE Iroquois, LP (“Vista”) Vista Apartment Homes 133 Philadelphia, PA RRE Iroquois Holdings, LLC N/A N/A N/A RRE Cannery Holdings, LLC (“Cannery”) Cannery Lofts 156 Dayton, OH RRE Williamsburg Holdings, LLC (Williamsburg) (b) Williamsburg N/A Cincinnati, OH RRE Autumn Wood Holdings, LLC ("Autumn Wood") Retreat at Rocky Ridge 206 Hoover, AL RRE Village Square Holdings, LLC ("Village Square") Trailpoint at the Woodlands 271 Houston, TX RRE Brentdale Holdings, LLC ("Brentdale") The Westside Apartments 412 Plano, TX RRE Jefferson Point Holdings, LLC ("Jefferson Point") Tech Center Square 208 Newport News,VA RRE Centennial Holdings, LLC ("Centennial") Verona Apartment Homes 276 Littleton, CO RRE Pinnacle Holdings, LLC ("Pinnacle") Skyview Apartment Homes 224 Westminster, CO RRE River Oaks Holdings, LLC ("River Oaks") Maxwell Townhomes 316 San Antonio, TX RRE Nicollet Ridge Holdings, LLC ("Nicollet Ridge") Meridian Pointe 339 Burnsville, MN RRE Addison Place Holdings, LLC ("Addison Place") The Estates at Johns Creek 403 Alpharetta, GA PRIP Coursey, LLC ("Evergreen at Coursey Place") (a) Evergreen at Coursey Place 352 Baton Rouge, LA PRIP 500, LLC ("Pinehurst") (a) Pinehurst 146 Kansas City, MO PRIP Pines, LLC ("Pines of York") (a) Pines of York 248 Yorktown, VA RRE Berkeley Run Holdings, LLC ("Berkley Run") Perimeter Circle 194 Atlanta, GA RRE Berkeley Trace Holdings LLC ("Berkley Trace") Perimeter 5550 165 Atlanta, GA RRE Merrywood Holdings, LLC ("Merrywood") Aston at Cinco Ranch 228 Katy, TX RRE Sunset Ridge Holdings, LLC ("Sunset Ridge") Sunset Ridge 324 San Antonio, TX RRE Parkridge Place Holdings, LLC ("Parkridge Place") Calloway at Las Colinas 536 Irving, TX RRE Woodmoor Holdings, LLC ("Woodmoor") South Lamar Village 208 Austin, TX RRE Gilbert Holdings, LLC ("Springs at Gilbert") Heritage Pointe 458 Gilbert, AZ RRE Bonita Glen Holdings, LLC ("Bonita") Point Bonita Apartment Homes 294 Chula Vista, CA RRE Yorba Linda Holdings, LLC ("Yorba Linda") The Bryant at Yorba Linda 400 Yorba Linda, CA RRE Providence Holdings, LLC ("Providence in the Park") Providence in the Park 524 Arlington, TX RRE Green Trails Holdings, LLC ("Green Trails") Green Trails Apartment Homes 440 Lisle, IL RRE Terraces at Lake Mary Holdings, LLC ("Lake Mary") Terraces at Lake Mary 284 Lake Mary, FL RRE Courtney Meadows Holdings, LLC ("Courtney Meadows") Courtney Meadows Apartments 276 Jacksonville, FL RRE Sandy Springs Holdings, LLC ("Sandy Springs") Addison at Sandy Springs 236 Sandy Springs,GA RRE Grapevine Holdings, LLC ("Bristol Grapevine") Bristol Grapevine 376 Grapevine, TX 8,633 N/A - Not Applicable (a) (b) |
Estimated Useful Lives of Assets | Company anticipates the estimated useful lives of its assets by class as follows: Buildings 27.5 years Building improvements 5.0 to 27.5 years Furniture, fixtures, and equipment 3.0 to 5.0 years Tenant improvements Shorter of lease term or expected useful life Lease intangibles Remaining term of related lease |
SUPPLEMENTAL CASH FLOW INFORM_2
SUPPLEMENTAL CASH FLOW INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Supplemental Cash Flow Information | The following table presents the Company's supplemental cash flow information (in thousands): Six Months Ended June 30, 2019 2018 Non-cash operating, financing, and investing activities: Stock issued from the distribution reinvestment plan $ 12,533 $ 13,121 Deferred financing costs funded directly by mortgage notes — 57 Accruals for construction in progress 1,024 1,011 Lease liabilities arising from obtaining right-of-use assets 526 — Non-cash activity related to dispositions: Mortgage notes payable settled directly with proceeds from sale of rental property 53,936 — Non-cash activity related to acquisitions: Mortgage notes payable used to acquire rental property — 55,615 Cash paid during the period for: Interest $ 18,939 $ 15,988 |
RESTRICTED CASH (Tables)
RESTRICTED CASH (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Cash And Cash Equivalents [Abstract] | |
Schedule of Restricted Cash and Cash Equivalents | The following table presents a summary of the components of the Company's restricted cash (in thousands): June 30, 2019 December 31, 2018 Real estate taxes $ 6,930 $ 10,426 Insurance 716 1,669 Capital improvements 2,309 2,763 Total $ 9,955 $ 14,858 |
RENTAL PROPERTIES, NET (Tables)
RENTAL PROPERTIES, NET (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate Investments [Abstract] | |
Summary of Investments in Rental Properties | The following table presents the Company’s investments in rental properties (in thousands): June 30, 2019 December 31, 2018 Land $ 197,607 $ 200,848 Building and improvements 926,335 965,629 Furniture, fixtures and equipment 42,034 44,918 Construction in progress 1,681 1,325 1,167,657 1,212,720 Less: accumulated depreciation (202,345 ) (194,777 ) $ 965,312 $ 1,017,943 |
LOAN HELD FOR INVESTMENT, NET (
LOAN HELD FOR INVESTMENT, NET (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Investments Debt And Equity Securities [Abstract] | |
Terms of Loans Held for Investment | The following table presents details of the balance and terms of the Trail Ridge Note as of June 30, 2019 and December 31, 2018 (in thousands): June 30, 2019 December 31, 2018 Unpaid principal balance $ 898 $ 912 Unamortized discount and acquisition costs (97 ) (119 ) Net book value $ 801 $ 793 Maturity date 10/28/2021 Interest rate 7.5 % Average monthly payment $ 8 |
ACQUISTIONS (Tables)
ACQUISTIONS (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Business Combinations [Abstract] | |
Schedule of Allocated Contract Purchase Price, Acquisition Fee, and Acquisition Costs | The following table presents the allocated contract purchase price, acquisition fee, and acquisition costs during the six months ended June 30, 2018 (in thousands): Bristol at Grapevine Contractual Purchase Price Acquisition Fee Acquisition Costs Total Real Estate Cost Land $ 3,279 $ 70 $ 15 $ 3,364 Building and Improvements 39,777 854 187 40,818 Furniture, fixtures and equipment 570 12 3 585 Intangible Assets 1,074 23 5 1,102 $ 44,700 $ 959 $ 210 $ 45,869 Addison at Sandy Springs Contractual Purchase Price Acquisition Fee Acquisition Costs Total Real Estate Cost Land $ 4,595 $ 100 $ 24 $ 4,719 Building and Improvements 28,241 613 145 28,999 Furniture, fixtures and equipment 424 9 2 435 Intangible Assets 740 16 4 760 $ 34,000 $ 738 $ 175 $ 34,913 |
DISPOSITION OF PROPERTIES AND_2
DISPOSITION OF PROPERTIES AND DECONSOLIDATION OF INTERESTS (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Discontinued Operations And Disposal Groups [Abstract] | |
Summary of Disposition Activity | The Company disposed of one property during the three and six months ended June 30, 2019. Net Gain on Disposition of Property Multifamily Community Location Sale Date Contract Sales Price Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 2019 Dispositions: Williamsburg Cincinnati, OH March 8, 2019 $ 70,000 $ — $ 34,575 The following table presents the Company's revenues and net income attributable to the property sold, excluding gain on sale, for the three and six months ended June 30, 2019 (in thousands): Revenues Attributable to Property Sold Net Income Attributable to Property Sold Multifamily Community Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 2019 Dispositions: Williamsburg $ 25 $ 2,151 $ 28 $ (1,427 ) |
IDENTIFIED INTANGIBLE ASSETS,_2
IDENTIFIED INTANGIBLE ASSETS, NET AND GOODWILL (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Summary of Expected Amortization of Rental and Antennae Leases | The following table presents the Company's expected amortization for the rental and antennae leases for the next five 12-month periods ending June 30, and thereafter (in thousands): 2020 $ 13 2021 5 2022 2 2023 — 2024 — Thereafter — $ 20 |
MORTGAGE NOTES PAYABLE, NET (Ta
