Real Estate Assets and Accumulated Depreciation and Amortization | Description Location Owner-ship Percent Encumbrances (1) Initial Cost of Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Close of Period Accumulated Depreciation and Amortization Original Date of Construction Date Acquired Land Building and Improvements (2) Total Land Building and Improvements (2) Total (3) Clarion Park Apartments Olathe, KS 100% $ 11,930,339 $ 1,470,991 $ 9,744,009 $ 11,215,000 $ 988,626 $ 1,470,991 $ 10,450,720 $ 11,921,711 $ (3,224,329 ) 1994 6/28/11 Truman Farm Villas Grandview, MO 100% — 842,987 8,257,013 9,100,000 1,232,186 842,987 9,248,570 10,091,557 (2,953,604 ) 2008 12/22/11 EBT Lofts Kansas City, MO 100% — 460,362 8,114,638 8,575,000 770,709 460,362 8,543,029 9,003,391 (2,561,371 ) 1899 12/30/11 Spring Creek of Edmond Edmond, OK 100% 17,113,376 2,346,503 17,602,343 19,948,846 1,187,564 2,346,503 18,384,515 20,731,018 (5,204,981 ) 1974 3/9/12 Montclair Parc Apartments Oklahoma City, OK 100% 21,719,269 3,325,556 32,424,444 35,750,000 2,104,988 3,325,556 33,343,837 36,669,393 (8,840,527 ) 1999 4/26/12 Sonoma Grande Apartments Tulsa, OK 100% 20,451,101 2,737,794 29,462,206 32,200,000 1,166,391 2,737,794 30,078,984 32,816,778 (8,015,610 ) 2009 5/24/12 Estancia Apartments Tulsa, OK 100% — 2,544,634 27,240,628 29,785,262 1,005,697 2,544,634 27,724,761 30,269,395 (7,239,095 ) 2006 6/29/12 Hilliard Park Apartments Hilliard, OH 100% 12,390,229 1,413,437 18,484,692 19,898,129 1,037,955 1,413,437 19,117,326 20,530,763 (4,837,983 ) 2000 9/11/12 Sycamore Terrace Apartments Terre Haute, IN 100% 17,847,045 1,321,194 21,852,963 23,174,157 471,708 1,321,194 21,879,086 23,200,280 (5,253,317 ) 2011/2013 9/20/12, 3/5/14 Hilliard Summit Apartments Hilliard, OH 100% 15,027,104 1,536,795 22,639,028 24,175,823 572,011 1,536,795 22,762,387 24,299,182 (5,529,077 ) 2012 9/28/12 Forty-57 Apartments Lexington, KY 100% 35,563,625 3,055,614 49,444,386 52,500,000 1,409,158 3,055,614 50,091,659 53,147,273 (12,032,326 ) 2008 12/20/12 Riverford Crossing Apartments Frankfort, KY 100% 20,229,093 2,595,387 27,404,613 30,000,000 911,816 2,595,387 27,774,395 30,369,782 (6,842,412 ) 2011 12/28/12 Montecito Apartments Austin, TX 100% 12,823,790 3,081,522 15,918,478 19,000,000 2,914,296 3,081,522 18,398,578 21,480,100 (5,151,505 ) 1984 12/31/12 Hilliard Grand Apartments Dublin, OH 100% 28,392,107 2,657,734 38,012,528 40,670,262 701,519 2,657,734 37,897,380 40,555,114 (8,766,861 ) 2010 12/31/12 Library Lofts East Kansas City, MO 100% 8,166,247 1,669,405 11,080,595 12,750,000 540,378 1,669,405 11,415,006 13,084,411 (2,743,641 ) 1906/1923 2/28/13 Deep Deuce at Bricktown Oklahoma City, OK 100% 32,069,379 2,529,318 37,266,648 39,795,966 6,197,411 2,580,318 42,737,983 45,318,301 (12,398,000 ) 2001 3/28/13 Retreat at Quail North Oklahoma City, OK 100% 16,268,147 1,700,810 24,025,543 25,726,353 556,897 1,700,810 24,093,797 25,794,607 (5,539,869 ) 2012 6/12/13 Waterford on the Meadow Plano, TX 100% 15,175,716 2,625,024 20,849,131 23,474,155 3,702,083 2,625,024 23,986,048 26,611,072 (6,140,697 ) 1984 7/3/13 Tapestry Park Apartments Birmingham , AL 100% 43,712,670 3,277,884 47,118,797 50,396,681 420,292 3,277,884 46,900,625 50,178,509 (10,572,417 ) 2012/2014 8/13/13, 12/1/14 Dawntree Apartments Carrollton, TX 100% 14,450,118 3,135,425 21,753,469 24,888,894 2,360,472 3,135,425 23,511,480 26,646,905 (5,864,112 ) 1982 8/15/13 Description Location Owner-ship Percent Encumbrances (1) Initial Cost of Company Cost Capitalized Subsequent to Acquisition Gross Amount at which Carried at Accumulated Depreciation and Amortization Original Date of Construction Date Acquired Land Building and Improvements (2) Total Land Building and Improvements (2) Total (3) Stuart Hall Lofts Kansas City, MO 100% $ 16,045,948 $ 1,585,035 $ 15,264,965 $ 16,850,000 $ 259,800 $ 1,585,035 $ 15,240,006 $ 16,825,041 $ (3,363,616 ) 1910 8/27/13 BriceGrove Park Apartments Canal Winchester, OH 100% 17,133,615 1,596,212 18,503,788 20,100,000 868,554 1,596,212 18,921,522 20,517,734 (4,348,152 ) 2002 8/29/13 Retreat at Hamburg Place Lexington, KY 100% 12,072,255 1,605,839 14,694,161 16,300,000 400,090 1,605,839 14,766,336 16,372,175 (3,359,740 ) 2013 9/5/13 Villas at Huffmeister Houston, TX 100% 27,058,201 5,858,663 31,741,337 37,600,000 1,943,132 5,858,663 32,964,053 38,822,716 (7,702,859 ) 2007 10/10/13 Villas at Kingwood Kingwood, TX 100% 35,156,654 6,512,468 33,637,532 40,150,000 2,333,431 6,512,468 35,182,141 41,694,609 (8,339,936 ) 2008 10/10/13 Waterford Place at Riata Ranch Cypress, TX 100% — 3,184,857 20,215,143 23,400,000 1,098,339 3,184,857 20,813,492 23,998,349 (4,944,919 ) 2008 10/10/13 Carrington Place Houston, TX 100% 27,384,768 5,450,417 27,449,583 32,900,000 1,937,311 5,450,417 28,692,733 34,143,150 (6,646,264 ) 2004 11/7/13 Carrington Champion Forest Houston, TX 100% 24,978,692 3,760,329 29,239,671 33,000,000 1,496,724 3,760,329 30,120,500 33,880,829 (6,893,137 ) 2008 11/7/13 Carrington Park at Huffmeister Houston, TX 100% 19,440,839 3,241,747 21,908,253 25,150,000 1,205,865 3,241,747 22,589,773 25,831,520 (5,300,183 ) 2008 11/7/13 Heritage Grand at Sienna Plantation Missouri City, TX 100% 16,822,121 3,776,547 22,762,411 26,538,958 499,424 3,776,547 22,715,694 26,492,241 (4,979,819 ) 2012 12/20/13 Mallard Crossing Loveland, OH 100% 33,367,682 2,383,256 37,416,744 39,800,000 1,866,149 2,383,256 38,612,320 40,995,576 (7,861,158 ) 1997 12/27/13 Reserve at Creekside Chattanooga, TN 100% 14,241,494 1,344,233 17,530,767 18,875,000 1,242,125 1,344,233 18,420,868 19,765,101 (3,627,475 ) 2004 3/28/14 Oak Crossing Fort Wayne, IN 100% 20,204,961 2,005,491 22,224,509 24,230,000 495,102 2,005,491 22,303,140 24,308,631 (4,171,773 ) 2012-13 6/3/14 Double Creek Flats Plainfield, IN 100% 21,877,897 1,306,880 30,545,199 31,852,079 85,220 1,306,880 30,166,508 31,473,388 (866,844 ) 2016 5/7/18 Jefferson at the Perimeter Dunwoody, GA 100% 64,387,092 17,763,296 85,870,687 103,633,983 712,061 17,763,296 85,279,756 103,043,052 (1,876,207 ) 1996 6/11/18 $ 693,501,574 $ 105,703,646 $ 917,700,902 $ 1,023,404,548 $ 46,695,484 $ 105,754,646 $ 945,129,008 $ 1,050,883,654 $ (203,993,817 ) ________________ (1) Encumbrances include the unamortized portion of loan premiums on assumed debt allocated to individual assets in the aggregate amount of $0.3 million and net deferred financing costs of $4,227,995 as of December 31, 2018 . (2) Building and improvements include tenant origination and absorption costs and other intangible assets. (3) The aggregate cost of real estate for federal income tax purposes was $1.07 billion (unaudited) as of December 31, 2018 . Below is a summary of activity for real estate and accumulated depreciation for the years ended December 31, 2018 , 2017 and 2016 : 2018 2017 2016 Real estate: Balance at the beginning of the year $ 1,248,296,985 $ 1,694,278,958 $ 1,666,901,082 Acquisitions 135,486,062 — — Improvements 9,906,890 15,621,609 28,485,659 Cost of real estate sold (341,007,619 ) (461,332,750 ) — Write-off of disposed and fully depreciated and fully amortized assets (1,798,664 ) (270,832 ) (1,107,783 ) Balance at the end of the year $ 1,050,883,654 $ 1,248,296,985 $ 1,694,278,958 Accumulated depreciation and amortization: Balance at the beginning of the year $ 221,581,654 $ 232,744,083 $ 163,445,987 Depreciation and amortization expense 46,109,794 67,755,152 69,513,484 Write-off of accumulated depreciation and amortization of real estate assets sold (63,671,739 ) (78,793,834 ) — Write-off of disposed and fully depreciated and fully amortized assets (25,892 ) (123,747 ) (215,388 ) Balance at the end of the year $ 203,993,817 $ 221,581,654 $ 232,744,083 |