UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934:
For the Quarterly Period ended September 30, 2018
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE EXCHANGE ACT
For the transition period from __________________ to __________________
Commission File Number: 000-53749
Mi1 Global TelCo., Inc.
(Name of Small Business Issuer in its Charter)
| Nevada | 98-0632051 |
(State or Other Jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
36, JALAN SERI UTARA 3/3C, KIPARK AVENUE
OFF JALAN IPOH, 68100 KUALA LUMPUR
WILAYAH PERSEKUTUAN, MALAYSIA
(Address of Principal Executive Offices)
+603 6241 2023 / +603 6242 1028
(Issuer’s Telephone Number)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| N/A | N/A | N/A |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes☐ No☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes☐ No☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☐ No☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☐ No☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer☐ | Accelerated filer☐ |
| Non-accelerated filer☐ | Smaller Reporting Company☒ |
| Emerging growth company☐ | Non-Accelerated filer☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☒ No☐
Number of shares outstanding of each of the issuer’s classes of common equity, as of August 14, 2019:20,000 shares of Common Stock, par value US $0.001
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
The discussion contained in this 10-Q under the Securities Exchange Act of 1934, as amended, contains forward-looking statements that involve risks and uncertainties. The issuer’s actual results could differ significantly from those discussed herein. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as “anticipate,” “expect,” “intend,” “plan,” “will,” “we believe,” “the Company believes,” “management believes” and similar language, including those set forth in the discussions under “Notes to Financial Statements” and “Management’s Discussion and Analysis or Plan of Operation” as well as those discussed elsewhere in this Form 10-Q. We base our forward-looking statements on information currently available to us, and we assume no obligation to update them. Statements contained in this Form 10-Q that are not historical facts are forward-looking statements that are subject to the “safe harbor” created by the Private Securities Litigation Reform Act of 1995.
| i |
| ii |
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
Mi1 Global Telco., Inc.
As of September 30, 2018 (unaudited) and December 31, 2017 (audited)
| At September 30, | At December 31, | |||||||||
| Notes | 2018 | 2017 | ||||||||
| (unaudited) | (audited) | |||||||||
| $ | $ | |||||||||
| ASSETS | ||||||||||
| Current Assets : | ||||||||||
| Cash | 2,846 | 3,259 | ||||||||
| Prepaid expenses | – | 2,476 | ||||||||
| Total Current Assets | 2,846 | 5,735 | ||||||||
| Non-Current Asset : | ||||||||||
| Plant and equipment | – | – | ||||||||
| Total Non-Current Assets | – | – | ||||||||
| TOTAL ASSETS | 2,846 | 5,735 | ||||||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||||
| LIABILITIES | ||||||||||
| Current Liabilities : | ||||||||||
| Accrued expenses and other payables | 8 | 32,050 | 53,557 | |||||||
| Advance from related parties | 9 | 176,013 | 348,901 | |||||||
| Other payables | 217,815 | – | ||||||||
| Total Current Liabilities | 425,878 | 402,548 | ||||||||
| TOTAL LIABILITIES | 425,878 | 402,548 | ||||||||
| STOCKHOLDERS’ (DEFICIT)/EQUITY | ||||||||||
| Common stock Par value: US$0.001 as of September 30, 2018 and December 31, 2017, 1,200,000,000 shares authorized and 20,000 shares issued and outstanding | 7 | 20 | 20 | |||||||
| Shares Subscription | 87 | 87 | ||||||||
| Additional paid-in-capital | 347,052 | 347,052 | ||||||||
| Deficit accumulated | (770,191 | ) | (743,882 | |||||||
| TOTAL STOCKHOLDERS’ (DEFICIT)/EQUITY | (423,032 | ) | (396,723 | ) | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 2,846 | 5,735 | ||||||||
The accompanying notes are an integral part of these unaudited financial statements.
| 1 |
Mi1 Global Telco., Inc.
