Real Estate | Real Estate As of June 30, 2019 , the Company owned 27 multifamily properties encompassing in the aggregate 7,527 residential apartment homes. The total purchase price of the Company’s real estate portfolio was $863,186,219 . As of June 30, 2019 and December 31, 2018 , the Company’s portfolio was approximately 95.1% and 94.3% occupied and the average monthly rent was $1,110 and $1,068 , respectively. As of June 30, 2019 and December 31, 2018 , accumulated depreciation and amortization related to the Company’s consolidated real estate properties and related intangibles were as follows: June 30, 2019 Assets Land Building and Improvements Total Real Estate Held for Investment Real Estate Held for Sale Investments in real estate $ 90,153,980 $ 799,967,673 $ 890,121,653 $ — Less: Accumulated depreciation and amortization — (182,018,205 ) (182,018,205 ) — Net investments in real estate and related lease intangibles $ 90,153,980 $ 617,949,468 $ 708,103,448 $ — December 31, 2018 Assets Land Building and Improvements Total Real Estate Held for Investment Real Estate Held for Sale Investments in real estate $ 90,153,980 $ 795,383,423 $ 885,537,403 $ 165,346,251 Less: Accumulated depreciation and amortization — (165,112,070 ) (165,112,070 ) (38,881,747 ) Net investments in real estate and related lease intangibles $ 90,153,980 $ 630,271,353 $ 720,425,333 $ 126,464,504 Total depreciation and amortization expenses were $8,458,798 and $17,440,777 for the three and six months ended June 30, 2019 , and $11,311,894 and $22,202,690 for the three and six months ended June 30, 2018 , respectively. Depreciation of the Company’s buildings and improvements was $8,457,713 and $17,425,950 for the three and six months ended June 30, 2019 , and $10,989,153 and $21,841,657 for the three and six months ended June 30, 2018 , respectively. Amortization of the Company’s other intangible assets was $0 and $12,764 for the three and six months ended June 30, 2019 , and $38,292 and $76,584 for the three and six months ended June 30, 2018 , respectively. Operating Leases As of June 30, 2019 , the Company’s real estate portfolio comprised 7,527 residential apartment homes and was 96.9% leased by a diverse group of residents. For each of the three and six months ended June 30, 2019 and 2018 , the Company’s real estate portfolio earned in excess of 99% and less than 1% of its rental income from residential tenants and commercial office tenants, respectively. The residential tenant lease terms consist of lease durations equal to 12 months or less. Some residential leases contain provisions to extend the lease agreements, options for early termination after paying a specified penalty and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets and totaled $2,242,812 and $2,868,600 as of June 30, 2019 and December 31, 2018 , respectively. As of June 30, 2019 and December 31, 2018 , no tenant represented over 10% of the Company’s annualized base rent. Joint Venture Arrangement with Blackstone Real Estate Income Trust, Inc. On November 10, 2017, the Company, BREIT Steadfast MF JV LP (the “Joint Venture”), BREIT Steadfast MF Parent LLC (“BREIT LP”) and BREIT Steadfast MF GP LLC (“BREIT GP”, and together with BREIT LP, “BREIT”), executed a Contribution Agreement (the “Contribution Agreement”) whereby the Company agreed to contribute a portfolio of 20 properties owned by the Company to the Joint Venture in exchange for a combination of cash and a 10% ownership interest in the Joint Venture (the “Transaction”). BREIT LP owns a 90% interest in the Joint Venture and BREIT GP serves as the general partner of the Joint Venture. Each of BREIT LP and BREIT GP is a wholly-owned subsidiary of Blackstone Real Estate Income Trust, Inc. SIR LANDS Holdings, LLC, a wholly-owned subsidiary of the Company, holds the Company’s 10% interest in the Joint Venture. The 20 properties contributed by the Company to the Joint Venture consist of properties located in Austin, Dallas and San Antonio, Texas, Nashville, Tennessee and Louisville, Kentucky (the “LANDS Portfolio”). On November 15, 2017 (the “First Closing Date”), the Company, through certain indirect wholly-owned subsidiaries, contributed 12 apartment communities (the “First Closing Properties”) to indirect, wholly-owned subsidiaries of the Joint Venture. On January 31, 2018 (the “Second Closing Date”), the Company, through certain indirect wholly-owned subsidiaries, contributed eight apartment communities (the “Second Closing Properties”) to indirect, wholly-owned subsidiaries of the Joint Venture. For additional information on the Transaction, see Note 4 (Investment in Unconsolidated Joint Venture). The aggregate purchase price of the First Closing Properties was $318,576,792 , exclusive of closing costs. On the First Closing Date, the Company sold a 90% interest in the First Closing Properties for $335,430,000 , resulting in a gain of $76,135,530 , which includes reductions to the net book value of the properties due to historical depreciation and amortization expense. The aggregate purchase price of the Second Closing Properties was $117,240,032 , exclusive of closing costs. On the Second Closing Date, the Company sold a 90% interest in the Second Closing Properties for $125,370,000 , resulting in a gain of $38,523,427 , which includes reductions to the net book value of the properties due to historical depreciation and amortization expense. The purchaser of the First Closing Properties and Second Closing Properties was the Joint Venture. 