Commercial Mortgage Loans | Commercial Mortgage Loans The Company’s commercial mortgage loan portfolio was comprised of the following at June 30, 2016 : Description Maturity Date Current Principal Balance Carrying Value Fixed/Floating Property Size Condominium – New York, NY (1) Sept-16 13,789 13,874 Floating 40,000 sq. ft. Condominium - Bethesda, MD (1)(2) Sept-16 49,893 50,204 Floating 50 units Vacation Home Portfolio - Various (1) Apr-19 91,553 90,743 Fixed 229 properties Hotel - Philadelphia, PA (1)(3) May-17 34,000 33,972 Floating 301 keys Condo Construction - Bethesda, MD (4) Dec-16 49,162 49,374 Floating 40 units Multifamily - Brooklyn, NY (1)(5) Aug-16 34,500 34,940 Floating 63 units Mixed Use - Cincinnati, OH (1)(3) May-18 165,000 163,047 Floating 65 acres Condo Conversion - New York, NY (1) Sept-16 67,300 67,023 Floating 86,000 sq. ft. Multifamily - Williston, ND (1)(3) Nov-17 49,706 39,717 Floating 366 units/homes Vacation Home Portfolio - Various U.S. (1)(3) Nov-19 50,000 49,641 Fixed 24 properties Mixed Use - Brooklyn, NY (1)(8) Mar-17 85,770 85,959 Floating 330,000 sq. ft. Retail redevelopment - Miami, FL (1)(7) Jan-17 45,000 45,202 Floating 63,300 sq. ft. Retail - Brooklyn, NY (1) Mar-17 23,000 22,951 Floating 10,500 sq. ft. Hotel - New York, NY (1)(9) Sept-18 100,063 99,552 Floating 317 keys Retail - Brooklyn, NY Mar-17 5,910 5,885 Floating 5,500 sq. ft. Hotel - U.S. Virgin Islands (1)(10) Jan-18 42,000 41,700 Floating 180 keys Office - Richmond, VA (1)(11) Jan-18 54,000 53,652 Floating 262,000 sq. ft. Retail redevelopment - Miami, FL (1)(12) Jan-18 220,000 217,851 Floating 113,000 sq. ft. Office - Boston, MA (6)(1) Mar-18 28,512 28,272 Floating 114,000 sq. ft. Mixed Use - New York, NY (13)(1) Jun-18 44,750 44,294 Floating 91,584 sq. ft. Condo Conversion - Brooklyn, NY (14)(1) Jun-18 40,600 40,181 Floating 133,550 sq. ft. Total/Weighted Average $ 1,294,508 $ 1,278,034 (1) At June 30, 2016 , this loan was pledged to secure borrowings under the Company’s master repurchase facilities entered into with JPMorgan Chase Bank, N.A. (the “JPMorgan Facility”) or Goldman Sachs Bank USA (the “Goldman Loan”). See "Note 8 – Borrowings Under Repurchase Agreements" for a description of these facilities. (2) This loan includes a six -month extension option subject to certain conditions and the payment of a fee. (3) This loan includes two one -year extension options subject to certain conditions and the payment of a fee. (4) This loan includes a six -month extension option subject to certain conditions and the payment of a fee. At June 30, 2016 , the Company had $9,100 of unfunded loan commitments related to this loan. (5) This loan includes three one -year extension options subject to certain conditions and the payment of a fee. (6) This loan includes one six -month extension option subject to certain conditions and the payment of a fee. At June 30, 2016 , the Company had $2,488 of unfunded loan commitments related to this loan. (7) This loan includes two six - month extension options subject to certain conditions and the payment of a fee for each extension. (8) At June 30, 2016 , the Company had $6,730 of unfunded loan commitments related to this loan. (9) This loan includes two one -year extension options subject to certain conditions and the payment of a fee. At June 30, 2016 , the Company had $38,343 of unfunded loan commitments related to this loan. (10) This loan includes three one -year extension options subject to certain conditions and the payment of a fee for such extension. At June 30, 2016 , the Company had $1,500 of unfunded loan commitments related to this loan. (11) This loan includes two one -year extension options subject to certain conditions and the payment of a fee. At June 30, 2016 , the Company had $1,000 of unfunded loan commitments related to this loan. (12) This loan includes a one -year extension option subject to certain conditions and the payment of a fee. (13) This loan includes a six -month extension option subject to certain conditions and the payment of a fee. At June 30, 2016 , the Company had $5,250 of unfunded loan commitments related to this loan. (14) At June 30, 2016 , the Company had $4,900 of unfunded loan commitments related to this loan. The Company’s commercial mortgage loan portfolio was comprised of the following at December 31, 2015 : Description Maturity Date Current Principal Balance Carrying Value Fixed/Floating Property Size Condominium – New York, NY (1) Sept-16 $ 24,114 $ 24,289 Floating 40,000 sq. ft. Condominium- Bethesda, MD (2) Sept-16 65,125 65,087 Floating 50 units Vacation Home Portfolio - Various (1) Apr-19 94,147 93,277 Fixed 229 properties Hotel - Philadelphia, PA (1)(3) May-17 34,000 33,994 Floating 301 keys Condo Construction - Bethesda, MD (4) Dec-16 50,000 49,960 Floating 40 units Multifamily - Brooklyn, NY (1)(5) Aug-16 34,500 34,886 Floating 63 units Mixed Use - Cincinnati, OH (1)(3) May-18 165,000 163,173 Floating 65 acres Condo Conversion - New York, NY (1) Jun-16 67,300 67,038 Floating 86,000 sq. ft. Multifamily - Williston, ND (1)(3) Nov-17 49,691 49,665 Floating 366 units/homes Vacation Home Portfolio - Various U.S. (1)(3) Nov-19 50,000 49,595 Fixed 24 properties Mixed Use - Brooklyn, NY (1)(6) Mar-17 85,770 85,658 Floating 330,000 sq. ft. Retail redevelopment - Miami, FL (1)(7) Jan-17 45,000 44,925 Floating 63,300 sq. ft. Retail redevelopment - Miami, FL (1) Jul-17 33,000 32,804 Floating 16,600 sq. ft. Retail - Brooklyn, NY (1)(8) Mar-17 1,653 1,636 Floating 10,500 sq. ft. Hotel - New York, NY (1)(9) Sept-18 98,373 97,381 Floating 317 keys Retail - Brooklyn, NY (1) Mar-17 5,910 5,858 Floating 5,500 sq. ft. Hotel - U.S. Virgin Islands (10) Jan-18 42,000 41,600 Floating 180 keys Office - Richmond, VA (11) Jan-18 54,000 53,475 Floating 262,000 sq. ft. Total/Weighted Average $ 999,583 $ 994,301 (1) At December 31, 2015 , this loan was pledged to secure borrowings under the JPMorgan Facility or the Goldman Loan. See "Note 8 – Borrowings Under Repurchase Agreements" for a description of these facilities. (2) This loan includes a six -month extension option subject to certain conditions and the payment of a fee. (3) This loan includes two one -year extension options subject to certain conditions and the payment of a fee. (4) This loan includes a six -month extension option subject to certain conditions and the payment of a fee. At December 31, 2015 , the Company had $15,100 of unfunded loan commitments related to this loan. (5) This loan includes three one -year extension options subject to certain conditions and the payment of a fee for each extension. (6) At December 31, 2015 , the Company had $6,730 of unfunded loan commitments related to this loan. (7) This loan includes two six -month extension options subject to certain conditions and the payment of a fee. (8) At December 31, 2015 , the Company had $9,000 of unfunded loan commitments related to this loan. (9) This loan includes two one -year extension options subject to certain conditions and the payment of a fee for each extension. At December 31, 2015 , the Company had $40,034 of unfunded loan commitments related to this loan. (10) This loan includes three one -year extension options subject to certain conditions and the payment of a fee. At December 31, 2015 , the Company had $1,500 of unfunded loan commitments related to this loan. (11) This loan includes a two one -year extension options subject to certain conditions and the payment of a fee. At December 31, 2015 , the Company had $1,000 of unfunded loan commitments related to this loan. The Company evaluates its loans for possible impairment on a quarterly basis. The Company regularly evaluates the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property as well as the financial and operating capability of the borrower/sponsor on a loan by loan basis. Specifically, a property’s operating results and any cash reserves are analyzed and used to assess (i) whether cash from operations are sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan and/or (iii) the property’s liquidation value. The Company also evaluates the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the properties. In addition, the Company considers the overall economic environment, real estate sector and geographic sub-market in which the borrower operates. Such loan loss analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including (i) periodic financial data such as debt service coverage ratio, property occupancy, tenant profile, rental rates, operating expenses, the borrower’s exit plan, and capitalization and discount rates, (ii) site inspections and (iii) current credit spreads and discussions with market participants. An allowance for loan loss is established when it is deemed probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan. During the three and six months ended June 30, 2016 , the Company recorded a loan loss provision of $10,000 on a multifamily commercial mortgage loan in Williston, ND. As of June 30, 2016 , the aggregate loan loss provision was $10,000 . The Company has ceased accruing payment in kind ("PIK") interest associated with the loan. As of December 31, 2015 , there was no provision for loan loss. |