MORTGAGE NOTES PAYABLE, NET (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Summary of Mortgage Notes Payable | The following table presents a summary of the Company's mortgage notes payable, net (in thousands): June 30, 2019 December 31, 2018 Collateral Outstanding Borrowings Premium (Discount) Deferred finance costs, net Carrying Value Outstanding Borrowings Premium (Discount) Deferred finance costs, net Carrying Value Vista Apartment Homes $ 14,464 $ — $ (86 ) $ 14,378 $ 14,603 $ — $ (104 ) $ 14,499 Cannery Lofts 13,100 — (122 ) 12,978 13,100 — (136 ) 12,964 Trailpoint at the Woodlands 17,885 — (138 ) 17,747 18,046 — (154 ) 17,892 Verona Apartment Homes 32,970 — (391 ) 32,579 32,970 — (419 ) 32,551 Skyview Apartment Homes 28,400 — (339 ) 28,061 28,400 — (364 ) 28,036 Maxwell Townhomes 12,928 — (67 ) 12,861 13,069 — (81 ) 12,988 Pinehurst 7,165 — (93 ) 7,072 7,220 — (105 ) 7,115 Evergreen at Coursey Place 25,888 44 (43 ) 25,889 26,146 55 (54 ) 26,147 Pines of York 14,269 (143 ) (27 ) 14,099 14,422 (173 ) (33 ) 14,216 The Estates at Johns Creek 47,049 — (113 ) 46,936 47,576 — (170 ) 47,406 Perimeter Circle 26,115 — (330 ) 25,785 26,115 — (356 ) 25,759 Perimeter 5550 20,630 — (303 ) 20,327 20,630 — (327 ) 20,303 Aston at Cinco Ranch 22,265 — (124 ) 22,141 22,497 — (152 ) 22,345 Sunset Ridge 1 18,545 88 (69 ) 18,564 18,788 121 (96 ) 18,813 Sunset Ridge 2 2,799 12 (9 ) 2,802 2,831 16 (13 ) 2,834 Calloway at Las Colinas 33,311 — (146 ) 33,165 33,681 — (177 ) 33,504 South Lamar Village 11,771 — (4 ) 11,767 11,909 — (29 ) 11,880 Heritage Pointe 25,084 — (222 ) 24,862 25,360 — (242 ) 25,118 The Bryant at Yorba Linda 66,671 — (194 ) 66,477 67,092 — (301 ) 66,791 Point Bonita Apartment Homes 25,910 1,212 (208 ) 26,914 26,121 1,359 (233 ) 27,247 The Westside Apartments 36,230 — (317 ) 35,913 36,624 — (341 ) 36,283 Tech Center Square 11,835 — (116 ) 11,719 11,933 — (132 ) 11,801 Williamsburg — — — — 53,995 — (582 ) 53,413 Retreat at Rocky Ridge 11,307 — (164 ) 11,143 11,375 — (183 ) 11,192 Providence in the Park 46,764 — (389 ) 46,375 47,000 — (434 ) 46,566 Green Trails Apartment Homes 61,500 — (506 ) 60,994 61,500 — (559 ) 60,941 Meridian Pointe 39,500 — (449 ) 39,051 39,500 — (495 ) 39,005 Terraces at Lake Mary 32,250 — (289 ) 31,961 32,250 — (318 ) 31,932 Courtney Meadows Apartments 27,100 — (285 ) 26,815 27,100 — (311 ) 26,789 Addison at Sandy Springs 22,750 — (268 ) 22,482 22,750 — (292 ) 22,458 Bristol at Grapevine 32,922 — (336 ) 32,586 32,922 — (365 ) 32,557 $ 789,377 $ 1,213 $ (6,147 ) $ 784,443 $ 847,525 $ 1,378 $ (7,558 ) $ 841,345 The following table presents additional information about the Company's mortgage notes payable, net (in thousands, except percentages) as of June 30, 2019: Collateral Maturity Date Annual Interest Rate Average Monthly Debt Service Average Monthly Escrow Vista Apartment Homes 1/1/2022 4.69% (1)(5) $ 79 $ 17 Cannery Lofts 11/1/2023 4.94% (1)(3) 52 26 Trailpoint at the Woodlands 11/1/2023 4.81% (1)(4) 94 47 Verona Apartment Homes 10/1/2026 4.76% (1)(3) 125 40 Skyview Apartment Homes 10/1/2026 4.76% (1)(3) 108 24 Maxwell Townhomes 1/1/2022 4.32% (2)(5) 71 78 Pinehurst 11/1/2023 4.82% (1)(3) 38 15 Evergreen at Coursey Place 8/1/2021 5.07% (2)(5) 154 37 Pines of York 12/1/2021 4.46% (2)(5) 80 25 The Estates at Johns Creek 7/1/2020 3.38% (2)(5) 221 79 Perimeter Circle 1/1/2026 3.90% (1)(3) 89 45 Perimeter 5550 1/1/2026 3.90% (1)(3) 70 33 Aston at Cinco Ranch 10/1/2021 4.34% (2)(5) 120 70 Sunset Ridge 1 11/1/2020 4.58% (2)(5) 113 89 Sunset Ridge 2 11/1/2020 4.54% (2)(5) 16 — Calloway at Las Colinas 12/1/2021 3.87% (2)(5) 171 115 South Lamar Village 8/1/2019 3.64% (2)(5) 59 57 Heritage Pointe 4/1/2025 4.28% (1)(4) 130 43 The Bryant at Yorba Linda 6/1/2020 4.15% (1)(3) 310 — Point Bonita Apartment Homes 10/1/2023 5.33% (2)(5) 152 61 The Westside Apartments 9/1/2026 4.52% (1)(3) 194 69 Tech Center Square 6/1/2023 4.98% (1)(5) 65 24 Retreat at Rocky Ridge 1/1/2024 4.86% (1)(3) 58 23 Providence in the Park 2/1/2024 4.70% (1)(3) 237 138 Green Trails Apartment Homes 6/1/2024 4.39% (1)(3) 299 79 Meridian Pointe 8/1/2024 4.30% (1)(3) 181 56 Terraces at Lake Mary 9/1/2024 4.31% (1)(3) 144 46 Courtney Meadows Apartments 1/1/2025 4.24% (1)(3) 107 51 Addison at Sandy Springs 5/1/2025 4.16% (1)(3) 77 38 Bristol at Grapevine 5/1/2025 4.11% (1)(3) 107 78 (1) (2) (3) (4) (5) |
Annual Principal Payments on the Mortgage Notes Payable | The following table presents the Company's annual principal payments on outstanding borrowings for each of the next five 12-month periods ending June 30, and thereafter (in thousands): 2020 $ 88,402 2021 77,290 2022 126,995 2023 20,980 2024 177,268 Thereafter 298,442 $ 789,377 |
Estimated Amortization of Deferred Financing Costs | The following table presents the Company's estimated amortization of the existing deferred financing costs for the next five 12-month periods ending June 30, and thereafter (in thousands): 2020 $ 1,587 2021 1,215 2022 1,044 2023 947 2024 758 Thereafter 596 $ 6,147 |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Schedule of Annual Payments for Operating Lease Liabilities | The following table presents the Company’s annual payments for the operating lease liabilities (including reasonably assured extension periods) for each of the next five 12–month periods ending June 30, and thereafter (in thousands): 2020 $ 153 2021 140 2022 96 2023 86 2024 14 Thereafter — $ 489 |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE LOSS (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Components of Accumulated Other Comprehensive Loss | The following table presents the changes in each component of the Company's accumulated other comprehensive loss for the six months ended June 30, 2019 (in thousands): Balance, January 1, 2019 $ (474 ) Reclassification adjustment for realized loss on designated derivatives 212 Designated derivatives, fair value adjustments (44 ) Balance, June 30, 2019 $ (306 ) |
CERTAIN RELATIONSHIPS AND REL_2
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions [Abstract] | |
Fees Earned From/Expenses Paid to Related Parties | The following table presents the Company's amounts payable to and amounts receivable from such related parties (in thousands): June 30, 2019 December 31, 2018 Due from related parties: RAI and affiliates $ 83 $ 123 Due to related parties: Advisor: Operating expense reimbursements 28 55 Manager: Property management fees 447 520 Other operating expense reimbursements 75 344 $ 550 $ 919 The following table presents the Company's fees earned by and expenses paid to such related parties (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2019 2018 2019 2018 Fees earned / expenses paid to related parties: Advisor: Acquisition fees (1) $ — $ 1,697 $ — $ 1,697 Asset management fees (2) 3,101 3,263 6,299 6,356 Disposition fees (3) — — 330 — Debt financing fees (4) — 278 — 278 Overhead allocation (4) 951 1,113 2,001 2,237 Internal audit (4) 27 26 54 48 Manager: Property management fees (2) $ 1,440 $ 1,559 $ 2,998 $ 3,035 Construction management fees (1) 173 242 278 436 Construction payroll reimbursements (1) 53 40 89 81 Acquisition-related reimbursements (1) — 53 — 53 Operating expense reimbursements (5) 67 85 184 228 Debt servicing fees (2) 1 1 1 1 Other: The Planning & Zoning Resource Company (1) — 2 — 2 (1) Included in Rental Properties, net on the consolidated balance sheets. (2) Included in Management fees on the consolidated statements of operations and comprehensive income (loss). (3) Included in Net gains on dispositions of properties on the consolidated statements of operations and comprehensive (loss) income. (4) Included in General and administrative on the consolidated statements of operations and comprehensive income (loss). (5) Included in Rental operating expenses on the consolidated statements of operations and comprehensive income (loss). |
EQUITY (Tables)