2019 Property Dispositions Dawntree Apartments On August 15, 2013 , the Company, through an indirect wholly-owned subsidiary, acquired Dawntree Apartments , a multifamily property located in Carrollton, Texas , containing 400 apartment homes. The purchase price of Dawntree Apartments was $24,000,000 , exclusive of closing costs. On March 8, 2019 , the Company sold Dawntree Apartments for $46,200,000 , resulting in a gain of $24,141,403 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of Dawntree Apartments was not affiliated with the Company or the Advisor. In connection with the disposition of Dawntree Apartments , the Company, through an indirect wholly-owned subsidiary, entered into an agreement to defease the remaining outstanding principal balance of $14,201,657 under the note payable. As a result of this agreement, the Company made a $903,564 defeasance payment (excluding expenses), the collateral was released, and the Company was released from all primary debtor obligations associated with the note payable. The Company recognized a $811,084 loss associated with the defeasance, which is included in loss on debt extinguishment on the consolidated statement of income. Estancia Apartments On June 29, 2012 , the Company, through a wholly-owned subsidiary of the Operating Partnership, acquired Estancia Apartments , a multifamily property located in Tulsa, Oklahoma , containing 294 apartment homes. The purchase price of Estancia Apartments was $27,900,000 , exclusive of closing costs. On March 22, 2019 , the Company sold Estancia Apartments for $30,683,000 , resulting in a gain of $6,892,244 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of Estancia Apartments was not affiliated with the Company or the Advisor. Sonoma Grande Apartments On May 24, 2012 , the Company, through a wholly-owned subsidiary of the Operating Partnership, acquired Sonoma Grande Apartments , a multifamily property located in Tulsa, Oklahoma , containing 336 apartment homes. The purchase price of Sonoma Grande Apartments was $32,200,000 , exclusive of closing costs. On March 22, 2019 , the Company sold Sonoma Grande Apartments for $35,067,000 , resulting in a gain of $9,367,938 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of Sonoma Grande Apartments was not affiliated with the Company or the Advisor. EBT Lofts, Library Lofts East and Stuart Hall Lofts On December 30, 2011 , February 28, 2013 and August 27, 2013 , the Company, through wholly-owned subsidiaries of the Operating Partnership, acquired EBT Lofts , Library Lofts East and Stuart Hall Lofts , respectively, multifamily properties located in Kansas City, Missouri , collectively containing 335 apartment homes. The combined purchase price of EBT Lofts , Library Lofts East and Stuart Hall Lofts was $38,175,000 , exclusive of closing costs. On April 26, 2019 , the Company sold EBT Lofts , Library Lofts East and Stuart Hall Lofts for $50,685,000 , resulting in a gain of $19,120,514 , which includes reductions to the net book value of the properties due to historical depreciation and amortization expense. The purchaser of EBT Lofts , Library Lofts East and Stuart Hall Lofts was not affiliated with the Company or the Advisor. In connection with the disposition of Library Lofts East , the Company, through an indirect wholly-owned subsidiary, entered into an agreement to defease the remaining outstanding principal balance of $8,120,272 under the note payable. As a result of this agreement, the Company made a $95,417 defeasance payment (excluding expenses), the collateral was released, and the Company was released from all primary debtor obligations associated with the note payable. The Company recognized a $160,080 loss associated with the defeasance, which is included in loss on debt extinguishment on the consolidated statement of income. Waterford on the Meadow On July 3, 2013 , the Company, through a wholly-owned subsidiary of the Operating Partnership, acquired Waterford on the Meadow , a multifamily property located in Plano, Texas , containing 350 apartment homes. The purchase price of Waterford on the Meadow was $23,100,000 , exclusive of closing costs. On May 14, 2019 , the Company sold Waterford on the Meadow for $42,000,000 , resulting in a gain of $20,315,545 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of Waterford on the Meadow was not affiliated with the Company or the Advisor. In connection with the disposition of Waterford on the Meadow , the Company, through an indirect wholly-owned subsidiary, entered into an agreement to defease the remaining outstanding principal balance of $12,484,478 under the note payable. As a result of this agreement, the Company made a $449,231 defeasance payment (excluding expenses), the collateral was released, and the Company was released from all primary debtor obligations associated with the note payable. The Company recognized a $517,294 loss associated with the defeasance, which is included in loss on debt extinguishment on the consolidated statement of income. Truman Farm Villas On December 22, 2011 , the Company, through a wholly-owned subsidiary of the Operating Partnership, acquired Truman Farm Villas , a multifamily property located in Grandview, Missouri , containing 200 apartment homes. The purchase price of Truman Farm Villas was $9,100,000 , exclusive of closing costs. On May 15, 2019 , the Company sold Truman Farm Villas for $14,650,000 , resulting in a gain of $7,051,452 , which includes reductions to the net book value of the property due to historical depreciation and amortization expense. The purchaser of Truman Farm Villas was not affiliated with the Company or the Advisor. The results of operations for the three and six months ended June 30, 2019 and 2018 , through the date of sale for all properties disposed of through June 30, 2019 , including the properties contributed to the Joint Venture on the Second Closing Date, were included in continuing operations on the Company’s consolidated statements of operations and are as follows: For the Three Months Ended June 30, For the Six Months Ended June 30, 2019 2018 2019 2018 Revenues: Rental income $ 1,023,417 $ 9,589,845 $ 6,436,219 $ 22,099,273 Tenant reimbursements and other 5,175 232,350 193,397 381,986 Total revenues 1,028,592 9,822,195 6,629,616 22,481,259 Expenses: Operating, maintenance and management 574,144 3,044,633 2,573,007 6,851,154 Real estate taxes and insurance (315,328 ) 1,777,210 462,657 3,644,857 Fees to affiliates 59,866 363,346 299,464 838,432 Depreciation and amortization — 2,970,065 531,447 6,203,946 Interest expense 211,448 1,827,904 954,160 4,320,468 Loss on debt extinguishment 981,701 825 1,796,532 2,011,282 General and administrative expenses 12,604 69,259 38,587 143,261 Total expenses $ 1,524,435 $ 10,053,242 $ 6,655,854 $ 24,013,400 |