Segment Information | Segment Information The Company conducts its business through the following reportable segments: Real Estate Equity • Light industrial real estate assets and operating platform; • Single-family residential rentals through equity method investments in Colony Starwood Homes subsequent to the merger described below (formerly Colony American Homes, or "CAH" ) and in Colony American Finance, LLC (formerly a subsidiary of CAH); • Other real estate equity investments; Real Estate Debt • Loan originations and acquisitions; and Investment Management • Investment management of Company-sponsored funds and other investment vehicles. Following the closing of the Combination on April 2, 2015, the acquired investment management business formed a new segment, Investment Management . Additionally, costs previously borne and allocated by its Manager are now incurred directly by the Company and certain assets held by the Manager were transferred to the Company as part of the Combination. Amounts not allocated to specific segments include corporate level cash and corresponding interest income, fixed assets, corporate level financing and related interest expense, income and expense in relation to cost reimbursement arrangements with affiliates, costs in connection with unconsummated deals, compensation expense not directly attributable to other segments, corporate level administrative and overhead costs, contingent consideration in connection with the Combination, as well as non-real estate investments and related revenues and expenses. The chief operating decision maker assesses the performance of the business based on net income (loss) of each of the reportable segments, after attribution to noncontrolling interests at segment level, where applicable. The various real estate equity, real estate debt and investment management segments represent distinct revenue streams to the Company, consisting of property operating income, interest income and fee income, respectively. Costs which are directly attributable, or otherwise can be subjected to a reasonable and systematic allocation, have been allocated to each of the reportable segments. On January 5, 2016, pursuant to a merger agreement in September 2015, CAH and Starwood Waypoint Residential Trust (“SWAY”) completed a merger of the two companies into Colony Starwood Homes, in a stock-for-stock transaction. Colony Starwood Homes continues to trade on the New York Stock Exchange under the ticker symbol "SFR." Upon completion of the merger, based on each company’s net asset value, existing SWAY shareholders and the former owner of the SWAY manager own approximately 41% of the shares of the combined company, while former CAH shareholders own approximately 59% . At closing, the Company received approximately 15.1 million shares of Colony Starwood Homes, representing 13.8% of the combined company. At June 30, 2016 , the Company's interest in Colony Starwood Homes increased to 14.0% following a stock repurchase by Colony Starwood Homes of approximately 2 million shares in the first quarter of 2016. The Company's holdings of SFR stock are subject to lock-up for up to nine months after the closing of the merger. Immediately prior to completion of the merger, CAH effected an internal reorganization to exclude CAH’s residential specialty finance company, Colony American Finance, LLC ("CAF"), from the merger. As a result of the reorganization, the Company retained its 19.0% ownership interest in CAF. In June 2016, CAF received additional capital previously committed by its third party investors, which resulted in a decrease in the Company's interest in CAF to 17.5% as of June 30, 2016 . The Company accounts for its investment in Colony Starwood Homes under the equity method as it continues to have a significant influence over operating and financial policies of Colony Starwood Homes through its voting interest and board representation. The Company also continues to account for its investment in CAF under the equity method. The following tables present the operating results of the Company’s reportable segments: Real Estate Equity (In thousands) Light Industrial