Debt (Details) (USD $) | 3 Months Ended | 9 Months Ended | | 3 Months Ended | 9 Months Ended | | | | 0 Months Ended | 9 Months Ended | 0 Months Ended | 3 Months Ended | 9 Months Ended | | | | | | | | | | | | | | | | | | | | | 9 Months Ended | | | 3 Months Ended | 9 Months Ended | | | | | | 3 Months Ended | 9 Months Ended | | 3 Months Ended | 9 Months Ended | | | | | | | | | | | | 9 Months Ended | | | | | | | | | 9 Months Ended | | | | | | | | | | | | | | | 9 Months Ended | 3 Months Ended | 9 Months Ended | | | | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | 3 Months Ended | 9 Months Ended | | 3 Months Ended | 9 Months Ended | | | | 9 Months Ended | | | 3 Months Ended | 9 Months Ended | | | | 3 Months Ended | 9 Months Ended | | | | 3 Months Ended | 9 Months Ended | | | | 9 Months Ended | | | 9 Months Ended | 3 Months Ended | 9 Months Ended | | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | 3 Months Ended | 9 Months Ended | | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | | | 9 Months Ended | 0 Months Ended | | | | 9 Months Ended | | 9 Months Ended | | 9 Months Ended |
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | 9-May-14 | Jun. 27, 2014 | Sep. 30, 2014 | Jul. 01, 2014 | Aug. 06, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | 9-May-14 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 11, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Jul. 18, 2014 | Jul. 18, 2014 | Jul. 17, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Jul. 18, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Jul. 18, 2014 | Sep. 30, 2014 | Sep. 30, 2014 |
Interest Rate Cap [Member] | Interest Rate Cap [Member] | Interest Rate Cap [Member] | Interest Rate Cap [Member] | Accounts Payable and Accrued Liabilities [Member] | Accounts Payable and Accrued Liabilities [Member] | Revolving Credit Facility [Member] | Iowa Finance Authority Variable Rate Demand Bond [Member] | Lincoln Tower Apartments [Member] | Lincoln Tower Apartments [Member] | Arbor Pointe Property [Member] | Prairie Walk Property [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Notes Payable to Banks [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] | Line of Credit [Member] |
| | | | | | | Windsor on the River Property [Member] | | | | | | | | | | Windsor on the River Property [Member] | Lincoln Tower Apartments [Member] | Lincoln Tower Apartments [Member] | Park Place Property [Member] | Park Place Property [Member] | Arbor Pointe Property [Member] | Arbor Pointe Property [Member] | Clarion Park Property [Member] | Clarion Park Property [Member] | Cooper Creek Property [Member] | Cooper Creek Property [Member] | Truman Farm Villas Property [Member] | Truman Farm Villas Property [Member] | Prairie Walk Property [Member] | Prairie Walk Property [Member] | EBT Lofts Property [Member] | EBT Lofts Property [Member] | Windsor on the River Property [Member] | Windsor on the River Property [Member] | Windsor on the River Property [Member] | Renaissance Property [Member] | Renaissance Property [Member] | Spring Creek Property [Member] | Spring Creek Property [Member] | Spring Creek Property [Member] | Spring Creek Property [Member] | Spring Creek Property [Member] | Montclair Parc Property [Member] | Montclair Parc Property [Member] | Sonoma Grande Property [Member] | Sonoma Grande Property [Member] | Estancia Property [Member] | Estancia Property [Member] | Estancia Property [Member] | Estancia Property [Member] | Estancia Property [Member] | Montelena Property [Member] | Montelena Property [Member] | Montelena Property [Member] | Montelena Property [Member] | Montelena Property [Member] | Valley Farms Property [Member] | Valley Farms Property [Member] | Hilliard Park Property [Member] | Hilliard Park Property [Member] | Hilliard Summit Property [Member] | Hilliard Summit Property [Member] | Springmarc Property [Member] | Springmarc Property [Member] | Ashley Oaks Property [Member] | Ashley Oaks Property [Member] | Ashley Oaks