Condensed Statements of Operations
For the Three Months and Nine Months Ended September 30, 2018 and 2017
(Unaudited)
| For the Three months ended September 30, | For the Nine months ended September 30, | |||||||||||||||||
| 2018 | 2017 | 2018 | 2017 | |||||||||||||||
| Notes | $ | $ | $ | $ | ||||||||||||||
| Net sales | – | – | – | 3,667 | ||||||||||||||
| Cost of sales | – | – | – | – | ||||||||||||||
| Gross Profit | – | – | – | 3,667 | ||||||||||||||
| Other operating income | 5 | – | – | – | 334 | |||||||||||||
| Administrative and other operating expenses, including share based compensation | (2,627 | ) | (31,337 | ) | (26,309 | ) | (60,246 | ) | ||||||||||
| Operating loss before income taxes | (2,627 | ) | (31,337 | ) | (26,309 | ) | (56,245 | ) | ||||||||||
| Income taxes | 6 | – | – | – | – | |||||||||||||
| Net loss and comprehensive loss | (2,627 | ) | (31,337 | ) | (26,309 | ) | (56,245 | ) | ||||||||||
| Loss per share of common stock - Basic and diluted | (0.13 | ) | (1.73 | ) | (1.32 | ) | (3.12 | ) | ||||||||||
| Weighted average shares of common stock - Basic and diluted | 20,000 | 18,122 | 20,000 | 18,047 | ||||||||||||||
The accompanying notes are an integral part of these unaudited financial statements.
| 2 |
Mi1 Global Telco., Inc.
Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2018 and 2017
(Unaudited)
| For the nine months ended September 30, 2018 | For the nine months ended September 30, 2017 | |||||||
| $ | $ | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss and comprehensive loss | (26,309 | ) | (56,245 | ) | ||||
| Depreciation | – | – | ||||||
| Share based compensation | – | – | ||||||
| Changes in current assets and liabilities | ||||||||
| Increase in prepayment | 2,476 | (2,876 | ) | |||||
| Amount due to related parties | 19,520 | 43,489 | ||||||
| Accrued expenses and other payables | 5,650 | 9,348 | ||||||
| Other payables | (1,750 | ) | – | |||||
| Net cash provided by / (used in) operating activities | (413 | ) | (6,284 | ) | ||||
| Cash flows from financing activity: | ||||||||
| Issuance of share capital | – | 1,700 | ||||||
| Proceeds from shares subscription | – | 87 | ||||||
| Net cash provided by financing activity | – | 1,787 | ||||||
| Cash flows from investing activity: | ||||||||
| Purchase of property, plant and equipment | – | – | ||||||
| Net cash used in investing activity | – | – | ||||||
| Net increase in cash and cash equivalents | (413 | ) | (4,497 | ) | ||||
| Cash and cash equivalents at beginning of the period | 3,259 | 7,833 | ||||||
| Cash and cash equivalents at end of the period | 2,846 | 3,363 | ||||||
| Supplementary disclosures of cash flow information: | ||||||||
| Interest paid | – | – | ||||||
| Income taxes paid | – | – | ||||||
The accompanying notes are an integral part of these unaudited financial statements.
| 3 |
Mi1 Global Telco., Inc.
Condensed Statements of Stockholders’ Deficit and Comprehensive Loss
For the period ended September 30, 2018
(Unaudited)
| Common | Additional | |||||||||||||||||||||||
| Common Stock | Shares | Paid-In | Deficit | |||||||||||||||||||||
| Shares | Amount | Subscribed | Capital | Accumulated | Total | |||||||||||||||||||
| $ |
$ |
$ |
$ |
$ | ||||||||||||||||||||
| Balance, December 31,2016 | 17,952 | 18 | – | 345,354 | (663,380 | ) | (318,008 | ) | ||||||||||||||||
| Issuance of common stock | 170 | – | – | 1,700 | – | 1,700 | ||||||||||||||||||
| Common shares subscription paid | – | – | 87 | – | – | 87 | ||||||||||||||||||
| Fractional shares from reverse split | 1,878 | 2 | – | (2) | – | – | ||||||||||||||||||
| Net loss and comprehensive loss | – | – | – | – | (80,502 | ) | (80,502 | ) | ||||||||||||||||
| Balance, December 31,2017 | 20,000 | 20 | 87 | 347,052 | (743,882 | ) | (396,723 | ) | ||||||||||||||||
| Net loss and comprehensive loss | – | – | – | – | (26,309 | ) | (26,309 | ) | ||||||||||||||||
| Balance, September 30, 2018 | 20,000 | 20 | 87 | 347,052 | (770,191 | ) | (423,032 | ) | ||||||||||||||||
The accompanying notes are an integral part of these unaudited financial statements.
| 4 |
MI1 GLOBAL TELCO., INC.