Platform Single-Family Other Real Estate Debt Investment Management Amounts Not Allocated to Segments Total Three Months Ended June 30, 2016 Income: Interest income $ — $ — $ 11 $ 103,831 $ — $ 18 $ 103,860 Property operating income 48,124 — 45,656 1,568 — — 95,348 Income (loss) from equity method investments — (2,026 ) 47,663 6,072 (493 ) 1,897 53,113 Fee income — — — — 15,505 — 15,505 Other income 539 — 105 1,505 — 666 2,815 Total income (loss) 48,663 (2,026 ) 93,435 112,976 15,012 2,581 270,641 Expenses: Transaction, investment and servicing costs 170 — 1,947 4,096 22 7,125 13,360 Interest expense 9,956 — 11,968 9,695 — 10,949 42,568 Property operating expenses 13,746 — 14,367 1,667 — — 29,780 Depreciation and amortization 21,818 — 12,927 137 3,559 1,100 39,541 Provision for loan losses — — — 6,213 — — 6,213 Impairment loss 137 — — 2,304 — — 2,441 Compensation expense 1,558 — 732 2,559 7,880 11,511 24,240 Administrative expenses 477 — 1,317 2,051 692 8,561 13,098 Total expenses 47,862 — 43,258 28,722 12,153 39,246 171,241 Gain on sale of real estate assets, net 19 — 4,103 1,722 — — 5,844 Other gain (loss), net 68 — 532 (155 ) 44 (837 ) (348 ) Income tax benefit (expense) 59 — (1,653 ) (226 ) 227 (167 ) (1,760 ) Net (loss) income 947 (2,026 ) 53,159 85,595 3,130 (37,669 ) 103,136 Net (loss) income attributable to noncontrolling interests: Investment entities (2,599 ) — 9,935 32,833 — — 40,169 Operating Company 551 (314 ) 6,447 8,213 491 (7,470 ) 7,918 Net income (loss) attributable to Colony Capital, Inc. $ 2,995 $ (1,712 ) $ 36,777 $ 44,549 $ 2,639 $ (30,199 ) $ 55,049 Real Estate Equity (In thousands) Light Industrial Platform Single-Family Other Real Estate Debt Investment Management Amounts Not Allocated to Segments Total Three Months Ended June 30, 2015 Income: Interest income $ — $ — $ — $ 101,270 $ — $ — $ 101,270 Property operating income 39,034 — 42,726 1,470 — — 83,230 Income (loss) from equity method investments — (1,649 ) 5,523 7,082 — — 10,956 Fee income — — — 149 21,779 — 21,928 Other income — — — 2,163 — 1,357 3,520 Total income (loss) 39,034 (1,649 ) 48,249 112,134 21,779 1,357 220,904 Expenses: Transaction, investment and servicing costs 2,743 — 1,510 5,230 — 551 10,034 Interest expense 7,964 — 4,208 7,582 — 11,170 30,924 Property operating expenses 13,615 — 20,420 1,870 — — 35,905 Depreciation and amortization 20,367 — 9,427 159 5,614 1,078 36,645 Provision for loan losses — — — 4,078 — — 4,078 Compensation expense 952 — 472 3,601 11,510 12,109 28,644 Other 95 — 1,178 2,191 1,053 6,995 11,512 Total expenses 45,736 — 37,215 24,711 18,177 31,903 157,742 Gain on sale of real estate assets, net 8 — — 724 — 8 740 Gain on remeasurement of consolidated investment entities, net — — 10,223 31,263 — — 41,486 Other loss, net (15 ) — (794 ) (5 ) — (1,141 ) (1,955 ) Income tax benefit (expense) (1) 295 — (3,101 ) (1,175 ) 3,650 (18 ) (349 ) Net (loss) income (6,414 ) (1,649 ) 17,362 118,230 7,252 (31,697 ) 103,084 Net (loss) income attributable to noncontrolling interests: Investment entities (2,461 ) — 3,493 33,598 — — 34,630 Operating Company (633 ) (264 ) 2,221 13,555 1,162 (6,903 ) 9,138 Net (loss) income attributable to Colony Capital, Inc. $ (3,320 ) $ (1,385 ) $ 11,648 $ 71,077 $ 6,090 $ (24,794 ) $ 59,316 Real Estate Equity (In thousands) Light Industrial Platform Single-Family Other Real Estate Debt Investment Management Amounts Not Allocated to Segments Total Six Months Ended June 30, 2016 Income: Interest income $ — $ — $ 14 $ 193,178 $ — $ 29 $ 193,221 Property operating income 93,437 — 90,508 3,020 — — 186,965 Equity in (loss) income of unconsolidated joint ventures — (8,663 ) 51,054 11,696 (842 ) 2,297 55,542 Fee income — — — — 32,114 — 32,114 Other income 1,025 — 119 2,933 — 1,940 6,017 Total income (loss) 94,462 (8,663 ) 141,695 210,827 31,272 4,266 473,859 Expenses: Transaction, investment and servicing costs 440 — 6,505 8,376 67 9,393 24,781 Interest expense 19,374 — 22,644 19,984 — 22,437 84,439 Property operating expenses 27,715 — 29,253 3,598 — — 60,566 Depreciation and amortization 43,166 — 32,725 276 7,304 2,212 85,683 Provision for loan losses — — — 10,843 — — 