EQUITY (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Schedule of Stock Issuances | As of June 30, 2019, the Company had an aggregate of 70,343,087 shares of its $0.01 par value common stock outstanding as follows (dollars in thousands): Shares Issued Gross Proceeds Shares issued through private offering 1,263,727 $ 12,582 Shares issued through primary public offering (1) 62,485,461 622,077 Shares issued through stock distributions 2,132,266 — Shares issued through distribution reinvestment plan 15,269,262 156,968 Shares issued in conjunction with the Advisor's initial investment, net of 4,500 share conversion 15,500 155 Total 81,166,216 $ 791,782 Shares redeemed and retired (10,823,129 ) Total shares issued and outstanding as of June 30, 2019 70,343,087 (1) Includes |
Schedule of Stockholders Equity | During the six months ended June 30, 2019, the Company redeemed shares of its outstanding common stock as follows: Period Total Number of Shares Redeemed (1) Average Price Paid per Share January 2019 — $ — February 2019 — $ — March 2019 788,871 $ 10.29 April 2019 — $ — May 2019 — $ — June 2019 515,192 $ 10.35 1,304,063 (1) All redemptions of equity securities by the Company during the |
Schedule of Dividend Distributions | For the six months ended June 30, 2019, the Company paid aggregate distributions of $21.1 million, including $8.6 million of distributions paid in cash and $12.5 million of distributions reinvested in shares of common stock through the Company's distribution reinvestment plan, as follows (in thousands): Record Date Per Common Share Distribution Date Distributions reinvested in Shares of Common Stock Net Cash Distribution Total Aggregate Distribution January 30, 2019 $ 0.05 January 31, 2019 $ 2,108 $ 1,414 $ 3,522 February 27, 2019 0.05 February 28, 2019 2,100 1,431 3,531 March 28, 2019 0.05 March 29, 2019 2,090 1,413 3,503 April 29, 2019 0.05 April 30, 2019 2,082 1,430 3,512 May 30, 2019 0.05 May 31, 2019 2,084 1,439 3,523 June 27, 2019 0.05 June 28, 2019 2,069 1,438 3,507 . $ 0.30 $ 12,533 $ 8,565 $ 21,098 |
FAIR VALUE MEASURES AND DISCL_2
FAIR VALUE MEASURES AND DISCLOSURES (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Assets Measured at Fair Value on a Recurring Basis | The following table presents information about the Company's assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands): Level 1 Level 2 Level 3 Total June 30, 2019 Assets: Interest rate caps $ — $ 13 $ — $ 13 $ — $ 13 $ — $ 13 December 31, 2018 Assets: Interest rate caps $ — $ 28 $ — $ 28 $ — $ 28 $ — $ 28 |
Carrying Amount and Estimated Fair Values of Loan Held for Investment, Net, and Mortgage Notes Payable - outstanding borrowings | The following table presents the carrying amount and estimated fair value of the Company’s loan held for investment, net, and mortgage notes payable-outstanding borrowings (in thousands): June 30, 2019 December 31, 2018 Carrying Amount Fair Value Carrying Amount Fair Value Loan held for investment, net $ 801 $ 942 $ 793 $ 948 Mortgage notes payable- outstanding borrowings $ (789,377 ) $ (778,710 ) $ (847,525 ) $ (840,914 ) |
DERIVATIVES AND HEDGING ACTIV_2
DERIVATIVES AND HEDGING ACTIVITIES (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Outstanding Interest Rate Derivatives | The following table presents the Company's outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk as of June 30, 2019 (dollars in thousands): Interest Rate Derivative Number of Instruments Notional Amount Maturity Dates Interest Rate Caps 18 $ 498,077 November 1, 2019 to April 1, 2023 |
Fair Value and Balance Sheet Location of Derivatives | The following table presents the fair value of the Company’s derivative financial instruments on the consolidated balance sheets as of June 30, 2019 and December 31, 2018 (in thousands): Asset Derivatives Liability Derivatives June 30, 2019 December 31, 2018 June 30, 2019 December 31, 2018 Balance Sheet Fair Value Balance Sheet Fair Value Balance Sheet Fair Value Balance Sheet Fair Value Prepaid expenses and other assets $ 13 Prepaid expenses and other assets $ 28 — $ — — $ — |
NATURE OF BUSINESS AND OPERAT_2
NATURE OF BUSINESS AND OPERATIONS - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 24 Months Ended | 54 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | Dec. 13, 2013 | |
Securities Financing Transaction [Line Items] | ||||||||
Proceeds from issuance of stock under private and primary public offering | $ 645,800 | |||||||
Issuance of common stock (in shares) | 64,900,000 | |||||||
Common stock issued through distribution reinvestment plan (in shares) | 1,200,000 | 5,000,000 | 1,200,000 | |||||
Common stock issued through the distribution reinvestment plan | $ 6,235 | $ 6,298 | $ 8,690 | $ 4,431 | $ 12,533 | $ 13,121 | $ 53,000 | |
Private Placement | Advisor | ||||||||
Securities Financing Transaction [Line Items] | ||||||||
Issuance of common stock (in shares) | 276,056 |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Principles of Consolidation (Details) | Jun. 30, 2019unit | |
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 8,633 | |
RRE Iroquois, LP (“Vista”) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 133 | |
RRE Cannery Holdings, LLC (“Cannery”) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 156 | |
RRE Autumn Wood Holdings, LLC (Autumn Wood) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 206 | |
RRE Village Square Holdings, LLC (Village Square) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 271 | |
RRE Brentdale Holdings, LLC (Brentdale) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 412 | |
RRE Jefferson Point Holdings, LLC (Jefferson Point) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 208 | |
RRE Centennial Holdings, LLC (Centennial) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 276 | |
RRE Pinnacle Holdings, LLC (Pinnacle) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 224 | |
RRE River Oaks Holdings, LLC (River Oaks) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 316 | |
RRE Nicollet Ridge Holdings, LLC (Nicollet Ridge) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 339 | |
RRE Addison Place Holdings, LLC (Addison Place) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 403 | |
PRIP Coursey, LLC (Evergreen at Coursey Place) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 352 | [1] |
PRIP 500, LLC (Pinehurst) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 146 | [1] |
PRIP Pines, LLC (Pines of York) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 248 | [1] |
RRE Berkeley Run Holdings, LLC (Berkley Run) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 194 | |
RRE Berkeley Trace Holdings LLC (Berkley Trace) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 165 | |
RRE Merrywood Holdings, LLC (Merrywood) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 228 | |
RRE Sunset Ridge Holdings, LLC (Sunset Ridge) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 324 | |
RRE Parkridge Place Holdings, LLC (Parkridge Place) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 536 | |
RRE Woodmoor Holdings, LLC (Woodmoor) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 208 | |
RRE Gilbert Holdings, LLC (Springs at Gilbert) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 458 | |
RRE Bonita Glen Holdings, LLC (Bonita) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 294 | |
RRE Yorba Linda Holdings, LLC (Yorba Linda) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 400 | |
RRE Providence Holdings, LLC (Providence in the Park) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 524 | |
RRE Green Trails Holdings, LLC (Green Trails) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 440 | |
RRE Terraces at Lake Mary Holdings, LLC (Lake Mary) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 284 | |
RRE Courtney Meadows Holdings, LLC (Courtney Meadows) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 276 | |
RRE Sandy Springs Holdings, LLC (Sandy Springs) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 236 | |
RRE Grapevine Holdings, LLC (Bristol Grapevine) | ||
Subsidiary or Equity Method Investee [Line Items] | ||
Number of Units | 376 | |
[1] | Wholly-owned subsidiary of RRE Charlemagne Holdings, LLC. |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)propertyshares | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($)property | Jan. 01, 2019USD ($) | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | ||||||