(Formerly Domain Extremes Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2018
(Unaudited)
| 1. | Basis of preparation |
The accompanying unaudited condensed financial statements have been prepared by management in accordance with both accounting principles generally accepted in the United States (“GAAP”), and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain information and note disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading.
In the opinion of management, the balance sheet as of December 31, 2017 which has been derived from audited financial statements and these unaudited condensed financial statements reflect all normal and recurring adjustments considered necessary to state fairly the results for the periods presented. The results for the period ended September 30, 2018 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2018 or for any future period.
These unaudited condensed financial statements and notes thereto should be read in conjunction with the Management’s Discussion and the audited financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2017.
| 2. | Organization and nature of operations |
Mi1 Global Telco., Inc. (“the Company”), formerly known as Domain Extremes Inc., was organized under the laws of the State of Nevada on January 23, 2006.
The Company was principally engaged in advertisements on websites and applications. The Company’s original goal was to become a major network on travel, food, entertainment, activities and city life. The Company launched the website www.drinkeat.com, which provided reviews of restaurants in Hong Kong. Due to the drop in readership and advertising, the Company decided to terminate its website operation in May 2018. The Company is actively looking for new investment opportunities and new source of revenue.
On May 1, 2017, the Company filed with the Nevada Secretary of State a certificate of amendment (the “Amendment”) to the Company’s Articles of Incorporation. The Amendment, previously approved by the Company’s board of directors on August 31, 2016 and stockholders on November 4, 2016, changed (a) the name of the Company from “Domain Extremes Inc.” to “Mi1 Global Telco., Inc.” and (b) the authorized shares of common stock, par value $0.001, from 200,000,000 shares to 1,200,000,000 shares. The Amendment became effective upon its filing. The name change will become effective with FINRA on July 19, 2017.
On October 24, 2017, the Company effectuated a reverse split of the Company’s issued and outstanding common stock on a 1 for 10,000 (1:10,000) bases, pursuant to which the authorized shares of common stock remained 1,200,000,000 shares and the par value remained $0.001. All share and earnings per share information have been retroactively adjusted to reflect the stock split in the financial statements.
| 3. | Going concern uncertainties |
The accompanying condensed financial statements have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
As of September 30, 2018, the Company experienced an accumulated deficit of $770,191 and net loss of $26,309 for the nine months ended September 30, 2018. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders. Management believes the Company is currently pursuing additional financing for its operations. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.
| 5 |
MI1 GLOBAL TELCO., INC.
(Formerly Domain Extremes Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2018
(Unaudited)
These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. These condensed financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue as a going concern.
| 4. | Summary of principal accounting policies |
The accompanying condensed financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed financial statements and notes.
Basis of Presentation
The condensed financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and are presented in US dollars.
Fiscal Year-End
The Company’s fiscal year end is December 31.
Use of estimates
The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and cash equivalents
The Company considers all short-term highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less to be cash equivalents.
Income taxes
Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
| 6 |
MI1 GLOBAL TELCO., INC.
(Formerly Domain Extremes Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2018
(Unaudited)
Comprehensive income
ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.
Foreign currencies translation
The functional currency of the Company is Hong Kong dollars (“HK$”). The Company maintains its financial statements in the functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the respective periods.
For financial reporting purposes, the financial statements of the Company which are prepared using the functional currency have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders’ equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders’ equity.
Fair value of financial instruments
The carrying value of the Company’s financial instruments (excluding short-term bank borrowing): cash and cash equivalents, accounts and retention receivable, prepayments and other receivables, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.
Management believes, based on the current market prices or interest rates for similar debt instruments, the fair value of its obligation under finance lease and short-term bank borrowing approximate the carrying amount.
The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” ("ASC 820-10"), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:
• Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;
• Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and
• Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.
| 7 |
MI1 GLOBAL TELCO., INC.
(Formerly Domain Extremes Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2018
(Unaudited)
Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Revenue recognition
In May 2014 the FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes all existing revenue recognition requirements, including most industry specific guidance. This new standard requires a company to recognize revenues when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services.
The new revenue standards became effective for the Company on January 1, 2018, and were adopted using the modified retrospective method. The adoption of the new revenue standards as of January 1, 2018 did not change the Company’s revenue recognition as the Company did not have any revenue to be recognized.
Under the new revenue standards, the revenues are recognized when its customer obtains control of promised goods or services, in an amount that reflects the consideration which it expects to receive in exchange for those goods. The Company recognizes revenues following the five step model prescribed under ASU No. 2014-09: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) we satisfy the performance obligation.