Property [Member] | Arrowhead Property [Member] | Arrowhead Property [Member] | The Moorings Property [Member] | The Moorings Property [Member] | Forty-57 Property [Member] | Forty-57 Property [Member] | Keystone Farms Property [Member] | Keystone Farms Property [Member] | Riverford Crossing Property [Member] | Riverford Crossing Property [Member] | South Pointe Property [Member] | South Pointe Property [Member] | South Pointe Property [Member] | Montecito Property [Member] | Montecito Property [Member] | Hilliard Grand Property [Member] | Hilliard Grand Property [Member] | The Hills at Fair Oaks [Member] | The Hills at Fair Oaks [Member] | Library Lofts East [Member] | Library Lofts East [Member] | The Trails at Buda Ranch [Member] | The Trails at Buda Ranch [Member] | The Trails at Buda Ranch [Member] | Deep Deuce at Bricktown [Member] | Deep Deuce at Bricktown [Member] | Deep Deuce at Bricktown [Member] | Deep Deuce at Bricktown [Member] | Deep Deuce at Bricktown [Member] | Deep Deuce at Bricktown, Supplemental Loan [Member] | Deep Deuce at Bricktown, Supplemental Loan [Member] | Deer Valley Luxury Apartments [Member] | Deer Valley Luxury Apartments [Member] | Deer Valley Luxury Apartments [Member] | Grayson Ridge [Member] | Grayson Ridge [Member] | Grayson Ridge [Member] | Rosemont at Olmos Park [Member] | Rosemont at Olmos Park [Member] | Rosemont at Olmos Park [Member] | Retreat at Quail North [Member] | Retreat at Quail North [Member] | Retreat at Quail North [Member] | Retreat at Quail North [Member] | Retreat at Quail North [Member] | The Lodge at Trails Edge [Member] | The Lodge at Trails Edge [Member] | The Lodge at Trails Edge [Member] | The Lodge at Trails Edge [Member] | The Lodge at Trails Edge [Member] | Cantare at Indian Lake Village [Member] | Cantare at Indian Lake Village [Member] | Cantare at Indian Lake Village [Member] | The Lodge at Trails Edge, Supplemental Loan [Member] | The Lodge at Trails Edge, Supplemental Loan [Member] | Arbors At Carrollton [Member] | Arbors At Carrollton [Member] | Arbors At Carrollton [Member] | Arbors At Carrollton [Member] | Arbors At Carrollton [Member] | Arbors At Carrollton, Supplemental Loan [Member] | Arbors At Carrollton, Supplemental Loan [Member] | Waterford on the Meadow [Member] | Waterford on the Meadow [Member] | Waterford on the Meadow [Member] | Waterford on the Meadow [Member] | Waterford on the Meadow [Member] | Waterford on the Meadow, Supplemental Loan [Member] | Waterford on the Meadow, Supplemental Loan [Member] | The Belmont [Member] | The Belmont [Member] | The Belmont [Member] | The Belmont [Member] | The Belmont [Member] | Meritage at Steiner Ranch [Member] | Meritage at Steiner Ranch [Member] | Meritage at Steiner Ranch [Member] | Tapestry Park Apartments [Member] | Tapestry Park Apartments [Member] | Tapestry Park Apartments [Member] | Downtree Apartments [Member] | Downtree Apartments [Member] | Downtree Apartments [Member] | Downtree Apartments [Member] | Downtree Apartments [Member] | Stuart Hall [Member] | Stuart Hall [Member] | Stuart Hall [Member] | BriceGrove Park [Member] | BriceGrove Park [Member] | BriceGrove Park [Member] | Landing at Mansfield [Member] | Landing at Mansfield [Member] | Landing at Mansfield [Member] | The Heights [Member] | The Heights [Member] | The Heights [Member] | Fixed Rate Debt [Member] | Variable Rate Debt [Member] | Villas at Huffmeister [Member] | Villas at Huffmeister [Member] | Villas at Huffmeister [Member] | Villas of Kingwood [Member] | Villas of Kingwood [Member] | Villas of Kingwood [Member] | Waterford Place at Riata Ranch [Member] | Waterford Place at Riata Ranch [Member] | Waterford Place at Riata Ranch [Member] | Carrington Place [Member] | Carrington Place [Member] | Carrington Place [Member] | Carrington at Champion Forest [Member] | Carrington at Champion Forest [Member] | Carrington at Champion Forest [Member] | Carrington Park [Member] | Carrington Park [Member] | Carrington Park [Member] | Willow Crossing [Member] | Willow Crossing [Member] | Willow Crossing [Member] | Heritage Grand at Sienna Plantation [Member] | Heritage Grand at Sienna Plantation [Member] | Heritage Grand at Sienna Plantation [Member] | Heritage Grand at Sienna Plantation [Member] | Heritage Grand at Sienna Plantation [Member] | Audubon Park [Member] | Audubon Park [Member] | Audubon Park [Member] | Mallard Crossing [Member] | Mallard Crossing [Member] | Mallard Crossing [Member] | Renaissance at Carol Stream [Member] | Renaissance at Carol Stream [Member] | Renaissance at Carol Stream [Member] | Mapleshade Park [Member] | Mapleshade Park [Member] | Mapleshade Park [Member] | Richland Falls [Member] | Richland Falls [Member] | Richland Falls [Member] | Richland Falls [Member] | Richland Falls [Member] | Richland Falls [Member] | Oak Crossing [Member] | Oak Crossing [Member] | Oak Crossing [Member] | Park Shore [Member] | Park Shore [Member] | Park Shore [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility, Tranche A [Member] | Revolving Credit Facility, Tranche A [Member] | Revolving Credit Facility, Tranche A [Member] | Revolving Credit Facility, Tranche B [Member] | Revolving Credit Facility, Tranche B [Member] | Revolving Credit Facility, Tranche B [Member] |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | apartment | | | | | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | Base Rate, Option One [Member] | Federal Funds Rate, Option One [Member] | London Interbank Offered Rate (LIBOR), Option One [Member] | London Interbank Offered Rate (LIBOR), Option Two [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | London Interbank Offered Rate (LIBOR) [Member] | | | | Interest Rate Option One [Member] | London Interbank Offered Rate (LIBOR) [Member] | London Interbank Offered Rate (LIBOR) [Member] | Federal Funds Rate, Option One [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Revolving Credit Facility [Member] |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Rate Option One [Member] | Interest Rate Option Two [Member] | Interest Rate Option One [Member] | | London Interbank Offered Rate (LIBOR) [Member] | Base Rate [Member] | | London Interbank Offered Rate (LIBOR) [Member] | Base Rate [Member] |
Debt Instrument [Line Items] | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, interest rate, stated percentage | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3.66% | [1],[2] | ' | | 3.50% | [2] | ' | 4.86% | [1],[2] | ' | | 4.58% | [2] | ' | 3.89% | [2],[3] | ' | | 3.78% | [2],[3] | ' | | 3.74% | [1],[2],[3] | ' | | 3.82% | [2],[3] | ' | | ' | | ' | | ' | | 3.85% | [2],[3] | ' | | 4.88% | [2],[4] | ' | 4.88% | [2],[4] | ' | ' | | 3.70% | [2] | ' | 3.31% | [2],[5] | ' | | 5.94% | [2],[4],[6] | ' | 5.94% | [2],[4],[6] | ' | ' | | 4.82% | [2],[4],[7] | ' | 4.82% | [2],[4],[7] | ' | ' | | 4.25% | [2] | ' | 3.62% | [2],[3] | ' | | 3.56% | [2],[3] | ' | | 3.69% | [2],[3] | ' | | ' | | ' | | ' | | 3.38% | [2],[3] | ' | | 3.37% | [2],[3] | ' | | 3.73% | [2],[8] | ' | | 3.86% | [2],[3] | ' | | 3.78% | [2],[8] | ' | | 5.00% | [2],[8],[9] | ' | ' | | 3.47% | [2],[3] | ' | | 5.59% | [2] | ' | 4.02% | [2],[8] | ' | | 3.66% | [2] | ' | ' | | ' | | ' | | 5.04% | [2],[4] | ' | 5.04% | [2],[4] | ' | ' | | 4.73% | [2] | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 4.80% | [2],[4] | ' | 4.80% | [2],[4] | ' | ' | | 4.47% | [2],[4] | ' | 4.47% | [2],[4] | ' | ' | | ' | | ' | | ' | | 5.75% | [2] | ' | 4.83% | [2],[4] | ' | 4.83% | [2],[4] | ' | ' | | 4.83% | [2] | ' | 4.70% | [2],[4] | ' | 4.70% | [2],[4] | ' | ' | | 4.78% | [2] | ' | 5.91% | [2],[4] | ' | 5.91% | [2],[4] | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 5.48% | [10],[2],[4] | ' | 5.48% | [10],[2],[4] | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 4.65% | [2],[4] | ' | 4.65% | [2],[4] | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, basis spread on variable rate | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 