Operating lease right-of-use assets | $ 453,000 | $ 453,000 | $ 0 | |||
Operating lease liabilities | 453,000 | $ 453,000 | $ 0 | |||
Assets Held for Sale [Abstract] | ||||||
Number of rental properties held for sale (in property) | property | 0 | 0 | ||||
Rental Properties [Abstract] | ||||||
Capitalization threshold for improvements and replacements | $ 1,000 | |||||
Asset Impairment Charges [Abstract] | ||||||
Impairment losses | 0 | $ 0 | 0 | $ 0 | ||
Revenue Recognition [Abstract] | ||||||
Contract liability | 560,000 | $ 560,000 | $ 564,000 | |||
Revenue contract period | 10 years to 12 years | |||||
Revenue from contract liability recognized into income | $ 39,000 | |||||
Tenant Receivable [Abstract] | ||||||
Allowance for uncollectable receivables | 2,600 | $ 2,600 | $ 19,000 | |||
Income Taxes [Abstract] | ||||||
Minimum distribution percentage of taxable net income excluding net capital gains | 90.00% | |||||
Distribution percentage of taxable net income not subject to federal corporate income tax | 100.00% | |||||
Number of years entity may be precluded from REIT qualifications | 4 years | |||||
Earnings Per Share [Abstract] | ||||||
Antidilutive securities not included in the diluted earnings per share calculations (in shares) | shares | 0 | |||||
Operating leases for residential rental properties | ||||||
Revenue Recognition [Abstract] | ||||||
Future minimum rental payments, current | 59,500,000 | $ 59,500,000 | ||||
Future minimum rental payments, in two years | 489,600 | 489,600 | ||||
Future minimum rental payments, thereafter | 0 | 0 | ||||
Commercial rental properties and antenna rentals | ||||||
Revenue Recognition [Abstract] | ||||||
Future minimum rental payments, current | 506,000 | 506,000 | ||||
Future minimum rental payments, in two years | 372,000 | 372,000 | ||||
Future minimum rental payments, in three years | 351,000 | 351,000 | ||||
Future minimum rental payments, in four years | 117,000 | 117,000 | ||||
Future minimum rental payments, in five years | 48,000 | 48,000 | ||||
Future minimum rental payments, thereafter | $ 183,000 | $ 183,000 | ||||
Improvements and replacements | ||||||
Rental Properties [Abstract] | ||||||
Estimated useful lives (greater than or equal to) | 1 year | |||||
Accounting Standards Update 2016-18 | ||||||
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | ||||||
Operating lease right-of-use assets | $ 526,000 | |||||
Operating lease liabilities | $ 526,000 |
SUMMARY OF SIGNIFICANT ACCOUN_6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Rental Property Useful Lives (Details) | 6 Months Ended |
Jun. 30, 2019 | |
Buildings | |
Real Estate Properties [Line Items] | |
Estimated useful lives | 27 years 6 months |
Building improvements | Minimum | |
Real Estate Properties [Line Items] | |
Estimated useful lives | 5 years |
Building improvements | Maximum | |
Real Estate Properties [Line Items] | |
Estimated useful lives | 27 years 6 months |
Furniture, fixtures, and equipment | Minimum | |
Real Estate Properties [Line Items] | |
Estimated useful lives | 3 years |
Furniture, fixtures, and equipment | Maximum | |
Real Estate Properties [Line Items] | |
Estimated useful lives | 5 years |
SUPPLEMENTAL CASH FLOW INFORM_3
SUPPLEMENTAL CASH FLOW INFORMATION - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 24 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Non-cash operating, financing, and investing activities: | |||||||
Stock issued from the distribution reinvestment plan | $ 6,235 | $ 6,298 | $ 8,690 | $ 4,431 | $ 12,533 | $ 13,121 | $ 53,000 |
Deferred financing costs funded directly by mortgage notes | 0 | 57 | |||||
Accruals for construction in progress | 1,024 | 1,011 | |||||
Lease liabilities arising from obtaining right-of-use assets | 526 | 0 | |||||
Mortgage notes payable settled directly with proceeds from sale of rental property | 53,936 | 0 | |||||
Non-cash activity related to acquisitions: | |||||||
Mortgage notes payable used to acquire rental property | 0 | 55,615 | |||||
Cash paid during the period for: | |||||||
Interest | $ 18,939 | $ 15,988 |
RESTRICTED CASH - Schedule of R
RESTRICTED CASH - Schedule of Restricted Cash and Cash Equivalents (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 | Jun. 30, 2018 |
Restricted Cash and Cash Equivalents Items [Line Items] | |||
Restricted cash | $ 9,955 | $ 14,858 | $ 11,042 |
Real estate taxes | |||
Restricted Cash and Cash Equivalents Items [Line Items] | |||
Restricted cash | 6,930 | 10,426 | |
Insurance | |||
Restricted Cash and Cash Equivalents Items [Line Items] | |||
Restricted cash | 716 | 1,669 | |
Capital improvements | |||
Restricted Cash and Cash Equivalents Items [Line Items] | |||
Restricted cash | $ 2,309 | $ 2,763 |
RESTRICTED CASH - Narrative (De
RESTRICTED CASH - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2019 | Dec. 31, 2018 |
Cash And Cash Equivalents [Abstract] | ||
Unrestricted cash designated for capital expenditures | $ 17.1 | $ 22.2 |
RENTAL PROPERTIES, NET - Summar
RENTAL PROPERTIES, NET - Summary of Investments in Rental Properties (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Investments in rental properties [Abstract] | ||
Land | $ 197,607 | $ 200,848 |
Building and improvements | 926,335 | 965,629 |
Furniture, fixtures and equipment | 42,034 | 44,918 |
Construction in progress | 1,681 | 1,325 |
Rental properties, gross | 1,167,657 | 1,212,720 |
Less: accumulated depreciation | (202,345) | (194,777) |
Rental properties, net | $ 965,312 | $ 1,017,943 |
RENTAL PROPERTIES, NET - Narrat
RENTAL PROPERTIES, NET - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Investments in rental properties [Abstract] | ||||
Depreciation expense | $ 13.5 | $ 13.9 | $ 27.1 | $ 27.1 |
LOAN HELD FOR INVESTMENT, NET -
LOAN HELD FOR INVESTMENT, NET - Narrative (Details) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2019USD ($) | Jun. 30, 2018USD ($) | Dec. 31, 2011USD ($)loan | Dec. 31, 2018USD ($) | |
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Number of performing promissory notes | loan | 1 | |||
Allowance for credit losses | $ 0 | $ 0 | ||
Charge-offs | $ 0 | $ 0 | ||
Trail Ridge Note | ||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||
Purchase price of promissory note | $ 700,000 |
LOAN HELD FOR INVESTMENT, NET_2
LOAN HELD FOR INVESTMENT, NET - Terms of Loans Held for Investment (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Investments Debt And Equity Securities [Abstract] | ||
Unpaid principal balance | $ 898 | $ 912 |
Unamortized discount and acquisition costs | (97) | (119) |
Net book value | $ 801 | $ 793 |
Maturity date | Oct. 28, 2021 | |
Interest rate | 7.50% | |
Average monthly payment | $ 8 |
ACQUISITIONS - Narrative (Detai
ACQUISITIONS - Narrative (Details) $ in Thousands | Apr. 25, 2018USD ($)unit | Apr. 17, 2018USD ($)unit | Jun. 30, 2019unitproperty |
Business Acquisition [Line Items] | |||
Number of real estate properties | property | 29 | ||
Number of Units | 8,633 | ||
Addison at Sandy Springs | |||
Business Acquisition [Line Items] | |||
Number of Units | 236 | ||
Consideration transferred for acquisition | $ | $ 34,000 | ||
Bristol at Grapevine | |||
Business Acquisition [Line Items] | |||
Number of Units | 376 | ||
Consideration transferred for acquisition | $ | $ 44,700 |
ACQUISITIONS - Acquisitions and
ACQUISITIONS - Acquisitions and Fair Value Assignment (Details) - USD ($) $ in Thousands | Apr. 25, 2018 | Apr. 17, 2018 | Jun. 30, 2019 | Dec. 31, 2018 |
Business Acquisition [Line Items] | ||||
Land | $ 197,607 | $ 200,848 | ||
Building and Improvements | 926,335 | 965,629 | ||
Furniture, fixtures and equipment | 42,034 | 44,918 | ||
Total assets | $ 1,031,475 | $ 1,101,298 | ||
Bristol at Grapevine | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets, Contractual Purchase Price | $ 1,074 | |||
Consideration transferred for acquisition | 44,700 | |||