Net loss per share
The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.
Recently issued accounting pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers. The standard provides companies with a single model for accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific revenue guidance. The core principle of the model is to recognize revenue when control of the goods or services transfers to the customer, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. The guidance permits companies to either apply the requirements retrospectively to all prior periods presented, or apply the requirements in the year of adoption, through a cumulative adjustment. In August 2015, the FASB issued ASU 2015-14, Deferral of the Effective Date, which defers the required adoption date of ASU 2014-09 by one year. As a result of the deferred effective date, ASU 2014-09 was effective for the Company in its first quarter of fiscal 2018.
The following ASUs were subsequently issued by the FASB to clarify the implementation guidance in some areas and add practical expedients: In March 2016, ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations; in April 2016, ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing; in May 2016, ASU 2016-12, Revenue from Contracts with Customers: Narrow Scope Improvements and Practical Expedients; and in December 2016, ASU 2016-20, Technical Corrections and Improvements to Revenue from Contracts with Customers.
| 8 |
The Company has finalized its evaluation of standard product sales arrangements and has identified an adoption impact related to revenue from certain distributor agreements which was deferred until the period in which the distributor sells through the inventory to the end customer. In connection with the adoption of ASU 2014-09, the Company will change the recognition of sales to these distributors whereby revenue will be estimated and recognized in the period in which the Company transfers control of the product to the distributor; the adoption impact is not material. Other than this impact, the Company has not identified any expected impact on the timing and measurement of revenue for standard product sales arrangements from the adoption of the standard.
In February 2016, the FASB issued ASU No. 2016-02, Leases. The standard requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in its balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The guidance in ASU 2016-02 is effective for annual and interim reporting periods beginning after December 15, 2018.
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows - Restricted Cash, which requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The guidance is effective for the Company in its first quarter of fiscal 2018.
In January 2017, the FASB issued ASU No. 2017-04, Intangibles - Goodwill and Other, which eliminates step two of the quantitative goodwill impairment test. Step two required determination of the implied fair value of a reporting unit, and then a comparison of this implied fair value with the carrying amount of goodwill for the reporting unit, in order to determine any goodwill impairment. Under the new guidance, an entity is only required to complete a one-step quantitative test, by comparing the fair value of a reporting unit with its carrying amount, and any goodwill impairment charge is determined by the amount by which the carrying amount exceeds the reporting unit’s fair value. However, the loss should not exceed the total amount of goodwill allocated to the reporting unit. The standard is effective for the Company in the first quarter of 2020, with early adoption permitted as of January 1, 2017, and is to be applied on a prospective basis.
In March 2017, the FASB issued ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which changes how employers that sponsor defined benefit pension or other postretirement benefit plans present the net periodic benefit cost in the statement of operations. The new guidance requires entities to report the service cost component in the same line item or items as other compensation costs. The other components of net benefit cost are required to be presented in the statement of operations separately from the service cost component and outside the subtotal of loss from operations. ASU 2017-07 also provides that only the service cost component is eligible for capitalization. The standard is effective for the Company in the first quarter of 2018, with adoption to be applied on a retrospective basis.
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.
| 5. | Stockholders’ deficit |
On March 7, 2017, the Company issued 40 shares of common stock to Azari Bin A Ghani, Mazlan Bin Muhammad, Syed Mokhtar Bin Syed Agil and Tengku Faikah Binti Tengku Ismail (10 shares each) for a consideration of $400.
On April 13, 2017, the Company issued 70 shares of common stock to Romli Bin Che Noh, Suhaila Binti Md Arsid Arshad, Yu Ming Ngee, Ritha Tumiar Situmorang, Norizan Binti A Latif, Mohammad Zamri Bin Wan Chik and Adicandra Manurung (10 shares each) for a consideration of $700.
On June 30, 2017, the Company issued 60 shares of common stock to Mohd Afidi Bin Abdullah, Den Wijaya, Ching Yang Det and Mohd Zaki Bin Ahmadl (10 shares each) and Johanes Abednego (20 shares) for a consideration of $600.
| 9 |
MI1 GLOBAL TELCO., INC.
