Investments in Unconsolidated Joint Ventures - Investments in Unconsolidated Joint Ventures (Details) (USD $) | 3 Months Ended | | | |
Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Equity method | $1,655,476,000 | | $1,646,977,000 | | $1,373,047,000 | $1,369,529,000 |
CAH Operating Partnership Lp | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Investment in CAH OP, an investment vehicle created for the purpose of acquiring and renting single-family homes | [1] | | | | |
Percentage of joint venture ownership | 23.30% | [1],[2] | | | | |
Equity method | 488,811,000 | [1] | 494,613,000 | [1] | | |
Difference in carrying value in investment and underlying equity | 24,000,000 | | | | | |
Portfolio 8 Investors Llc | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Preferred equity investment in an entity that acquired a multifamily portfolio composed of approximately 7,600 units located in Georgia, Florida and Texas | [3] | | | | |
Percentage of joint venture ownership | 75.00% | [2],[3] | | | | |
Equity method | 153,003,000 | [3] | 160,981,000 | [3] | | |
Number of units in real estate property | 7,600 | [1] | | | | |
ColFin Silverbird Funding A, LLC and ColFin Silverbird Funding B, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Mixed portfolio of 25 commercial properties located throughout the United Kingdom | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 67,696,000 | | 72,761,000 | | | |
Number of real estates | 25 | | | | | |
ColFin Court Square Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Preferred equity investment in an entity that acquired a Class A office tower located in Long Island City, New York | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 53,162,000 | | 52,115,000 | | | |
ColFin Lir Funding, LLC and ColFin Lir Holding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Originated loan secured by mortgages and equity pledges of commercial properties located in Ireland and France | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 50,335,000 | | 0 | | | |
ColFin Orlando Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Acquired non-performing loan secured by a 444-acre development site located in Orlando, Florida | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 44,612,000 | | 40,160,000 | | | |
Area of real estate property | 444 | | | | | |
ColFin Highland UK13 Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Acquired sub-performing loan secured by 13 commercial properties throughout the United Kingdom | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 43,667,000 | | 44,711,000 | | | |
Number of real estates | 13 | | | | | |
ColFin NW Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Acquired 15 performing first mortgages secured by commercial real estate | | | | | |
Percentage of joint venture ownership | 37.90% | [2] | | | | |
Equity method | 35,354,000 | | 35,023,000 | | | |
Number of real estates | 15 | | | | | |
Colfin Sxc Funding Llc | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Performing mezzanine loan origination cross-collateralized by a portfolio of select service hotels | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 35,198,000 | | 28,374,000 | | | |
ColFin JIH Holdco, LLC, ColFin JIH Mezzco A, LLC and ColFin JIH Opco, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Equity interests in and senior mezzanine loan receivable from entities owning a portfolio of 84 limited service hotels | | | | | |
Percentage of joint venture ownership | 33.30% | [2] | | | | |
Equity method | 32,393,000 | | 32,918,000 | | | |
Number of real estates | 84 | | | | | |
ColFin Cortland Zero, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Preferred equity investment in an entity that owns a multifamily portfolio located in Georgia and Louisiana | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 30,631,000 | | 0 | | | |
ColFin Snow Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Originated loan secured by two mortgages and an equity pledge in a portfolio of 12 hotels located in France | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 29,704,000 | | 32,763,000 | | | |
Number of real estates | 12 | | | | | |
Number of loans acquired | 2 | | | | | |
ColFin ARP Funding, LLC and ColFin ARP Linda Isle Investor, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | First mortgage loan to finance the acquisition and redevelopment of high-end, single family residential properties in infill, coastal southern California markets | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 27,673,000 | | 27,173,000 | | | |
Armonia Fund | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Portfolio of 113 properties located throughout Italy | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 26,266,000 | | 58,513,000 | | | |
Number of real estates | 113 | | | | | |
ColFin Hunt Holdco A, LLC and ColFin Hunt Holdco B, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | 2 commercial real estate owned ("REO") properties in Germany | | | | | |
Percentage of joint venture ownership | 37.90% | [2] | | | | |
Equity method | 26,216,000 | | 29,582,000 | | | |
Number of real estates | 2 | | | | | |
ColFin Athina Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Originated mezzanine loan secured by an equity pledge in the borrower entities that own a Mediterranean resort with a hotel and villas | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 23,642,000 | | 25,996,000 | | | |
Colfin STC Funding Llc | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Acquired performing senior mortgage loan secured by a retail property in Florida | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 23,490,000 | | 23,441,000 | | | |
ColFin Bulls Funding A, LLC and ColFin Bulls Funding B, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | 249 performing and non-performing acquired loans consisting of substantially all first mortgage recourse commercial real estate loans and 19 REO properties | | | | | |
Percentage of joint venture ownership | 32.50% | [2] | | | | |
Equity method | 22,317,000 | | 24,625,000 | | | |
Number of real estates | 19 | | | | | |
Number of loans acquired | 249 | | | | | |
ColFin 2011 CRE Holdco, LLC and Colony AMC 2011 CRE, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | 303Â performing and non-performing loans acquired in a structured transaction with the Federal Deposit Insurance Corporation ("FDIC"), secured mostly by commercial real estate, and 26 REO properties | | | | | |
Percentage of joint venture ownership | 44.40% | [2] | | | | |
Equity method | 20,767,000 | | 23,378,000 | | | |
Number of real estates | 26 | | | | | |
Number of loans acquired | 303 | | | | | |
ColFin DOD Funding, LLC and ColFin IOD Holding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Originated first mortgage loan to finance the acquisition of an office development site in Dublin, Ireland | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 20,163,000 | | 21,857,000 | | | |
