Real Estate | Real Estate As of September 30, 2017 , the Company owned 63 multifamily properties encompassing in the aggregate 16,134 apartment homes and an additional 25,973 square feet of rentable commercial space at three properties. The total purchase price of the Company’s real estate portfolio, including development and construction costs for apartment homes constructed by the Company, was $1,602,916,981 . As of September 30, 2017 and December 31, 2016 , the Company’s portfolio was approximately 94.3% and 93.5% occupied and the average monthly rent was $1,049 and $1,026 , respectively. As of September 30, 2017 and December 31, 2016 , accumulated depreciation and amortization related to the Company’s consolidated real estate properties and related intangibles were as follows: September 30, 2017 Assets Land Building and Improvements Other Intangible Assets Total Real Estate Held for Investment Real Estate Held for Sale Investments in real estate $ 165,755,794 $ 1,464,687,861 $ 2,644,263 $ 1,633,087,918 $ 30,019,725 Less: Accumulated depreciation and amortization — (272,533,926 ) (660,907 ) (273,194,833 ) (3,865,349 ) Net investments in real estate and related lease intangibles $ 165,755,794 $ 1,192,153,935 $ 1,983,356 $ 1,359,893,085 $ 26,154,376 December 31, 2016 Assets Land Building and Improvements Other Intangible Assets Total Real Estate Held for Investment Real Estate Held for Sale Investments in real estate $ 165,704,794 $ 1,453,621,577 $ 2,644,263 $ 1,621,970,634 $ 72,308,324 Less: Accumulated depreciation and amortization — (220,718,254 ) (546,031 ) (221,264,285 ) (11,479,798 ) Net investments in real estate and related lease intangibles $ 165,704,794 $ 1,232,903,323 $ 2,098,232 $ 1,400,706,349 $ 60,828,526 Depreciation and amortization expenses were $17,850,748 and $53,852,540 for the three and nine months ended September 30, 2017 , and $17,559,941 and $51,723,985 for the three and nine months ended September 30, 2016 , respectively. Depreciation of the Company’s buildings and improvements were $17,812,456 and $53,737,664 for the three and nine months ended September 30, 2017 , and $17,521,649 and $51,609,109 for the three and nine months ended September 30, 2016 , respectively. Amortization of the Company’s other intangible assets was $38,292 and $114,876 for the three and nine months ended September 30, 2017 , and $38,292 and $114,876 for the three and nine months ended September 30, 2016 , respectively. The future amortization of the Company’s acquired other intangible assets as of September 30, 2017 , and thereafter is as follows: October 1 through December 31, 2017 $ 38,292 2018 153,168 2019 153,168 2020 153,168 2021 153,168 Thereafter 1,332,392 $ 1,983,356 Operating Leases As of September 30, 2017 , the Company’s real estate portfolio comprised 16,134 residential apartment homes and was 96.4% leased by a diverse group of residents. For each of the three and nine months ended September 30, 2017 and 2016 , the Company’s real estate portfolio earned in excess of 99% and less than 1% of its rental income from residential tenants and commercial office tenants, respectively. The residential tenant lease terms consist of lease durations equal to 12 months or less. The commercial office tenant leases consist of remaining lease durations varying from 1.67 to 7.50 years. Some residential and commercial leases contain provisions to extend the lease agreements, options for early termination after paying a specified penalty and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit and/or a letter of credit for commercial tenants. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets and totaled $4,798,097 and $5,047,792 as of September 30, 2017 and December 31, 2016 , respectively. The future minimum rental receipts from the Company’s properties under non-cancelable operating leases attributable to commercial office tenants as of September 30, 2017 ,, and thereafter is as follows: October 1 through December 31, 2017 $ 64,232 2018 259,143 2019 180,858 2020 74,313 2021 76,535 Thereafter 264,345 $ 919,426 As of September 30, 2017 and December 31, 2016 , no tenant represented over 10% of the Company’s annualized base rent and there were no significant industry concentrations with respect to its commercial leases. Property Dispositions Park Place Condominiums On December 22, 2010 , the Company, through an indirect wholly owned subsidiary, acquired Park Place Condominiums , a multifamily property located in Des Moines, Iowa , containing 151 apartment homes. The purchase price of the Park Place Condominiums was $8,323,400 , plus closing costs. On September 29, 2017 , the Company sold the Park Place Condominiums for $10,325,000 , resulting in a gain of $3,455,607 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of the Park Place Condominiums was not affiliated with the Company or the Advisor. Windsor on the River Apartments On January 26, 2012 , the Company, through an indirect wholly owned subsidiary, acquired Windsor on the River Apartments , a multifamily property located in Cedar Rapids, Iowa , containing 424 apartment homes. The purchase price of the Windsor on the River Apartments was $33,000,000 , plus closing costs. On September 29, 2017 , the Company sold the Windsor on the River Apartments for $29,750,000 , resulting in a gain of $1,927,239 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of the Windsor on the River Apartments was not affiliated with the Company or the Advisor. The results of operations for the three and nine months ended September 30, 2017 and 2016 , for the disposed properties were included in continuing operations on the Company’s consolidated statements of operations and are as follows: For the Three Months Ended September 30, 2017 For the Nine Months Ended September 30, 2017 Park Place Condominiums Windsor on the River Apartments Park Place Condominiums Windsor on the River Apartments Total Revenues $ 373,207 $ 974,393 $ 1,162,452 $ 2,888,383 Total Expenses 825,481 2,202,985 1,604,946 4,182,778 Expenses Included in Total Expenses: Selling Expenses 193,834 412,123 193,834 412,123 Loss on Debt Extinguishment 2,170 399,505 2,170 399,505 Disposition Fee 154,875 446,250 154,875 446,250 For the Three Months Ended September 30, 2016 For the Nine Months Ended September 30, 2016 Park Place Condominiums Windsor on the River Apartments Park Place Condominiums Windsor on the River Apartments Total Revenues $ 432,791 $ 981,213 $ 1,327,258 $ 2,899,675 Total Expenses 411,054 999,482 1,170,623 2,870,993 Expenses Included in Total Expenses: Selling Expenses — — — — Loss on Debt Extinguishment — — — — Disposition Fee — — — — Real Estate Held for Sale Renaissance at Carol Stream As of September 30, 2017 , Renaissance at Carol Stream , a multifamily property located in Carol Stream, Illinois , met all the criteria to be classified as held for sale. Renaissance at Carol Stream was sold on October 30, 2017 . See Note 12. The results of operations from Renaissance at Carol Stream for the three and nine months ended September 30, 2017 and 2016 , which are summarized in the following table, were included in continuing operations on the Company’s consolidated statements of operations. The real estate, other assets, mortgage notes and other liabilities related to Renaissance at Carol Stream are disclosed separately for the periods presented in the accompanying consolidated balance sheets. For the Three Months Ended September 30, For the Nine Months Ended September 30, 2017 2016 2017 2016 Revenues $ 971,358 $ 973,683 $ 2,994,376 $ 2,932,234 Expenses 913,807 998,657 2,984,480 2,974,355 Total Income (Loss) $ 57,551 $ (24,974 ) $ 9,896 $ (42,121 ) |