2.09% | [11],[12],[2],[3] | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 2.35% | [11],[2],[3] | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | 2.42% | [11],[2],[3] | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | 2.40% | [11],[2],[3] | ' | | ' | | 2.63% | [11],[2],[3] | ' | | ' | | 2.65% | [11],[2],[8] | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | 1.62% | [11],[2] | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | 2.47% | [11],[2],[3] | ' | | ' | | 2.44% | [11],[2],[3] | ' | | ' | ' | | ' | ' | | ' | | ' | | 2.75% | [11],[2],[3] | ' | | ' | | 2.58% | [11],[2],[3] | ' | | ' | | 2.69% | [11],[2],[3] | ' | | ' | | 2.60% | [11],[2],[3] | ' | ' | ' | | ' | | 2.68% | [11],[2],[3] | ' | | ' | | 2.68% | [11],[2],[3] | ' | | ' | | 2.64% | [11],[2],[3] | ' | | ' | | 2.16% | [11],[2],[8] | ' | | ' | | 2.16% | [11],[2],[8] | ' | | ' | | 2.16% | [11],[2],[8] | ' | | ' | | 2.20% | [11],[2],[8] | ' | | ' | ' | | ' | ' | | ' | | ' | | 2.41% | [11],[2],[8] | ' | | ' | | 2.57% | [11],[2],[3] | ' | | ' | | 2.36% | [11],[2],[3] | ' | | ' | | 2.15% | [11],[13],[2] | ' | | ' | | 0.85% | 0.50% | 1.00% | 1.85% | ' | | ' | | 1.63% | [11],[2] | ' | | ' | | 1.87% | [11],[2] | ' | ' | ' | ' | 1.00% | 3.00% | 0.50% | ' | 1.60% | 0.75% | ' | 3.00% | 2.00% |
Notes payable | $1,061,074,015 | | ' | $1,061,074,015 | | ' | $969,989,740 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,061,074,015 | ' | $1,061,074,015 | ' | $987,329,800 | ' | $0 | [1] | $8,434,054 | [1] | $4,914,445 | | $4,938,136 | $0 | [1] | $5,006,199 | [1] | $8,518,451 | | $8,632,301 | $6,532,478 | [3] | $6,624,725 | [3] | $5,737,365 | [3] | $5,818,457 | [3] | $0 | [1],[3] | $3,899,807 | [1],[3] | $5,423,339 | [3] | $5,499,432 | [3] | $23,500,000 | [11],[12],[3] | $23,500,000 | [11],[12],[3] | ' | | $8,978,151 | [3] | $9,084,000 | [3] | $13,663,094 | [4] | ' | $13,663,094 | [4] | ' | $13,912,669 | [4] | $23,948,984 | | $24,305,671 | $22,433,838 | [5] | $22,540,000 | [5] | $21,575,298 | [4],[6] | ' | $21,575,298 | [4],[6] | ' | $21,844,621 | [4],[6] | $12,372,936 | [4],[7] | ' | $12,372,936 | [4],[7] | ' | $12,614,683 | [4],[7] | $10,113,523 | | $10,244,494 | $13,628,480 | [3] | $13,818,616 | [3] | $16,516,240 | [3] | $16,749,262 | [3] | $15,237,577 | [3] | $15,446,452 | [3] | $21,392,096 | [11],[3] | $21,680,010 | [11],[3] | ' | | $12,382,968 | [3] | $12,562,000 | [3] | $14,970,160 | [3] | $15,187,000 | [3] | $38,500,000 | [8] | $38,500,000 | [8] | $6,127,890 | [3] | $6,200,000 | [3] | $21,900,000 | [8] | $21,900,000 | [8] | $225,585 | [8],[9] | ' | $0 | [8],[9] | $14,071,910 | [3] | $14,250,000 | [3] | $28,887,815 | | $29,050,224 | $24,767,000 | [8] | $24,767,000 | [8] | $8,985,689 | | $9,113,640 | $16,899,605 | [11],[3] | $17,030,000 | [11],[3] | ' | | $24,079,972 | [4] | ' | $24,079,972 | [4] | ' | $24,603,299 | [4] | $2,748,097 | | $2,779,688 | $20,744,070 | [11],[3] | $20,875,000 | [11],[3] | ' | | $10,688,432 | [11],[3] | $10,725,000 | [11],[3] | ' | | $14,667,462 | [11],[8] | $15,100,000 | [11],[8] | ' | | $17,070,649 | [4] | ' | $17,070,649 | [4] | ' | $17,190,827 | [4] | $10,801,029 | [4] | ' | $10,801,029 | [4] | ' | $10,965,388 | [4] | $18,850,000 | [11] | $0 | [11] | ' | | $1,918,591 | | $1,936,199 | $5,316,651 | [4] | ' | $5,316,651 | [4] | ' | $5,395,471 | [4] | $975,325 | | $986,624 | $13,954,233 | [4] | ' | $13,954,233 | [4] | ' | $14,154,991 | [4] | $2,729,265 | | $2,761,194 | $9,347,498 | [4] | ' | $9,347,498 | [4] | ' | $9,498,460 | [4] | $55,500,000 | [11],[3] | $55,500,000 | [11],[3] | ' | | $23,100,000 | [11],[3] | $23,100,000 | [11],[3] | ' | | $15,913,169 | [10],[4] | ' | $15,913,169 | [10],[4] | ' | $16,022,763 | [10],[4] | $12,392,761 | [11],[3] | $12,407,000 | [11],[3] | ' | | $14,985,000 | [11],[3] | $14,985,000 | [11],[3] | ' | | $22,750,000 | [11],[3] | $22,750,000 | [11],[3] | ' | | $29,014,000 | [11],[3] | $29,014,000 | [11],[3] | ' | | ' | ' | $25,963,000 | [11],[3] | $25,963,000 | [11],[3] | ' | | $28,105,000 | [11],[3] | $28,105,000 | [11],[3] | ' | | $16,340,000 | [11],[3] | $16,340,000 | [11],[3] | ' | | $22,376,000 | [11],[8] | $22,376,000 | [11],[8] | ' | | $22,959,000 | [11],[8] | $22,959,000 | [11],[8] | ' | | $17,717,000 | [11],[8] | $17,717,000 | [11],[8] | ' | | $43,500,000 | [11],[8] | $43,500,000 | [11],[8] | ' | | $16,734,894 | [4] | ' | $16,734,894 | [4] | ' | $16,845,443 | [4] | $11,760,000 | [11],[8] | $11,760,000 | [11],[8] | ' | | $27,860,000 | [11],[3] | $27,860,000 | [11],[3] | ' | | $20,440,000 | [11],[3] | $0 | [11],[3] | ' | | $15,161,000 | [11],[13] | $0 | [11],[13] | ' | | $13,800,000 | [14],[6],[8] | $0 | [14],[6],[8] | ' | ' | ' | ' | $15,762,000 | [11] | $0 | [11] | ' | | $12,845,000 | [11] | $0 | [11] | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Weighted average interest rate | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3.33% | ' | 3.33% | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 4.30% | 2.52% | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loss on debt extinguishment | 1,047,932 | | 0 | 1,939,817 | | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 891,885 | 676,888 | 371,044 | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred financing fee write-off | ' | | ' | 145,816 | | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 95,658 | ' | 27,063 | 23,095 | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Secured debt | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 23,500,000 | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from Deposits Applied to Debt Retirements | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | 23,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Length of debt extension option | ' | | ' | '12 months | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, unamortized premium | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,995,496 | ' | 4,995,496 | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 339,006 | | ' | 339,006 | | ' | ' | | ' | | ' | ' | | ' | | 1,075,298 | | ' | 1,075,298 | | ' | ' | | 561,652 | | ' | 561,652 | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | 1,099,787 | | ' | 1,099,787 | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 460,943 | | ' | 460,943 | | ' | ' | | 97,130 | | ' | 97,130 | | ' | ' | | ' | | ' | | ' | | ' | | ' | 153,786 | | ' | 153,786 | | ' | ' | | ' | | ' | 311,095 | | ' | 311,095 | | ' | ' | | ' | | ' | 603,089 | | ' | 603,089 | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 745,524 | | ' | 745,524 | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | -451,814 | | ' | -451,814 | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of debt discount (premium) | 308,698 | | 288,763 | 926,095 | | 676,705 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 308,698 | 288,763 | 926,095 | 676,705 | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 25,357 | | 25,357 | 76,070 | | 76,071 | ' | | ' | | ' | ' | | ' | | 89,774 | | 89,774 | 269,323 | | 269,322 | ' | | 36,592 | | 36,592 | 109,776 | | 109,776 | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | 78,798 | | 78,799 | 236,395 | | 160,986 | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 3,009 | | 1,817 | 9,026 | | 3,376 | ' | | 3,968 | | 3,968 | 11,904 | | 4,718 | ' | | ' | | ' | | ' | | ' | | ' | 6,235 | | 6,235 | 18,704 | | 6,235 | ' | | ' | | ' | 12,612 | | 12,612 | 37,836 | | 12,612 | ' | | ' | | ' | 23,556 | | 17,224 | 70,669 | | 17,224 | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 31,746 | | 16,385 | 95,239 | | 16,385 | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | -2,949 | | 0 | -8,847 | | 0 | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of periods interest payments due | ' | | ' | '12 months | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | '24 months | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | '36 months | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, current borrowing capacity | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 9,720,000 | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of units in real estate property | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 96 | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Margin rate reduction, ninety percent occupancy for ninety consecutive days | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | 0.20% | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit facility, current borrowing capacity | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | 35,000,000 | 20,000,000 | ' | ' | ' | ' | 20,000,000 | ' | ' | 15,000,000 | ' | ' |