ColFin Cabo Palm Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Participation in junior first mortgage interest secured by a luxury beach resort in Mexico | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 20,097,000 | | 20,090,000 | | | |
ColFin CPI Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Origination of a mezzanine loan secured by shares of a distressed European real estate company that owns primarily office buildings and hotels in France and Spain | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 20,071,000 | | 21,833,000 | | | |
ColFin Grand Cul Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | First mortgage loans secured by a partially constructed hotel and residential development project located in the Caribbean | | | | | |
Percentage of joint venture ownership | 33.30% | [2] | | | | |
Equity method | 19,853,000 | | 20,796,000 | | | |
CDCF III Ver Logistic, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Portfolio of 16 warehouse properties located in Spain and Portugal | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 18,799,000 | | 20,546,000 | | | |
Number of real estates | 16 | | | | | |
ColFin FCDC Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Equity interests acquired through deed-in-lieu in 2 partially developed master planned communities located in California | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 18,514,000 | | 17,562,000 | | | |
Number of real estates | 2 | | | | | |
ColFin PHX Tower Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Equity interest in a high-rise office tower located in Phoenix, Arizona | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 18,496,000 | | 18,556,000 | | | |
ColFin London Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | 4 performing acquired loans secured by commercial real estate | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 18,007,000 | | 18,178,000 | | | |
Number of loans acquired | 4 | | | | | |
ColFin 101 Erie Funding, LLC and ColFin 101 Erie Investor, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Origination of a mezzanine loan secured indirectly by a vacant office building in Chicago to finance a hotel redevelopment | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 17,465,000 | | 16,705,000 | | | |
ColFin Inland Funding, LLC and ColFin Inland Investor, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | First mortgage loan secured by a Southern California master planned development and equity participation rights | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 17,414,000 | | 17,139,000 | | | |
ColFin DB Guarantor, LLC and Colony AMC DB, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | 347Â performing and non-performing loans acquired in a structured transaction with the FDIC, secured mostly by commercial real estate and 63 REO properties | | | | | |
Percentage of joint venture ownership | 33.30% | [2] | | | | |
Equity method | 17,292,000 | | 19,121,000 | | | |
Number of real estates | 63 | | | | | |
Number of loans acquired | 347 | | | | | |
CF/CDG Lake Ranch Venture, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | First mortgage loan secured by a 135-acre residential development project located in Southern California and equity participation rights | [4] | | | | |
Equity method | 17,270,000 | [4] | 16,821,000 | [4] | | |
Area of real estate property | 135 | [4] | | | | |
ColFin Shadow Funding, LLC and ColFin Shadow Investor, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | Senior loan facility origination to finance the development of a master planned residential community located near Austin, TX | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 15,026,000 | | 14,527,000 | | | |
ColFin Marin Funding, LLC | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | First mortgage loan origination for the land acquisition and pre-development costs of a waterfront mixed-use project located in Northern California | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
Equity method | 15,015,000 | | 14,830,000 | | | |
Other unconsolidated joint ventures (investments less than $15 million carrying value at March 31, 2014) | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Investment description | 29 investments, each with less than $15 million carrying value at March 31, 2015 | | | | | |
Equity method | 167,057,000 | | 181,289,000 | | | |
Other unconsolidated joint ventures, investment | $15,000,000 | | | | | |
Number of investments | 29 | | | | | |
Other unconsolidated joint ventures (investments less than $15 million carrying value at March 31, 2014) | Minimum | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Percentage of joint venture ownership | 4.50% | [2] | | | | |
Other unconsolidated joint ventures (investments less than $15 million carrying value at March 31, 2014) | Maximum | | | | | | |
Schedule of Equity Method Investments [Line Items] | | | | | | |
Percentage of joint venture ownership | 50.00% | [2] | | | | |
|
[1] | The Company’s carrying value of its investment in CAH OP is approximately $24.0 million higher than its pro rata share of the partners' capital of CAH OP. The basis difference is primarily attributable to (i) offering costs incurred by CAH OP which were a direct reduction to partners’ capital but not an expense of the partnership; (ii) CAH OP’s internalization transaction, which was a reorganization of entities under common control and reduced the Company's ownership interest in CAH OP; and (iii) step-up adjustments to real estate assets contributed by the Company upon formation of CAH OP, which were recorded by the Company at carryover basis but recognized by CAH OP at fair value. The portion of the basis difference arising from the step-up of contributed real estate assets is being amortized on a straight-line basis over the estimated useful life of such assets. |
[2] | The Company's ownership percentage represents capital contributed to date and may not be reflective of the Company's economic interest in the entity because of provisions in operating agreements governing various matters, such as classes of partner or member interests, allocations of profits and losses, preferential returns and guaranty of debt. Each unconsolidated joint venture has been determined to be either a VIE for which the Company was not deemed to be the primary beneficiary or a voting interest entity in which the Company does not have a controlling financial interest. |
[3] | While the Company has a preferred equity interest which represents a majority ownership in Portfolio 8 Investors, LLC, the minority member has control over the day-to-day operations of the entity. Accordingly, the Company accounts for its investment using the equity method. |
[4] | Pursuant to the terms of the loan agreement, the Company participates in the residual profits of this development project. The Company evaluated the characteristics of this acquisition, development and construction ("ADC") loan and determined that the risks and rewards of the arrangement are more similar to those associated with an investment in joint venture. Accordingly, the Company accounts for this loan receivable under the equity method. |