Intangible Assets, Acquisition Fee | 23 | |||
Acquisition Fee | 959 | |||
Intangible Assets, Acquisition Costs | 5 | |||
Acquisition Costs | 210 | |||
Land | 3,364 | |||
Building and Improvements | 40,818 | |||
Furniture, fixtures and equipment | 585 | |||
Intangible Assets | 1,102 | |||
Total assets | 45,869 | |||
Bristol at Grapevine | Land | ||||
Business Acquisition [Line Items] | ||||
Property and Equipment, Contract Purchase Price | 3,279 | |||
Property, Plant and Equipment, Acquisition Fee | 70 | |||
Property, Plant and Equipment, Acquisition Costs | 15 | |||
Bristol at Grapevine | Building and Improvements | ||||
Business Acquisition [Line Items] | ||||
Property and Equipment, Contract Purchase Price | 39,777 | |||
Property, Plant and Equipment, Acquisition Fee | 854 | |||
Property, Plant and Equipment, Acquisition Costs | 187 | |||
Bristol at Grapevine | Furniture, fixtures, and equipment | ||||
Business Acquisition [Line Items] | ||||
Property and Equipment, Contract Purchase Price | 570 | |||
Property, Plant and Equipment, Acquisition Fee | 12 | |||
Property, Plant and Equipment, Acquisition Costs | $ 3 | |||
Addison at Sandy Springs | ||||
Business Acquisition [Line Items] | ||||
Intangible Assets, Contractual Purchase Price | $ 740 | |||
Consideration transferred for acquisition | 34,000 | |||
Intangible Assets, Acquisition Fee | 16 | |||
Acquisition Fee | 738 | |||
Intangible Assets, Acquisition Costs | 4 | |||
Acquisition Costs | 175 | |||
Land | 4,719 | |||
Building and Improvements | 28,999 | |||
Furniture, fixtures and equipment | 435 | |||
Intangible Assets | 760 | |||
Total assets | 34,913 | |||
Addison at Sandy Springs | Land | ||||
Business Acquisition [Line Items] | ||||
Property and Equipment, Contract Purchase Price | 4,595 | |||
Property, Plant and Equipment, Acquisition Fee | 100 | |||
Property, Plant and Equipment, Acquisition Costs | 24 | |||
Addison at Sandy Springs | Building and Improvements | ||||
Business Acquisition [Line Items] | ||||
Property and Equipment, Contract Purchase Price | 28,241 | |||
Property, Plant and Equipment, Acquisition Fee | 613 | |||
Property, Plant and Equipment, Acquisition Costs | 145 | |||
Addison at Sandy Springs | Furniture, fixtures, and equipment | ||||
Business Acquisition [Line Items] | ||||
Property and Equipment, Contract Purchase Price | 424 | |||
Property, Plant and Equipment, Acquisition Fee | 9 | |||
Property, Plant and Equipment, Acquisition Costs | $ 2 |
DISPOSITION OF PROPERTIES AND_3
DISPOSITION OF PROPERTIES AND DECONSOLIDATION OF INTERESTS - Additional Information (Details) | Jun. 30, 2019unitproperty |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Number of real estate properties | property | 29 |
Disposed of By Sale | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |
Number of real estate properties | unit | 1 |
DISPOSITION OF PROPERTIES AND_4
DISPOSITION OF PROPERTIES AND DECONSOLIDATION OF INTERESTS - Summary of Disposition Activity (Details) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2019USD ($) | Jun. 30, 2019USD ($) | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Net gain on disposition of property | $ 34,575 | |
Disposed of By Sale | Williamsburg | OHIO | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Disposal Date | Mar. 8, 2019 | |
Contract Sales Price | $ 70,000 | $ 70,000 |
Net gain on disposition of property | 34,575 | |
Revenues Attributable to Property Sold | 25 | 2,151 |
Net Income Attributable to Property Sold | $ 28 | $ (1,427) |
IDENTIFIED INTANGIBLE ASSETS,_3
IDENTIFIED INTANGIBLE ASSETS, NET AND GOODWILL - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Finite Lived Intangible Assets [Line Items] | |||||
Identified intangible assets, net | $ 20,000 | $ 20,000 | $ 26,000 | ||
Weighted average remaining life | 0 days | 0 days | |||
Amortization expense | 3,000 | $ 1,200,000 | $ 6,200 | $ 2,300,000 | |
Goodwill | 477,000 | 477,000 | $ 477,000 | ||
Acquired in-place leases | |||||
Finite Lived Intangible Assets [Line Items] | |||||
Identified intangible assets, net | 20,000 | 20,000 | 26,000 | ||
Accumulated amortization | $ 27,400,000 | $ 27,400,000 | $ 29,300,000 |
IDENTIFIED INTANGIBLE ASSETS,_4
IDENTIFIED INTANGIBLE ASSETS, NET AND GOODWILL - Expected Amortization (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Finite Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Net | $ 20 | $ 26 |
Antennae Leases | ||
Finite Lived Intangible Assets [Line Items] | ||
2020 | 13 | |
2021 | 5 | |
2022 | 2 | |
Finite-Lived Intangible Assets, Net | $ 20 |
MORTGAGE NOTES PAYABLE, NET - S
MORTGAGE NOTES PAYABLE, NET - Summary of Mortgage Notes Payable (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | $ 789,377 | $ 847,525 |
Premium (Discount) | 1,213 | 1,378 |
Deferred finance costs, net | (6,147) | (7,558) |
Carrying Value | 784,443 | 841,345 |
Vista Apartment Homes | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 14,464 | 14,603 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (86) | (104) |
Carrying Value | $ 14,378 | 14,499 |
Maturity Date | Jan. 1, 2022 | |
Annual Interest Rate | 4.69% | |
Average Monthly Debt Service | $ 79 | |
Average Monthly Escrow | 17 | |
Cannery Lofts | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 13,100 | 13,100 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (122) | (136) |
Carrying Value | $ 12,978 | 12,964 |
Maturity Date | Nov. 1, 2023 | |
Annual Interest Rate | 4.94% | |
Average Monthly Debt Service | $ 52 | |
Average Monthly Escrow | 26 | |
Trailpoint at the Woodlands | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 17,885 | 18,046 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (138) | (154) |
Carrying Value | $ 17,747 | 17,892 |
Maturity Date | Nov. 1, 2023 | |
Annual Interest Rate | 4.81% | |
Average Monthly Debt Service | $ 94 | |
Average Monthly Escrow | 47 | |
Verona Apartment Homes | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 32,970 | 32,970 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (391) | (419) |
Carrying Value | $ 32,579 | 32,551 |
Maturity Date | Oct. 1, 2026 | |
Annual Interest Rate | 4.76% | |
Average Monthly Debt Service | $ 125 | |
Average Monthly Escrow | 40 | |
Skyview Apartment Homes | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 28,400 | 28,400 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (339) | (364) |
Carrying Value | $ 28,061 | 28,036 |
Maturity Date | Oct. 1, 2026 | |
Annual Interest Rate | 4.76% | |
Average Monthly Debt Service | $ 108 | |
Average Monthly Escrow | 24 | |
Maxwell Townhomes | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 12,928 | 13,069 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (67) | (81) |
Carrying Value | $ 12,861 | 12,988 |
Maturity Date | Jan. 1, 2022 | |
Annual Interest Rate | 4.32% | |
Average Monthly Debt Service | $ 71 | |
Average Monthly Escrow | 78 | |
Pinehurst | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 7,165 | 7,220 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (93) | (105) |
Carrying Value | $ 7,072 | 7,115 |
Maturity Date | Nov. 1, 2023 | |
Annual Interest Rate | 4.82% | |
Average Monthly Debt Service | $ 38 | |
Average Monthly Escrow | 15 | |
Evergreen at Coursey Place | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 25,888 | 26,146 |
Premium (Discount) | 44 | 55 |
Deferred finance costs, net | (43) | (54) |
Carrying Value | $ 25,889 | 26,147 |
Maturity Date | Aug. 1, 2021 | |
Annual Interest Rate | 5.07% | |
Average Monthly Debt Service | $ 154 | |
Average Monthly Escrow | 37 | |
Pines of York | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 14,269 | 14,422 |
Premium (Discount) | (143) | (173) |
Deferred finance costs, net | (27) | (33) |
Carrying Value | $ 14,099 | 14,216 |
Maturity Date | Dec. 1, 2021 | |
Annual Interest Rate | 4.46% | |
Average Monthly Debt Service | $ 80 | |
Average Monthly Escrow | 25 | |
The Estates at Johns Creek | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 47,049 | 47,576 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (113) | (170) |