(Formerly Domain Extremes Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2018
(Unaudited)
On August 7, 2017, the Company filed a certificate of change with the Secretary of State of Nevada to effectuate a reverse stock split (the “Stock Split”) of its issued and outstanding shares of common stock on a 1-for-10,000 basis. The number of its authorized shares of common stock will remain at 1,200,000,000 shares, par value $0.001. The Stock Split became effective with FINRA on October 24, 2017 (the “Effective Date”). As of that date, every 10,000 shares of issued and outstanding common stock were converted into one share of common stock. No fractional shares were issued in connection with the Stock Split. Instead, any fractional shares were rounded up to the next whole share and a holder of record of old common stock on the Effective Date who would otherwise be entitled to a fraction of a share were, in lieu thereof, issued one whole share. All share and earnings per share information have been retroactively adjusted to reflect the Stock Split in the financial statements.
During the year ended December 31, 2017, the Company has received the proceeds of $87 for subscription of common stock and no common stock was issued.
During the nine months ended September 30, 2018, there were no share issuances.
The Company has no stock option plan, warrants or other dilutive securities.
The Company has the authority to issue 1,200,000,000 shares of common stock, $0.001 par value. The total number of shares of the Company’s common stock outstanding as of September 30, 2018 and December 31, 2017 were 20,000 and 20,000 respectively.
| 6. | Accrued expenses |
Accrued expenses and other payables as of September 30, 2018 and December 31, 2017 are summarized as follows:
| At September 30, | At December 31, | |||||||
| 2018 | 2017 | |||||||
| (unaudited) | (audited) | |||||||
| $ | $ | |||||||
| Accrued audit fee | 6,650 | 5,000 | ||||||
| Other payables | 25,400 | 21,400 | ||||||
| Total | 32,050 | 26,400 | ||||||
| 7. | Due to Related Parties |
The balances due to related parties as of September 30, 2018 and December 31, 2017 were $176,013 and $156,493, respectively. They represent temporary advances from the Company’s directors. The amounts are interest free, unsecured and no fixed repayment term. Imputed interest from related party loan is not significant.
| 10 |
MI1 GLOBAL TELCO., INC.
(Formerly Domain Extremes Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2018
(Unaudited)
| 8. | Related Party Transactions |
During the nine months ended September 30, 2018, Mr. Kok Seng Yeap, has advanced $19,520 to pay operating expenses on behalf of the Company.
As of September 30, 2018 and December 31, 2017, the Company owed Mr. Kok Seng Yeap $176,013 and $156,493, respectively, which was unsecured, interest-free and had no fixed terms of repayments. Imputed interest from related party loan is not significant.
| 9. | Other Payables |
Other payables represents the balance of accumulated charges from Fintel (USA) Limited as of September 30, 2018 and December 31, 2017, the balances were $217,815 and 219,565, respectively. Fintel (USA) Limited was formerly a related party, until April 2016 when the owner of the company resigned as the director.
| 10. | Prior Period Reclassification Adjustment |
As disclosed in Note 10, Fintel (USA) Limited was formerly a related party until April 2016. The Company did not make the reclassification after Fintel (USA) Limited was no longer a related party. The following is the illustration for the prior period reclassification adjustments:
| December 31, 2017 | Before the adjustments | Reclassification | After adjustment | |||||||||
| Accrued expenses | $ | 53,557 | $ | (27,157 | ) | $ | 26,400 | |||||
| Due to related parties | 348,901 | (192,408 | ) | 156,493 | ||||||||
| Other payable | 0 | 219,565 | 219,565 | |||||||||
| Total | $ | 402,458 | $ | 0 | $ | 402,458 | ||||||
| 11. | Commitments and contingencies |
From time to time the Company may become a party to litigation matters involving claims against the Company. Management believes that it is adequately insured for its operations and there are no current matters that would have a material effect on the Company's financial position or results of operations.
| 12. | Subsequent Events |
On January 30, 2019, HKCM CPA & Co (predecessor firm: HKCMCPA Company Limited) (“HKCMCPA”) resigned as the independent registered public accounting firm of the Company. Effective upon the resignation of HKCMCPA, the Company, as authorized by the Board of Directors, engaged RH, CPA as the new independent registered public accounting firm of the Company.
| 11 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
The following discussion should be read in conjunction with the Company’s unaudited financial statements and notes thereto included in Item 1 of this report and is qualified in its entirety by the foregoing.
