Debt | Debt Mortgage Notes Payable The following is a summary of mortgage notes payable, net secured by real property as of June 30, 2017 and December 31, 2016 : June 30, 2017 Interest Rate Range Weighted Average Interest Rate Type Number of Instruments Maturity Date Range Minimum Maximum Principal Outstanding Mortgage notes payable - fixed 37 10/1/2017 - 10/1/2056 3.19 % 5.94 % 4.06 % $ 466,966,485 Mortgage notes payable - variable (1) 21 8/31/2017 - 1/1/2026 1-Mo LIBOR + 1.65% 1-Mo LIBOR + 2.65% 3.50 % 517,380,933 Total mortgage notes payable, gross 58 3.75 % 984,347,418 Premium, net (2) 1,591,341 Deferred financing costs, net (3) (5,704,228 ) Total mortgage notes payable, net $ 980,234,531 December 31, 2016 Interest Rate Range Weighted Average Interest Rate Type Number of Instruments Maturity Date Range Minimum Maximum Principal Outstanding Mortgage notes payable - fixed 37 10/1/2017 - 10/1/2056 3.19 % 5.94 % 4.06 % $ 471,344,145 Mortgage notes payable - variable (1) 21 8/31/2017 - 1/1/2026 1-Mo LIBOR + 1.65% 1-Mo LIBOR + 2.65% 3.05 % 517,885,675 Total mortgage notes payable, gross 58 3.52 % 989,229,820 Premium/discount, net (2) 2,208,619 Deferred financing costs, net (3) (6,358,285 ) Total mortgage notes payable, net $ 985,080,154 _____________________________ (1) See Note 11 for a discussion of the interest rate cap agreements used to manage the exposure to interest rate movement on the Company’s variable rate loans. (2) The following table summarizes the debt premiums as of June 30, 2017 , including the unamortized portion included in the principal balance as well as amounts amortized as an offset to interest expense in the accompanying consolidated statements of operations: Unamortized Portion of Net Debt Premium as of June 30, 2017 Amortization of Net Debt Premium During the Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 $ 1,591,341 $ 308,639 $ 308,698 $ 617,277 $ 617,396 (3) The following table summarizes the deferred financing costs, net related to mortgage notes payable as of June 30, 2017 and December 31, 2016 : June 30, 2017 December 31, 2016 Deferred financing costs $ 10,104,244 $ 10,104,244 Less: accumulated amortization (4,400,016 ) (3,745,959 ) Deferred financing costs, net $ 5,704,228 $ 6,358,285 Refinancing Transactions On June 29 and June 30, 2016 , 14 wholly-owned subsidiaries of the Company terminated the existing mortgage loans with their respective lenders for an aggregate principal amount of $283,313,677 and entered into new loan agreements (each a “Loan Agreement”) with, as applicable, PNC Bank, National Association (“PNC Bank”) and Berkeley Point Capital LLC (“Berkeley” and, together with PNC Bank, the “Lenders”) for an aggregate principal amount of $358,002,000 (the “June Refinancing Transactions”). On July 29, 2016 , nine wholly-owned subsidiaries of the Company also entered into a credit agreement (the “Credit Agreement”) with PNC Bank in connection with the refinancing of certain additional mortgage loans as further detailed below. Further, on August 30, 2016 and September 29, 2016 , three wholly-owned subsidiaries of the Company terminated the existing mortgage loans with an aggregate principal amount of $61,575,025 and entered into new mortgage notes for an aggregate principal amount of $63,620,600 (together with the June Refinancing Transactions, the “Refinancing Transactions”). In the June Refinancing Transactions, each Loan Agreement was made pursuant to the Freddie Mac Capital Markets Execution Program (the “CME”), as evidenced by a multifamily note. Pursuant to the CME, the applicable Lender originates the mortgage loan and then transfers the loan to the Federal Home Loan Mortgage Association. Each Loan Agreement provides for a term loan with a maturity date of July 1, 2023 , unless the maturity date is accelerated in accordance with its terms. Each loan accrues interest at the one-month London Interbank Offered Rate (“LIBOR”) plus 2.31% . Interest and principal payments on the loans are payable monthly in arrears on specified dates as set forth in each Loan Agreement. Monthly payments are due and payable on the first day of each month, commencing August 1, 2016 . The entire outstanding principal balance and any accrued and unpaid interest on each of the Loans are due on the maturity date. Credit Facility On July 29, 2016, nine wholly-owned subsidiaries of the Company entered into the Credit Agreement and a multifamily note with PNC Bank (the Credit Agreement, multifamily note, loan and security agreements, mortgages and guaranty, collectively referred to herein as the “Loan Documents”) that provide for a new credit facility in an amount not to exceed $350,000,000 to refinance certain of the Company’s existing mortgage loans. The credit facility has a maturity date of August 1, 2021 , subject to extension, as further described in the Credit Agreement. Advances made under the credit facility are secured by the properties set out in the schedule below (the “Collateral Pool Property”), pursuant