Line of credit facility, repayment term | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | '180 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt instrument, interest rate, base rate | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | 2.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit facility, amount outstanding | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maturities of Long-term Debt [Abstract] | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Mortgage notes payable, net | 1,056,078,519 | [15] | ' | 1,056,078,519 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Remainder of 2014 | 3,469,617 | [15] | ' | 3,469,617 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes Payable Due in 2014 | 14,606,257 | [15] | ' | 14,606,257 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes Payable Due in 2015 | 17,122,487 | [15] | ' | 17,122,487 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes Payable Due in 2016 | 51,989,163 | [15] | ' | 51,989,163 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes Payable Due in 2017 | 83,457,292 | [15] | ' | 83,457,292 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notes Payable Due Thereafter | 885,433,703 | [15] | ' | 885,433,703 | [15] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest expense | 9,095,277 | | 7,015,217 | 30,292,922 | | 15,869,427 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of deferred financing costs | 356,430 | | 295,391 | 1,115,818 | | 691,138 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unrealized loss on interest rate cap | ' | | ' | -3,362,058 | | -356,553 | ' | -46,544 | -730,408 | -3,362,058 | -356,553 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest payable | ' | | ' | ' | | ' | ' | ' | ' | ' | ' | $2,748,240 | $2,539,966 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
|
[1] | The Lincoln Tower Apartments, Arbor Pointe Apartments, and Prairie Walk Apartments were sold on JuneB 27, 2014, JulyB 1, 2014 and AugustB 6, 2014, respectively, and the mortgage notes payable were repaid in full on the same day with proceeds from the sale. Upon the early extinguishment of the Lincoln Tower, Arbor Pointe, and Prairie Walk mortgage notes payable, a loss on debt extinguishment of $891,885, $676,888, and $371,044, respectively, was recorded on the consolidated statements of operations, including an expense of the net deferred financing costs of $95,658, $27,063, and $23,095, respectively. |
[2] | Except as otherwise noted, interest on the notes accrues at a fixed rate per annum. At SeptemberB 30, 2014, the weighted-average interest rate of the Company's fixed rate debt and variable rate debt was 4.30% and 2.52%, respectively. The weighted-average interest rate of the Company's blended fixed and variable rates was 3.33% at SeptemberB 30, 2014. |
[3] | A monthly payment of interest only is due and payable for twelve months from the loan date, after which, a monthly payment of principal and interest is due and payable until the maturity date. |