Carrying Value | $ 46,936 | 47,406 |
Maturity Date | Jul. 1, 2020 | |
Annual Interest Rate | 3.38% | |
Average Monthly Debt Service | $ 221 | |
Average Monthly Escrow | 79 | |
Perimeter Circle | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 26,115 | 26,115 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (330) | (356) |
Carrying Value | $ 25,785 | 25,759 |
Maturity Date | Jan. 1, 2026 | |
Annual Interest Rate | 3.90% | |
Average Monthly Debt Service | $ 89 | |
Average Monthly Escrow | 45 | |
Perimeter 5550 | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 20,630 | 20,630 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (303) | (327) |
Carrying Value | $ 20,327 | 20,303 |
Maturity Date | Jan. 1, 2026 | |
Annual Interest Rate | 3.90% | |
Average Monthly Debt Service | $ 70 | |
Average Monthly Escrow | 33 | |
Aston at Cinco Ranch | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 22,265 | 22,497 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (124) | (152) |
Carrying Value | $ 22,141 | 22,345 |
Maturity Date | Oct. 1, 2021 | |
Annual Interest Rate | 4.34% | |
Average Monthly Debt Service | $ 120 | |
Average Monthly Escrow | 70 | |
Sunset Ridge 1 | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 18,545 | 18,788 |
Premium (Discount) | 88 | 121 |
Deferred finance costs, net | (69) | (96) |
Carrying Value | $ 18,564 | 18,813 |
Maturity Date | Nov. 1, 2020 | |
Annual Interest Rate | 4.58% | |
Average Monthly Debt Service | $ 113 | |
Average Monthly Escrow | 89 | |
Sunset Ridge 2 | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 2,799 | 2,831 |
Premium (Discount) | 12 | 16 |
Deferred finance costs, net | (9) | (13) |
Carrying Value | $ 2,802 | 2,834 |
Maturity Date | Nov. 1, 2020 | |
Annual Interest Rate | 4.54% | |
Average Monthly Debt Service | $ 16 | |
Calloway at Las Colinas | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 33,311 | 33,681 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (146) | (177) |
Carrying Value | $ 33,165 | 33,504 |
Maturity Date | Dec. 1, 2021 | |
Annual Interest Rate | 3.87% | |
Average Monthly Debt Service | $ 171 | |
Average Monthly Escrow | 115 | |
South Lamar Village | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 11,771 | 11,909 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (4) | (29) |
Carrying Value | $ 11,767 | 11,880 |
Maturity Date | Aug. 1, 2019 | |
Annual Interest Rate | 3.64% | |
Average Monthly Debt Service | $ 59 | |
Average Monthly Escrow | 57 | |
Heritage Pointe | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 25,084 | 25,360 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (222) | (242) |
Carrying Value | $ 24,862 | 25,118 |
Maturity Date | Apr. 1, 2025 | |
Annual Interest Rate | 4.28% | |
Average Monthly Debt Service | $ 130 | |
Average Monthly Escrow | 43 | |
The Bryant at Yorba Linda | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 66,671 | 67,092 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (194) | (301) |
Carrying Value | $ 66,477 | 66,791 |
Maturity Date | Jun. 1, 2020 | |
Annual Interest Rate | 4.15% | |
Average Monthly Debt Service | $ 310 | |
Point Bonita Apartment Homes | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 25,910 | 26,121 |
Premium (Discount) | 1,212 | 1,359 |
Deferred finance costs, net | (208) | (233) |
Carrying Value | $ 26,914 | 27,247 |
Maturity Date | Oct. 1, 2023 | |
Annual Interest Rate | 5.33% | |
Average Monthly Debt Service | $ 152 | |
Average Monthly Escrow | 61 | |
The Westside Apartments | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 36,230 | 36,624 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (317) | (341) |
Carrying Value | $ 35,913 | 36,283 |
Maturity Date | Sep. 1, 2026 | |
Annual Interest Rate | 4.52% | |
Average Monthly Debt Service | $ 194 | |
Average Monthly Escrow | 69 | |
Tech Center Square | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 11,835 | 11,933 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (116) | (132) |
Carrying Value | $ 11,719 | 11,801 |
Maturity Date | Jun. 1, 2023 | |
Annual Interest Rate | 4.98% | |
Average Monthly Debt Service | $ 65 | |
Average Monthly Escrow | 24 | |
Williamsburg | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 53,995 | |
Premium (Discount) | 0 | |
Deferred finance costs, net | (582) | |
Carrying Value | 53,413 | |
Retreat at Rocky Ridge | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 11,307 | 11,375 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (164) | (183) |
Carrying Value | $ 11,143 | 11,192 |
Maturity Date | Jan. 1, 2024 | |
Annual Interest Rate | 4.86% | |
Average Monthly Debt Service | $ 58 | |
Average Monthly Escrow | 23 | |
Providence in the Park | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 46,764 | 47,000 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (389) | (434) |
Carrying Value | $ 46,375 | 46,566 |
Maturity Date | Feb. 1, 2024 | |
Annual Interest Rate | 4.70% | |
Average Monthly Debt Service | $ 237 | |
Average Monthly Escrow | 138 | |
Green Trails Apartment Homes | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 61,500 | 61,500 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (506) | (559) |
Carrying Value | $ 60,994 | 60,941 |
Maturity Date | Jun. 1, 2024 | |
Annual Interest Rate | 4.39% | |
Average Monthly Debt Service | $ 299 | |
Average Monthly Escrow | 79 | |
Meridian Pointe | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 39,500 | 39,500 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (449) | (495) |
Carrying Value | $ 39,051 | 39,005 |
Maturity Date | Aug. 1, 2024 | |
Annual Interest Rate | 4.30% | |
Average Monthly Debt Service | $ 181 | |
Average Monthly Escrow | 56 | |
Terraces at Lake Mary | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 32,250 | 32,250 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (289) | (318) |
Carrying Value | $ 31,961 | 31,932 |
Maturity Date | Sep. 1, 2024 | |
Annual Interest Rate | 4.31% | |
Average Monthly Debt Service | $ 144 | |
Average Monthly Escrow | 46 | |
Courtney Meadows Apartments | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 27,100 | 27,100 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (285) | (311) |
Carrying Value | $ 26,815 | 26,789 |
Maturity Date | Jan. 1, 2025 | |
Annual Interest Rate | 4.24% | |
Average Monthly Debt Service | $ 107 | |
Average Monthly Escrow | 51 | |
Addison at Sandy Springs | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 22,750 | 22,750 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (268) | (292) |
Carrying Value | $ 22,482 | 22,458 |
Maturity Date | May 1, 2025 | |
Annual Interest Rate | 4.16% | |
Average Monthly Debt Service | $ 77 | |
Average Monthly Escrow | 38 | |
Bristol at Grapevine | ||
Participating Mortgage Loans [Line Items] | ||
Outstanding Borrowings | 32,922 | 32,922 |
Premium (Discount) | 0 | |
Deferred finance costs, net | (336) | (365) |
Carrying Value | $ 32,586 | $ 32,557 |
Maturity Date | May 1, 2025 | |
Annual Interest Rate | 4.11% | |
Average Monthly Debt Service | $ 107 | |
Average Monthly Escrow | $ 78 |
MORTGAGE NOTES PAYABLE, NET -_2
MORTGAGE NOTES PAYABLE, NET - Summary of Mortgage Notes Payable (Parenthetical) (Details) | 6 Months Ended |
Jun. 30, 2019 | |
LIBOR | |
Participating Mortgage Loans [Line Items] | |
Basis spread on variable rate (as percent) | 2.398% |
MORTGAGE NOTES PAYABLE, NET - A
MORTGAGE NOTES PAYABLE, NET - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Debt Instrument [Line Items] | |||||
Amortization of deferred financing costs | $ 1,410,000 | $ 863,000 | |||
Accumulated amortization, deferred finance costs | $ 5,700,000 | 5,700,000 | $ 5,200,000 | ||
Interest expense | Mortgages | |||||
Debt Instrument [Line Items] | |||||
Amortization of deferred financing costs | 415,000 | $ 443,000 | 1,400,000 | 863,000 | |
Acquisitions of Rental Property | |||||
Debt Instrument [Line Items] | |||||
Decrease in interest expense due to fair value adjustments | 83,000 | $ 85,000 | 166,000 | $ 175,000 | |
Covenants included in Mortgage for Archstone Yorba Linda | |||||