Forward Looking Statements
Certain statements in this report, including statements of our expectations, intentions, plans and beliefs, including those contained in or implied by “Management's Discussion and Analysis of Financial Condition and Results of Operations” and the Notes to Consolidated Financial Statements, are “forward-looking statements”, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are subject to certain events, risks and uncertainties that may be outside our control. The words “believe”, “expect”, “anticipate”, “optimistic”, “intend”, “will”, and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update or revise any forward-looking statements. These forward-looking statements include statements of management's plans and objectives for our future operations and statements of future economic performance, information regarding our expansion and possible results from expansion, our expected growth, our capital budget and future capital requirements, the availability of funds and our ability to meet future capital needs, and the assumptions described in this report underlying such forward-looking statements. Actual results and developments could differ materially from those expressed in or implied by such statements due to a number of factors, including, without limitation, those described in the context of such forward-looking statements, our expansion and acquisition strategy, our ability to achieve operating efficiencies, our ability to successfully develop and market new websites in the greater Asian markets, the strength and financial resources of our competitors, our ability to raise sufficient capital in order to effectuate our business plan, our ability to find and retain skilled personnel and key executives, the political and economic climate in which we conduct operations and the risk factors described from time to time in our other documents and reports filed with the Securities and Exchange Commission (the “Commission”).
Overview
Mi1 Global Telco., Inc. (the “Company”), formerly known as Domain Extremes Inc., was incorporated in the State of Nevada in January 2006 and is a development stage company. Our business was to develop and operate Internet websites and applications on mobile platforms. We earned revenues through advertisements on these websites and applications. Our original goal was to become a major network of consumer-based websites and applications targeting viewers in the Hong Kong and Greater China with contents on travel, food, entertainment, activities and city life. We launched the website www.drinkeat.com, which provides reviews of restaurants in Hong Kong.
We are a controlled corporation with the substantial majority of our shares held by Mi1 Global Limited (“Mi1”), a company registered in the Republic of Vanuatu. Mi1 acquired a 51% stake in our company in February 2016. As a result, there can be no assurance that our business and/or our strategy will not change over time as a result of Mi1’s interest.
On May 1, 2017, the Company filed a certificate of amendment to its articles of incorporation with the Secretary of State of the State of Nevada changing the Company’s name from Domain Extremes Inc. to Mi1 Global Telco., Inc. and the authorized shares of common stock, par value $0.001, from 200,000,000 shares to 1,200,000,000 shares. The name change became effective with FINRA on July 19, 2017.
Beginning on July 19, 2017, the Company’s shares of common stock began trading on the OTC Pink Marketplace under the symbol “MIGT” to reflect the Company’s new name.
On August 7, 2017, the Company filed a certificate of change with the Secretary of State of Nevada to effectuate a reverse stock split (the “Stock Split”) of its issued and outstanding shares of common stock on a 1-for-10,000 basis. The number of its authorized shares of common stock will remain at 1,200,000,000 shares, par value $0.001. The Stock Split became effective with FINRA on October 24, 2017 (the “Effective Date”). As of that date, every 10,000 shares of issued and outstanding common stock were converted into one share of common stock. No fractional shares were issued in connection with the Stock Split. Instead, any fractional shares were rounded up to the next whole share and a holder of record of old common stock on the Effective Date who would otherwise be entitled to a fraction of a share were, in lieu thereof, issued one whole share.
| 12 |
On May 25, 2018, the Company terminated its websitewww.drinkeat.com and is exploring other business opportunities in Asia.
Results of Operations for the Nine Months Ended September 30, 2018 and 2017
Net Sales
We generated revenues of $nil for the three and nine months, respectively, ended September 30, 2018, compared to $nil and $3,667 for the three and nine months, respectively, ended September 30, 2017. The decrease in revenue was mainly due to the decrease of advertisers. Our principal source of revenues is from advertising banners on our websites. We also intend to generate future revenues from advertising and user fees related to our mobile phone applications.
Net Income (Loss)
We have incurred a net loss of $2,627 and $26,309 for the three and nine months, respectively, ended September 30, 2018 and $31,337 and $56,245 for the three and nine months, respectively, ended September 30, 2017. The decrease was principally due to a substantial reduction in our administrative expenses.
We had other income of $nil for the three and nine months, respectively, ended September 30, 2018, and $nil and $334 for the three and nine months, respectively, ended September 30, 2017,attributable to the administration fee received from the shares subscribers.