to a mortgage deed of trust with the nine wholly-owned subsidiaries of the Company in favor of PNC Bank. The credit facility accrues interest at the one-month LIBOR plus (1) the servicing spread of 0.05% and (2) the net spread, based on the debt service coverage ratio, of between 1.73% and 1.93% , as further described in the Credit Agreement. Interest only payments on the credit facility are payable monthly in arrears and are due and payable on the first day of each month, commencing September 1, 2016. The entire outstanding principal balance and any accrued and unpaid interest on the credit facility are due on the maturity date. The Company’s nine wholly-owned subsidiaries may voluntarily prepay all or a portion of the amounts advanced under the Loan Documents. Notwithstanding the foregoing, in the event a Collateral Pool Property is released or the Credit Agreement is terminated, a termination fee is due and payable by the Company’s nine wholly-owned subsidiaries. In certain instances of a breach of the Credit Agreement, the Company guarantees to PNC Bank the full and prompt payment and performance when due of all amounts for which the Company’s nine wholly-owned subsidiaries are personally liable under the Loan Documents, in addition to all costs and expenses incurred by PNC Bank in enforcing such guaranty. The Company paid loan origination fees to PNC Bank of $1,293,186 , and the Advisor earned a refinancing fee of $1,175,624 . As of June 30, 2017 and December 31, 2016 , the advances obtained under the credit facility on July 29, 2016 are summarized in the following table: Amount of Advance as of Collateralized Property (1) June 30, 2017 December 31, 2016 Ashley Oaks Apartment Homes $ 24,867,500 $ 24,867,500 Trails at Buda Ranch 21,025,000 21,025,000 Deer Valley Apartments 22,982,500 22,982,500 Carrington Park at Huffmeister 20,430,500 20,430,500 Carrington Place 27,535,500 27,535,500 Carrington at Champion Forest 25,121,250 25,121,250 Audubon Park Apartments 16,602,500 16,602,500 Oak Crossing 17,980,000 17,980,000 Meritage at Steiner Ranch 58,580,000 58,580,000 235,124,750 235,124,750 Deferred financing costs, net on Credit Facility (2) (2,203,974 ) (2,488,624 ) Credit Facility, net $ 232,920,776 $ 232,636,126 ___________ (1) Each property is pledged as collateral for repayment of all amounts advanced under the credit facility. (2) Accumulated amortization related to deferred financing costs for the credit facility as of June 30, 2017 and December 31, 2016 , was $718,172 and $433,522 , respectively. Maturity and Interest The following is a summary of the Company’s aggregate maturities as of June 30, 2017 : Remainder of 2017 Maturities During the Years Ending December 31, Contractual Obligation Total 2018 2019 2020 2021 Thereafter Principal payments on outstanding debt obligations (1) $ 1,219,472,168 $ 45,282,955 $ 75,827,573 $ 101,699,117 $ 87,236,482 $ 277,870,158 $ 631,555,883 _____________________________ (1) Projected principal payments on outstanding debt obligations are based on the terms of the notes payable agreements. Amounts exclude the amortization of the deferred financing costs and debt premiums associated with certain notes payable. The Company’s notes payable contain customary financial and non-financial debt covenants. As of June 30, 2017 and December 31, 2016 , the Company was in compliance with all financial and non-financial debt covenants. The Company has significant debt maturing within one year from the date the consolidated financial statements are available to be issued. Although the Company does not currently have the liquid funds necessary to repay the debt at maturity, it believes that it is probable that it will be able to refinance all or a portion of the debt prior to maturity. For the three and six months ended June 30, 2017 , the Company incurred interest expense of $11,260,913 and $22,108,949 , respectively. Interest expense for the three and six months ended June 30, 2017 includes amortization of deferred financing costs of $468,011 and $938,707 , amortization of loan premiums and discounts of $308,639 and $617,277 and net unrealized loss from the change in fair value of interest rate cap agreements of $196,136 and $516,089 , respectively. For the three and six months ended June 30, 2016 , the Company incurred interest of $10,180,939 and $20,253,682 , respectively. Interest expense for the three and six months ended June 30, 2016 includes amortization of deferred financing costs of $395,421 and $777,466 , amortization of loan premiums of $308,698 and $617,396 , net unrealized loss from the change in fair value of interest rate cap agreements of $212,559 and $445,272 and capitalized interest of $40,463 and $66,367 , respectively. The capitalized interest is included in real estate on the consolidated balance sheets. Interest expense of $3,598,719 and $3,444,162 was payable as of June 30, 2017 and December 31, 2016 , respectively, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets. |