Debt Instrument [Line Items] | |||||
Earn-out holdback allowed when criteria are met | $ 7,500,000 | $ 7,500,000 |
MORTGAGE NOTES PAYABLE, NET -_3
MORTGAGE NOTES PAYABLE, NET - Annual Principal Payments on the Mortgage Notes Payable (Details) $ in Thousands | Jun. 30, 2019USD ($) |
Debt Disclosure [Abstract] | |
2020 | $ 88,402 |
2021 | 77,290 |
2022 | 126,995 |
2023 | 20,980 |
2024 | 177,268 |
Thereafter | 298,442 |
Total | $ 789,377 |
MORTGAGE NOTES PAYABLE, NET - E
MORTGAGE NOTES PAYABLE, NET - Estimated Amortization of Deferred Financing Costs (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Debt Disclosure [Abstract] | ||
2020 | $ 1,587 | |
2021 | 1,215 | |
2022 | 1,044 | |
2023 | 947 | |
2024 | 758 | |
Thereafter | 596 | |
Total | $ 6,147 | $ 7,558 |
LEASES - Additional Information
LEASES - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | |
Operating Leased Assets [Line Items] | |||
Option to extend lease term | Some of the leases include options to extend the lease for up to an additional five years | ||
Lessee, operating lease, existence of option to extend | true | ||
Payments due for lease obligations | $ 489,000 | $ 489,000 | |
Weighted average remaining lease term | 3 years 7 months 6 days | 3 years 7 months 6 days | |
Weighted average discount rate | 4.25% | 4.25% | |
Operating lease right-of-use assets | $ 453,000 | $ 453,000 | $ 0 |
Operating lease liabilities | 453,000 | 453,000 | $ 0 |
Rental Operating Expenses | |||
Operating Leased Assets [Line Items] | |||
Operating lease, expense | $ 41,000 | $ 82,000 | |
Minimum | |||
Operating Leased Assets [Line Items] | |||
Operating leases, remaining terms | 1 year | ||
Maximum | |||
Operating Leased Assets [Line Items] | |||
Operating leases, remaining terms | 5 years |
LEASES - Schedule of Annual Pay
LEASES - Schedule of Annual Payments for Operating Lease Liabilities (Details) $ in Thousands | Jun. 30, 2019USD ($) |
Leases [Abstract] | |
2020 | $ 153 |
2021 | 140 |
2022 | 96 |
2023 | 86 |
2024 | 14 |
Total | $ 489 |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE LOSS - Components of Accumulated Other Comprehensive Loss (Details) - Accumulated Other Comprehensive Loss $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Accumulated Other Comprehensive Income [Rollforward] | |
Beginning balance | $ (474) |
Reclassification adjustment for realized loss on designated derivatives | 212 |
Designated derivatives, fair value adjustments | (44) |
Ending balance | $ (306) |
CERTAIN RELATIONSHIPS AND REL_3
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS - Narrative (Details) - USD ($) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2019 | Dec. 31, 2018 | Mar. 01, 2019 | Feb. 28, 2019 | |
Directors and Officers Liability Insurance | ||||
Related Party Transaction [Line Items] | ||||
Payment into insurance pools | $ 283,533 | |||
Malpractice insurance coverage limit | $ 100,000,000 | |||
RAI | ||||
Related Party Transaction [Line Items] | ||||
Insurance pool, amount of property losses covered | $ 2,500,000 | |||
Property loss pool, deductible amount per incident | 25,000 | |||
Catastrophic insurance, amount of losses covered | $ 250,000,000 | 250,000,000 | ||
General liability pool, deductible amount per incident | 25,000 | |||
General liability insurance, loss covered in excess of insurance pool, limit | $ 76,000,000 | |||
Advisor | ||||
Related Party Transaction [Line Items] | ||||
Terms of agreement | 1 year | |||
Terms of agreement, renewal period | 1 year | |||
Percentage acquisition fee paid to advisor (as percent) | 2.00% | |||
Monthly asset management fee (as percent) | 0.083% | |||
Percentage annual asset management fee (as percent) | 1.00% | |||
Disposition fee (as percent) | 2.75% | |||
Debt financing fee (as percent) | 0.50% | |||
Manager | ||||
Related Party Transaction [Line Items] | ||||
Property management fee (as percent) | 4.50% | |||
Occupancy (as percent) | 75.00% | |||
Term for which Manager receives minimum property management fee if properties are less than 75% occupied | 12 months | |||
Construction management fee (as percent) | 5.00% | |||
Debt servicing fee (as percent) | 2.75% | |||
Minimum | RAI | ||||
Related Party Transaction [Line Items] | ||||
Catastrophic insurance, deductible amount per incident | 25,000 | 25,000 | ||
Maximum | RAI | ||||
Related Party Transaction [Line Items] | ||||
Catastrophic insurance, deductible amount per incident | $ 100,000 | $ 100,000 |
CERTAIN RELATIONSHIPS AND REL_4
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS - Schedule of Transactions (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Related Party Transaction [Line Items] | |||||
Due from related parties | $ 83 | $ 83 | $ 123 | ||
Due to related parties | 550 | 550 | 919 | ||
RAI and affiliates | Insurance fund held in escrow | |||||
Related Party Transaction [Line Items] | |||||
Due from related parties | 83 | 83 | 123 | ||
Advisor | Operating expense reimbursements | |||||
Related Party Transaction [Line Items] | |||||
Due to related parties | 28 | 28 | 55 | ||
Advisor | Acquisition fees | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | $ 1,697 | $ 1,697 | |||
Advisor | Asset management fees | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 3,101 | 3,263 | 6,299 | 6,356 | |
Advisor | Disposition fees | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 330 | ||||
Advisor | Overhead allocation | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 951 | 1,113 | 2,001 | 2,237 | |
Advisor | Debt financing fees | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 278 | 278 | |||
Advisor | Internal audit | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 27 | 26 | 54 | 48 | |
Manager | Operating expense reimbursements | |||||
Related Party Transaction [Line Items] | |||||
Due to related parties | 75 | 75 | 344 | ||
Fees earned / expenses paid to related parties | 67 | 85 | 184 | 228 | |
Manager | Property management fees | |||||
Related Party Transaction [Line Items] | |||||
Due to related parties | 447 | 447 | $ 520 | ||
Fees earned / expenses paid to related parties | 1,440 | 1,559 | 2,998 | 3,035 | |
Manager | Construction management fees | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 173 | 242 | 278 | 436 | |
Manager | Construction payroll reimbursements | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 53 | 40 | 89 | 81 | |
Manager | Acquisition-related reimbursements | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | 53 | 53 | |||
Manager | Debt servicing fees | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | $ 1 | 1 | $ 1 | 1 | |
The Planning & Zoning Resource Company | |||||
Related Party Transaction [Line Items] | |||||
Fees earned / expenses paid to related parties | $ 2 | $ 2 |
EQUITY - Preferred Stock - (Det
EQUITY - Preferred Stock - (Details) - $ / shares | Jun. 30, 2019 | Dec. 31, 2018 |
Equity [Abstract] | ||
Preferred stock, authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
EQUITY - Common Stock - (Detail
EQUITY - Common Stock - (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Class Of Stock [Line Items] | ||
Total shares outstanding at end of period (in shares) | 70,343,087 | |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, issued (in shares) | 70,343,087 | 70,427,946 |
Gross Proceeds | $ 791,782 | |
Total (in shares) | 81,166,216 | |
Shares redeemed and retired (in shares) | (10,823,129) | |
Total shares issued at end of period (in shares) | 70,343,087 | |
Advisor | ||
Class Of Stock [Line Items] | ||
Common stock, issued (in shares) | 15,500 | |
Gross Proceeds | $ 155 | |
Shares converted (in shares) | 4,500 | |
Private Placement | ||
Class Of Stock [Line Items] | ||
Common stock, issued (in shares) | 1,263,727 | |
Gross Proceeds | $ 12,582 | |
Shares issued through primary public offering | ||
Class Of Stock [Line Items] | ||
Common stock, issued (in shares) | 62,485,461 | |
Gross Proceeds | $ 622,077 | |
Shares issued through primary public offering | Advisor | Common Stock | ||