[4] | The following table summarizes the debt premiums and discounts as of SeptemberB 30, 2014, including the unamortized portion included in the principal balance as well as amounts amortized as an offset to interest expense in the accompanying consolidated statements of operations:Property NameB Unamortized Portion of Debt Premium (Discount) as of September 30, 2014B Amortization of Debt Premium (Discount) During the Three Months Ended September 30,B Nine Months Ended September 30, 2014B 2013B 2014B 2013Spring CreekB $339,006B $25,357B $25,357B $76,070B $76,071EstanciaB 1,075,298B 89,774B 89,774B 269,323B 269,322MontelenaB 561,652B 36,592B 36,592B 109,776B 109,776Deep Deuce at BricktownB 1,099,787B 78,798B 78,799B 236,395B 160,986Retreat at Quail NorthB 460,943B 3,009B 1,817B 9,026B 3,376The Lodge at Trails EdgeB 97,130B 3,968B 3,968B 11,904B 4,718Arbors of CarrolltonB 153,786B 6,235B 6,235B 18,704B 6,235Waterford on the MeadowB 311,095B 12,612B 12,612B 37,836B 12,612The BelmontB 603,089B 23,556B 17,224B 70,669B 17,224DawntreeB 745,524B 31,746B 16,385B 95,239B 16,385Heritage Grand at Sienna PlantationB (451,814)B (2,949)B bB (8,847)B b $4,995,496B $308,698B $288,763B $926,095B $676,705 |
[5] | A monthly payment of interest only was due and payable through June 1, 2014, after which, a monthly payment of principal and interest is due and payable until the maturity date. |
[6] | The Company has the option to extend the maturity date for 12 months from the original maturity date, subject to customary and market rate extension provisions. |
[7] | A monthly payment of interest only was due and payable through August 1, 2013, after which, a monthly payment of principal and interest is due and payable until the maturity date. |
[8] | A monthly payment of interest only is due and payable for 24 months from the loan date, after which, a monthly payment of principal and interest is due and payable until the maturity date. |
[9] | On September 11, 2014, the Company obtained a loan from Farmers & Merchants Bank of Long Beach in an amount up to a maximum principal balance of $9,720,000 to finance a portion of the development and construction of an additional 96 apartment units at the Southpointe Property, which was acquired by the Company on DecemberB 28, 2012. |
[10] | A monthly payment of interest only was due and payable through August 6, 2014, after which, a monthly payment of principal and interest is due and payable until the maturity date. |
[11] | See Note 11 for a discussion of the interest rate cap agreements used to manage the exposure to interest rate movement on the Company's variable rate loans. |
[12] | On May 9, 2014, the Company refinanced the existing mortgage loan secured by the Windsor on the River property with the proceeds of a new mortgage loan in the aggregate principal amount ofB $23,500,000. The proceeds from the new loan were used to redeem the assumed obligations for tax exempt bonds issued by the Iowa Finance Authority in the amount ofB $23,500,000. In connection with the refinancing, the Companybs obligations under the existing letter of credit were terminated. |
[13] | A monthly payment of interest only is due and payable for 36 months from the loan date, after which, a monthly payment of principal and interest is due and payable until the maturity date. |
[14] | The Company has the option to select the interest rate at the end of each LIBOR interest period (as defined in the note agreement) from the following options: (1) 0.85% plus the highest of (A) the Prime Rate (as defined in the note agreement), (B) the sum of the Federal Funds Rate (as defined in the note agreement) plus 0.50%, and (C) daily LIBOR plus 1.0% (the bBase Rate Optionb) or (2) LIBOR plus 1.85% (the bLIBOR Optionb). If the LIBOR Option is selected by the Company, the Company may select either the one-month LIBOR, three-month LIBOR or six-month LIBOR. The margin rate under each option may be reduced by 20 basis points if the property achieves occupancy in excess of 90% for 90 consecutive days. As of SeptemberB 30, 2014, the Company had elected the LIBOR Option using one-month LIBOR. |
[15] | Projected principal payments on outstanding debt obligations are based on the terms of the notes payable agreements. Amounts exclude the amortization of the debt premiums associated with certain notes payable. |