10,843 Impairment loss 137 — — 4,063 320 — 4,520 Compensation expense 3,426 — 1,556 5,725 17,167 23,233 51,107 Administrative expenses 884 — 2,253 3,586 1,466 17,680 25,869 Total expenses 95,142 — 94,936 56,451 26,324 74,955 347,808 Gain on sale of real estate assets, net 800 — 53,533 2,630 — — 56,963 Other gain, net 99 — 4,429 153 6 9,010 13,697 Income tax (expense) benefit (6 ) — (5,386 ) (521 ) 3,653 (284 ) (2,544 ) Net income (loss) 213 (8,663 ) 99,335 156,638 8,607 (61,963 ) 194,167 Net (loss) income attributable to noncontrolling interests: Investment entities (3,500 ) — 41,316 59,948 — — 97,764 Operating Company 578 (1,368 ) 8,795 15,186 1,360 (13,212 ) 11,339 Net income (loss) attributable to Colony Capital, Inc. $ 3,135 $ (7,295 ) $ 49,224 $ 81,504 $ 7,247 $ (48,751 ) $ 85,064 Real Estate Equity (In thousands) Light Industrial Platform Single-Family Other Real Estate Debt Investment Management Amounts Not Allocated to Segments Total Six Months Ended June 30, 2015 Income: Interest income $ 7 $ — $ 8 $ 147,392 $ — $ — $ 147,407 Property operating income 75,351 — 50,206 1,466 — — 127,023 Equity in (loss) income of unconsolidated joint ventures — (5,561 ) 11,050 31,816 — — 37,305 Fee income — — — 219 21,779 — 21,998 Other income — — — 2,319 — 1,464 3,783 Total income (loss) 75,358 (5,561 ) 61,264 183,212 21,779 1,464 337,516 Expenses: Management fees — — — — — 15,062 15,062 Transaction, investment and servicing costs 3,438 — 1,672 6,044 — 15,323 26,477 Interest expense 15,839 — 6,016 14,282 — 21,380 57,517 Property operating expenses 26,376 — 21,670 1,870 — — 49,916 Depreciation and amortization 39,987 — 12,115 159 5,614 1,078 58,953 Provision for loan losses — — — 4,442 — — 4,442 Impairment loss 450 — — — — — 450 Compensation expense 952 — 472 3,625 11,510 12,700 29,259 Administrative expenses 597 — 1,292 2,525 1,053 10,110 15,577 Total expenses 87,639 — 43,237 32,947 18,177 75,653 257,653 Gain on sale of real estate assets, net 8 — — 724 — 8 740 Gain on remeasurement of consolidated investment entities, net — — 10,223 31,263 — — 41,486 Other loss, net (67 ) — (794 ) (4 ) — (926 ) (1,791 ) Income tax benefit (expense) 418 — (3,052 ) (1,995 ) 3,650 (20 ) (999 ) Net (loss) income (11,922 ) (5,561 ) 24,404 180,253 7,252 (75,127 ) 119,299 Net (loss) income attributable to noncontrolling interests: Investment entities (4,430 ) — 4,360 40,386 — — 40,316 Operating Company (633 ) (264 ) 2,221 13,555 1,162 (6,903 ) 9,138 Net (loss) income attributable to Colony Capital, Inc. $ (6,859 ) $ (5,297 ) $ 17,823 $ 126,312 $ 6,090 $ (68,224 ) $ 69,845 Total assets and equity method investments of each of segment are summarized as follows: June 30, 2016 December 31, 2015 (In thousands) Segment Assets Equity Method Investments Segment Assets Equity Method Investments Light industrial platform $ 1,945,427 $ — $ 1,926,002 $ — Single-family residential rentals 382,626 382,626 394,783 394,783 Other real estate equity 2,185,138 196,059 2,094,794 195,353 Real estate debt 4,448,557 218,227 4,734,547 214,218 Investment management 781,040 9,187 798,213 9,794 Amounts not allocated to segments 140,371 14,961 90,971 10,449 Total $ 9,883,159 $ 821,060 $ 10,039,310 $ 824,597 Geographic information about the Company's total income and long-lived assets are as follows. Geography is generally presented as the location in which the income producing assets reside or the location in which income generating services are performed. Three Months Ended June 30, Six Months Ended June 30, (In thousands) 2016 2015 2016 2015 Total income by geography: United States $ 214,316 $ 175,499 $ 372,591 $ 283,025 Europe 53,363 41,148 96,142 49,644 Other 2,157 2,900 3,066 3,490 Total (1) $ 269,836 $ 219,547 $ 471,799 $ 336,159 (In thousands) June 30, 2016 December 31, 2015 Long-lived assets by geography: United States $ 2,836,002 $ 2,887,893 Europe 1,408,246 1,224,363 Total (2) $ 4,244,248 $ 4,112,256 __________ (1) Total income excludes cost reimbursement income from affiliates. (2) Long-lived assets exclude financial instruments, investment management contract and customer relationship intangible assets, as well as real estate held for sale. |