Class Of Stock [Line Items] | ||
Total shares issued at end of period (in shares) | 276,056 | |
Shares issued through stock distributions | ||
Class Of Stock [Line Items] | ||
Common stock, issued (in shares) | 2,132,266 | |
Shares issued through distribution reinvestment plan | ||
Class Of Stock [Line Items] | ||
Common stock, issued (in shares) | 15,269,262 | |
Gross Proceeds | $ 156,968 |
EQUITY - Convertible Stock - (D
EQUITY - Convertible Stock - (Details) | 6 Months Ended | |
Jun. 30, 2019event$ / sharesshares | Dec. 31, 2018$ / sharesshares | |
Equity [Abstract] | ||
Convertible stock (promote shares), outstanding (in shares) | 49,972 | 49,989 |
Convertible stock (promote shares), par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 |
Convertible stock held by advisor and affiliated persons (in shares) | 49,063 | |
Convertible stock held by outside investors (in shares) | 909 | |
Percentage on original share price (as percent) | 100.00% | |
Percentage non-compounded annual return, option one (as percent) | 10.00% | |
Aggregate percentage return (as percent) | 10.00% | |
Number of possible triggering events | event | 2 | |
Conversion ratio | 0.00 | |
Common stock, convertible, triggering event, if lesser of, option one (as percent) | 25.00% | |
Common stock, convertible, triggering event, if lesser of, option two (as percent) | 15.00% | |
Percentage non-compounded annual return, option two (as percent) | 6.00% | |
Number of triggering events | event | 0 |
EQUITY - Redemption of Securiti
EQUITY - Redemption of Securities (Details) - $ / shares | 1 Months Ended | 6 Months Ended | |||||
Jun. 30, 2019 | May 31, 2019 | Apr. 30, 2019 | Mar. 31, 2019 | Feb. 28, 2019 | Jan. 31, 2019 | Jun. 30, 2019 | |
Subsidiary Sale Of Stock [Line Items] | |||||||
Total Number of Shares Redeemed (in shares) | 515,192 | 0 | 0 | 788,871 | 0 | 0 | 1,304,063 |
Average Price Paid per Share (in dollars per share) | $ 10.35 | $ 0 | $ 0 | $ 10.29 | $ 0 | $ 0 | $ 10.35 |
Percentage of weighted-average number of outstanding shares during the 12-month period immediately prior to the effective date of the redemption that company will not redeem in excess of (in excess of 5%) (as percent) | 5.00% | 5.00% | |||||
Period of time shares are outstanding prior to the effective date of redemption | 12 months | ||||||
Cash available for redemption, percentage of previous fiscal year operating cash flow (as percent) | 1.00% | ||||||
Number of days' notice required to suspend, terminate or amend share redemption program | 30 days | ||||||
Share Redemption Program | |||||||
Subsidiary Sale Of Stock [Line Items] | |||||||
Price of stock as percentage of current per share net asset value (as percent) | 95.00% |
EQUITY - Distributions (Details
EQUITY - Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | 24 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 21,098 | ||||||
Net Cash Distribution | 8,565 | ||||||
Common stock issued through the distribution reinvestment plan | $ 6,235 | $ 6,298 | $ 8,690 | $ 4,431 | $ 12,533 | $ 13,121 | $ 53,000 |
Per Common Share (in dollars per share) | $ 0.30 | ||||||
Common Stock Issued | 70,343,087 | 70,343,087 | 70,427,946 | ||||
Distribution Reinvestment Plan From June 8, 2017 through June 30, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Common Stock Issued | 711,000 | 711,000 | |||||
Distribution Reinvestment Plan From June 8, 2017 through June 30, 2019 | Minimum | |||||||
Securities Financing Transaction [Line Items] | |||||||
Common stock purchase price | $ 10.26 | ||||||
Distribution Reinvestment Plan From June 8, 2017 through June 30, 2019 | Maximum | |||||||
Securities Financing Transaction [Line Items] | |||||||
Common stock purchase price | $ 10.94 | ||||||
Record date of January 30, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 3,522 | ||||||
Net Cash Distribution | 1,414 | ||||||
Common stock issued through the distribution reinvestment plan | $ 2,108 | ||||||
Per Common Share (in dollars per share) | $ 0.05 | ||||||
Record date of February 27, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 3,531 | ||||||
Net Cash Distribution | 1,431 | ||||||
Common stock issued through the distribution reinvestment plan | $ 2,100 | ||||||
Per Common Share (in dollars per share) | $ 0.05 | ||||||
Record date of March 28, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 3,503 | ||||||
Net Cash Distribution | 1,413 | ||||||
Common stock issued through the distribution reinvestment plan | $ 2,090 | ||||||
Per Common Share (in dollars per share) | $ 0.05 | ||||||
Record date of April 29, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 3,512 | ||||||
Net Cash Distribution | 1,430 | ||||||
Common stock issued through the distribution reinvestment plan | $ 2,082 | ||||||
Per Common Share (in dollars per share) | $ 0.05 | ||||||
Record date of May 30, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 3,523 | ||||||
Net Cash Distribution | 1,439 | ||||||
Common stock issued through the distribution reinvestment plan | $ 2,084 | ||||||
Per Common Share (in dollars per share) | $ 0.05 | ||||||
Record date of June 27, 2019 | |||||||
Securities Financing Transaction [Line Items] | |||||||
Total Aggregate Distribution | $ 3,507 | ||||||
Net Cash Distribution | 1,438 | ||||||
Common stock issued through the distribution reinvestment plan | $ 2,069 | ||||||
Per Common Share (in dollars per share) | $ 0.05 |
FAIR VALUE MEASURES AND DISCL_3
FAIR VALUE MEASURES AND DISCLOSURES - Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate caps | $ 13 | $ 28 |
Assets, fair value | 13 | 28 |
Level 2 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Interest rate caps | 13 | 28 |
Assets, fair value | $ 13 | $ 28 |
FAIR VALUE MEASURES AND DISCL_4
FAIR VALUE MEASURES AND DISCLOSURES - Schedule of Carrying Amount and Estimated Fair Values (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Carrying Amount | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan held for investment, net | $ 801 | $ 793 |
Mortgage notes payable- outstanding borrowings | (789,377) | (847,525) |
Fair Value | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Loan held for investment, net | 942 | 948 |
Mortgage notes payable- outstanding borrowings | $ (778,710) | $ (840,914) |
DERIVATIVES AND HEDGING ACTIV_3
DERIVATIVES AND HEDGING ACTIVITIES - Narrative (Details) - Cash flow hedges - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Derivatives, Fair Value [Line Items] | ||||
Loss due to amortization of premiums for interest rate caps | $ 41,000 | $ 45,000 | $ 213,000 | $ 83,000 |
Interest rate hedge to be reclassified during next 12 months | $ 203,730 | $ 203,730 |
DERIVATIVES AND HEDGING ACTIV_4
DERIVATIVES AND HEDGING ACTIVITIES - Outstanding Interest Rate Derivatives (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($)derivative | |
Cash flow hedges | Interest Rate Caps | |
Derivatives, Fair Value [Line Items] | |
Number of Instruments (in derivatives) | derivative | 18 |
Notional Amount | $ | $ 498,077 |
Minimum | |
Derivatives, Fair Value [Line Items] | |
Maturity Dates | Nov. 1, 2019 |
Maximum | |
Derivatives, Fair Value [Line Items] | |
Maturity Dates | Apr. 1, 2023 |
DERIVATIVES AND HEDGING ACTIV_5
DERIVATIVES AND HEDGING ACTIVITIES - Fair Value and Balance Sheet Location of Derivatives (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Prepaid expenses and other assets | ||
Derivatives, Fair Value [Line Items] | ||
Asset derivatives, fair value | $ 13 | $ 28 |
OPERATING EXPENSE LIMITATION (D
OPERATING EXPENSE LIMITATION (Details) | Jun. 30, 2019 |
Operating Expense [Abstract] | |
Percent of average invested assets | 2.00% |
Percent of net income | 25.00% |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) - Subsequent Event [Member] - USD ($) $ / shares in Units, $ in Millions | Jul. 22, 2019 | Jul. 17, 2019 |
Subsequent Event [Line Items] | ||
Dividends declared (in dollars per share) | $ 0.05 | |
South Lamar Village | ||
Subsequent Event [Line Items] | ||
Mortgage loan, refinanced | $ 11.8 |