We incurred general, administrative and operating expenses of $2,627 and $26,309 for the three and nine months, respectively, ended September 30, 2018 and $31,337 and $60,246 for the three and nine months, respectively, ended September 30, 2017. Of these amounts, a substantial portion of our expenses for the three and nine months, respectively, ended September 30, 2018 related to accounting and staff service fees, audit service fees, legal and professional service fees and transfer agent fees, and for the three and nine months, respectively, ended September 30, 2017 related to accounting and staff service fees, legal and professional service fees.
Income Taxes
Due to our lack of revenues, we have not incurred any tax obligations for the three and nine months ended September 30, 2018 and 2017. However, we would anticipate that income tax obligations will arise as we begin to generate significant revenue in the future.
Liquidity and Capital Resources
As shown in the accompanying financial statements, the Company had an accumulated loss of $770,191 as of September 30, 2018 compared to the accumulated loss of $743,882 as of December 31, 2017. There was a working capital deficit of $423,032 as of September 30, 2018 and $396,723 as of December 31, 2017. The increase of $26,309 was mainly due to an increase in amount due to the loss for the nine months.
At September 30, 2018, we had cash and cash equivalents of $2,846, compared to $3,259 at December 31, 2017, a decrease of $413. The decrease is principally due to the increase in cash used in operations.
We have limited operating capital. We expect that our current capital and our other existing resources will be sufficient only to provide a limited amount of working capital, and the revenues, if any, generated from our business operations alone may not be sufficient to fund our operations or planned growth. We will likely require additional capital to continue to operate our business, and to further expand our business.
The Company is working to reduce the expenses, so we expect our cash flow needs over the next 12 months through September 2019 to be approximately $66,000. However, this amount may be materially increased if market conditions are favorable for a more rapid expansion of our business model or if we adjust our model to exploit strategic acquisition opportunities. In addition, we may require additional cash flow to support the Company’s reporting obligations as a public company in the United States. Although our average monthly expenditures to date have averaged less than $5,500, we expect this amount to increase exponentially as our business expands. To date, we have been financed principally by our directors, however, we expect to secure third party financing or bank loans as necessary until we secure sufficient revenues.
| 13 |
Sources of additional capital through various financing transactions or arrangements with third parties may include equity or debt financing, bank loans or revolving credit facilities. We may not be successful in locating suitable financing transactions in the time period required or at all, and we may not obtain the capital we require by other means. Our inability to raise additional funds when required may have a negative impact on our operations, business development and financial results.
Off-Balance Sheet Arrangements
As of September 30, 2018, we did not have any off-balance sheet arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information to be reported under this Item is not required of smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized and reported within the specified time periods. Our President (principal executive officer) and our Treasurer (principal financial officer) (collectively, the “Certifying Officers”) are responsible for maintaining our disclosure controls and procedures. The controls and procedures established by us are designed to provide reasonable assurance that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms.
During the third quarter of 2018, our Certifying Officers evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation, the Certifying Officers concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including the Certifying Officers, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We are aware that any system of controls, however well designed and operated, can only provide reasonable, and not absolute, assurance that the objectives of the system are met, and that maintenance of disclosure controls and procedures is an ongoing process that may change over time.
| 14 |
None.
The information to be reported under this Item is not required for smaller reporting companies.
ITEM 2. UNREGISTERED SALES OF EQUITY AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
ITEM 6. EXHIBITS
| (1) | Exhibits: Exhibits required to be attached by Item 601 of Regulation S-K are listed in the Index to Exhibits following the signature page of this Form 10-Q, which is incorporated herein by reference. |
| 15 |
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| MI1 GLOBAL TELCO., INC. | ||
| ||
| Dated: August 15, 2019 | By: | /s/ Lim Kock Chiang |
| Lim Kock Chiang | ||
| Chairman, Director, Chief Executive Officer and Chief Financial Officer | ||
| 16 |
| Exhibit No. | Description | |
| 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 32.2 |
| |
| 101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (eXtensible Business Reporting Language); (i) Balance Sheets at September 30, 2018 and December 31, 2017, (ii) Statement of Operations for the three months period ended September 30, 2018 and 2017, (iii) Statement of Cash Flows for the three months period ended September 30, 2018 and 2017, (iv) Statement of Stockholders’ Deficit for the period ended September 30, 2018 and (v) Notes to Financial Statements. |
| 17 |